Invesco Frontier Markets... (AMEX:FRN)
Historical Stock Chart
From Nov 2019 to Nov 2024
Friendly Ice Cream Corporation (AMEX: FRN) today announced financial
results for the second quarter and six months ended July 1, 2007.
Highlights – Second Quarter Results
Net revenues increased by $0.7 million, or 0.5%, to $142.2 million.
Comparable restaurant sales were relatively flat for company-operated
restaurants (decrease of 0.3%).
Franchised restaurants comparable sales decreased 2.7%.
The net loss was $0.04 per share versus net income of $0.58 in the
prior year second quarter.
Excluding net gains on property and equipment, adjusted EBITDA
declined by $4.5 million. Included in adjusted EBITDA were $1.3
million in expenses for the proposed merger with an affiliate of Sun
Capital Partners.
Friendly’s completed the conversion of its
56 ounce retail package to the more contemporary sqround format.
Second quarter costs associated with the conversion were approximately
$0.3 million.
At the end of the quarter, cash and cash equivalents were $21.9
million and during the quarter, there were no borrowings against the
revolving credit facility.
Friendly’s franchisees opened three new
franchise restaurants during the quarter.
George M. Condos, President and Chief Executive Officer, said, “The
second quarter remained challenging for Friendly’s.
However, we continue to be optimistic about the impact of our key
initiatives. For example, company-operated restaurant comparable sales
trends improved in the second quarter of 2007 compared to the first
quarter of 2007 and appear to be responding to our modified and more
contemporary marketing messages. We have also begun to introduce new
products in our restaurants, such as our new line of cold beverages,
that we believe are more exciting and core to the Friendly’s
brand. We recently introduced a branded Ghirardelli chocolate ice cream
that is only available in our restaurants. In September, we are planning
to upgrade our hamburger products to Black Angus beef. The completion of
the sqround packaging conversion was also an important milestone in our
retail and manufacturing businesses.”
Financial Results
The net loss for the second quarter of 2007 was $0.3 million, or $0.04
per share, compared to net income of $4.7 million, or $0.58 per share,
reported for the second quarter of 2006. Total revenues were $142.2
million compared to total revenues of $141.5 million for the prior year.
Comparable restaurant sales decreased 0.3% for company-operated
restaurants and 2.7% for franchised restaurants.
Adjusted EBITDA was $10.5 million for the second quarter of 2007
compared to adjusted EBITDA of $15.4 million for the second quarter of
2006. Excluding net gains on property and equipment, adjusted EBITDA was
$10.1 million compared to $14.7 million for the prior year second
quarter.
The net loss for the first six months of 2007 was $6.2 million, or $0.77
per share, compared to net income of $2.8 million, or $0.35 per share,
reported for the first six months of 2006. The net loss for the first
six months of 2006 included $3.3 million, or $0.41 per share, in net
income from discontinued operations. Total revenues in the first six
months of 2007 were $264.5 million compared to total revenues of $267.2
million for the first six months of 2006. Year-to-date, comparable
restaurant sales decreased 2.1% for company-operated restaurants and
3.7% for franchised restaurants.
For the first six months of 2007, adjusted EBITDA was $16.3 million
compared to adjusted EBITDA of $22.9 million for the first six months of
2006. Excluding net gains on property and equipment, adjusted EBITDA was
$15.9 million compared to $21.3 million for the prior year. An
explanation of the use of non-GAAP financial measures is explained in
the note below and in the supplemental disclosure attached to this press
release.
Business Segments – Second Quarter Results
Restaurant revenues were $107.2 million for the second quarter of 2007,
an increase of $1.9 million, as compared to restaurant revenues of
$105.3 million for the prior year second quarter. Comparable restaurant
sales decreased slightly by 0.3%. The opening of two new restaurants and
the assumption of the operation of twelve formerly franchised
restaurants over the past 15 months resulted in increased restaurant
revenues of $3.8 million. The closing of five restaurants and the
acquisition of five restaurants by franchisees over the past 15 months
resulted in revenue declines of $0.8 million and $1.1 million,
respectively.
