ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

WEIR Weir Group Plc

1,980.00
-13.00 (-0.65%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Weir Group Plc LSE:WEIR London Ordinary Share GB0009465807 ORD 12.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -13.00 -0.65% 1,980.00 1,975.00 1,977.00 1,984.00 1,953.00 1,981.00 3,616,243 16:35:07
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Pumps And Pumping Equipment 2.64B 227.9M 0.8759 22.56 5.14B

Weir Group PLC Half-year Report (1966M)

27/07/2017 7:00am

UK Regulatory


Weir (LSE:WEIR)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Weir Charts.

TIDMWEIR

RNS Number : 1966M

Weir Group PLC

27 July 2017

The Weir Group PLC today reports its interim results for the six months up to 30 June 2017

Building momentum in improving markets

-- Accelerated recovery in North American oil and gas reflected in updated full year outlook (17/07/2017)

o 69% growth in North American revenue, strong operating leverage and modest pricing improvement

o Growth accelerated in Q2, driving upgrade to full year guidance

   --      Mining markets also improved supported by industry investment in productivity gains 

o 11% order growth in H1 with a book-to-bill of 1.12

o H1 operating margins reflect investment in growth, phasing of revenues and plant moves

   --      Flow Control was loss making as a result of one-off charges of GBP13m 

-- Order book puts Group in position to deliver strong constant currency revenue and profit growth in 2017

 
 Continuing Operations(2)      H1 2017      H1 2016   Reported       Constant 
                                                        Growth    Currency(3) 
==========================  ==========  ===========  =========  ============= 
 Order input(3)              GBP1,199m    GBP1,000m        n/a            20% 
==========================  ==========  ===========  =========  ============= 
 Revenue                     GBP1,091m      GBP866m        26%            10% 
==========================  ==========  ===========  =========  ============= 
 Operating profit(1)           GBP113m      GBP103m         9%            -8% 
==========================  ==========  ===========  =========  ============= 
 Operating margin(1)             10.3%        11.9%    -160bps        -210bps 
==========================  ==========  ===========  =========  ============= 
 Profit before 
  tax(1)                        GBP92m       GBP82m        12%            -8% 
==========================  ==========  ===========  =========  ============= 
 Reported profit                GBP46m       GBP24m        95%            n/a 
  after tax 
==========================  ==========  ===========  =========  ============= 
 Cash from operations(4)        GBP78m      GBP133m       -41%            n/a 
==========================  ==========  ===========  =========  ============= 
 Earnings per share(1)           32.0p        29.6p         8%            n/a 
==========================  ==========  ===========  =========  ============= 
 Dividend per share              15.0p        15.0p         0%            n/a 
==========================  ==========  ===========  =========  ============= 
 Return on capital 
  employed(5)                     7.2%         8.6%        n/a        -140bps 
==========================  ==========  ===========  =========  ============= 
 Net debt                      GBP869m   GBP835m(6)    -GBP34m        -GBP69m 
==========================  ==========  ===========  =========  ============= 
 

Jon Stanton, Chief Executive Officer, commented:

"The first half of 2017 saw the Group make good progress as we fully captured opportunities in our main markets. In North America, the Oil & Gas division delivered a great set of results with margins rapidly improving in recent weeks. Demand increased sequentially, demonstrating shale's position as a competitive and sustainable source of global energy supply. Mining markets also continued to improve with good demand for Weir's technology as customers sought to increase productivity.

In our two main businesses we are transitioning from an intense downturn into a recovery and growth phase. Our focus is on ensuring we take full advantage of improving markets and further enhance our leadership positions by investing in our distinctive competencies - People, Customers, Technology, and Performance - where we have made substantial progress in the first half.

Looking to the rest of the year and assuming supportive commodity prices, expectations for our Oil & Gas division were recently upgraded, while guidance for our Minerals division remains unchanged. Overall, the Group expects to deliver strong constant currency revenue and profit growth, with good cash generation and substantial de-leveraging."

A live webcast of the management presentation will begin at 0830 (BST) on 27 July 2017 at www.investors.weir. A recording of the webcast will also be available at www.investors.weir.

