ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

ZHEH Zhejiang Expressway Co

92.1998
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Zhejiang Expressway Co LSE:ZHEH London Ordinary Share CNE1000004S4 'H' CNY1
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 92.1998 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Zhejiang Expressway Co Ld - 2017 Annual Results Announcement

19/03/2018 7:05am

PR Newswire (US)


Zhejiang Expressway (LSE:ZHEH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Zhejiang Expressway Charts.

Hong Kong Stock Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

ZHEJIANG EXPRESSWAY CO., LTD.
(A joint stock limited company incorporated in the People's Republic of China with limited liability)
(Stock code: 0576)

2017 Annual Results Announcement

  • Revenue was Rmb9,626.34 million, representing a decrease of 1.1% year-on-year
  • Profit attributable to owners of the Company amounted to Rmb3,202.13 million, representing an increase of 5.4% year-on-year
  • Basic earnings per share was Rmb73.73 cents, and diluted earnings per share was Rmb71.36 cents
  • A final dividend of Rmb30.0 cents per share is recommended

The directors (the "Directors") of Zhejiang Expressway Co., Ltd. (the "Company") announced the audited consolidated results of the Company and its subsidiaries (collectively the "Group") for the year ended December 31, 2017 (the "Period"), with the basis of preparation as stated in note 1 set out below.

During the Period, revenue for the Group was Rmb9,626.34 million, representing a decrease of 1.1% over 2016. Profit attributable to owners of the Company was Rmb3,202.13 million, representing an increase of 5.4% year-on-year. Basic earnings per share for the Period was Rmb73.73 cents (2016: Rmb69.94 cents), and diluted earnings per share for the Period was Rmb71.36 cents (2016: Rmb69.94 cents).

The Directors have recommended to pay a final dividend of Rmb30.0 cents per share (2016: Rmb29.5 cents). The final dividend is subject to shareholders' approval at the 2017 annual general meeting of the Company and is expected to be paid by no later than August 31, 2018. Together with the interim dividend of Rmb6 cents per share that has already been paid, the total dividend payout during the Period is Rmb36.0 cents per share (2016: Rmb35.5 cents).

The audit committee of the Company has reviewed the Group's annual results of the Period. Set out below are the audited consolidated statement of profit or loss and other comprehensive income for the Period and consolidated statement of financial position as at December 31, 2017, together with the comparative figures for 2016:

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 
December 31,
Notes 2017
Rmb'000
2016
Rmb'000
-------------------------------- --------------------------------
Continuing operations Revenue 3 9,626,340 9,735,347
Operating costs (4,656,163) (4,596,048)
------------------------------ ------------------------------
Gross profit 4,970,177 5,139,299
Securities investment gains 774,885 223,573
Other income and gains and losses 4 103,639 289,390
Administrative expenses (98,496) (81,687)
Other expenses (134,327) (85,099)
Share of profit of associates 161,502 64,699
Share of profit of a joint venture 17,668 9,797
Finance costs (611,747) (671,387)
------------------------------ ------------------------------
Profit before tax 5,183,301 4,888,585
Income tax expense 5 (1,192,269) (1,161,570)
------------------------------ ------------------------------
Profit for the year from continuing operations 3,991,032 3,727,015
Discontinued operations
Profit for the year from discontinued operations


81,594
----------------------------- -----------------------------
Profit for the year 3,991,032 3,808,609
================= =================
Profit for the year attributable to owners of the Company:
–Continuing operations 
–Discontinued operations
3,202,130
2,957,291
80,114
----------------------------- -----------------------------
3,202,130 3,037,405
----------------------------- -----------------------------
Profit for the year attributable to non-controlling interests:
–Continuing operations  
–Discontinued operations
788,902
769,724
1,480
----------------------------- -----------------------------
788,902 771,204
----------------------------- -----------------------------
Other comprehensive income
Items that may be reclassified subsequently 
  to profit or loss:
Available-for-sale financial assets:
–Fair value gain during the year 276,849 114,883
–Reclassification adjustments for 
      cumulative gain upon disposal
(105,560) (64,791)
Share of other comprehensive expense
    of associates
(2,672) (205)
Exchange differences arising on translation
Income tax relating to items that may
(605) 511
   be reclassified subsequently (42,822) (12,523)
----------------------------- -----------------------------
Other comprehensive income for the year,
    net of income tax
125,190 37,875
----------------------------- -----------------------------
Total comprehensive income for the year 4,116,222 3,846,484
================ -----------------------------
Total comprehensive income attributable to: 
    Owners of the Company
    Non-controlling interests
3,259,347
856,875
3,057,158
789,326
----------------------------- -----------------------------
4,116,222 3,846,484
================ -----------------------------
Earnings per share
From continuing and discontinued operations
    Basic (Rmb cents)

7
73.73 69.94
================ -----------------------------
    Diluted (Rmb cents) 71.36 69.94
================ -----------------------------
From continuing operations 
    Basic (Rmb cents)
73.73 68.09
================ -----------------------------
    Diluted (Rmb cents) 71.36 68.09
================ ================

   

