ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

ZPHR Zephyr Energy Plc

4.65
0.45 (10.71%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Zephyr Energy Plc LSE:ZPHR London Ordinary Share GB00BF44KY60 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.45 10.71% 4.65 4.50 4.80 4.70 4.20 4.20 4,454,811 16:25:44
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Gold Ores 41.06M 19.27M 0.0114 4.08 78.42M

Zephyr Energy PLC Half-year Report (2345Z)

17/09/2020 7:00am

UK Regulatory


Zephyr Energy (LSE:ZPHR)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Zephyr Energy Charts.

TIDMZPHR

RNS Number : 2345Z

Zephyr Energy PLC

17 September 2020

Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). With the publication of this announcement, this information is now considered to be in the public domain.

17 September 2020

Zephyr Energy plc

("Zephyr", the "Company" or the "Group")

Interim Results for the six months ended 30 June 2020

Zephyr Energy plc (AIM: ZPHR), the Rocky Mountain oil and gas company focused on responsible resource development, is pleased to announce its unaudited interim results for the six months ending 30 June 2020.

A copy of the interim results report will shortly be available on the Company's website http://www.zephyrplc.com .

Colin Harrington, Chief Executive Officer, said:

"In the Company's recent Annual Report, we outlined that following the completion of its restructuring, Zephyr is a clean, low-overhead, unlevered and value-focused vehicle from which to build, with a strategy and value set designed to deliver responsible growth for all stakeholders.

"Over the coming months, we expect to see further exciting developments on our existing project in the Paradox Basin, Utah (the "Paradox project") as well as the expansion of the Group's asset portfolio through acquisitions or partnerships.

"I would like to thank our shareholders and advisers for their continued support at this pivotal time for the Company."

Contacts:

 
 Zephyr Energy plc                                   Tel: +44 (0)20 7225 4590 
  Colin Harrington (CEO) 
  Chris Eadie (CFO) 
 Allenby Capital Limited - AIM Nominated             Tel: +44 (0)20 3328 5656 
  Adviser 
  Jeremy Porter / Liz Kirchner 
 Turner Pope Investments - Broker                    Tel: +44 (0)20 3657 0050 
  Andy Thacker / Zoe Alexander 
  Flagstaff Strategic and Investor Communications 
  - PR                                                   Tel: +44 (0) 20 7129 
  Tim Thompson / Mark Edwards / Fergus                                   1474 
  Mellon 
 

ZEPHYR ENERGY PLC

INTERIM REPORT FOR THE SIX MONTHS TO 30 JUNE 2020

The Board of Zephyr Energy plc ("Zephyr", the "Company" or the "Group") is pleased to present its unaudited interim report for the six-month period to 30 June 2020.

CHIEF EXECUTIVE'S STATEMENT

OVERVIEW AND OUTLOOK

As we all know, the first six months of 2020 were extraordinarily turbulent on both a global and sector basis which resulted in extreme volatility in the oil and gas markets.

As Zephyr's CEO, I am proud of the steps the Company has taken over the last twelve months, which have enabled us to weather these storms and to emerge well positioned for the future. The restructuring of both the Group's legacy asset base and our Paradox project have, in particular, been critical steps in helping us achieve this. In addition, the willingness of our Board, management and select partners to sacrifice compensation in order to provide the Company with financial flexibility, has demonstrated the team's alignment with the broader shareholder base and signifies a unified belief in the growth potential of the Zephyr platform.

We know there are significant challenges ahead, but with no debt, very low fixed costs and overheads, the untapped potential of the Paradox project and our exciting potential growth opportunities in the Rocky Mountain region, we are optimistic about our future prospects.

Our continued focus has remained the same since my tenure began last year. Every action and investment decision is weighed up against our core values - we always strive to be responsible stewards of both our investors' capital and of the environment and communities in which we work. This includes the following points of focus:

-- We will continue to protect the Group, safeguard its existing asset base and to position it for attractive growth opportunities;

-- We will continue to seek creative and beneficial funding opportunities in an effort to unlock value from the current Paradox Basin asset, as evidenced by the recent selection of our acreage for a U.S. Government funded research well;

-- We will continue to adopt a disciplined focus on growth via the acquisition of producing or near-term development opportunities in the Rocky Mountain region. Even in this challenging environment we believe that attractive, value-additive acquisitions are available and may be acquired using non-traditional funding structures;

-- We will continue with our programme of tight financial control and cash preservation which will enable the Group to continue trading effectively; and

-- We will continue to ensure management and the Board are aligned with shareholders through significant ownership of shares - the Board currently controls over 25% of the Company's issued share capital.