 
 
   Enquiries: 
--------------------------------  --------------------- 
 Investors: Stephen Christie       +44 (0) 7795 110456 
--------------------------------  --------------------- 
 Media: Raymond Buchanan           +44 (0) 7713 261447 
--------------------------------  --------------------- 
 Brunswick PR advisers: Patrick 
  Handley / Diana Vaughton         +44 (0) 20 7404 5959 
--------------------------------  --------------------- 
 

Notes:

 
 1   Adjusted to exclude exceptional items and intangibles 
      amortisation. Reported operating profit and profit 
      before tax from continuing operations were GBP81m 
      (2016: GBP49m) and GBP59m (2016: GBP25m) respectively. 
      Reported earnings per share were 21.2p (2016: 11.0p). 
 2   Continuing operations excludes American Hydro Corporation 
      and Ynfiniti Engineering Services,which were disposed 
      of during H1 2016 and are reported in discontinued 
      operations. 
 3   2016 restated at H1 2017 average exchange rates. 
 4   Cash from operations includes continuing and discontinued 
      operations. 
 5   Continuing operations EBIT before exceptional items 
      on a constant currency basis (excluding exceptional 
      items) divided by average net assets excluding net 
      debt and pension deficit (net of deferred tax asset). 
 6   Net debt at 31 December 2016. 
 

Strategic priorities

Weir provides highly engineered mission-critical solutions for global mining, oil and gas, power and other aftermarket-orientated process industries. The Group's strategy, 'We are Weir', is focused on outperforming in four distinctive competencies: People; Customers; Technology and Performance.

People:

   --      Safety: becoming a zero harm workplace 

o Excellent Group safety performance; 28% reduction in Total Incident Rate to less than 0.5

o New behavioural safety programme launched

   --      Learning and Development 

o Leadership and development programmes refreshed

o New performance development system being rolled out

   --      Diversity and Engagement 

o Diversity and Inclusion action plans developed by every business

o More than 3,000 employees collaborating daily on internal social media platform

Customers:

   --      Embedded customer relationships 

o Minerals service network expanded with additional facilities in Mexico, Kazakhstan and Philippines

o E-commerce platforms for customers in the UK, France and Africa were expanded

   --      Customer insight process 

o Oil & Gas' key account strategy grew market share with Tier-1 customers

o Minerals invested in an additional 150 customer-facing roles across its regions

   --      Solutions mind-set 

o Minerals brownfield optimisation strategy built a strong order pipeline

o Flow Control targeting reduced quotation times and leveraging division-wide key accounts

Technology:

   --      Digital solutions 

o A range of IoT connected products successfully trialled in H1 to be launched by Minerals in H2

o Oil & Gas introduced an intelligent assessment tool to monitor flowback and flare gas

   --      Technology informed by the customer 

o SPM(R) QEM 3000 frack pump extending trials programme to additional Tier-1 Oil & Gas customers

o Oil & Gas One Single Line (OSL) solution developed after extensive customer consultation

   --      Innovation and disruptive technologies 

o Chief Technology Officer is building the Group's technology blueprint 2021

o GBP63m of H1 revenues delivered from new products; R&D investment of GBP15m in H1

Performance:

   --      Consistent outperformance 

o Oil & Gas and Minerals input outperformed capital spending in their end markets

o GBP21m in purchasing savings in H1 as the Group leveraged its global scale

   --      Value chain refocus 

o Long term improvement targets developed as part of a value chain excellence refresh

o Capability development programmes continue with planning and lean training across all regions

   --      Sustainable value chain 

o Product development focused on energy efficiency, water consumption and transformational technologies

o Minerals achieved double-digit reductions in energy per tonne in foundry operations in Europe