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 
December 31, 
2017
As at 
December 31,
2016
Notes Rmb'000 Rmb'000
----------------------------- -----------------------------
Non-current assets
  Property, plant and equipment 2,948,134 3,066,571
  Prepaid lease payments 65,300 52,522
  Expressway operating rights 13,379,674 14,498,800
  Goodwill 86,867 86,867
  Other intangible assets 161,486 148,906
  Interests in associates 1,686,227 1,310,486
  Interest in a joint venture 303,065 285,397
  Available-for-sale investments 711,715 1,790,978
  Deferred tax assets 355,803 362,681
----------------------------- -----------------------------
19,698,271 21,603,208
----------------------------- -----------------------------
Current assets Inventories
  Inventories 131,261 206,814
  Trade receivables 8 244,587 275,318
  Loans to customers arising from margin 
      financing business
7,851,609 7,910,032
  Other receivables and prepayments 911,226 2,855,099
  Prepaid lease payments 2,137 1,639
  Derivative financial assets 4,587 10,931
  Available-for-sale investments 1,800,835 1,342,920
  Held for trading investments 12,568,694 8,144,132
  Financial assets held under resale agreements 9,793,492 3,965,329
  Bank balances and clearing settlement fund 
      held on behalf of customers
15,035,007 20,082,265
  Bank balances, clearing settlement fund, 
      deposits and cash
     – Time deposits with original maturity 
         over three months
20,000 165,000
     –Cash and cash equivalents 5,588,814 7,198,745
----------------------------- -----------------------------
53,952,249 52,158,224
----------------------------- -----------------------------
Current liabilities
  Placements from other financial institutions 700,000
  Accounts payable to customers arising from 
     securities business
14,933,719 20,073,435
  Trade payables 9 628,592 784,300
  Tax liabilities 608,284 455,249
  Other taxes payable 90,266 76,631
  Other payables and accruals 2,515,399 2,431,148
  Dividends payable 261,239 261,046
  Derivative financial liabilities 3,941 413
  Bank and other borrowings 420,000 2,116,395
  Short-term financing note payable 762,800 4,828,340
  Bonds payable 1,300,000 3,000,000
  Financial assets sold under repurchase
     agreements
10,523,414 7,486,743
  Financial liabilities at fair value through 
     profit or loss
373,427 293,658
----------------------------- -----------------------------
32,421,081 42,507,358
----------------------------- -----------------------------
Net current assets 21,531,168 9,650,866
----------------------------- -----------------------------
Total assets less current liabilities 41,229,439 31,254,074
----------------------------- -----------------------------
Non-current liabilities
  Bank and other borrowings 60,000
  Bonds payable 8,850,000 6,700,000
  Convertible bond 10 2,720,654
  Deferred tax liabilities 394,434 378,147
----------------------------- -----------------------------
12,025,088 7,078,147
----------------------------- -----------------------------
29,204,351 24,175,927
================ ================
Capital and reserves
  Share capital 4,343,115 4,343,115
  Reserves 16,311,385 13,974,042
----------------------------- -----------------------------
Equity attributable to owners of the Company 20,654,500 18,317,157
Non-controlling interests 8,549,851 5,858,770
----------------------------- -----------------------------
29,204,351 24,175,927
================ ================

Notes:

1.              BASIS OF PREPARATION

The consolidated financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards issued by Hong Kong Institute of Certified Public Accountants (the "HKICPA"). In addition, the consolidated financial statements include applicable disclosures required by the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited ("Listing Rules") and by the Hong Kong Companies Ordinance ("CO").

2.              PRINCIPAL ACCOUNTING POLICIES

The consolidated financial statements have been prepared on the historical cost basis except for certain financial instruments that are measured at fair values at the end of each reporting period.

Except as disclosed below, the accounting policies and methods of computation applied in the consolidated financial statements for the Period are consistent with those in the preparation of the Group's annual financial statements for the year ended December 31, 2016.

Amendments to HKFRSs that are mandatorily effective for the current year

The Group has applied the following amendments to HKFRSs issued by the HKICPA for the first time in the current year.

Amendments to HKAS 7                         Disclosure Initiative
Amendments to HKAS 12                       Recognition of Deferred Tax Assets for Unrealised Losses
Amendments to HKFRS 12                    As part of the Annual Improvements to HKFRSs 2014-2016 Cycle

Except as described below, the application of the amendments to HKFRSs in the current year has had no material impact on the Group's financial performance and positions for the current and prior years and/or on the disclosures set out in these consolidated financial statements.

Amendments to HKAS 7 Disclosure Initiative

The Group has applied these amendments for the first time in the current year. The amendments require an entity to provide disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both cash and non-cash changes. In addition, the amendments also require disclosures on changes in financial assets if cash flows from those financial assets were, or future cash flows will be, included in cash flows from financing activities.

Specifically, the amendments require the following to be disclosed: (i) changes from financing cash flows; (ii) changes arising from obtaining or losing control of subsidiaries or other businesses; (iii) the effect of changes in foreign exchange rates; (iv) changes in fair values; and (v) other changes.

Apart from the additional disclosure, the application of these amendments has had no impact on the Group's consolidated financial statements.

3.          SEGMENT INFORMATION

Information reported to the General Manager of the Company, being the chief operating decision maker, for the purposes of resource allocation and assessment of segment performance focuses on types of goods or services delivered or provided.

Specifically, the Group's reportable and operating segments under HKFRS 8 are as follows:

(i)              Toll operation – the operation and management of high grade roads and the collection of the expressway tolls.

(ii)            Securities operation – the securities broking, margin financing and securities lending, securities underwriting and sponsorship, asset management, advisory services and proprietary trading.

(iii)           Other operation – properties development, hotel operation and other ancillary services.

Segment revenue and results

The following is an analysis of the Group's revenue and results by reportable and operating segment:

For the year ended December 31, 2017
Continuing operations
Toll 
operation
Securities 
operation
Others Total
Rmb'000 Rmb'000 Rmb'000 Rmb'000
--------------- --------------- --------------- ---------------
Revenue – external customers 5,986,249 3,491,250 148,841 9,626,340
========= ========= ========= =========
Segment profit 2,754,152 1,045,237 191,643 3,991,032
========= ========= ========= =========
For the year ended December 31, 2016
Continuing operations
Toll 
operation
Securities 
operation
Others Total
Rmb'000 Rmb'000 Rmb'000 Rmb'000
--------------- --------------- --------------- ---------------
Revenue – external customers 5,279,348 4,175,240 280,759 9,735,347
========= ========= ========= =========
Segment profit 2,477,506 1,247,877 1,632 3,727,015
========= ========= ========= =========

Segment profit represents the profit after tax of each operating segment. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and performance assessment.