As we recently announced, I am delighted by the current progress on the Paradox project and excited at the prospect of spudding a research focused well before the end of this calendar year. We are working with our partners on the project to ensure that this initial well can be planned to maximise value to all stakeholders, and I believe this activity will act as a catalyst for the long-awaited unlocking of value from the project.

Over the last few weeks, we have also completed the rebranding of the Company, capped by the change of Company name from Rose Petroleum plc to Zephyr Energy plc. However, the rebranding is about very much more than just a change of name - I want Zephyr to be a Company of which all its stakeholders can be proud, one focused on delivering strong economic returns as well as being a responsible steward of its surrounding environment. I want Zephyr to stand for excellence not only in its operations but also in its pursuit of responsible growth.

ACQUISITION RATIONALE AND CRITERIA

The Board believes that strong financial returns can be generated from the highly fragmented smaller end of the U.S.A. oil exploration and production sector, and we have restructured the Group so that it can be a stable public growth vehicle targeting this part of the market. The Board also believes that the construction of a balanced portfolio, exhibiting both free cash flow and long-term development opportunities, is core to successful growth.

The Board's vision for a balanced portfolio includes:

   --    production assets acquired at compelling valuations using non-traditional funding structures; 

-- near-term, lower-risk yet highly economic development opportunities located in core acreage positions in established basins. In particular, we will target infill horizontal development drilling opportunities in basins long established through vertical production; and

-- longer-term, high-potential appraisal and exploration projects designed to add significant scale.

The Board believes that the Group already has significant long-term appraisal and exploration exposure through its restructured Paradox Basin asset, and as such we are focusing our acquisition efforts on near-term development and production opportunities. We continue to appraise a number of potential opportunities with our high-level methodology based on the following factors, and all acquisitions will need to be consistent with the criteria listed below:

 
Geographic criteria:  Utah, Colorado or Wyoming (the "Rocky Mountain 
                       Region") 
Portfolio criteria:   Near-term development ("PUD") or accretive producing 
                       ("PDP") opportunities 
Expertise criteria:   Prior management experience of operating such 
                       an asset or similar assets 
Cash flow criteria:   Cash flow generative within 12 months of acquisition 
Entry criteria:       Proprietary acquisition angle (such as via land 
                       strategy, relationship, or unique view on upside 
                       opportunity) or uncommonly good value 
Partner validation:   Strategic financial or industry partner validation 
Running room:         Growth potential for future development on the 
                       asset acquired or via options for additional acreage 
                       acquisition 
 

In addition to this screening criteria, and in an effort to build increased predictability, accuracy and efficiency into our project screening and valuation process, management has developed a series of proprietary tools for use in evaluating assets in our region of focus.

Led by the Group's technical team, and building from datasets compiled by independent analytics providers, we are creating a comprehensive geological basin model which allows the Group to quickly review and rank operators, locations and wells in order to focus on targets perceived as having the highest value. This technology-led strategy has already proven useful, both as a deal identification and rapid screening tool, and in demonstrating the value which the Group brings to potential investor and industry partnerships. It is an initiative that will add significant value to the Group as we move forward.

The Board also believes that this technology-led approach gives the Group an advantage over other local market participants, and we have already seen the benefits while appraising new opportunities. Our technological edge, combined with the network and experience of the Board, has allowed us to find and screen many potential investment opportunities in a highly efficient manner. Our combined technology and relationship approach are encompassed within the proposed investment in the McCoy project.

McCOY UPDATE

In November 2019, the Group announced that it had entered into a Letter of Intent ("LOI") with Captiva Energy Holdings II, LLC ("CEH") for the proposed acquisition of an initial 10% of CEH's 89.5% net working interest in the 317-acre McCoy lease located in the Denver-Julesburg Basin ("DJ Basin") in Weld County, Colorado, U.S.A. In addition, the Group has an option to acquire, at its sole discretion, up to a further 80% of CEH's 89.5% working interest in the McCoy lease ("Option"). This Option will expire at the end of December 2020.

Our proposed McCoy acquisition will provide the Group with near-term, low-risk horizontal development drilling exposure in the prolific Niobrara shale play, and on acreage contiguous to other major DJ Basin operators including Occidental Petroleum Corporation, Great Western Operating Company LLC, (a subsidiary of Great Western Petroleum), and Crestone Peak Resources. The DJ Basin is a mature oil basin currently undergoing a resurgence as vertical production is replaced with successful one and two-mile horizontal well developments. The McCoy lease is located in an active part of the DJ Basin and a horizontal redevelopment of the existing productive lease is proposed.