 
H1-17 Segmental analysis 
------------------------------------------------------------------------------------- 
Continuing            Minerals    Oil &      Flow  Unallocated    Total  Total  Total 
 operations GBPm(1)                 Gas   Control     expenses              OE     AM 
--------------------  --------  -------  --------  -----------  -------  -----  ----- 
Input (constant 
 currency) 
2017                       686      354       159          n/a    1,199    360    839 
2016                       617      201       182          n/a    1,000    323    677 
Variance: 
- Constant currency        11%      76%      -13%                   20%    12%    24% 
Revenue 
2017                       611      314       166          n/a    1,091    320    771 
2016 (as reported)         524      183       159          n/a      866    279    587 
Variance: 
- As reported              16%      72%        4%                   26%    15%    31% 
- Constant currency         0%      53%       -6%                   10%     1%    15% 
Operating profit(2) 
2017                       105       32      (12)         (12)      113 
2016 (as reported)         103      (2)        14         (12)      103 
Variance: 
- As reported               2%    2205%     -184%          -5%       9% 
- Constant currency       -13%    1871%     -171%          -2%      -8% 
Operating margin(2) 
2017                     17.1%    10.1%     -7.0%          n/a    10.3% 
2016 (as reported)       19.5%   (0.8)%      8.8%          n/a    11.9% 
Variance: 
- As reported          -240bps  1090bps  -1580bps               -160bps 
- Constant currency    -260bps  1100bps  -1640bps               -210bps 
 
  1 The Group financial highlights and divisional 
  financial reviews include a mixture of GAAP measures 
  and those which have been derived from our reported 
  results in order to provide a useful basis for 
  measuring our operational performance. Operating 
  results are for continuing operations before 
  exceptional items and intangibles amortisation 
  as provided in the Consolidated Income Statement. 
  Details of other non-GAAP measures are provided 
  in note 1 of the financial statements. 
  2 Adjusted to exclude exceptional items and intangibles 
  amortisation. 
 

Group financial highlights

Order input at GBP1,199m (2016: GBP1,000m) increased 20% on a constant currency basis primarily due to the strong upturn in North American oil and gas markets, coupled with good growth in Minerals.

Revenue of GBP1,091m (2016: GBP866m) increased 26% on a reported basis reflecting both the recovery in North American Oil & Gas and a foreign exchange benefit of GBP124m. On a constant currency basis revenue was 10% ahead of prior year. The Group's order book increased in the period with a positive book to bill ratio of 1.10 (2016: 1.01), the highest level since the first quarter of 2013.

Operating profit from continuing operations (before exceptional items and intangibles amortisation) of GBP113m, increased by GBP10m or 9% on reported basis.

The reported operating profit benefited from a GBP20m foreign exchange gain on the translation of overseas earnings due to the weakening of Sterling against the majority of currencies. Excluding foreign exchange gains, constant currency operating profit was GBP10m lower. Net one-off costs incurred in the period, excluding exceptional items, were GBP9m, leaving underlying operating profit GBP1m lower than the prior year on a constant currency basis; Oil & Gas was higher driven by positive North American markets, offset by Flow Control and Minerals. Flow Control was negatively impacted by continued depressed market conditions and higher competition. The lower Minerals profit reflects different phasing from last year with early investment in growth initiatives and lower GEHO(R) volumes during the first half, together with plant and supply chain reconfiguration costs. EBITDA before exceptional items was GBP141m (2016: GBP130m).

Operating margin from continuing operations (before exceptional items and intangibles amortisation) was 10.3%, a decrease of 160bps on a reported basis and 210bps on a constant currency basis. On a constant currency basis Minerals decreased 260bps to 17.1%, reflecting phasing and plant and supply chain reconfiguration costs mentioned above. Oil & Gas increased from a loss of 0.8% in the prior year to 10.1% following a strong market upturn and excellent operating leverage. Flow Control margins decreased to (7.0%) from 8.8% in H1 2016 as a result of subdued end markets and one-off legacy contract delivery challenges in the Gabbioneta business.

Net finance costs before exceptional items were GBP21m in total (2016: GBP21m).

Profit before tax from continuing operations (before exceptional items and intangibles amortisation) increased by 12% to GBP92m (2016: GBP82m). The reported profit before tax from continuing operations (including exceptional items and intangibles amortisation) of GBP59m compares to GBP25m in 2016.

An exceptional charge of GBP6m (2016: GBP32m) was recorded in the period, which primarily related to the finalisation of restructuring and rationalisation charges for programmes which commenced in prior periods to right size operations and discontinue certain activities. The cash outflow in respect of restructuring programmes in the period totals GBP17m.

Intangibles amortisation totalled GBP27m in the period (2016: GBP24m), an increase of GBP3m due to adverse foreign exchange translation.

The result from discontinued operations in the period reflects the finalisation of balances associated with the disposal of American Hydro Corporation in 2016.