Adjusted restaurant EBITDA was $9.8 million, or 9.2% of restaurant
revenues, for the second quarter of 2007 compared to $11.9 million, or
11.3% of restaurant revenues, in the prior year. Cost of sales, as a
percentage of restaurant revenues, increased by 0.5% as compared to the
prior year primarily due to increased commodity prices, as year over
year menu pricing was minimal. A menu price increase of 1.4% is expected
to be implemented during the third quarter to offset higher commodity
prices. Labor and benefits, as a percentage of restaurant revenues,
increased by 0.9% as a result of additional labor hours associated with
the rollout of a new line of cold beverages in June along with normal
wage rate pressures. These increases were partially offset by lower
general manager bonus expense and reduced group insurance costs.
Operating expenses of $26.8 million were $1.6 million higher than for
the prior year second quarter mainly due to costs associated with one
additional week of television advertising and higher supplies associated
with the rollout of cold beverages. These costs were partially offset by
a $0.3 million decline in field overhead expenses due to a reduction in
the number of field support positions.
For the second quarter of 2007, Foodservice revenues decreased $1.0
million to $31.1 million from $32.1 million in the second quarter of
2006. Franchise restaurant product revenues increased by $0.8 million
due to higher prices for commodities that are passed onto franchised
restaurants. This increase was partially offset by a lower average
number of operating franchise restaurants during the quarter and from
the decrease in franchise comparable sales of 2.7%. Sales to retail
supermarket customers decreased by $1.8 million primarily due to a
reduction in retail supermarket case volume of 10.4% and increased trade
spending and sales allowances. The Company is in the process of
evaluating its level of trade spending and sales allowances to offset
higher commodity prices. Foodservice EBITDA decreased by $2.1 million
from the prior year to $3.7 million mainly due to lower sales volumes
and higher costs of dairy related raw material ingredients (milk and
cream) and whey protein.
The lower average number of operating franchise restaurants during the
second quarter of 2007 was primarily the result of the Company’s
assumption of the operations of 11 previously franchised restaurants
following the franchisee’s non-payment of
rents and royalties. The Company has been operating these restaurants
since December 2006 while looking for a new franchisee to take over
their operation.
Franchise revenues of $3.9 million for the second quarter of 2007
decreased slightly from $4.1 million for the second quarter of 2006.
Comparable franchise sales decreased by 2.7%. Franchise royalties
decreased by $0.1 million due to a lower average number of operating
franchise restaurants during the quarter combined with the decrease in
comparable franchise sales. Initial franchise fees and rental income
were unchanged from the second quarter of 2006. Adjusted franchise
EBITDA was $2.7 million as compared to $2.9 million for the prior year.
Corporate expenses of $6.4 million for the second quarter of 2007 were
unfavorable by $0.2 million as compared to the second quarter of 2006
primarily due to costs of $1.3 million related to the proposed merger
with an affiliate of Sun Capital Partners and increased stock
compensation costs. These expenses were partially offset by lower
salaries and bonus expenses.
References to Non-GAAP Financial Measures
This press release includes references to the non-GAAP financial measure “adjusted
EBITDA.” The Company defines “adjusted
EBITDA” for a given period as net
income(loss) before (i) (provision for) benefit from income taxes, (ii)
interest expense, net, (iii) depreciation and amortization, (iv)
write-downs of property and equipment, (v) net periodic pension cost and
(vi) other non-cash items. The Company has included information
concerning adjusted EBITDA for the Company and each of its business
segments in this release because the Company’s
incentive plan pays bonuses based on achieving EBITDA targets and the
Company's management believes that such information is used by certain
investors as one measure of a company's historical ability to service
debt. Adjusted EBITDA should not be considered as an alternative to, or
more meaningful than, earnings (loss) from continuing operations before
provision for income taxes or other traditional indications of a
company's operating performance.