Due to the economic crisis related to coronavirus and the associated downturn in the oil price since the Group signed the McCoy deal, the McCoy project was not drilled in the first half of 2020 as originally planned. However, the Board has been able to extend the Group's Option to proceed with the acquisition until the end of December 2020. This is expected to give time for a recovery in the oil price and in market sentiment. In addition, capital costs to drill two-mile wells in the DJ Basin have been reduced by over 30% over the last three months, significantly lowering break even prices on horizontal developments. The Group believes that in the current market with lowered capital costs, the breakeven oil price at McCoy will be below US$30 per barrel of oil equivalent ("BOE").

The current expectation is a forecast drilling commencement date in the first half of 2021, for an initial 12 well drilling programme with two-mile long laterals.

PARADOX UPDATE

Over the last twelve months, the Board completed a comprehensive review of the Paradox project and elected to pursue a strategy for the Paradox which included the following steps:

-- Focusing on the most prospective acreage (as identified by the 3D seismic acquisition undertaken by the Group and from the subsequent verification work carried out by Schlumberger);

-- Releasing acreage that the Group believes to be non-prospective or on too short a lease to merit further exploration work and / or expenditure; and

   --    Actively acquiring further contiguous acreage in areas we consider most prospective. 

Investors should expect a continued reshaping of the Paradox position as the Company remains an active manager of its leasehold position, and the work to secure longer lease terms and contiguous acreage in areas we consider most prospective remains ongoing.

This 'high-grading' process has enabled Zephyr to secure the project for the long-term while at the same time reducing carrying costs while a farm-in partner is sought. The Board believes that a concentrated focus on the most highly prospective acreage will increase the appeal of the project to potential funding partners.

In the Board's view, the high-grading of the Paradox project acreage will create a long-term sustainable future for the project, one which meets the Board's selection criteria and which will positively complement the Group's future balanced asset portfolio.

The positive recent news that a research well will be drilled on the Paradox project acreage before the end of the year is an extremely exciting development for the Group, and one which will hopefully act as a catalyst for the Group to be able to unlock the value from the Paradox project while minimising asset level and corporate level dilution.

Paradox research well

As announced on 2 September 2020, the Company has been working with a project team led by the University of Utah's Energy & Geoscience Institute ("EGI") in collaboration with the Utah Geological Survey (the "UGS") and other Utah-based partners. The project is entitled "Improving Production in Utah's Emerging Northern Paradox Unconventional Oil Play" and its goal is to assess and perform optimisation analyses for more focused, efficient and less environmentally-impactful oil production strategies in the northern Paradox Basin, particularly in the Pennsylvanian Paradox Formation's Cane Creek shale and adjacent clastic zones. This project is sponsored by the U.S. Department of Energy and its National Energy Technology Laboratory (the "DOE").

As part of this study, the EGI and UGS are planning to drill a vertical stratigraphic test well to gather data to improve the understanding of the Paradox Basin play. The proposed well would target the Cane Creek and potentially the C18/19 reservoirs, acquiring both core data and a comprehensive well log suite in order to provide valuable new basin data.

Over a period of several months, the project team has analysed multiple potential well locations across the Paradox Basin and the Group is delighted that, subject to negotiation of final funding terms and permitting, the EGI and UGS have selected the Group's leased acreage on which to drill the well. The Company's location was selected for a number of reasons, including the quality of the Group's underlying 3D seismic data (which can be tied into the well results to build a stronger integrated predictive model) as well as a favourable surface location which will be sited on a pre-existing pad.

It is proposed that the test well will be spudded before the end of this year and be funded by the existing DOE grant to EGI.

The spudding of this test well will provide multiple benefits to the Group. Not only will the Group be able to utilise valuable data acquired from the test well, but the Board believes that data gained from the well would be highly beneficial to the Group's continuing farm-in and institutional funding discussions regarding its Paradox acreage.

FINANCIAL REVIEW

The financial information is reported in United States Dollars ("US$").

Income Statement

The Group reports a net profit after tax from continuing operations of US$0.9 million or a profit of 0.32 US cents per share for the six months ended 30 June 2020 (30 June 2019: net loss after tax from continuing operations of US$0.8 million or a loss of 0.56 US cents per share).

The profit for the period, when compared to the prior year comparative period, is primarily the result of unrealised foreign exchange differences that arise on the restatement of the Company's loans to its subsidiaries. These foreign exchange differences resulted in an unrealised gain of US$1.6 million for the six months ended 30 June 2020 (30 June 2019: unrealised gain of US$0.1 million). The unrealised gain in this period is the result of the strengthening of the US dollar against sterling.