Segment assets and liabilities

The following is an analysis of the Group's assets and liabilities by reportable and operating segment:

Segment assets Segment liabilities
As at 
December 31, 2017
As at 
December 31, 2016
As at 
December 31, 2017
As at 
December 31, 2016
Rmb'000 Rmb'000 Rmb'000 Rmb'000
--------------- --------------- --------------- ---------------
Continuing operations
Toll operation 18,261,586 17,883,833 (4,995,482) (5,261,742)
Securities operation 53,215,230 53,839,312 (39,424,352) (44,172,118)
Others 2,086,837 1,951,420 (26,335) (151,645)
-------------------- -------------------- -------------------- --------------------
Total segment assets(liabilities) 73,563,653 73,674,565 (44,446,169) (49,585,505)
Goodwill 86,867 86,867
-------------------- ------------------- ------------------- -------------------
Consolidated assets (liabilities) 73,650,520 73,761,432 (44,446,169) (49,585,505)
-------------------- ============ =========== ===========

Segment assets and segment liabilities represent the assets and liabilities of the subsidiaries operating in the respective reportable and operating segment.

Other segment information

Amounts included in the measure of segment profit/loss or segment assets:

For the year ended December 31, 2017
Continuing operations
Toll 
operation
Securities 
operation
Others Total
Rmb'000 Rmb'000 Rmb'000 Rmb'000
-------------- -------------- -------------- --------------
Income tax expense 845,248 339,462 7,559 1,192,269
Interest income on bank balances and entrusted loan receivables 25,945 72 26,017
Interest expense 135,275 476,472 611,747
Interests in associates 317,163 1,369,064 1,686,227
Interest in a joint venture 303,065 303,065
Share of (loss) profit of associates (7,466) 168,968 161,502
Share of profit of a joint venture 17,668 17,668
Gain on fair value changes on held for trading investments 174 525,491 525,665
Gain on decrease in fair value in respect of the derivative component of Convertible Bond (as defined in Note 10) 149,479 149,479
Additions to non-current assets (Note) 106,652 306,397 30,356 443,405
Depreciation and amortisation Loss on disposal of property, 1,283,545 110,401 19,137 1,413,083
Loss on disposal of property, plant and equipment 2,484 1,081 3,565
======== ======== ======== =========
For the year ended December 31, 2016
Continuing operations
Toll 
operation
Securities 
operation
Others Total
Rmb'000 Rmb'000 Rmb'000 Rmb'000
-------------- -------------- -------------- --------------
Income tax expense 761,688 399,882 1,161,570
Interest income on bank balances and entrusted loan receivables 27,459 40 27,499
Interest expense 134,351 537,036 671,387
Interests in associates 109,401 1,201,085 1,310,486
Interest in a joint venture 285,397 285,397
Share of profit of associates 5,397 59,302 64,699
Share of profit of a joint venture 9,797 9,797
Gain on fair value changes on held for trading investments 6,819 198,434 205,253
Additions to non-current assets (Note) 2,564,064 169,388 595,094 3,328,546
Depreciation and amortisation 1,174,338 104,227 17,849 1,296,414
(Gain) loss on disposal of property, plant and equipment (2,414) (239) 2 (2,651)
======== ======== ======== ========

Note:  

Non-current assets excluded financial instruments and deferred tax assets.

Revenue from major services

An analysis of the Group's revenue from continuing operations, net of discounts and taxes, for the year is as follows:

For the year ended
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
Toll operation revenue 5,986,249 5,279,348
Commission and fee income from securities operation 2,088,310 2,664,959
Interest income from securities operation 1,402,940 1,510,281
Revenue from sales of properties 47,865 196,928
Hotel and catering revenue 100,976 83,831
--------------- ---------------
Total 9,626,340 9,735,347
========= =========

Geographical information

The Group's operations are located in the PRC. All non-current assets of the Group are located in the PRC.

All of the Group's revenue from external customers is attributable to the group entities' country of domicile (i.e. the PRC).

Information about major customers

During the years ended December 31, 2017 and 2016, there are no individual customers with sales over 10% of the total sales of the Group.

4.              OTHER INCOME AND GAINS AND LOSSES

For the year ended 
December 31,
2017 2016
Rmb'000 Rmb'000
------------ ------------
Continuing operations
Interest income on bank balances and entrusted loan receivables 26,017 27,499
Rental income (Note) 42,498 38,696
Handling fee income 2,818 2,449
Towing income 7,128 7,718
Gain on decrease in fair value in respect of the derivative component of Convertible Bond 149,479
Exchange loss, net (212,146) (22,758)
Gain on commodity trading, net 21,125 126,905
Others 66,720 108,881
------------ -----------
Total 103,639 289,390
======= =======

Note:   Rental  income  included  contingent  rent  of  approximately  Rmb3,817,000  (2016: Rmb3,649,000) during the year.

5.              INCOME TAX EXPENSE

For the year ended 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- --------------
Continuing operations
Current tax:
    PRC Enterprise Income Tax 1,211,926 1,216,487
    Deferred tax (19,657) (54,917)
--------------- ---------------
1,192,269 1,161,570
========= =========

Under the Law of the PRC on Enterprise Income Tax (the "EIT Law") and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25%.

Hong Kong Profits Tax is calculated at 16.5% of the estimated assessable profit. No Hong Kong Profits Tax has been provided as the Group has no estimated assessable profit in Hong Kong for both years.

