Invesco Frontier Markets... (AMEX:FRN)
Historical Stock Chart
From Dec 2019 to Dec 2024
Friendly Ice Cream Corporation (AMEX: FRN) today reported financial
results for the fourth quarter and year ended December 31, 2006.
Financial and performance highlights include:
Net income in the fourth quarter of 2006 was $0.1 million, or $0.02
per share, compared to a net loss of $30.2 million, or $3.82 per
share, reported for the fourth quarter of 2005. The net loss in the
fourth quarter of 2005 included $22.2 million, or $2.84 per share, in
additional non-cash tax valuation allowance. Total revenues were
$122.4 million compared to total revenues of $123.5 million for the
prior year. Comparable restaurant sales increased 1.8% for
company-operated restaurants and 0.5% for franchised restaurants.
For the full-year, net income was $4.9 million in 2006, or $0.61 per
share, compared to a net loss of $27.3 million, or $3.49 per share,
reported for the prior year. The net loss in fiscal 2005 included
$22.2 million, or $2.84 per share, in additional non-cash tax
valuation allowance. Total revenues were $531.5 million compared to
total revenues of $531.3 million for the prior year. Comparable
restaurant sales for 2006 increased 1.4% for company-operated
restaurants and decreased 0.9% for franchised restaurants.
Adjusted EBITDA was $10.2 million in the fourth quarter of 2006, an
increase of $7.4 million, as compared to adjusted EBITDA of $2.8
million in the fourth quarter of 2005. For the year, adjusted EBITDA
was $47.1 million as compared to adjusted EBITDA of $39.4 million
reported for fiscal 2005. An explanation of the use of non-GAAP
financial measures is explained in the note below and in the
supplemental disclosure attached to this press release.
Two new franchise restaurants were opened during the fourth quarter of
2006.
In the fourth quarter of 2006, two existing franchisees exercised
their purchase options on seven restaurants, resulting in a gain on
franchise sales of restaurant operations and properties of $1.6
million.
Eight company-operated restaurants were remodeled during the fourth
quarter.
George Condos, President and CEO, said, “We
are pleased with our results and the positive momentum established this
quarter. Since my appointment as President and CEO in January 2007, I
have had a first-hand opportunity to review and observe many
improvements and initiatives being undertaken by the Company. I believe
there are opportunities to improve our performance, increase our bottom
line and build long-term shareholder value. We will continue to leverage
the value of the Friendly’s brand by improving
the quality of our menu and overall guest experience and by creating a
more contemporary environment within our restaurants.”
Fourth Quarter Results
Restaurant revenues were $90.6 million in the fourth quarter of 2006, a
decrease of $1.0 million, as compared to restaurant revenues of $91.6
million for the prior year fourth quarter. Comparable restaurant sales
increased 1.8%, or $1.2 million. Increases in comparable sales occurred
in all dayparts, with the largest growth occurring during the dinner and
afternoon snack periods. These increases were offset by a $2.4 million
decline in restaurant revenue from 11 company-operated restaurants that
were acquired by franchisees over the past 15 months.
Adjusted restaurant EBITDA was $7.9 million, or 8.7% of restaurant
revenues, in the fourth quarter of 2006 compared to $5.5 million, or
6.0% of restaurant revenues, in the prior year. Cost of sales, as a
percentage of restaurant revenues, improved by 0.7% as compared to the
prior year due to increased menu prices and product re-formulations, as
overall commodity prices were slightly unfavorable. Labor and benefits,
as a percentage of restaurant revenues, decreased by 0.6% as a result of
menu price increases, improved labor productivity levels and a reduction
in health insurance costs. These reduced expenses offset higher crew
level wages, increased general manager bonus expense and higher non-cash
pension costs. Operating expenses of $23.3 million were $1.6 million
lower than in the prior year fourth quarter mainly due to favorable
maintenance, utility and advertising costs.
In the fourth quarter of 2006, Foodservice revenues of $28.2 million
were unchanged from the fourth quarter of 2005. Franchise restaurant
product revenues increased by $1.0 million due to a higher average
number of operating franchise restaurants during the quarter and from
the increase in franchise comparable sales of 0.5%. Sales to retail
supermarket customers decreased by $1.0 million primarily due to a
reduction in retail supermarket case volume of 14.6% which was partially
offset by favorable trade spending and sales allowances. Adjusted
Foodservice EBITDA increased by $1.8 million from the prior year to $2.7
million due to lower cream prices and distribution costs, mainly as a
result of product handling and warehousing efficiencies.
In December 2006, Central Florida Restaurants LLC, the Company’s
franchisee in the Orlando, FL market, defaulted under its leases and
franchise agreements and surrendered 11 restaurants to the Company and
closed one restaurant. The Company is operating the 11 restaurants while
undertaking a workout with Central Florida, its lender and other
creditors.