Administrative expenses for the period were lower than those incurred over the same period in the prior year at US$0.6 million (30 June 2019: US$0.8 million). The reduction was primarily the result of reduced staff and employee costs due to the Group's recent cost reduction programme.

Balance Sheet

Intangible assets at 30 June 2020 were US$13.6 million (30 June 2019: US$13.3 million). The primary reason for the increase was the ongoing investment into the Paradox project.

Cash and cash equivalents at 30 June 2020 were US$0.4 million (30 June 2019: US$0.5 million). Cash conservation remains a key priority of the Board.

CONCLUSION

In the Company's recent Annual Report, we outlined that following the completion of its restructuring, Zephyr is a clean, low-overhead, unlevered and value-focused vehicle from which to build and with a strategy and value set designed to deliver responsible growth for all stakeholders.

Over the next period we expect to see further exciting developments on our existing project in the Paradox Basin as well as the expansion of the Group's asset portfolio through acquisitions or partnerships.

I'd like to thank our shareholders and advisers for their continued support at this pivotal time for the Company.

Colin Harrington

Chief Executive Officer

16 September 2020

ZEPHYR ENERGY PLC

CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 20

 
                                                                            Restated 
                                                         Unaudited         unaudited        Audited 
                                                        six months        six months     year ended 
                                                     ended 30 June          ended 30    31 December 
                                                                                June 
                                                              2020              2019           2019 
                                            Notes          US$'000           US$'000        US$'000 
 
Continuing operations 
Administrative expenses                                      (613)             (806)        (1,785) 
Development expenses                                         (104)             (146)          (206) 
Foreign exchange gains/(losses)                              1,623               126          (819) 
 
Operating profit/(loss)                                        906             (826)        (2,810) 
 
Impairment of financial assets                                   -                 -          (201) 
 
Profit/(loss) on ordinary activities 
 before taxation                                               906             (826)        (3,011) 
 
Taxation charge                                                  -                 -              - 
 
Profit/(loss) for the period from 
 continuing operations                                         906             (826)        (3,011) 
Discontinued operations 
Profit from discontinued operations, 
 net of tax                                                      -                 9          1,987 
 
Profit/(loss) for the period attributable 
 to owners of the parent company                               906             (817)        (1,024) 
 
 
Profit/(loss) per Ordinary Share 
From continuing operations 
Basic and diluted, cents per share            3               0.32            (0.56)         (1.74) 
 
From continuing and discontinued 
 operations 
Basic and diluted, cents per share            3               0.32            (0.55)         (0.59) 
 
 
 

ZEPHYR ENERGY PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2020

 
                                                       Unaudited         Unaudited              Audited 
                                                      six months        six months           year ended 
                                                        ended 30     ended 30 June          31 December 
                                                            June 
                                                            2020              2019              2019 
                                                         US$'000           US$'000           US$'000 
 
Profit/(loss) for the period attributable 
 to owners of the parent company                             906             (817)           (1,024) 
 
Other comprehensive income 
 Items that may be subsequently reclassified 
 to profit or loss, net of tax 
Foreign currency translation differences 
 on foreign operations                                     3,223               217           (1,669) 
 
Total comprehensive income for the 
 period attributable to owners of the 
 parent company                                            4,129             (600)           (2,693) 
 
 
 

ZEPHYR ENERGY PLC

CONDENSED CONSOLIDATED BALANCE SHEET

As at 30 June 2020

 
                                                  Unaudited         Unaudited       Audited 
                                                      as at             as at         as at 
                                                    30 June           30 June   31 December 
                                                       2020              2019          2019 
                                    Notes           US$'000           US$'000       US$'000 
 
  Non-current assets 
  Intangible assets                   4              13,586            13,326        13,549 
  Property, plant and equipment                          44                19            77 
 
                                                     13,630            13,345        13,626 
 
  Current assets 
  Trade and other receivables                            88               398           112 
  Cash and cash equivalents                             350               461         1,084 
 
                                                        438               859         1,196 
 
  Total assets                                       14,068            14,204        14,822 
 
  Current liabilities 
  Trade and other payables                            (411)             (406)         (442) 
  Lease liabilities                                    (23)                 -          (45) 
 
                                                      (434)             (406)         (487) 
 
  Non-current liabilities 
  Lease liabilities                                       -                 -           (8) 
  Provisions                                           (57)                 -          (57) 
 
                                                       (57)                 -          (65) 
 
  Total liabilities                                   (491)             (406)         (552) 
 
  Net assets                                         13,577            13,798        14,270 
 