About Friendly’s
Friendly Ice Cream Corporation is a vertically integrated restaurant
company serving signature sandwiches, entrees and ice cream desserts in
a friendly, family environment in 515 company and franchised restaurants
throughout the Northeast. The Company also manufactures ice cream, which
is distributed through more than 4,000 supermarkets and other retail
locations. With a 72-year operating history, Friendly's enjoys strong
brand recognition and is currently remodeling its restaurants and
introducing new products to grow its customer base. Additional
information on Friendly Ice Cream Corporation can be found on the Company’s
website (www.friendlys.com).
Forward Looking Statements
Statements contained in this release that are not historical facts
constitute "forward looking statements" as that term is defined in the
Private Securities Litigation Reform Act of 1995. These statements
include statements relating to the trends in company-operated restaurant
sales, the anticipated impact, benefits and results from the Company’s
key initiatives and trends relating to menu prices. All forward looking
statements are subject to risks and uncertainties which could cause
results to differ materially from those anticipated. These factors
include the Company's highly competitive business environment, exposure
to fluctuating commodity prices, risks associated with the foodservice
industry, the ability to retain and attract new employees, new or
changing government regulations, the Company's high geographic
concentration in the Northeast and its attendant weather patterns,
conditions needed to meet restaurant re-imaging and new opening targets,
the Company’s ability to continue to develop
and implement its franchising program, the Company’s
ability to service its debt and other obligations, the Company’s
ability to meet ongoing financial covenants contained in the Company’s
debt instruments, loan agreements, leases and other long-term
commitments, unforeseen costs and expenses associated with litigation
and other similar matters, and costs associated with improved service
and other similar initiatives, and risks relating to the proposed merger
of the Company with an affiliate of Sun Capital Partners. Other factors
that may cause actual results to differ from the forward looking
statements contained herein and that may affect the Company's prospects
in general are included in the Company's other filings with the
Securities and Exchange Commission. As a result the Company can provide
no assurance that its future results will not be materially different
from those projected. The Company expressly disclaims any obligation or
undertaking to release publicly any updates or revisions to any such
forward looking statement to reflect any change in its expectations or
any change in events, conditions or circumstances on which any such
statement is based.
Friendly Ice Cream Corporation
Consolidated Statements of Operations
(In thousands, except per share and unit data)
(unaudited)
Quarter Ended
Six Months Ended
July 1,
2007
July 2,
2006
July 1,
2007
July 2,
2006
Restaurant Revenues
$
107,173
$
105,271
$
199,970
$
200,547
Foodservice Revenues
31,132
32,137
57,075
59,031
Franchise Revenues
3,937
4,082
7,432
7,627
REVENUES
142,242
141,490
264,477
267,205
COSTS AND EXPENSES:
Cost of sales