The tax charge, before exceptional items and amortisation, for the period of GBP22m (2016: GBP18m) on profit before tax from continuing operations (before exceptional items and intangibles amortisation) of GBP92m (2016: GBP82m) represents an underlying effective tax rate of 23.6% (2016: 21.9%).

Earnings per share from continuing operations (before exceptional items and intangibles amortisation) increased by 2.4p to 32.0p (2016: 29.6p). Reported earnings per share including exceptional items, intangibles amortisation and the impact of discontinued operations was 21.1p (2016: 7.6p).

Cash generated from operations decreased by 41% from GBP133m to GBP78m, with the increase in operating profit offset by the activity level driven growth in working capital of GBP66m (2016: inflow of GBP6m).

Free cash flow from continuing operations was an outflow of GBP50m (2016: inflow of GBP46m). The GBP96m reduction reflecting lower operating cashflows, higher cash tax and increased cash dividend with lower uptake for the scrip dividend compared to the prior year.

The free cash outflow, plus outflows for exceptional items of GBP17m and investments of GBP2m were offset by a favourable foreign exchange movement of GBP35m, mainly on US$ and Euro denominated debt, resulting in an increase in reported net debt at the half year to GBP869m (December 2016: GBP835m). On a lender covenant basis, the ratio of net debt to EBITDA excluding exceptional items was 3.1 times, compared to a covenant level of 3.5 times.

Dividend

The Board has approved an interim dividend of 15.0p (2016: 15.0p). The interim dividend will be paid on 3 November to shareholders on the register on 22 September 2017. The scrip will be announced on 28 September 2017 and the last date for elections is 20 October 2017.

Board and management changes

Clare Chapman and Barbara Jeremiah will join the Board as Non-Executive Directors with effect from 1 August 2017. Clare is the former Group People Director of BT Group plc and is currently a Non-Executive Director of Kingfisher plc and Heidrick & Struggles International, Inc. Barbara is a former Executive Vice President, Corporate Development and Chairman's Counsel for Alcoa, the global aluminium producer, and is currently a Non-Executive Director with Aggreko plc, Russel Metals Inc and Allegheny Technologies Inc. After more than 6 years' service, Non-Executive Director Melanie Gee is to retire from the Board with effect from 30 September 2017. The Board would like to express its thanks to Melanie for her wise counsel, dedication and service to the Group. Melanie will be succeeded as Chair of the Remuneration Committee by Clare Chapman with effect 1 August 2017. Barbara Jeremiah will join both the Audit and Remuneration Committees. There are no further details to be disclosed in relation to Clare Chapman and Barbara Jeremiah under section 9.6.13 of the Listing Rules.

The Board also announces that Mary Jo Jacobi, Non-Executive Director will be appointed to the Nomination Committee with effect from 1 August 2017.

As previously announced, Pauline Lafferty stepped down as Chief People Officer and will be succeeded by Rosemary McGinness who will join the Group Executive on 31 July 2017. In addition and also previously announced, Andrew Neilson, Director of Strategy & Corporate Affairs also stepped down from the Group Executive on 30 June 2017 to take up the post of Vice-President, Finance & IT of the Minerals division.

Minerals

Weir Minerals is a global leader in the provision of mill circuit technology and services as well as the market leader in slurry handling equipment and associated aftermarket support for abrasive high wear applications. Its differentiated technology is used in mining, oil and gas and general industrial markets around the world.

 
Constant currency 
 GBPm                  H1 2017  H1 2016(1)   Growth   H2 2016(1) 
---------------------  -------  ----------  -------  ----------- 
Input OE                   215         189      14%          169 
Input aftermarket          471         428      10%          444 
Input Total                686         617      11%          613 
---------------------  -------  ----------  -------  ----------- 
Revenue OE                 163         179      -9%          170 
Revenue aftermarket        448         429       4%          435 
Revenue Total              611         608       0%          605 
---------------------  -------  ----------  -------  ----------- 
Operating profit(2)        105         120     -13%          117 
Operating margin(2)      17.1%       19.7%  -260bps        19.3% 
---------------------  -------  ----------  -------  ----------- 
Operating cash 
 flow                       83         105     -21%          131 
---------------------  -------  ----------  -------  ----------- 
Book-to-bill              1.12        1.01                  1.01 
---------------------  -------  ----------  -------  ----------- 
1 2016 restated at H1 2017 average exchange rates 
 except for operating cash flow. 
2 Adjusted to exclude exceptional items and intangibles 
 amortisation. 
 