 
  Equity 
  Share capital                       5              40,688            40,536        40,688 
  Share premium account                              37,975            36,796        37,975 
  Warrant reserve                                       227               341           568 
  Share-based payment reserve                         3,341             3,702         3,748 
  Cumulative translation reserves                  (11,612)           (8,996)       (9,972) 
  Retained deficit                                 (57,042)          (58,581)      (58,737) 
 
  Equity attributable to owners 
   of the parent company                             13,577            13,798        14,270 
 
 
 

ZEPHYR ENERGY PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2020 (Unaudited)

 
                                                              Share-based 
                                          Share                   payment      Cumulative 
                              Share     premium     Warrant       reserve     translation     Retained 
                            capital     account     reserve                       reserve      deficit       Total 
                            US$'000     US$'000     US$'000       US$'000         US$'000      US$'000     US$'000 
 As at 1 January 
  2020                       40,688      37,975         568         3,748         (9,972)     (58,737)      14,270 
 Transactions with 
  owners in their 
  capacity as owners: 
 Transfer to retained 
  deficit in respect 
  of lapsed 
  warrants/options                -           -       (341)         (448)               -          789           - 
 Share-based payments             -           -           -            42               -            -          42 
 Effect of foreign 
  exchange rates                  -           -           -           (1)               -            -         (1) 
 
 Total transactions 
  with owners in 
  their capacity 
  as owners                       -           -       (341)         (407)               -          789          41 
 
 
 Profit for the 
  period                          -           -           -             -               -          906         906 
 Other comprehensive 
  income: 
 Currency translation 
  differences                     -           -           -             -           3,223            -       3,223 
 
 Total other 
  comprehensive 
  income for the 
  period                          -           -           -             -           3,223            -       3,223 
 
 Total comprehensive 
  income for the 
  period                          -           -           -             -           3,223          906       4,129 
 
 
 Currency translation 
  differences on 
  equity at historical 
  rates                           -           -           -             -         (4,863)            -     (4,863) 
 
 As at 30 June 2020          40,688      37,975         227         3,341        (11,612)     (57,042)      13,577 
 
 
 

ZEPHYR ENERGY PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December 2019 (Audited)

 
                                                              Share-based 
                                          Share                   payment      Cumulative 
                              Share     premium     Warrant       reserve     translation     Retained 
                            capital     account     reserve                       reserve      deficit       Total 
                            US$'000     US$'000     US$'000       US$'000         US$'000      US$'000     US$'000 
 As at 1 January 
  2019                       40,504      36,472         341         3,645         (8,909)     (57,764)      14,289 
 Transactions with 
  owners in their 
  capacity as owners: 
 Issue of equity 
  shares                        184       1,851           -             -               -            -       2,035 
 Expenses of issue 
  of equity shares                -       (121)           -            46               -            -        (75) 
 Transfer to warrant 
  reserve                         -       (227)         227             -               -            -           - 
 Share-based payments             -           -           -           100               -            -         100 
 Transfer to retained 
  deficit in respect 
  of lapsed warrants              -           -           -          (51)               -           51           - 
 Effect of foreign 
  exchange rates                  -           -           -             8               -            -           8 
 
 Total transactions 
  with owners in 
  their capacity 
  as owners                     184       1,503         227           103               -           51       2,068 
 
 
 Loss for the period              -           -           -             -               -      (1,024)     (1,024) 
 Other comprehensive 
  income: 
 Currency translation 
  differences                     -           -           -             -         (1,669)            -     (1,669) 
 
 Total other 
  comprehensive 
  income for the 
  period                          -           -           -             -         (1,669)            -     (1,669) 
 
 Total comprehensive 
  income for the 
  period                          -           -           -             -         (1,669)      (1,024)     (2,693) 
 
 
 Currency translation 
  differences on 
  equity at historical 
  rates                           -           -           -             -           2,515            -       2,515 
 Recycled foreign 
  currency translations 
  differences on 
  discontinued 
  operations                      -           -           -             -         (1,909)            -     (1,909) 
 
 As at 31 December 
  2019                       40,688      37,975         568         3,748         (9,972)     (58,737)      14,270 
 
 
 

ZEPHYR ENERGY PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2019 (Unaudited)