The tax charge for the year can be reconciled to the profit before tax from continuing operations per the consolidated statement of profit or loss and other comprehensive income as follows:

For the year ended 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
Profit before tax 5,183,301 4,888,585
========== =========
Tax at the PRC enterprise income tax rate of 25% (2016: 25%) 1,295,825 1,222,146
Tax effect of share of profit of associates (40,376) (16,174)
Tax effect of share of profit of a joint venture (4,417) (2,449)
Utilisation of unused tax loss previously not recognised (35,505) (24,045)
Tax effect of expenses not deductible for tax purposes 25,126 13,143
Tax effect of income not subjected to tax purpose (48,384) (31,051)
--------------- ---------------
Tax charge for the year 1,192,269 1,161,570
========== ==========

6.              DIVIDENDS

For the year ended 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
Dividends recognised as distribution during the year:
2017 Interim – Rmb6 cents 
    (2016: 2016 Interim – Rmb6 cents) per share
260,587 260,587 2016
2016 Final – Rmb29.5 cents 
   (2016: 2015 Final – Rmb28 cents) per share
1,281,219 1,216,072
--------------- ---------------
1,541,806 1,476,659
========= =========

Final dividend of Rmb30.0 cents per share in respect of the year ended December 31, 2017 (2016: final dividend of Rmb29.5 cents per share in respect of the year ended December 31, 2016) in the total amount of Rmb1,302,934,000 (2016: Rmb1,281,219,000) has been proposed by the Directors and is subject to approval by the shareholders in the annual general meeting.

7.              EARNINGS PER SHARE

For continuing operations

The calculation of the basic and diluted earnings per share attributable to the owners of the Company is based on the following data:

Earnings figures are calculated as follows:

For the year ended 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- --------------
Profit for the year attributable to owners of the Company 3,202,130 3,037,405
Less:
Profit for the year from discontinued operations (80,114)
-------------- --------------
Earnings for the purpose of basic earnings per share from continuing operations 3,202,130 2,957,291
Effect of dilutive potential ordinary shares arising from Convertible Bond 16,180
-------------- --------------
Earnings for the purpose of diluted earnings per share from continuing operations 3,218,310 2,957,291
========= =========

Number of shares

For the year ended 
December 31,
2017 2016
'000 '000
------------- -------------
Number of ordinary shares for the purpose of basic earnings per share 4,343,115 4,343,115
Effect of dilutive potential ordinary shares arising from Convertible Bond 166,746
------------- -------------
Weighted average number of ordinary shares for the purpose of diluted earnings per share 4,509,861 4,343,115
======== ========

For continuing and discontinued operations

The calculation of the basic and diluted earnings per share from continuing and discontinued operations attributable to the owners of the Company is based on the following data:

For the year ended 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
Earnings for the purpose of basic earnings per share
    (Profit for the year attributable to owners of the Company) 3,202,130 3,037,405
Effect of dilutive potential ordinary shares arising from Convertible Bond 16,180
--------------- ---------------
Earnings for the purpose of diluted earnings per share 3,218,310 3,037,405
========= =========

For discontinued operations

For the year ended December 31, 2016, basic earnings per share for discontinued operations was Rmb1.85 cents per share, based on profit for the year attributable to owners of the Company from the discontinued operations of Rmb80,114,000 and the denominators detailed above. Diluted earnings per share was the same as basic earnings per share since there were no potential ordinary shares outstanding as at December 31, 2016.

8.              TRADE RECEIVABLES

As at As at
December 31, December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
Trade receivables comprise:
    Fellow subsidiaries 10,207 8,068
    Third parties 236,608 268,656
--------------- ----------------
Total trade receivables 246,815 276,724
Less: Allowance for doubtful debts (2,228) (1,406)
--------------- ---------------
244,587 275,318

The Group has no credit period granted to its trade customers of toll operation business. The Group's trade receivable balance for toll operation is toll receivables from the respect expressway fee settlement centre of Zhejiang Province and Anhui Province, which are normally settled within 3 months. All of these trade receivables were neither past due nor impaired in both years.

In respect of the Group's asset management service, security commission and financial advisory service operated by Zheshang Securities Co., Ltd. ("Zheshang Securities"), trading limits are set for customers. The Group seeks to maintain tight control over its outstanding accounts receivable in order to minimise credit risk. Overdue balances are regularly monitored by management.

The following is an aged analysis of trade receivables, net of allowance for doubtful debts presented based on the invoice date at the end of the reporting period, which approximated the respective revenue recognition dates:

As at 
December 31,
As at 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
Within 3 months 222,020 263,822
3 months to 1 year 20,468 9,409
1 to 2 years 2,010 1,484
Over 2 years 89 603
--------------- ---------------
Total 244,587 275,318
========= =========

Movement of allowance for doubtful debts

As at 
December 31,
As at 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
At the beginning of the year 1,406 1,292
Impairment recognised for the year 947 449
Amount reversed during the year (125) (244)
Disposal of a subsidiary (91)
--------------- ---------------
At the end of the year 2,228 1,406
========= =========

The Group determines the allowance for impaired debts based on the evaluation of collectability and aged analysis of accounts and on management's judgement including the assessment of change in credit quality and the past collection history of each client. The Directors consider the credit risk of the balance to be minimal.

9.              TRADE PAYABLES

Trade payables mainly represent the construction payables for the improvement projects of toll expressways. The following is an aged analysis of trade payables presented based on the invoice date:

As at 
December 31,
As at 
December 31,
2017 2016
Rmb'000 Rmb'000
--------------- ---------------
Within 3 months 267,464 339,391
3 months to 1 year 73,433 117,706
1 to 2 years 112,374 190,561
2 to 3 years 70,812 38,879
Over 3 years 104,509 97,763
--------------- ---------------
Total 628,592 784,300
========= =========

10.           CONVERTIBLE BOND

On April 21, 2017, the Company issued a zero coupon convertible bond due 2022 in an aggregate principal amount of Euro365,000,000 (the "Convertible Bond"). The Convertible Bond is listed on The Stock Exchange of Hong Kong Limited ("Stock Exchange").