Strong order growth

   --      Divisional input up 11% with a significant building of a high quality order book 

-- Margins reflect GBP5m strategic investment, GBP5m project phasing and c.GBP5m of plant & facility reconfiguration

-- Full year outlook: Moderately higher constant currency revenues and broadly stable operating margins

H1 2017 Market review

Overall capital investment by miners continued to fall for a fifth year although sustaining expenditure on maintenance and productivity improvements started to recover after a period of under-investment. Customers focused on brownfield opportunities, with the aftermarket normalising after some initial restocking and customers seeking to take advantage of a more supportive commodity price environment. Global ore production continued to increase although copper production was impacted by industrial action at Escondida in Chile and in Grasberg, Indonesia. Both gold and copper prices increased in the first half by 7% while iron ore prices fell 28%.

Regionally, Australasia increased activity with good growth in gold and lithium production, although coal markets remained challenging. Similarly, Africa benefited from increased activity in gold and copper, particularly in West Africa. Both North America and Europe benefited from improved sentiment and activity in hard rock mining markets. Mining activity in South America remained robust, despite the impact of strikes in Chile, with the number of early-stage quotations for future greenfield projects increasing.

In non-mining markets, oil sands production continued to be resilient driving growth in demand for aftermarket spares and services. Comminution markets for crushing, grinding and screening saw good demand growth in North America and China, where infrastructure investment increased.

H1 2017 Divisional financial review

Order input increased by 11% to GBP686m (2016: GBP617m), and supported a strong book-to-bill of 1.12. Original equipment orders were up 14% year-on-year, reflecting higher sustaining expenditure by miners in brownfield asset optimisation projects.

Aftermarket orders increased by 10% on a constant currency basis and represented 69% of total input (2016: 69%). Mines continued to operate at more normalised production levels compared to the prior year, resulting in strong sequential and year-on-year aftermarket order growth.

In total, mining end markets accounted for 72% of input (2016: 73%) with orders growing strongly. Non-mining markets including sand and aggregates, oil sands and power sectors grew while industrial markets declined.

Revenue was flat on a constant currency basis at GBP611m (2016: GBP608m). Original equipment sales accounted for 27% (2016: 29%) of divisional revenues and were 9% lower than the prior year driven by the timing of project revenues, particularly in GEHO(R), the division's longest lead time business. Production-driven aftermarket revenues were up 4% on a constant currency basis.

Regionally, revenues from Africa, South and North America grew, while Europe was more subdued and the Middle East was more challenging. Aftermarket revenues grew strongly for pump and mill circuit spares particularly in Latin America and Oil Sands. Reported revenues increased by 16% (2016: GBP524m), due to a foreign exchange tailwind.

Operating profit reduced by 13% on a constant currency basis to GBP105m (2016: GBP120m). This reflects GBP5m investment in growth initiatives, GBP5m related to the timing of GEHO(R) projects, and approximately GBP5m of plant and supply chain reconfiguration costs. Reported operating profit increased by 2% after a 17% foreign exchange tailwind (2016: GBP103m).

Operating margin on a constant currency basis fell by 260bps to 17.1% (2016: 19.7%) reflecting investment in strategic priorities and normalised seasonal margin trends. Gross margins were broadly stable.

Operating cash flow decreased by 21% to GBP83m (2016: GBP105m) reflecting the decline in operating profit and working capital investment to support future growth.

2017 Divisional outlook

Mining markets are expected to remain relatively stable with miners maintaining normal maintenance schedules and continuing modest ore production growth supporting demand for aftermarket products and services. We expect further modest reductions in overall mining capital expenditure to be largely offset by increased investment in sustaining capital expenditure in plant optimisation and maintenance, which is the main focus of the division. Overall, Minerals is expected to deliver moderately higher constant currency revenues and broadly stable full year operating margins, with performance supported by both the strong order book and investment in growth initiatives in the first half.

Oil & Gas

Weir Oil & Gas provides highly engineered and mission-critical solutions to upstream markets. Products include pressure pumping and pressure control equipment and aftermarket spares and services. Equipment repairs, upgrades, certification and asset management, and field services are delivered globally by Weir Oil & Gas Services.

