Brainjuicer

Brainjuicer (BJU)

Buy
Sell
Company name:Brainjuicer
EPIC:BJU (delisted)Trading Currency:GBX
Market Sector:AIMTISIN:GB00B1GVQH21
Market Segment:AIMIShare Type:DE
WWW Address:Description:ORD 1P
Industry Sector:MEDIA
 Price Price Change [%] Bid Offer Open High Low Volume
 787.50 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 96.23 12.22 0.36 23.70 - 33.23 - -

Brainjuicer Key Figures

(at previous day's close)
Market Cap.96.23m
Shares In Issue12.22m
Prev. Close787.50
PE Ratio33.23 
Dividend Yield-%
EPS - basic23.70p
Dividend PS-p
Dividend Cover- 
Cash Flow PS53.30p
Return On Equity (ROE)31.46%
Operating Margin25.01%
PEG Factor-26.58 
EPS Growth Rate-1.25%
Dividends PS Growth Rate-%
Net Debt1.48m
Gross Gearing49.93%
Quick Assets17.80m
Net Working Capital9.19m
Intangibles / Fixed Assets44.82%
Turnover PS148.89p
Pre-Tax Profit PS37.24p
Retained Profit PS7.05p
Cash PS63.46p
Net Cash PS-8.11p
Net Tangible Asset Value PS *73.74p
Net Asset Value PS75.80p
Spread- (-%) 

Brainjuicer Balance Sheet

LSE:BJU:Liabilities+EQLSE:BJU:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

Brainjuicer Historic Returns

Sorry No Data Available

Brainjuicer Key Management Ratios

Brainjuicer Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio11.71 
PE Ratio33.23 
Tobin's Q Ratio 5.84 
Tobin's Q Ratio (excl. intangibles)5.98 
Dividend Yield-%
Market-to-Book Ratio10.39 
Price-to-Pre-Tax Profit PS21.15 
Price-to-Retained Profit PS111.63 
Price-to-Cash Flow PS14.77 
Price-to-Sales PS5.29 
Price-to-Net Tangible Asset Value PS10.68 
Price-to-Cash PS12.41 
Net Working Capital PS75.23 
Price Pct to Working Capital PS10.47%
Earnings Yield3.01%
Average PE19.62 
Years in average5 
PE to PE average169.36%

Brainjuicer Financial Ratios

(Leverage Ratios)
Debt Ratio5.02%
Debt-to-Equity Ratio0.05 
Debt-to-Equity Ratio (excl. Intgbl)0.05 
Debt-to-Equity Market Value0.01 
Net Gearing8.01%
Net Gearing (excl. Intangibles)8.12%
Gross Gearing49.93%
Gross Gearing (excl. Intangibles)50.61%
Gearing Under 1 Year47.28%
Gearing Under 1 Year (excl. Intgbl)47.93%
Assets/Equity2.00 
Cash/Equity83.72 
(Liquidity Ratios)
Net Working Capital to Total Assets49.69%
Current Ratio2.05 
Quick Ratio (Acid Test)2.04 
Liquidity Ratio0.89 
Cash & Equiv/Current Assets43.23%
(Solvency Ratios)
Enterprise Value88.96m
CFO/Sales0.36 
CFO/Attributable Profit2.24 
CFO/Assets0.35 
CFO/Debt0.71 
Total Debt/Equity Market Value0.10 
Total Debt/Sales0.51 
Total Debt/Pre-Tax Profit2.03 
Total Debt9.24m
Total Debt/Net Current Assets1.00%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth1.00%
5 yr Compound Earnings Growth23.35%
10 yr Compound Earnings Growth16.38%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
0.3622Sorry No Data Available

Brainjuicer Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)46.66%
Return On Assets (ROA)17.68%
Net Profit Margin16.02%
Assets Turnover1.10 
Return On Equity (ROE)31.46%
Return On Investment (ROI)29.95%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio31.50%
Net Income Of Revenues4.74%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.97 
Fixed Assets Turnover26.31 
Current Assets Turnover1.15 
Net Working Capital Turnover 
Inventory Turnover160.29 
(Other Operating Ratios)
Total Assets-to-Sales0.91 
Debtors-to-Sales47.35%
Debt Collection Period172.84Days