Franchise revenues of $3.6 million in the fourth quarter of 2006 were
unchanged from the fourth quarter of 2005. Comparable franchise sales
increased by 0.5%. Franchise royalties were flat versus the prior year
as increased royalties from the opening of four new franchised
restaurants and the 11 restaurants acquired by franchisees over the past
15 months were offset by the closing of five under-performing
restaurants and the 11 Orlando, FL restaurants acquired from Central
Florida. Franchise fees and other franchise income were also unchanged
versus the prior year mainly due to the forfeitures and penalties
related to the eleven restaurants acquired from franchisees. Adjusted
franchise EBITDA was $2.0 million as compared to $2.4 million in the
prior year.
Corporate expenses of $4.8 million in the fourth quarter of 2006 were
favorable by $0.9 million as compared to the fourth quarter of 2005
primarily due to decreases in legal fees, salaries and other
professional services. These reduced expenses were partially offset by
increased bonus expense.
References to Non-GAAP Financial Measures
This press release includes references to the non-GAAP financial measure “adjusted
EBITDA.” The Company defines “adjusted
EBITDA” for a given period as net income(loss)
before (i) (provision for) benefit from income taxes, (ii) interest
expense, net, (iii) depreciation and amortization, (iv) write-downs of
property and equipment, (v) net periodic pension cost and (vi) other
non-cash items. The Company has included information concerning adjusted
EBITDA for the Company and each of its business segments in this release
because the Company’s incentive plan pays
bonuses based on achieving EBITDA targets and the Company's management
believes that such information is used by certain investors as one
measure of a company's historical ability to service debt. Adjusted
EBITDA should not be considered as an alternative to, or more meaningful
than, earnings (loss) from continuing operations before provision for
income taxes or other traditional indications of a company's operating
performance.
Investor Conference Call
An investor conference call to review 2006 fourth quarter results will
be held on Wednesday, March 7, 2007 at 10:00 A.M. Eastern Time. The
conference call will be broadcast live over the Internet and will be
hosted by George Condos, President and CEO. To listen to the call, go to
the Investor Relations section of the Company’s
website located at friendlys.com, or go to streetevents.com. An online
replay will be available approximately one hour after the conclusion of
the call.
About Friendly’s
Friendly Ice Cream Corporation is a vertically integrated restaurant
company serving signature sandwiches, entrees and ice cream desserts in
a friendly, family environment in 514 company and franchised restaurants
throughout the Northeast. The Company also manufactures ice cream, which
is distributed through more than 4,000 supermarkets and other retail
locations. With a 71-year operating history, Friendly's enjoys strong
brand recognition and is currently remodeling its restaurants and
introducing new products to grow its customer base. Additional
information on Friendly Ice Cream Corporation can be found on the Company’s
website (www.friendlys.com).
Forward Looking Statements
Statements contained in this release that are not historical facts
constitute "forward looking statements" as that term is defined in the
Private Securities Litigation Reform Act of 1995. These statements
include statements relating to the anticipated impact, benefits and
results from the Company’s objectives and key
initiatives. All forward looking statements are subject to risks and
uncertainties which could cause results to differ materially from those
anticipated. These factors include the Company's highly competitive
business environment, exposure to fluctuating commodity prices, risks
associated with the foodservice industry, the ability to retain and
attract new employees, new or changing government regulations, the
Company's high geographic concentration in the Northeast and its
attendant weather patterns, conditions needed to meet restaurant
re-imaging and new opening targets, the Company’s
ability to continue to develop and implement its franchising program,
the Company’s ability to service its debt and
other obligations, the Company’s ability to
meet ongoing financial covenants contained in the Company’s
debt instruments, loan agreements, leases and other long-term
commitments, unforeseen costs and expenses associated with litigation
and other similar matters, and costs associated with improved service
and other similar initiatives. Other factors that may cause actual
results to differ from the forward looking statements contained herein
and that may affect the Company's prospects in general are included in
the Company's other filings with the Securities and Exchange Commission.
As a result the Company can provide no assurance that its future results
will not be materially different from those projected. The Company
expressly disclaims any obligation or undertaking to release publicly
any updates or revisions to any such forward looking statement to
reflect any change in its expectations or any change in events,
conditions or circumstances on which any such statement is based.