 
Constant currency 
 GBPm                        H1 2017  H1 2016(1)    Growth  H2 2016(1) 
---------------------------  -------  ----------  --------  ---------- 
Input OE                          74          38       96%          41 
Input aftermarket                280         163       72%         205 
Input Total                      354         201       76%         246 
---------------------------  -------  ----------  --------  ---------- 
Revenue OE                        62          39       58%          37 
Revenue aftermarket              252         166       52%         187 
Revenue Total                    314         205       53%         224 
---------------------------  -------  ----------  --------  ---------- 
Operating profit/(loss)(2)        32         (2)    +1871%         (8) 
Operating margin(2)            10.1%       -0.9%  +1100bps       -3.6% 
---------------------------  -------  ----------  --------  ---------- 
Operating cash 
 flow                            (1)          18     -104%          29 
---------------------------  -------  ----------  --------  ---------- 
Book-to-bill                    1.13        0.98                  1.10 
---------------------------  -------  ----------  --------  ---------- 
1 2016 restated at H1 2017 average exchange rates 
 except for operating cash flow. 
2 Adjusted to exclude exceptional items and intangibles 
 amortisation. Includes contribution from joint 
 ventures. 
 

Strong recovery in North American upstream markets

-- Strong order, revenue and margin growth reflected significantly increased activity in North America

   --      International markets remain challenging but Group well positioned for upturn 

-- Full year outlook: a material increase in constant currency revenues; low-teens operating margins in H2

H1 2017 Market review

The West Texas Intermediate oil price decreased in the first half of the year by approximately 15% and averaged US$50 per barrel through the period. These prices were above incentive levels for a number of North American shale basins and supported increased investment in upstream markets, with the US land rig count increasing by 70%. Service companies responded by refurbishing frack fleets with effective utilisation of the active US fleet rising to more than 90%. The number of frack stages and volume of proppant used also increased strongly, driving demand for aftermarket spares and services. As upstream markets tightened, pricing started to improve modestly. Natural gas prices averaged 3.07Mbtu, above break-even prices for the major gas plays where we have seen a 39% increase in rigs since the start of 2017.

International markets entered the oil and gas downturn later than North America and remained challenging. New investment was subdued, with continued pricing pressure and project delays common.

H1 2017 Divisional financial review

Order input at GBP354m (2016: GBP201m) was 76% higher reflecting the increase in activity levels in North America as rig counts recovered and customers accelerated the refurbishments of their frack fleets, with North American order input up 102%. On a sequential basis, quarterly orders increased through the first half and this contributed to a positive book-to-bill ratio of 1.13 for the period. Aftermarket orders were up 72% year-on-year and represented 79% (2016: 81%) of divisional orders. Original equipment input was 96% higher, against a weak comparator, driven primarily by increased demand for frack pumps, flow equipment and wellheads, as customers increased activity.

Input from international markets fell on a sequential and year-on-year basis, as customers continued to reduce activity levels and postpone orders and maintenance.

Revenue increased by 53% to GBP314m on a constant currency basis (2016: GBP205m), reflecting order input trends. Original equipment and aftermarket revenues increased by 58% and 52% respectively, with aftermarket accounting for 80% of total revenues (2016: 81%). Reported revenues were up 72% after a 13% foreign exchange benefit (2016: GBP183m).

North American revenues increased sequentially through the first half, reflecting input trends. Sequentially, international revenues grew in the first half despite challenging market conditions.

Operating profit including joint ventures was GBP32m (2016: operating loss of GBP2m on a constant currency and reported basis). The recovery was driven by improved conditions in upstream North American markets where there was a significant increase in volumes, exceptionally strong manufacturing overhead recoveries supported by previous cost base reductions, and modest pricing improvement in the second quarter.

Operating margin was up 1100bps reflecting positive market conditions, pricing and operating leverage.

Operating cash flow declined by GBP19m to GBP(1)m (2016: GBP18m) with the significant increase in operating profit more than offset by a working capital outflow to support the division's growth.

2017 Divisional outlook

Assuming North American upstream market conditions remain supportive, the division expects to deliver a material increase in constant currency revenues and profits, with low-teens second half operating margins.