 
                                                                Share-based 
                                            Share                   payment      Cumulative 
                                Share     premium     Warrant       reserve     translation     Retained 
                              capital     account     reserve                       reserve      deficit     Total 
                              US$'000     US$'000     US$'000       US$'000         US$'000      US$'000   US$'000 
 As at 1 January 
  2019                         40,504      36,472         341         3,645         (8,909)     (57,764)    14,289 
 Transactions with 
  owners in their 
  capacity as owners: 
 Issue of equity 
  shares                           32         347           -             -               -            -       379 
 Expenses of issue 
  of equity shares                  -        (23)           -             -               -            -      (23) 
 Transfer to warrant                -           -           -             -               -            -         - 
  reserve 
 Share-based payments               -           -           -            58               -            -        58 
 Effect of foreign 
  exchange rates                    -           -           -           (1)               -            -       (1) 
 
 Total transactions 
  with owners in 
  their capacity 
  as owners                        32         324           -            57               -            -       413 
 
 
 Loss for the period                -           -           -             -               -        (817)     (817) 
 Other comprehensive 
  income: 
 Currency translation 
  differences                       -           -           -             -             217            -       217 
 
 Total other 
  comprehensive 
  income for the 
  period                            -           -           -             -             217            -       217 
 
 Total comprehensive 
  income for the 
  period                            -           -           -             -             217        (817)     (600) 
 
 
 Currency translation 
  differences on 
  equity at historical 
  rates                             -           -           -             -           (304)            -     (304) 
 
 As at 30 June 2019            40,536      36,796         341         3,702         (8,996)     (58,581)    13,798 
 
 
 
 
 
 
 
 
 

ZEPHYR ENERGY PLC

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

For the six months ended 30 June 2020

 
                                                           Unaudited    Unaudited       Audited 
                                                          six months   six months    year ended 
                                                            ended 30     ended 30   31 December 
                                                                June         June 
                                                                2020         2019            2019 
                                            Appendices       US$'000      US$'000         US$'000 
 
 Net cash used in operating activities          a              (661)        (789)         (1,657) 
 
 Net cash (used in)/from investing 
  activities                                    b               (38)          279             201 
 
 Net cash (used in)/from financing 
  activities                                    c               (26)          356           1,922 
 
 Net (decrease)/increase in cash 
  and cash equivalents                                         (725)        (154)             466 
 
 Cash and cash equivalents at 
  beginning of period                                          1,084          616             616 
 
 Effect of foreign exchange rate 
  changes                                                        (9)          (1)               2 
 
 Cash and cash equivalents at 
  end of period                                                  350          461           1,084 
 
 
 

ZEPHYR ENERGY PLC

APPICES TO THE CONDENSED CONSOLIDATED CASH FLOW STATEMENT

For the six months ended 30 June 2020

 
                                                                      Restated 
                                                        Unaudited    Unaudited        Audited 
                                                       six months   six months     year ended 
                                                         ended 30     ended 30    31 December 
                                                             June         June 
                                                             2020         2019           2019 
                                                          US$'000      US$'000        US$'000 
 a     Operating activities 
       Profit/(loss) before taxation from 
        continuing operations                                 906        (826)          (3,011) 
       Profit before taxation from discontinued 
        operations                                              -            9            1,987 
 
                                                              906        (817)          (1,024) 
 
       Fair value gain on investments                           -         (27)             (27) 
 
       Adjustments for: 
       Depreciation of property, plant 
        and equipment                                          29            3               35 
       Gain on disposal of property, plant 
        and equipment                                           -            -              (5) 
       Gain on disposal of intangible exploration 
       and evaluation assets                                    -            -            (122) 
       Impairment of financial assets                           -            -              201 
       Share-based payments                                     5           58              100 
       Unrealised foreign exchange gain                   (1,631)        (100)          (1,076) 
 
       Operating outflow before movements 
        in working capital                                  (691)        (883)          (1,918) 
       Decrease in trade and other receivables                 24           29              119 
       Increase in trade and other payables                     6           65              142 
 
       Net cash used in operating activities                (661)        (789)          (1,657) 
 
 b     Investing activities 
       Purchase of intangible exploration 
        and evaluation 
        assets                                               (38)        (223)            (428) 
       Proceeds on disposal of property, 
        plant and equipment                                     -            -                5 
       Proceeds on disposal of intangible 
        exploration and evaluation assets                       -            -              122 
       Proceeds on disposal of investments                      -          502              502 
 
       Net cash (used in)/from investing 
        activities                                           (38)          279              201 
 
 c     Financing activities 
       Proceeds from issue of shares                            -          379            2,035 
       Expenses of issue of shares                              -         (23)             (75) 
       Repayment of lease liabilities                        (26)            -             (38) 
 
       Net cash (used in)/from financing 
        activities                                           (26)          356            1,922 
 
 
 

ZEPHYR ENERGY PLC

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2020

1. ACCOUNTING POLICIES

Basis of preparation

This report was approved by the Directors on 16 September 2020.

The condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as adopted by the EU ('Adopted IFRSs')

The condensed consolidated interim financial statements are presented in United States Dollar ('US$') as the Group's trading operations, and the majority of its assets are primarily represented in US$.

The Company is domiciled in the United Kingdom. The Company's shares are admitted to trading on the AIM market.

The current and comparative periods to June have been prepared using the accounting policies and practices consistent with those adopted in the annual financial statements for the year ended 31 December 2019, and with those expected to be adopted in the Group's financial statements for the year ended 31 December 2020. In accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations, the comparative income statement for the six months ended 30 June 2019 has been re-presented so that the disclosures in relation to discontinued operations relate to all operations that had been discontinued by the Balance Sheet date.

Comparative figures for the year ended 31 December 2019 have been extracted from the statutory financial statements for that period which carried an unqualified audit report which included an emphasis of matter in respect of going concern, did not contain a statement under section 498(2) or (3) of the Companies Act 2006 and have been delivered to the Registrar of Companies.

The financial information contained in this report does not constitute statutory financial statements as defined by section 434 of the Companies Act 2006, and should be read in conjunction with the Group's financial statements for the year ended 31 December 2019. This report has not been audited or reviewed by the Group's auditors.

During the first six months of the current financial year there have been no related party transactions that materially affect the financial position or performance of the Group and there have been no changes in the related party transactions described in the last annual financial report.

Having considered the Group's current cash forecast and projections, and following detailed conversations with the Company's brokers and major shareholders, the Directors have a reasonable expectation that the Company and the Group have, or have access to, sufficient resources to continue operating for at least the next 12 months. Accordingly, the Directors continue to adopt the going concern basis in preparing the financial statements.

The principal risks and uncertainties of the Group have not changed since the publication of the last annual financial report where a detailed explanation of such risks and uncertainties can be found.

2. DIVIDS

The Directors do not recommend the payment of a dividend for the period.

3. PROFIT/(LOSS) PER ORDINARY SHARE

Basic profit/(loss) per Ordinary Share is calculated by dividing the net profit/(loss)for the period attributable to owners of the parent company by the weighted average number of Ordinary Shares outstanding during the period. The calculation of the basic and diluted profit/(loss) per Ordinary Share is based on the following data:

 
                                                                   Restated 
                                                                 continuing 
                                                   Restated             and 
                                                 continuing    discontinued                     Continuing 
                        Continuing operations    operations      operations     Continuing             and 
                                    unaudited     unaudited       unaudited     operations    discontinued 
                                   six months    six months      six months        audited      operations 
                                ended 30 June         ended        ended 30     year ended         audited 
                                         2020       30 June            June    31 December      year ended 
                                      US$'000          2019            2019           2019     31 December 
                                                    US$'000         US$'000        US$'000            2019 
                                                                                                   US$'000 
  Profits/(losses) 
  Profits/(losses) 
   for the purpose 
   of 
   basic 
   profit/(loss) 
   per Ordinary 
   Share 
   being net 
   profit/(loss) 
   attributable to 
   owners 
   of the parent 
   company                                906         (826)           (817)        (3,011)         (1,024) 
 
                                       Number        Number          Number         Number          Number 
                                         '000          '000            '000           '000            '000 
  Number of shares 
  Weighted average 
   number of shares 
   for the purpose 
   of 
   basic 
   profit/(loss) 
   per Ordinary 
   Share                              287,111       147,834         147,834        172,550         172,550 
 
  Profit/(loss) per 
   Ordinary Share 
  Basic and diluted, 
   cents per share                       0.32        (0.56)          (0.55)         (1.74)            (0.59) 
 
 
 

Due to the losses incurred, there is no dilutive effect from the existing share options, share based compensation plan or warrants.

4. INTANGIBLE ASSETS

 
                                              Exploration 
                                           and evaluation 
                                           assets US$'000 
 Cost 
  At 1 January 2019                                18,918 
  Additions                                           178 
  Exchange differences                                  7 
 
  At 30 June 2019                                  19,103 
  Additions                                           223 
  Disposals - discontinued operations             (5,770) 
  Exchange differences                                (7) 
 
  At 31 December 2019                              13,549 
  Additions                                            37 
 
  At 30 June 2020                                  13,586 
 
 
 Impairment 
  At 1 January 2019                                 5,770 
  Exchange differences                                  7 
 
  At 30 June 2019                                   5,777 
  Disposals - discontinued operations             (5,770) 
  Exchange differences                                (7) 
 