The principal terms of the Convertible Bond are set out below:

(1)            Conversion right

The Convertible Bond will, at the option of the holder (the "Bondholders"), be convertible (unless previously redeemed, converted or purchased and cancelled) on or after June 1, 2017 up to April 11, 2022 into fully paid ordinary shares with a par value of Rmb1.00 each at an initial conversion price (the "Conversion Price") of HK$13.10 per H share and a fixed exchange rate of HK$8.2964 to Euro1.00 (the "Fixed Exchange Rate"). The Conversion Price is subject to the anti-dilutive adjustments and certain events including mainly: share consolidation, subdivision or re-classification, capitalisation of profits or reserves, capital distributions, rights issues of shares or options over shares, rights issues of other securities and issues at less than current market price. The latest Conversion Price is HK$12.54 per H share.

(2)            Redemption

(i)              Redemption at maturity

Unless previously redeemed, converted or purchased and cancelled as provided herein, the Company will redeem each Convertible Bond at 100 percent of its outstanding principal amount on April 21, 2022 (the "Maturity Date").

(ii)            Redemption at the option of the Company

The Company may, having given not less than 30 nor more than 60 days' notice, redeem the Convertible Bond in whole and not some only at 100 percent of their outstanding principal amount as at the relevant redemption date:

(a)            at any time after April 21, 2020 but prior to the Maturity Date, provided that no such redemption may be made unless the closing price of an H share translated into Euro at the prevailing rate applicable to each Stock Exchange business day, for any 20 Stock Exchange business days within a period of 30 consecutive Stock Exchange business days, the last of such Stock Exchange business day shall occur not more than 10 days prior to the date upon which notice of such redemption is given, was, for each such 20 Stock Exchange business days, at least 130 percent of the Conversion Price (translated into Euro at the Fixed Exchange Rate); or

(b)            if at any time the aggregate principal amount of the Convertible Bond outstanding is less than 10 percent of the aggregate principal amount originally issued.

(iii)           Redemption at the option of the Bondholders

The Company will, at the option of the Bondholders, redeem whole or some of that holder's bond on April 21, 2020 (the "Put Option Date") at 100 percent of their outstanding principal amount on the Put Option Date.

The Convertible Bond comprises two components:

(i)              Debt component was initially measured at fair value amounted to approximately Euro297,801,000 (equivalent to Rmb2,190,578,000). It is subsequently measured at amortised cost by applying effective interest rate method after considering the effect of the transaction costs. The effective interest rate used is 4.28%.

(ii)            Derivative component comprises conversion right of the Bondholders, redemption option of the Company, and redemption option of the Bondholders.

Transaction costs totalling Rmb16,725,000 that relate to the issue of the Convertible Bond are allocated to the (including conversion right and redemption options) components in proportion to their respective fair values. Transaction costs amounting to approximately Euro419,000 (equivalent to Rmb3,079,000) relating to the derivative component were charged to profit or loss immediately. Transaction costs amounting to approximately Euro1,855,000 (equivalent to Rmb13,646,000) relating to the debt component are included in the carrying amount of the debt portion and amortised over the period of the Convertible Bond using the effective interest method.

The derivative component was measured at fair value with reference to valuation carried out by firm of independent professional valuers.

The movement of the debt and derivative components of the Convertible Bond for the year is set out as below:

Debt 
component
Derivative 
components
Total
Euro'000 Rmb'000 Euro'000 Rmb'000 Euro'000 Rmb'000
Convertible Bond issued on April 21, 2017 297,801 2,190,578 67,199 494,302 365,000 2,684,880
Issue cost (1,855) (13,646) (1,855) (13,646)
Exchange realignment 132,958 132,958
Interest charge 8,558 65,941 8,558 65,941
Gain on decrease in fair value (23,004) (149,479) (23,004) (149,479)
----------- ----------- ----------- ----------- ----------- -----------
Total 304,504 2,375,831 44,195 344,823 348,699 2,720,654
======= ======= ======= ======= ======= =======

No conversion or redemption of the Convertible Bond has occurred up to December 31, 2017.

BUSINESS REVIEW

The global economy recovered substantially in 2017, continuing with the revival trend. China's economy steadily expanded, with a 6.9% increase in national GDP during the Period compared with last year. During the Period, Zhejiang Province's economy benefited from a stable increase in services, manufacturing, and import and export trade as well as strong consumer demand. In 2017, Zhejiang Province's GDP grew by 7.8% year-on-year, 0.9 percentage points higher than the national rate.

During the Period, revenue from the Group's overall operations decreased 1.1% year-on-year. Total revenue reached Rmb9,626.34 million, of which Rmb5,986.25 million was generated from the five major expressways operated by the Group, representing an increase of 13.4% year-on-year and 62.2% of the total revenue, and Rmb3,491.25 million was from the securities business, representing a decrease of 16.4% year-on-year and 36.3% of the total revenue. A breakdown of the Group's revenue for the Period is set out below:

2017 2016
Rmb'000 Rmb'000 % Change
--------------- --------------- ---------------
Toll revenue
    Shanghai-Hangzhou-Ningbo Expressway 3,772,880 3,342,577 12.9%
    Shangsan Expressway 1,244,280 1,112,297 11.9%
    Jinhua section, Ningbo-Jinhua Expressway 362,345 335,090 8.1%
    Hanghui Expressway 477,656 446,392 7.0%
    Huihang Expressway 129,088 42,992 200.3%
Securities business revenue
    Commission and fee income 2,088,310 2,664,959 -21.6%
    Interest income 1,402,940 1,510,281 -7.1%
Other operation revenue
    Property sales 47,865 196,928 -75.7%
    Hotel operation 100,976 83,831 20.5%
--------------- ---------------
Total revenue 9,626,340 9,735,347 -1.1%
========= =========

Toll Road Operations

Benefiting from Zhejiang Province's favorable economic development momentum, during the Period, traffic volume on the Group's expressways registered satisfactory organic growth. During the Period, the organic traffic volume growth rates for the Group's five expressways, namely the Shanghai-Hangzhou-Ningbo Expressway, the Shangsan Expressway, the Jinhua Section of the Ningbo-Jinhua Expressway, the Hanghui Expressway, and Huihang Expressway, were 9.8%, 10.8%, 9.6%, 9.8% and 7.4%, respectively, with the varied rates of growth due to the different regions where the five expressways are located.

