WisdomTree Chinese Yuan ... (AMEX:CYB)
Historical Stock Chart
From Jan 2020 to Jan 2025
Cybex International, Inc. (AMEX: CYB), a leading
exercise equipment manufacturer, today reported results for the second
quarter ended July 1, 2006. Net sales for the second quarter 2006 were
$29,951,000, compared to $27,197,000 for the corresponding 2005
period, an increase of 10.1%. For the six months ended July 1, 2006,
net sales were $58,863,000, compared to $51,956,000 for 2005, an
increase of 13.3%. On a GAAP basis, the Company reported net income
for the second quarter of 2006 of $16,108,000, or $0.96 per diluted
share, and for the six months ended July 1, 2006 of $16,775,000, or
$1.03 per diluted share. Excluding a second quarter 2006 reduction of
the valuation reserve for deferred taxes, the Company's second quarter
2006 pro forma net income would have been $1,687,000, or $0.10 per
diluted share, compared to net income for the second quarter of 2005
of $1,038,000, or $0.07 per diluted share. The pro forma net income
for the six months ended July 1, 2006 would have been $2,354,000, or
$0.14 per diluted share, compared to net income of $1,157,000, or
$0.07 per diluted share for the corresponding 2005 period.
Actual GAAP results for the second quarter ended July 1, 2006,
include a $14,421,000 reduction in the Company's deferred tax
valuation reserve, resulting in a net tax benefit of $14,359,000 and
$14,296,000, respectively, for the three and six months ended July 1,
2006. In 2002 the Company recorded a $20,773,000 non-cash charge to
establish a valuation reserve for deferred taxes. During the second
quarter ended July 1, 2006, the Company reevaluated the need for a
valuation allowance in accordance with SFAS No. 109, "Accounting for
Income Taxes," as a result of the cumulative profits generated in the
most recent three year period as well as other positive evidence,
including the repayment of outstanding debt and the Company's stock
offering, which was completed in May 2006. Accordingly, the net
deferred tax asset of $14,421,000 at July 1, 2006 represents the
amount that management believes is more likely than not to be
realized. At July 1, 2006, the remaining valuation allowance is
approximately $6,600,000 million. Management will continue to assess
the need for the remaining valuation allowance in future periods.
John Aglialoro, Chairman and CEO, stated, "We are working hard to
accelerate our re-entry into the high-end consumer fitness equipment
market. CYBEX is expanding its specialty fitness dealer relationships
and expects to begin shipping two premium consumer products by the end
of 2006. This will mean incurring expenses planned for 2007 beginning
in the third quarter of 2006. However, the Company believes these
investments will begin paying off in the fourth quarter of 2006 and
will provide a good foundation for 2007 and beyond."
Cybex International, Inc. is a leading manufacturer of premium
exercise equipment for commercial and consumer use. The CYBEX product
line includes a full range of both strength training and cardio
training machines sold worldwide under the CYBEX brand. Products and
programs are designed and engineered to reflect the natural movement
of the human body, assisting each unique user - from the professional
athlete to the first-time exerciser - to improve daily human
performance. For more information on CYBEX and its product line,
please visit the Company's website at www.cybexinternational.com.
This news release may contain forward-looking statements. There
are a number of risks and uncertainties that could cause actual
results to differ materially from those anticipated by the statements
made above. These include, but are not limited to, competitive
factors, technological and product developments, market demand,
economic conditions, the resolution of litigation involving the
Company, and the ability of the Company to comply with the terms of
its credit facilities. Further information on these and other factors
which could affect the Company's financial results can be found in the
Company's previously filed Report on Form 10-K, its Reports on Form
10-Q, its Current Reports on Form 8-K, and its proxy statement dated
April 4, 2006.
-0-
*T
CYBEX INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - ACTUAL
(In thousands, except per share data)
(unaudited)
Three Months Ended Six Months Ended
----------------- -----------------
July 1, June 25, July 1, June 25,
2006 2005 2006 2005
-------- -------- -------- --------
Net sales $29,951 $27,197 $58,863 $51,956
Cost of sales 19,089 17,546 37,450 33,450
-------- -------- -------- --------
Gross profit 10,862 9,651 21,413 18,506
As a percentage of sales 36.3% 35.5% 36.4% 35.6%
Selling, general and
administrative expenses 8,659 7,966 17,921 16,049
-------- -------- -------- --------
Operating income 2,203 1,685 3,492 2,457
Interest expense, net 454 619 1,013 1,215
-------- -------- -------- --------
Income before income taxes 1,749 1,066 2,479 1,242
Income tax provision (benefit) (14,359) 28 (14,296) 85
-------- -------- -------- --------
Net income $16,108 $1,038 $16,775 $1,157
======== ======== ======== ========
Basic net income per share $1.00 $.07 $1.08 $.08
======== ======== ======== ========
Diluted net income per share $.96 $.07 $1.03 $.07
======== ======== ======== ========
Shares used in computing basic net
income per share 16,041 15,121 15,599 15,113
======== ======== ======== ========
Shares used in computing diluted
net income per share 16,727 15,690 16,287 15,708
======== ======== ======== ========
CYBEX INTERNATIONAL, INC.