  At 31 December 2019 and 30 June                       - 
   2020 
 
 
 Carrying amount 
  At 30 June 2020                                  13,586 
 
  At 30 June 2019                                  13,326 
 
  At 31 December 2019                              13,549 
 
 

5. SHARE CAPITAL

 
                                                     Unaudited   Unaudited       Audited 
                                                         as at       as at         as at 
                                                       30 June     30 June   31 December 
                                              2020                    2019          2019 
                                            Number                  Number        Number 
                                              '000                    '000          '000 
 
  Authorised 
  Ordinary Shares of 0.1p each                       7,779,297   7,779,297     7,779,297 
  Deferred Shares of 9.9p each                         227,753     227,753       227,753 
 
                                                     8,007,050   8,007,050     8,007,050 
 
                                                     Unaudited   Unaudited       Audited 
                                                         as at       as at         as at 
                                                       30 June     30 June   31 December 
                                              2020                    2019          2019 
                                           US$'000                 US$'000       US$'000 
  Allotted, issued and fully paid 
  287,111,606 Ordinary Shares of 0.1p 
  each (30 June 2019: 168,413,940: 31 
  December 2019 287,111,606)                               383         231           383 
  227,752,817 Deferred Shares of 9.9p 
   each                                                 40,305      40,305        40,305 
 
                                                        40,688      40,536        40,688 
 
 
 

The Deferred Shares are not listed on AIM, do not give the holders any right to receive notice of, or to attend or vote at, any general meetings, have no entitlement to receive a dividend or other distribution or any entitlement to receive a repayment of nominal amount paid up on a return of assets on winding up nor to receive or participate in any property or assets of the Company. The Company may, at its option, at any time redeem all of the Deferred Shares then in issue at a price not exceeding GBP0.01 from all shareholders upon giving not less than 28 days' notice in writing.

ISSUED ORDINARY SHARE CAPITAL

On 30 May 2019, the Company issued 25,000,000 Ordinary Shares of 0.1p each at a price of 1.2p per share, raising gross proceeds of US$0.4 million (GBP0.3 million).

On 28 August 2019, the Company issued 2,500,000 Ordinary Shares of 0.1p each at a price of 0.6p per share, raising gross proceeds of US$0.018 million (GBP0.015 million).

On 8 November 2019, the Company issued 31,182,780 Ordinary Shares of 0.1p each at a price of 1.1p per share, raising gross proceeds of US$0.4 million (GBP0.35 million).

On 22 November 2019, the Company issued 82,453,584 Ordinary Shares of 0.1p each at a price of 1.1p per share, raising gross proceeds of US$1.2 million (GBP0.9 million).

On 22 November 2019, the Company issued 1,325,757 Ordinary Shares of 0.1p each at a price of 1.1p per share, raising gross proceeds of US$0.019 million (GBP0.015 million).

On 9 December 2019, the Company issued 1,235,545 Ordinary Shares of 0.1p each at a price of 1.1p per share, raising gross proceeds of US$0.018 million (GBP0.014 million).

In November 2019, the Company undertook a fundraise which resulted in the issue of 31,182,780 Ordinary Shares of 0.1p each on 8 November, followed by a further 82,453,584 Ordinary Shares of 0.1p each on 22 November 2019, resulting in the total issue of 113,636,364 Ordinary Shares. In respect of these particular share issues, subscribers were also issued warrants to subscribe for 56,818,182 new Ordinary Shares, representing one warrant for every two placing shares. The warrants are exercisable at a price of 2 pence per Ordinary Share for a period of two years from the date of issue.

 
                                                 Ordinary   Deferred 
                                                   Shares     Shares 
                                                   Number     Number 
                                                     '000       '000 
 
  At 1 January 2019                               143,414    227,753 
  Allotment of shares                              25,000          - 
 
  At 30 June 2019                                 168,414    227,753 
  Allotment of shares                             118,698          - 
 
  At 31 December 2019 and 30 June 2020            287,112    227,753 
 
 
 

6. POST BALANCE SHEET EVENTS

At the Company's Annual General Meeting, held on 29 July 2020, the Shareholders approved the change of the Company's name from Rose Petroleum plc to Zephyr Energy plc.

All other matters relating to events occurring since the period end are reported in the Chief Executive Statement.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR SFUESMESSEFU

(END) Dow Jones Newswires

September 17, 2020 02:00 ET (06:00 GMT)

1 Year Zephyr Energy Chart

1 Year Zephyr Energy Chart

1 Month Zephyr Energy Chart

1 Month Zephyr Energy Chart

Your Recent History

Delayed Upgrade Clock