During the Period, driven by a number of positive factors, traffic volume on the Company's expressways registered steady growth. Since the G20 Hangzhou Summit was held in 2016, the "post-G20 effect" has positively impacted the region, leading to rapid development of tourism in Zhejiang Province and also further development of the Internet economy as well as transformation and upgrade of the real economy, leading to different sections of the expressways having recorded varied growth in traffic volume and toll revenue. In addition, the Ministry of Communication and Transport started nationwide special rectification measures following the release of "Regulations on Overloaded Trucks on Roadways" on September 21, 2016. As a result, the increase of truck traffic on the expressways operated by the Company were approximately 5 percentage points higher than that of passenger vehicles. In addition, starting from November 25, 2016, trucks were able to resume and use the Second Bridge over Qiantang River along the Shanghai-Hangzhou-Ningbo Expressway, which is also conducive to the growth of traffic volume between Qiaosi Interchange and Hongken Interchange of the Shanghai-Hangzhou-Ningbo Expressway, a section of approximately 23.7 kilometers.

During the Period, the opening of neighboring new roadways caused certain traffic volume diversion for some expressways operated by the Group. On December 1, 2016, the Hangzhou-Xin'anjiang-Jingdezhen Expressway was opened, and during the Period this expressway continued to cause various degrees of diversion impact on traffic volume along the Hanghui Expressway and the Huihang Expressway. In addition, the Dongyang-Yiwu Provincial Highway was opened to traffic on June 30, 2017, leading to a decline in short-distance traffic volume on the Jinhua Section of the Ningbo-Jinhua Expressway.

During the Period, the average daily traffic volume in full-trip equivalents along the Group's Shanghai-Hangzhou-Ningbo Expressway was 57,275, representing an increase of 13.2% year-on-year. In particular, the average daily traffic volume in full trip equivalents along the Shanghai-Hangzhou section of the Shanghai-Hangzhou-Ningbo Expressway was 59,814, representing an increase of 22.1% year-on-year, and that along the Hangzhou-Ningbo Section was 55,461, representing an increase of 10.1% year-on-year. Average daily traffic volume in full-trip equivalents along the Shangsan Expressway was 30,223, representing an increase of 11.6% year-on-year. Average daily traffic volume in full-trip equivalents along the Jinhua Section of the Ningbo-Jinhua Expressway was 19,708, representing an increase of 9.9% year-on-year. Average daily traffic volume in full-trip equivalents along the Hanghui Expressway was 17,500 representing an increase of 8.2% year-on-year. Average daily traffic volume in full-trip equivalents along the Huihang Expressway was 7,240, representing a decrease of 2.3% year-on-year.

During the Period, total toll revenue from the 248km Shanghai-Hangzhou-Ningbo Expressway, the 142km Shangsan Expressway, the 70km Jinhua Section of the Ningbo-Jinhua Expressway, the 122km Hanghui Expressway and the 82km Huihang Expressway was Rmb5,986.25 million. Among which, toll revenue from the Shanghai-Hangzhou-Ningbo Expressway was Rmb3,772.88 million, representing an increase of 12.9% year-on-year; toll revenue from the Shangsan Expressway was Rmb1,244.28 million, representing an increase of 11.9% year-on-year; toll revenue from the Jinhua Section of the Ningbo-Jinhua Expressway was Rmb362.35 million, representing an increase of 8.1% year-on-year; toll revenue from the Hanghui Expressway was Rmb477.66 million, representing an increase of 7.0% year-on-year; and toll revenue from the Huihang Expressway was Rmb129.09 million.

Securities Business

During the Period, domestic market conditions remained lackluster due to volatility, and trading volume on the Shanghai and Shenzhen stock markets decreased 11.7% year-on-year in aggregate. Though revenue from Zheshang Securities' investment banking business experienced growth, its other business segments including securities brokerage, margin financing and securities lending recorded varied levels of revenue decreases year-on-year.

During the Period, Zheshang Securities recorded total revenue of Rmb3,491.25 million, a decrease of 16.4% year-on-year. Of which, commission and fee income declined 21.6% year-on-year to Rmb2,088.31 million, and interest income from the securities business was Rmb1,402.94 million, representing a decrease of 7.1% year-on-year. In addition, during the Period, securities investment gains of Zheshang Securities included in the consolidated statement of profit or loss and other comprehensive income of the Group was Rmb778.80 million, representing an increase of 279.4% year-on-year (2016: securities investment gains of Rmb205.28 million).

Zheshang Securities was listed and issued new shares (A-shares) on the Shanghai Stock Exchange on June 26, 2017. The listing has created favorable conditions for market financing, market capitalization management and business development. Zheshang Securities continued to strengthen its internal control management, optimize its business structure, stepping up business expansion, and bolstering its high-quality project pipeline to overcome the unfavorable operational impact brought about by the market conditions.

Other Business Operations

Other business income was mainly derived from hotel operations and sales of ancillary apartments, namely the Qiyu Apartments.

Grand New Century Hotel, owned by Zhejiang Yuhang Expressway Co., Ltd. (a 51% owned subsidiary of the Company), realized revenue of Rmb100.98 million for the Period. Qiyu Apartments during the Period realized sales revenue of Rmb47.87 million.

Long-Term Investments

Zhejiang Shaoxing Shengxin Expressway Co., Ltd. ("Shengxin Co", a 50% owned joint venture of the Company) operates the 73.4km Shaoxing Section of the Ningbo-Jinhua Expressway. During the Period, the average daily traffic volume in full-trip equivalents was 19,211, representing an increase of 13.2% year-on-year. Toll revenue during the Period was Rmb399.34 million. During the Period, the joint venture reported a net profit of Rmb35.34 million. (2016: net profit of Rmb19.59 million).