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(unaudited)
Three Months Ended Six Months Ended
----------------- -----------------
July 1, June 25, July 1, June 25,
2006 2005 2006 2005
-------- -------- -------- --------
Net sales $29,951 $27,197 $58,863 $51,956
Cost of sales 19,089 17,546 37,450 33,450
-------- -------- -------- --------
Gross profit 10,862 9,651 21,413 18,506
As a percentage of sales 36.3% 35.5% 36.4% 35.6%
Selling, general and
administrative expenses 8,659 7,966 17,921 16,049
-------- -------- -------- --------
Operating income 2,203 1,685 3,492 2,457
Interest expense, net 454 619 1,013 1,215
-------- -------- -------- --------
Income before income Taxes 1,749 1,066 2,479 1,242
Income taxes 62 28 125 85
-------- -------- -------- --------
Net income $1,687 1,038 2,354 1,157
======== ======== ======== ========
Basic net income per share $0.11 $0.07 $0.15 $0.08
======== ======== ======== ========
Diluted net income per share $0.10 $0.07 $0.14 $0.07
======== ======== ======== ========
Shares used in computing basic net
income per share 16,041 15,121 15,599 15,113
======== ======== ======== ========
Shares used in computing diluted
net income per share 16,727 15,690 16,287 15,708
======== ======== ======== ========
CYBEX INTERNATIONAL, INC.
PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(unaudited)
Three Months Ended Six Months Ended
July 1, 2006 July 1, 2006
--------------------------- ---------------------------
Actual ProForma Actual ProForma
Results Adjustments Results Results Adjustments Results
------- ----------- -------- ------- ----------- -------
Net Sales $29,951 $- $29,951 $58,863 $- $58,861
Cost of sales 19,089 - 19,089 37,450 - 37,450
-------------------------------------------------------
Gross Profit 10,862 - 10,862 21,413 - 21,413
Selling,
general and
administrative
expenses
(SG&A) 8,659 - 8,659 17,921 - 17,921
-------------------------------------------------------
Operating
income 2,203 - 2,203 3,492 - 3,492
Interest
expense, net 454 - 454 1,013 - 1,013
-------------------------------------------------------
Income before
Income taxes 1,749 - 1,749 2,479 - 2,479
Income tax
provision
(benefit) (14,359) 14,421 62 (14,296) 14,421 125
-------------------------------------------------------
Net income $16,108 $(14,421) $1,687 $16,775 $(14,421) $2,354
=======================================================
Basic net
income
per share $1.00 $(.89) $0.11 $1.08 $(.93) $0.15
=======================================================
Diluted net
income per
Share $.96 $(.86) $0.10 $1.03 $(.89) $0.14
=======================================================
Shares used in
computing
basic net
income per
share 16,041 16,041 15,599 15,599
=======================================================
Shares used in
computing
diluted net
income (loss)
per share 16,727 16,727 16,287 16,287
=======================================================
CYBEX INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(unaudited)
July 1, December 31,
2006 2005
------------ ------------
ASSETS
Current assets:
Cash $526 $807
Accounts receivable, net 14,860 18,320
Inventories 8,802 9,258
Prepaid expenses and other 3,610 2,707
Deferred tax asset 2,092 -
------------ ------------
Total current assets 29,890 31,092
Property and equipment, net 11,673 12,124
Goodwill 11,247 11,247
Deferred tax asset 12,329 -
Other assets 852 1,209
------------ ------------
$65,991 $55,672
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current maturities of long-term debt $- $3,929
Current portion of capital leases 374 481
Accounts payable 4,885 5,918
Accrued expenses 16,023 16,286
------------ ------------
Total current liabilities 21,282 26,614
Long-term debt - 9,730
Capital leases, excluding current portion 187 332
Other liabilities 2,099 2,808
------------ ------------
Total liabilities 23,568 39,484
Stockholders' equity 42,423 16,188
------------ ------------
$65,991 $55,672
============ ============
*T