Flow Control

Weir Flow Control designs and manufactures valves and pumps as well as providing specialist support services to the global power generation, industrial, oil and gas and other aftermarket-orientated process industries.

 
Constant currency 
 GBPm                        H1 2017  H1 2016(1)    Growth  H2 2016(1) 
---------------------------  -------  ----------  --------  ---------- 
Input OE                          71          96      -26%          93 
Input aftermarket                 88          86        2%          61 
Input Total                      159         182      -13%         154 
---------------------------  -------  ----------  --------  ---------- 
Revenue OE                        95          99       -4%         101 
Revenue aftermarket               71          77       -8%          74 
Revenue Total                    166         176       -6%         175 
---------------------------  -------  ----------  --------  ---------- 
Operating (loss)/profit(2)      (12)          17     -171%          16 
Operating margin(2)            -7.0%        9.4%  -1640bps        9.1% 
---------------------------  -------  ----------  --------  ---------- 
Operating cash 
 flow                              8          18      -56%          24 
---------------------------  -------  ----------  --------  ---------- 
Book-to-bill                    0.96        1.04                  0.88 
---------------------------  -------  ----------  --------  ---------- 
1 2016 restated at H1 2017 average exchange rates 
 except for operating cash flow. 
2 Adjusted to exclude exceptional items and intangibles 
 amortisation. 
 

Later-cycle markets continue to be challenging

   --      Limited project activity impacted OE demand; AM demand resilient 
   --      Margins reflect continued tough market conditions and one-off charges of GBP13m 

-- Full year outlook: Modest revenue growth; returning to mid/high single-digit operating margins in H2

H1 2017 Market review

Customers continued to be cautious in both power and downstream oil and gas markets. There was limited project activity with significant pricing pressure common. Nuclear developments in China continued to make progress but sentiment in South Korea, the United States and Europe was more negative.

Downstream markets, which were later to enter the downturn, remained challenging for original equipment and aftermarket demand. Industrial markets were more positive, in line with global GDP growth.

H1 2017 Divisional financial review

Order input decreased by 13% to GBP159m (2016: GBP182m) and was principally impacted by the significant decline in mid and downstream oil and gas markets. In addition, there was limited project activity in power markets. Original equipment orders were down 26% led by reduced pump orders in downstream markets. Aftermarket orders grew 2% driven by demand for valves.

Power markets represented 42% of orders (2016: 38%). The proportion of orders from oil and gas markets decreased to 20% (2016: 28%). Emerging markets accounted for 36% of input (2016: 36%). Overall, slight growth in Australasia was more than offset by reductions in Africa, Asia-Pacific, North America and Europe.

Revenue decreased by 6% on a constant currency basis to GBP166m (2016: GBP176m), with aftermarket revenues down 8% on the prior year. Original equipment revenues were down 4%, less significant than the input shortfall as the legacy order book unwound. Reported revenues were up 4% (2016: GBP159m) reflecting an 11% foreign exchange tailwind.

An operating loss of (GBP12m) (2016: GBP17m profit on a constant currency basis) was recorded as a result of tough trading conditions impacting gross margins and overhead recoveries, and the impact of GBP13m of one-off costs. The reported operating loss included a GBP3m foreign exchange tailwind.

Operating margin was down 1640bps against the prior year to a loss of 7.0% (2016: 9.4%).

Operating cash flow decreased by 56% to GBP8m (2016: GBP18m) reflecting the reduced profitability of the division.

2017 Divisional outlook

Power, mid and downstream oil and gas markets are expected to remain subdued. The division is expected to deliver modest revenue growth for the full year with a return to normal mid to high single-digit operating margins in the second half.

Principal risks and uncertainties

The Board considers the principal risks and uncertainties affecting the business activities of the Group are:

   --      Technology and innovation 
   --      Political and social risk 
   --      Safety, health and environment 
   --      IT systems and cyber security 
   --      Ethics, governance and control 
   --      Value chain management 
   --      Staff recruitment, retention and development 
   --      Market volatility 
   --      Contract risk 

Further details of the Group's policies on principal risks and uncertainties are contained within the Group's 2016 Annual report, a copy of which is available at www.annualreport.weir.