During the Period, Zhejiang Communications Investment Group Finance Co., Ltd. (a 35% owned associate of the Company), derived income mainly from interest, fees and commissions for providing financial services, including arranging loans and receiving deposits, for the subsidiaries of Zhejiang Communications Investment Group Co., Ltd., the controlling shareholder of the Company. During the Period, the associate company realized a net profit of Rmb321.40 million (2016: net profit of Rmb122.57 million).

During the Period, Yangtze United Financial Leasing Co., Ltd. (a 13% owned associate of the Company), was involved in the finance leasing business, transferring and receiving financial leasing assets, fixed-income securities investment businesses, and other businesses approved by the China Banking Regulatory Commission. During the Period, the associate company realized a net profit of Rmb265.25 million (2016: net profit of Rmb134.15 million).

FINANCIAL ANALYSIS

The Group adopts a prudent financial policy with an aim to provide shareholders of the Company with sound returns over the long term.

During the Period, profit attributable to owners of the Company was approximately Rmb3,202.13 million, representing an increase of 5.4% year-on-year, basic earnings per share for the Company from continuing and discontinued operations was Rmb73.73 cents, representing an increase of 5.4%, diluted earnings per share for the Company from continuing and discontinued operations was Rmb71.36 cents, representing an increase of 2.0%, and return on owners' equity was 15.5%, representing a decline of 6.6% year-on-year.

Liquidity and financial resources

As at December 31, 2017, current assets of the Group amounted to Rmb53,952.25 million in aggregate (December 31, 2016: Rmb52,158.22 million), of which bank balances, clearing settlement fund, deposits and cash accounted for 10.4% (December 31, 2016: 14.1%), bank balances and clearing settlement fund held on behalf of customers accounted for 27.9% (December 31, 2016: 38.5%), held for trading investments accounted for 23.3% (December 31, 2016: 15.6%) and loans to customers arising from margin financing business accounted for 14.6% (December 31, 2016: 15.2%). The current ratio (current assets over current liabilities) of the Group as at December 31, 2017 was 1.7 (December 31, 2016: 1.2). Excluding the effect of the customer deposits arising from the securities business, the resultant current ratio of the Group (current assets less bank balances and clearing settlement fund held on behalf of customers over current liabilities less balance of accounts payable to customers arising from securities business) was 2.2 (December 31, 2016: 1.4).

The amount of held for trading investments of the Group as at December 31, 2017 was Rmb12,568.69 million (December 31, 2016: Rmb8,144.13 million), of which 97.0% was invested in bonds, 0.6% was invested in stocks, and the rest was invested in open-end equity funds.

During the Period, net cash used in the Group's operating activities amounted to Rmb829.67 million. The currency mix in which cash and cash equivalents are held has not substantially changed as compared to the same period last year.

The Directors do not expect the Company to experience any problems with liquidity and financial resources in the foreseeable future.

Borrowings and solvency

As at December 31, 2017, total liabilities of the Group amounted to Rmb 44,446.17 million (December 31, 2016: Rmb49,585.51 million), of which 1.1% was bank and other borrowings, 1.7% was short-term financing note payable, 22.8% was bonds payable, 6.1% was convertible bond, 23.7% was financial assets sold under repurchase agreements and 33.6% was accounts payable to customers arising from securities business.

As at December 31, 2017, total interest-bearing borrowings of the Group amounted to Rmb14,113.45 million, representing a decrease of 15.2% compared to that as at December 31, 2016. The borrowings comprised outstanding balances of a domestic financial institution of Rmb420.00 million, borrowings from a domestic institution of Rmb60.00 million, subordinated bonds of Rmb5.95 billion, corporate bonds of Rmb3.40 billion, beneficial certificates of Rmb1,562.80 million, and convertible bond denominated in Euro and equivalents to Rmb2,720.65 million. Of the interest-bearing borrowings, 82.4% was not payable within one year.

As at December 31, 2017, the annual floating interest rate of the Group's borrowings from a domestic financial institution was 4.2195%. The annual fixed interest rate from a domestic institution was 3.0%. Beneficial certificates amounted Rmb1.80 million with annual floating rate at 2.0%, and the beneficial certificates amounted Rmb1,561.00 million with annual fixed rates between 3.7% and 5.3%. The annual interest rates for subordinated bonds were fixed at rates between 3.63% and 6.3%. The annual interest rates for corporate bonds were fixed at 3.08% and 4.9%. The annual coupon rate for convertible bond was nil. While the annual interest rate for accounts payable to customers arising from the securities business was fixed at 0.35%.

Total interest expenses and profit before interest and tax for the Period amounted to Rmb611.75 million and Rmb5,795.05 million, respectively. The interest cover ratio (profit before interest and tax over interest expenses) stood at 9.5 (2016: 8.4) times.

As at December 31, 2017, the asset-liability ratio (total liabilities over total assets) of the Group was 60.3% (December 31, 2016: 67.2%). Excluding the effect of customer deposits arising from the securities business, the resultant asset-liability ratio (total liabilities less balance of accounts payable to customers arising from securities business over total assets less bank balances and clearing settlement fund held on behalf of customers) of the Group was 50.3% (December 31, 2016: 55.0%).

Capital structure

As at December 31, 2017, the Group had Rmb29,204.35 million in total equity, Rmb39,148.79 million in fixed-rate liabilities, Rmb421.80 million in floating-rate liabilities, and Rmb4,875.58 million in interest-free liabilities, representing 39.7%, 53.2%, 0.6% and 6.5% of the Group's total capital, respectively. The gearing ratio, which is computed by dividing the total liabilities less accounts payable to customers arising from the securities business by total equity, was 101.1% as at December 31, 2017 (December 31, 2016: 122.1%).