Friendly Ice Cream Corporation
Consolidated Statements of Operations
(In thousands, except per share and unit data)
(unaudited)
Quarter Ended
Year Ended
Dec 31, 2006
Jan 1, 2006
Dec 31, 2006
Jan 1, 2006
Restaurant Revenues
$
90,612
$
91,643
$
395,999
$
400,821
Foodservice Revenues
28,174
28,232
120,055
116,072
Franchise Revenues
3,580
3,575
15,401
14,454
REVENUES
122,366
123,450
531,455
531,347
COSTS AND EXPENSES:
Cost of sales
47,283
50,321
200,828
205,332
Labor and benefits
32,221
33,153
141,148
143,973
Operating expenses
24,680
26,398
104,030
105,809
General and administrative expenses
10,364
10,507
43,284
38,746
Write-downs of property and equipment
197
2,189
719
2,478
Depreciation and amortization
5,757
5,997
22,913
23,435
Gain on franchise sales of restaurant operations and properties
(1,836)
(137)
(3,927)
(2,658)
(Gain) loss on disposals of other property and equipment, net
(108)
507
901
1,030
OPERATING INCOME (LOSS)
3,808
(5,485)
21,559
13,202
Interest expense, net
4,863
5,213
20,491
20,924
Other income
(5)
(130)
(334)
(130)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE BENEFIT FROM
(PROVISION FOR) INCOME TAXES
(1,050)
(10,568)
1,402
(7,592)
Benefit from (provision for) income taxes
983
(19,477)
83
(20,002)
(LOSS) INCOME FROM CONTINUING OPERATIONS
(67)
(30,045)
1,485
(27,594)
Income (loss) from discontinued operations, net of income tax
effect
203
(152)
3,461
335
NET INCOME (LOSS)
$
136
$
(30,197)
$
4,946
$
(27,259)
BASIC NET (LOSS) INCOME PER SHARE:
(Loss) income from continuing operations
$
(0.01)
$
(3.80)
$
0.19
$
(3.53)
Income (loss) from discontinued operations
0.03
(0.02)
0.44
0.04
Net income (loss)
$
0.02
$
(3.82)
$
0.63
$
(3.49)
DILUTED NET (LOSS) INCOME PER SHARE:
(Loss) income from continuing operations
$
(0.01)
$
(3.80)
$
0.18
$
(3.53)
Income (loss) from discontinued operations
0.03
(0.02)
0.43
0.04
Net income (loss)
$
0.02
$
(3.82)
$
0.61
$
(3.49)
WEIGHTED AVERAGE SHARES:
Basic
8,019
7,899
7,939
7,802
Diluted
8,160
7,899
8,084
7,802
NUMBER OF COMPANY UNITS:
Beginning of period
307
330
314
347
Openings
-
1
2
2
Restaurants Acquired by Franchisees
-
(5)
(6)
(15)
Restaurants acquired from Franchisees
11
-
11
-
Closings
(2)
(12)
(5)
(20)
End of period
316
314
316
314
NUMBER OF FRANCHISED UNITS:
Beginning of period
217
205
213
195
Restaurants Acquired by Franchisees
-
5
6
15
Restaurants acquired from Franchisees
(11)
-
(11)
-
Openings
2
4
4
6
Closings
(3)
(1)
(7)
(3)
End of period
205
213
205
213
Friendly Ice Cream Corporation
Consolidated Statements of Operations
Percentage of Total Revenues
(unaudited)
Quarter Ended
Year Ended
Dec 31, 2006
Jan 1, 2006
Dec 31, 2006
Jan 1, 2006
Restaurant Revenues
74.1 %
74.2 %
74.5 %
75.4 %
Foodservice Revenues
23.0 %
22.9 %
22.6 %
21.9 %
Franchise Revenues
2.9 %
2.9 %
2.9 %
2.7 %
REVENUES
100.0 %
100.0 %
100.0 %
100.0 %
COSTS AND EXPENSES:
Cost of sales
38.6 %
40.8 %
37.8 %
38.6 %
Labor and benefits
26.3 %
26.8 %
26.5 %
27.1 %
Operating expenses
20.2 %
21.4 %
19.6 %
19.9 %
General and administrative expenses
8.5 %
8.5 %
8.1 %
7.3 %
Write-downs of property and equipment
0.2 %
1.8 %
0.1 %
0.5 %
Depreciation and amortization
4.7 %
4.8 %
4.3 %
4.4 %
Gain on franchise sales of restaurant operations and properties
(1.5)%
(0.1)%
(0.7)%
(0.5)%
(Gain) loss on disposals of other property and equipment, net
(0.1)%
0.4 %
0.2 %
0.2 %
OPERATING INCOME (LOSS)
3.1 %
(4.4)%
4.1 %
2.5 %
Interest expense, net
4.0 %
4.3 %
3.9 %
3.9 %
Other income
-
(0.1)%
(0.1)%
-
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE BENEFIT FROM
(PROVISION FOR) INCOME TAXES
(0.9)%
(8.6)%
0.3 %
(1.4)%
Benefit from (provision for) income taxes
0.8 %
(15.7)%
-
(3.8)%
(LOSS) INCOME FROM CONTINUING OPERATIONS
(0.1)%
(24.3)%
0.3 %
(5.2)%