54,642
51,939
101,627
100,324
Labor and benefits
38,577
36,943
72,824
72,955
Operating expenses
27,954
26,817
52,825
50,815
General and administrative expenses
11,291
11,448
21,925
22,546
Write-downs of property and equipment
409
-
615
215
Depreciation and amortization
5,554
5,740
11,696
11,520
Gain on franchise sales of restaurant
operations and properties
-
(1,146
)
-
(2,011
)
(Gain) loss on disposals of other property and equipment, net
(404
)
366
(370
)
475
OPERATING INCOME
4,219
9,383
3,335
10,366
Interest expense, net
4,952
5,147
9,876
10,567
(LOSS) INCOME FROM CONTINUING
OPERATIONS BEFORE PROVISION
FOR INCOME TAXES
(733
)
4,236
(6,541
)
(201
)
Provision for income taxes
(48
)
(250
)
(142
)
(250
)
(LOSS) INCOME FROM CONTINUING
OPERATIONS
(781
)
3,986
(6,683
)
(451
)
Income from discontinued operations, net of income tax effect
493
673
442
3,290
NET (LOSS) INCOME
$
(288
)
$
4,659
$
(6,241
)
$
2,839
BASIC AND DILUTED NET
(LOSS) INCOME PER SHARE:
(Loss) income from continuing operations
$
(0.10
)
$
0.50
$
(0.82
)
$
(0.06
)
Income from discontinued operations
0.06
0.09
0.05
0.42
Net (loss) income
$
(0.04
)
$
0.59
$
(0.77
)
$
0.36
DILUTED NET (LOSS) INCOME PER SHARE:
(Loss) income from continuing operations
$
(0.10
)
$
0.50
$
(0.82
)
$
(0.06
)
Income from discontinued operations
0.06
0.08
0.05
0.41
Net (loss) income
$
(0.04
)
$
0.58
$
(0.77
)
$
0.35
WEIGHTED AVERAGE SHARES:
Basic
8,136
7,913
8,129
7,907
Diluted
8,136
8,044
8,129
8,048
NUMBER OF COMPANY UNITS:
Beginning of period
317
312
316
314
Openings
-
1
1
2
Acquired from franchisees
-
-
1
-
Acquired by franchisees
-
(3
)
-
(4
)
Closings
(1
)
(1
)
(2
)
(3
)
End of period
316
309
316
309
NUMBER OF FRANCHISED UNITS:
Beginning of period
205
214
205
213
Openings
3
1
4
1
Acquired by franchisees
-
3
-
4
Acquired from franchisees
-
-
(1
)
-
Closings
(2
)
(1
)
(2
)
(1
)
End of period
206
217
206
217
Friendly Ice Cream Corporation
Consolidated Statements of Operations
(In thousands, except per share and unit data)
(unaudited)
Quarter Ended
Six Months Ended
July 1,
2007
July 2,
2006
July 1,
2007
July 2,
2006
Restaurant Revenues
75.4
%
74.4
%
75.6
%
75.1
%
Foodservice Revenues
21.8
%
22.7
%
21.6
%
22.1
%
Franchise Revenues
2.8
%
2.9
%
2.8
%
2.8
%
REVENUES
100.0
%
100.0
%
100.0
%
100.0
%
COSTS AND EXPENSES:
Cost of sales
38.4
%
36.7
%
38.4
%
37.6
%
Labor and benefits
27.1
%
26.1
%
27.4
%
27.2
%
Operating expenses
19.7
%
19.0
%
20.0
%
19.0
%
General and administrative expenses
7.9
%
8.1
%
8.3
%
8.4
%
Write-downs of property and equipment
0.3
%
0.0
%
0.2
%
0.1
%
Depreciation and amortization
3.9
%
4.1
%
4.4
%
4.3
%
Gain on franchise sales of restaurant
operations and properties
0.0
%
-0.8
%
0.0
%
-0.8
%
(Gain) loss on disposals of other property and equipment, net
-0.3
%
0.2
%
0.0
%
0.3
%
OPERATING INCOME
3.0
%
6.6
%
1.3
%
3.9
%
Interest expense, net
3.5
%
3.6
%
3.7
%
4.0
%
(LOSS) INCOME FROM CONTINUING
FOR INCOME TAXES
-0.5
%
3.0
%
-2.5
%
-0.1
%
Provision for income taxes
0.0
%
-0.2
%
0.0
%
-0.1
%
(LOSS) INCOME FROM CONTINUING
OPERATIONS
-0.5
%
2.8
%
-2.5
%
-0.2
%
Income from discontinued operations, net of income tax effect
0.3
%
0.5
%
0.1
%
1.3
%
NET (LOSS) INCOME
-0.2
%
3.3
%
-2.4
%
1.1
%
Friendly Ice Cream Corporation
Condensed Consolidated Balance Sheets
(In thousands)
(unaudited)
July 01,
December 31,
2007
2006
Assets
Current Assets:
Cash and cash equivalents
$
21,927
$
25,077
Other current assets
35,283
33,034
Total Current Assets
57,210
58,111
Property and Equipment, net
132,329
137,425
Intangibles and Other Assets, net
24,205
24,631
$
213,744
$
220,167
Liabilities and Stockholders' Deficit
Current Liabilities:
Current maturities of debt, capital
lease and finance obligations
$
3,294
$
3,104
Other current liabilities
64,972
65,587
Total Current Liabilities
68,266
68,691
Capital Lease and Finance Obligations
3,847
4,682
Long-Term Debt
221,816
222,650
Other Long-Term Liabilities
52,480
51,040
Stockholders' Deficit
(132,665
)
(126,896
)
$
213,744
$
220,167
Friendly Ice Cream Corporation
Selected Segment Reporting Information
(in thousands)
For the Three Months Ended
For the Six Months Ended
July 1,
July 2,
July 1,
July 2,
2007
2006
2007
2006
Revenues before elimination of intersegment revenues:
Restaurant
$
107,173
$
105,271
$
199,970
$
200,547
Foodservice
63,422
62,891
117,009
117,849
Franchise
3,937
4,082
7,432
7,627
Total
$
174,532
$
172,244
$
324,411
$
326,023
Intersegment revenues:
Foodservice
$
(32,290
)
$
(30,754
)
$
(59,934
)
$
(58,818
)
Revenues:
Restaurant
$
107,173
$
105,271
$
199,970
$
200,547
Foodservice
31,132
32,137
57,075
59,031
Franchise
3,937
4,082
7,432
7,627
Total
$
142,242
$
141,490
$
264,477
$
267,205
Adjusted EBITDA (1):
Restaurant (2)
$
9,819
$
11,929
$
15,564
$
18,764
Foodservice (2)
3,677
5,748
6,853
8,415
Franchise (2)
2,720
2,889
4,836
5,307
Corporate (2)
(6,440
)
(6,223
)
(11,980
)
(11,922
)
Gain on property and equipment, net
406
779
373
1,537
Less pension cost included in reporting segments
337
308
674
778
Total
$
10,519
$
15,430
$
16,320
$
22,879
Interest expense, net
$
4,952
$
5,147
$
9,876
$
10,567
Depreciation and amortization:
Restaurant
$
3,839
$
4,021
$
7,717
$
8,164
Foodservice
762
720
2,037
1,456
Franchise
112
70
249
138
Corporate
841
929
1,693
1,762
Total
$
5,554
$
5,740
$
11,696
$
11,520
Other non-cash expense:
Net periodic pension cost
$
337
$
308
$
674
$
778
Write-downs of property and equipment
409
-
615
215
Total
$
746
$
308
$
1,289
$
993
Income (loss) before(provision for) benefit from income taxes:
Restaurant
$
5,980
$
7,908
$
7,847
$
10,600
Foodservice
2,915
5,028
4,816
6,959
Franchise
2,608
2,819
4,587
5,169
Corporate
(12,233
)
(12,299
)
(23,549
)
(24,251
)
(730
)
3,456
(6,299
)
(1,523
)
Gain on property and equipment, net
(3
)
779
(242
)
1,322
Total
$
(733
)
$
4,235
$
(6,541
)
$
(201
)
(1) Adjusted EBITDA represents net income (loss) before (i)
(provision for) benefit from income taxes, (ii) interest expense,
net, (iii) depreciation and amortization, (iv) write-downs of
property and equipment, (v) net periodic pension cost and (vi) other
non-cash items. The Company has included information concerning
adjusted EBITDA in this schedule because the Company’s
incentive plan pays bonuses based on achieving operating segment
adjusted EBITDA targets and the Company's management believes that
such information is used by certain investors as one measure of a
company's historical ability to service debt. Adjusted EBITDA should
not be considered as an alternative to, or more meaningful than,
earnings (loss) from operations or other traditional indications of
a company's operating performance.
(2) Amounts are prior to gain (loss) on property and equipment, net.