Capital expenditure commitments and utilization

During the Period, capital expenditure of the Group totaled Rmb 436.31 million. Amongst the total capital expenditure, Rmb 218.91 million was incurred for acquiring equity investments, Rmb51.06 million was incurred for acquisition and construction of properties, and Rmb166.34 million was incurred for purchase and construction of equipment and facilities.

As at December 31, 2017, the capital expenditure committed by the Group totaled Rmb812.14 million. Amongst the total capital expenditures committed by the Group, Rmb360.00 million will be used for acquiring equity investments, Rmb162.02 million will be used for acquisition and construction of properties and Rmb290.12 million for acquisition and construction of equipment and facilities.

The Group will consider financing the above-mentioned capital expenditure commitments with internally generated cash flow first and then will comprehensively consider using debt financing and equity financing to meet any shortfalls.

Contingent liabilities and pledge of assets

Pursuant to the board resolution of the Company dated November 16, 2012, the Company and Shaoxing Communications Investment Group Co., Ltd. (the other joint venture partner that holds 50% equity interest in Shengxin Co) provided Shengxin Co with joint guarantee for its bank loans of Rmb2.2 billion, in accordance with their proportionate equity interest in Shengxin Co. During the Period, Rmb209.00 million of the bank loans had been repaid. As at December 31, 2017, the remaining bank loan balance is Rmb1,683.00 million.

Except for the above, as at December 31, 2017, the Group did not have any other contingent liabilities, pledge of assets or guarantees.

Foreign exchange exposure

During the Period, save for (i) dividend payments to the holders of H shares in Hong Kong dollars, (ii) borrowing HK$432.53 million on June 8, 2016 and repayment on the borrowing on June 8, 2017, and (iii) Zheshang International Financial Holding Co., Limited. (a wholly owned subsidiary of Zheshang Securities) operating in Hong Kong, (iv) issuance of the zero coupon convertible bond in an aggregate principal amount of Euro 365.00 million in Hong Kong capital market, the Group's principal operations were transacted and booked in Renminbi.

During the Period, the Group completed one-year HK dollar forwards of equivalent amount to hedge the foreign exchange risk derived from the Hong Kong dollar borrowing, which was purchased in 2016. Except for the above, the Group has not used any other financial instruments for hedging purpose during the Period.

OUTLOOK

Looking ahead to 2018, the global economy continues to recover gradually, but still faces multiple uncertainties. Under the Chinese government's prudent macroeconomic policy, the domestic economy is expected to maintain stable growth as it transitions from a high-speed to a high-quality development stage. Zhejiang Province will focus on the real economy as well as growing the new economy with the digital sector as the core component, and accelerating economic restructuring, transformation and upgrading. The performance of the overall economy is expected to be steady and positive, which will provide a stable external environment for the Company's development. The overall traffic volume of the expressways operated by the Company is expected to maintain steady growth in 2018.

The Company will continue to promote the construction of electronic toll collection (ETC) lanes, fully promote mobile payment at all toll stations and set up self-service payment lanes on a trial basis to improve the efficiency of toll collection systems. The Company will continue to apply technological tools to attract more vehicles and improve its service standards in multiple aspects so as to enhance service quality and customer satisfaction. The Company will also increase the usage of big data applications, establish a vehicle confidence system, improve expressway operation capacity under the Group to assure safe and smooth traffic flow, with an aim to establish the Company's brand recognition in the industry. By fully leveraging advantages in expressway operations and management, the Group will seek to export its management capabilities in the expressway sector using market principles.

As the government continues to actively promote the healthy development of the multi-tiered capital market and the China Securities Regulatory Commission gradually improves the supervision system of the business chain and facilitates the enhancement of capital market services, these measures will bring new opportunities and challenges to the securities business of the Group. In order to address market and industry challenges and promote the sustainable and healthy development of all its businesses, Zheshang Securities will transform and upgrade its traditional businesses, actively grow innovative businesses, optimize and adjust its business structure and continuously improve profitability and competitiveness.

In order to adapt to the new economic transformation and developments in 2018, the Company will leverage on its development advantages, expand and enhance the core expressway business, and strengthen its securities business. The management will continue to monitor government policies and the external environment to appropriately adjust the Company's operational strategy. With a focus on effective risk control, the Company will continue to explore suitable investment and development projects via different channels, thereby growing its management capability to operate diversified businesses, with the goal of achieving high-quality and sustainable development.

IMPORTANT EVENTS OCCURRED SINCE THE END OF THE PERIOD

There has been no occurrence of important events affecting the Group since the end of the Period.

PURCHASE, SALE AND REDEMPTION OF THE COMPANY'S SHARES

Neither the Company nor any of its subsidiaries purchased, sold, redeemed or cancelled any of the Company's shares during the Period

COMPLIANCE WITH LISTING RULES APPENDIX 14

During the Period, the Company complied with all code provisions in the Corporate Governance Code and Corporate Governance Report (the "Code") set out in Appendix 14 to the Listing Rules, and adopted the recommended best practices in the Code as and when applicable.

By Order of the Board       
Zhejiang Expressway Co., Ltd.
ZHAN Xiaozhang        

Chairman        

Hangzhou, the PRC, March 16, 2018

As at the date of this announcement, the executive directors of the Company are: Mr. ZHAN Xiaozhang, Mr. CHENG Tao and Ms. LUO Jianhu; the non-executive directors of the Company are: Mr. WANG Dongjie and Mr. DAI Benmeng; and the independent non-executive directors of the Company are: Mr. ZHOU Jun, Mr. PEI Ker-Wei and Ms. LEE Wai Tsang, Rosa.

Copyright h 19 PR Newswire

1 Year Zhejiang Expressway Chart

1 Year Zhejiang Expressway Chart

1 Month Zhejiang Expressway Chart

1 Month Zhejiang Expressway Chart

Your Recent History

Delayed Upgrade Clock