Tremor (TRMR)

Company name:Tremor International Ltd
EPIC:TRMRTrading Currency:GBX
Market Sector:AMQ1ISIN:IL0011320343
Market Segment:ASQ1Share Type:DE
WWW Address: NIS0.01 (DI)
Industry Sector:MEDIA
 Price Price Change [%] Bid Offer Open High Low Volume
 137.50 4.0 [3.00] 135.00 140.00 133.50 138.00 133.50 62,738
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 168.07 122.23 0.33 26.39 - 5.21 - 196.50 - 113.00

Tremor Key Figures

(at previous day's close)
Market Cap.168.07m
Shares In Issue122.23m
Prev. Close133.50
PE Ratio5.21 
Dividend Yield-%
EPS - basic26.39p
Dividend PS-p
Dividend Cover- 
Cash Flow PS24.09p
Return On Equity (ROE)18.12%
Operating Margin9.81%
PEG Factor0.11 
EPS Growth Rate45.89%
Dividends PS Growth Rate-%
Net Debt4.64m
Gross Gearing37.00%
Quick Assets110.39m
Net Working Capital57.68m
Intangibles / Fixed Assets94.90%
Turnover PS177.63p
Pre-Tax Profit PS17.43p
Retained Profit PS10.37p
Cash PS43.03p
Net Cash PS-0.10p
Net Tangible Asset Value PS *45.33p
Net Asset Value PS79.72p
Spread5.00 (3.57%) 

Tremor Balance Sheet


Share Price Performance

Sample Period HighLow
1 week140.00132.00
4 weeks155.00115.00
12 weeks196.50115.00
1 year196.50113.00

Share Price Chart (5 years)

Tremor Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week136.750.750.55132.000.13133.73
4 weeks149.50-12.00-8.03115.000.46138.69
12 weeks129.008.506.59115.000.85166.90
26 weeks126.0011.509.13113.000.92152.66
1 year126.0011.509.13113.000.92152.66
3 years126.0011.509.13113.000.92152.66
5 years126.0011.509.13113.000.92152.66

Tremor Key Management Ratios

Tremor Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio7.49 
PE Ratio5.21 
Tobin's Q Ratio 0.90 
Tobin's Q Ratio (excl. intangibles)1.31 
Dividend Yield-%
Market-to-Book Ratio1.72 
Price-to-Pre-Tax Profit PS7.89 
Price-to-Retained Profit PS13.26 
Price-to-Cash Flow PS5.71 
Price-to-Sales PS0.77 
Price-to-Net Tangible Asset Value PS3.03 
Price-to-Cash PS3.20 
Net Working Capital PS47.19 
Price Pct to Working Capital PS2.91%
Earnings Yield19.19%
Average PE15.96 
Years in average2 
PE to PE average32.65%

Tremor Financial Ratios

(Leverage Ratios)
Debt Ratio4.44%
Debt-to-Equity Ratio0.05 
Debt-to-Equity Ratio (excl. Intgbl)0.08 
Debt-to-Equity Market Value0.03 
Net Gearing3.00%
Net Gearing (excl. Intangibles)4.12%
Gross Gearing37.00%
Gross Gearing (excl. Intangibles)50.81%
Gearing Under 1 Year34.08%
Gearing Under 1 Year (excl. Intgbl)46.79%
(Liquidity Ratios)
Net Working Capital to Total Assets37.29%
Current Ratio2.09 
Quick Ratio (Acid Test)2.09 
Liquidity Ratio1.00 
Cash & Equiv/Current Assets47.65%
(Solvency Ratios)
Enterprise Value119.99m
CFO/Attributable Profit1.67 
Total Debt/Equity Market Value0.34 
Total Debt/Sales0.26 
Total Debt/Pre-Tax Profit2.69 
Total Debt57.24m
Total Debt/Net Current Assets0.99%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth7.69%
5 yr Compound Earnings Growth25.35%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)

Tremor Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)20.89%
Return On Assets (ROA)9.48%
Net Profit Margin8.13%
Assets Turnover1.17 
Return On Equity (ROE)18.12%
Return On Investment (ROI)15.27%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio18.66%
Net Income Of Revenues5.84%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.30 
Fixed Assets Turnover3.61 
Current Assets Turnover1.72 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales0.86 
Debt Collection Period133.16Days

Tremor Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
04 Sep 2018InterimUSD0.0430/12/201730/06/201820/09/201821/09/201820/11/2018-
26 Mar 2018FinalUSD0.0531/12/201631/12/201719/04/201820/04/201819/06/20180.05
20 Mar 2017FinalUSD0.0431/12/201531/12/201620/04/201721/04/201720/06/20170.10
31 Aug 2016SpecialUSD0.0630/12/201530/06/201615/09/201616/09/201615/11/2016-
29 Mar 2016FinalUSD0.7831/12/201431/12/201514/04/201615/04/201616/06/20160.78

Tremor Fundamentals

 31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
pre tax profit2.793.68%19.5815.56%17.328.21%27.179.81%m
attributable profit2.152.83%16.4713.09%13.766.52%22.528.13%m
retained profit0.620.82%12.489.91%11.155.28%16.165.84%m
eps - basic3.30 26.27 22.49 32.81 
eps - diluted3.30 25.92 21.61 31.79 
dividends per share0.78 0.10 0.05 - 

Tremor Balance Sheet

 31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
 31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
fixed assets fixed assets0.510.67%0.430.51%2.141.22%2.881.46%m
intangibles intangibles36.1247.39%33.0539.07%61.5635.10%53.6127.17%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors29.4238.60%29.6335.03%84.7148.30%73.7037.36%m
cash & securities cash & securities10.1713.34%21.4725.38%26.9915.38%67.0734.00%m
creditors - short creditors - short26.1234.27%31.9437.77%74.2242.31%67.2234.08%m
creditors - long creditors - long4.836.34%1.922.27%36.2720.68%5.772.92%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
ord cap, reserves ord cap, reserves45.2859.40%50.7259.97%64.9237.01%124.2763.00%m
prefs, minorities prefs, minorities--%--%--%--%m
NAV Basic- - - - 
NAV Diluted- - - - 

Tremor Cash Flow Statement

31 Dec 2015 (USD)31 Dec 2016 (USD)31 Dec 2017 (USD)31 Dec 2018 (USD)
Operating CF6.1820.2930.7637.54m
Pre-Financing CF-12.8322.83-24.0333.59m
Retained CF-14.4211.335.4739.33m

Tremor Brokers

Cenkos Securities PlcMarket Maker(MMF)Broker/DealerCNKSCNKOGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191014 08:18:20