Income (loss) from discontinued operations, net of income tax
effect
0.2 %
(0.1)%
0.6 %
0.1 %
NET INCOME (LOSS)
0.1 %
(24.4)%
0.9 %
(5.1)%
Friendly Ice Cream Corporation
Condensed Consolidated Balance Sheets
(In thousands)
(unaudited)
December 31,
January 1,
2006
2006
Assets
Current Assets:
Cash and cash equivalents
$
25,077
$
14,597
Other current assets
33,034
35,058
Total Current Assets
58,111
49,655
Property and Equipment, net
137,425
143,514
Intangibles and Other Assets, net
24,631
25,073
$
220,167
$
218,242
Liabilities and Stockholders' Deficit
Current Liabilities:
Current maturities of debt, capital lease and finance obligations
$
3,104
$
2,845
Other current liabilities
65,587
63,444
Total Current Liabilities
68,691
66,289
Capital Lease and Finance Obligations
4,682
6,173
Long-Term Debt
222,650
224,894
Other Long-Term Liabilities
51,040
62,724
Stockholders' Deficit
(126,896)
(141,838)
$
220,167
$
218,242
Friendly Ice Cream Corporation
Selected Segment Reporting Information
(in thousands)
For the Three Months Ended
For the Year Ended
December 31,
January 1,
December 31,
January 1,
2006
2006
2006
2006
Revenues before elimination of intersegment revenues:
Restaurant
$
90,612
$
91,643
$
395,999
$
400,821
Foodservice
54,656
56,139
235,782
238,099
Franchise
3,580
3,575
15,401
14,454
Total
$
148,848
$
151,357
$
647,182
$
653,374
Intersegment revenues:
Foodservice
$
(26,482)
$
(27,907)
$
(115,727)
$
(122,027)
Revenues:
Restaurant
$
90,612
$
91,643
$
395,999
$
400,821
Foodservice
28,174
28,232
120,055
116,072
Franchise
3,580
3,575
15,401
14,454
Total
$
122,366
$
123,450
$
531,455
$
531,347
EBITDA (1):
Restaurant (2)
$
7,870
$
5,468
$
37,427
$
35,277
Foodservice (2)
2,653
838
16,182
11,563
Franchise (2)
2,047
2,426
10,314
10,274
Corporate (2)
(4,793)
(5,652)
(21,471)
(19,609)
Gain (loss) on property and equipment, net
1,990
(379)
3,073
1,610
Net periodic pension expense included in reporting segments
389
71
1,555
286
Total
$
10,156
$
2,772
$
47,080
$
39,401
Interest expense, net
$
4,863
$
5,213
$
20,491
$
20,924
Other income, principally debt retirement costs
$
-
$
(130)
$
-
$
(130)
Depreciation and amortization:
Restaurant
$
4,119
$
4,326
$
16,221
$
16,845
Foodservice
721
789
2,882
3,216
Franchise
105
55
325
172
Corporate
812
827
3,485
3,202
Total
$
5,757
$
5,997
$
22,913
$
23,435
Other non-cash expense:
Write-downs of property and equipment
$
197
$
2,189
$
719
$
2,478
Net periodic pension expense
389
71
1,555
286
Total
$
586
$
2,260
$
2,274
$
2,764
Income (loss) before income taxes (2):
Restaurant
$
3,751
$
1,142
$
21,206
$
18,432
Foodservice
1,932
49
13,300
8,347
Franchise
1,942
2,371
9,989
10,102
Corporate
(10,468)
(11,692)
(45,447)
(43,735)
(2,843)
(8,130)
(952)
(6,854)
Gain (loss) on property and equipment, net
1,793
(2,568)
2,354
(868)
Other income, principally debt retirement costs
-
130
-
130
Total
$
(1,050)
$
(10,568)
$
1,402
$
(7,592)
(1) Adjusted EBITDA represents net income (loss) before (i)
(provision for) benefit from income taxes, (ii) interest expense,
net, (iii) depreciation and amortization, (iv) write-downs of
property and equipment, (v) net periodic pension cost and (vi) other
non-cash items. The Company has included information concerning
EBITDA in this schedule because the Company’s
incentive plan pays bonuses based on achieving EBITDA targets and
the Company's management believes that such information is used by
certain investors as one measure of a company's historical ability
to service debt. EBITDA should not be considered as an alternative
to, or more meaningful than, earnings (loss) from operations or
other traditional indications of a company's operating performance.
(2) Amounts are prior to gain (loss) on property and equipment, net.