Brainjuicer Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
16 Sep 2016InterimGBX1.1031/12/201531/12/201629/09/201630/09/201620/10/2016-
16 Sep 2016SpecialGBX12.0031/12/201531/12/201629/09/201630/09/201620/10/201613.50
21 Mar 2016FinalGBX3.5031/12/201431/12/201531/03/201601/04/201611/05/20164.50
24 Sep 2015InterimGBX1.0031/12/201431/12/201501/10/201502/10/201530/10/2015-
20 Mar 2015FinalGBX3.3031/12/201331/12/201402/04/201507/04/201512/05/20154.30
19 Sep 2014InterimGBX1.0031/12/201331/12/201401/10/201403/10/201412/11/2014-
21 Mar 2014SpecialGBX12.0031/12/201231/12/201316/04/201422/04/201414/05/2014-
21 Mar 2014FinalGBX3.0031/12/201231/12/201316/04/201422/04/201414/05/20143.90
20 Sep 2013SpecialGBX12.0031/12/201231/12/201302/10/201304/10/201324/10/2013-
20 Sep 2013InterimGBX0.9031/12/201231/12/201302/10/201304/10/201324/10/2013-
21 Mar 2013FinalGBX2.2531/12/201131/12/201229/05/201331/05/201328/06/20133.10
20 Sep 2012InterimGBX0.8531/12/201131/12/201226/09/201228/09/201225/10/2012-
22 Mar 2012FinalGBX2.2531/12/201031/12/201130/05/201201/06/201229/06/20123.00
13 Sep 2011InterimGBX0.7531/12/201031/12/201121/09/201123/09/201125/10/2011-
24 Mar 2011FinalGBX1.8031/12/200931/12/201001/06/201103/06/201124/06/20112.40
10 Mar 2010InterimGBX0.6031/12/200931/12/201017/03/201019/03/201001/04/2010-
10 Mar 2010InterimGBX0.6031/12/200931/12/201017/03/201019/03/201001/04/2010-
09 Mar 2010FinalGBX1.3031/12/200831/12/200917/03/201019/03/201016/06/20101.90
22 Sep 2009InterimGBX0.6031/12/200831/12/200930/09/200902/10/200930/10/2009-
19 Mar 2009FinalGBX1.0031/12/200731/12/200822/04/200924/04/200920/05/20093.20
05 Sep 2008InterimGBX0.5031/12/200731/12/200817/09/200819/09/200814/10/2008-
05 Sep 2008SpecialGBX1.7031/12/200731/12/200817/09/200819/09/200814/10/2008-

Brainjuicer Fundamentals

 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
turnover24.46100.00%24.65100.00%25.18100.00%18.19100.00%m
pre tax profit3.5614.54%4.2917.39%4.5017.87%4.5525.01%m
attributable profit2.449.96%2.9011.75%3.0312.04%2.9116.02%m
retained profit0.532.18%0.883.57%2.499.88%0.864.74%m
eps - basic (p)19.40 23.00 24.00 23.70 
eps - diluted (p)18.70 21.30 22.70 22.40 
dividends per share3.90 4.30 4.50 - 

Brainjuicer Balance Sheet

 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
LSE:BJU:Liabilities+EQLSE:BJU:AssetsLSE:BJU:Liabilities+EQLSE:BJU:AssetsLSE:BJU:Liabilities+EQLSE:BJU:AssetsLSE:BJU:Liabilities+EQLSE:BJU:Assets
 31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
ASSETS
fixed assets fixed assets0.110.72%0.161.16%0.302.10%0.311.67%m
intangibles intangibles1.006.43%0.805.68%0.523.59%0.251.36%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.241.53%0.201.39%0.090.62%0.140.74%m
debtors debtors8.0151.53%7.5453.69%7.1849.68%10.0554.31%m
cash & securities cash & securities6.1939.79%5.3538.08%6.3744.01%7.7541.92%m
TOTAL15.55100%14.04100%14.46100%18.50100%m
LIABILITIES
creditors - short creditors - short7.0545.35%5.9742.50%4.7532.87%8.7547.28%m
creditors - long creditors - long0.392.51%0.372.62%0.473.24%0.492.65%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL7.4447.86%6.3445.12%5.2236.11%9.2449.93%m
EQUITY
ord cap, reserves ord cap, reserves8.1152.14%7.7154.88%9.2463.89%9.2650.07%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL8.1152.14%7.7154.88%9.2463.89%9.2650.07%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Brainjuicer Cash Flow Statement

31 Dec 2013 (GBP)31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)
Operating CF4.513.433.026.51m
Pre-Financing CF4.463.162.706.34m
Retained CF2.48-0.811.181.06m

Brainjuicer Brokers

NameActivityTypeMnemonicCode
Canaccord Genuity LimitedMarket Maker(MMF)Broker/DealerCANAHOARGB21001
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
BJU
Brainjuice..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200814 14:51:14