Appendix 1 - 2016 / 2017 quarterly input trends

 
                    Reported growth(1)             Like-for-like 
                                                     growth(2) 
 Division          Q3     Q4     Q1     Q2     Q3     Q4     Q1     Q2 
--------------  -----  -----  -----  -----  -----  -----  -----  ----- 
 Original 
  Equipment      -28%    34%     4%    25%   -28%    36%     4%    25% 
 Aftermarket       4%    19%    13%     7%     4%    19%    13%     7% 
 Minerals         -7%    23%    10%    12%    -7%    23%    10%    12% 
--------------  -----  -----  -----  -----  -----  -----  -----  ----- 
 
 Original 
  Equipment      -24%    13%    56%   143%   -24%    13%    56%   143% 
 Aftermarket      -6%     0%    48%    98%    -6%     0%    48%    98% 
 Oil & Gas       -10%     2%    50%   106%   -10%     2%    50%   106% 
--------------  -----  -----  -----  -----  -----  -----  -----  ----- 
 
 Original 
  Equipment        0%   -17%   -18%   -33%     0%   -17%   -18%   -33% 
 Aftermarket     -10%    -8%    -3%     6%   -10%    -8%    -3%     6% 
 Flow Control     -4%   -14%   -11%   -15%    -4%   -14%   -11%   -15% 
--------------  -----  -----  -----  -----  -----  -----  -----  ----- 
 
 Original 
  Equipment      -20%    11%     5%    19%   -20%    11%     5%    19% 
 Aftermarket      -1%    10%    21%    27%    -1%    10%    21%    27% 
 Continuing 
  Ops(1)          -7%    10%    15%    24%    -7%    10%    15%    24% 
--------------  -----  -----  -----  -----  -----  -----  -----  ----- 
 Book to Bill    1.02   0.99   1.14   1.06   1.02   0.99   1.14   1.06 
--------------  -----  -----  -----  -----  -----  -----  -----  ----- 
 

1 Continuing operations (excludes American Hydro Corporation and YES which were disposed of in Q2 2016).

2 Like-for-like excludes the impact of acquisitions. Delta Valves was acquired on 8 July 2015 and excluded in Q3 and Q4 2016.

This information includes 'forward-looking statements'. All statements other than statements of historical fact included in this presentation, including, without limitation, those regarding The Weir Group PLC's ("the Group") financial position, business strategy, plans (including development plans and objectives relating to the Group's products and services) and objectives of management for future operations, are forward-looking statements. These statements contain the words "anticipate", "believe", "intend", "estimate", "expect" and words of similar meaning. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Group to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Group's present and future business strategies and the environment in which the Group will operate in the future. These forward-looking statements speak only as at the date of this document. The Group expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in the Group's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Past business and financial performance cannot be relied on as an indication of future performance.

 
Consolidated Income Statement 
for the period ended 30 June 2017 
 
 
                                                    Period ended                             Period ended 
                                                     30 June 2017                            30 June 2016 
 
 
 
     Period 
      ended 
31 December 
       2016 
                                                          Exceptional                              Exceptional 
                                               Before           items                   Before           items 
                                          exceptional   & intangibles              exceptional   & intangibles 
                                                items    amortisation                    items    amortisation 
                                        & intangibles           (note            & intangibles           (note 
      Total                              amortisation              4)    Total    amortisation              4)   Total 
       GBPm                     Notes            GBPm            GBPm     GBPm            GBPm            GBPm    GBPm 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
               Continuing 
               operations 
                                   2, 
    1,844.9    Revenue              3         1,091.0               -  1,091.0           866.1               -   866.1 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
 
               Continuing 
               operations 
               Operating 
               profit 
               before share of 
               results of 
               joint 
       83.1    ventures                         105.8          (31.7)     74.1            99.5          (54.3)    45.2 
               Share of 
               results 
               of joint 
        7.2    ventures                           6.9               -      6.9             3.5               -     3.5 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
 
               Operating           2, 
       90.3    profit               3           112.7          (31.7)     81.0           103.0          (54.3)    48.7 
     (48.9)    Finance costs                   (19.8)           (0.8)   (20.6)          (22.4)           (1.9)  (24.3) 
        4.4    Finance income                     0.6               -      0.6             2.6               -     2.6 
               Other finance 
               costs - 
               retirement 
      (3.0)    benefits                         (1.9)               -    (1.9)           (1.6)               -   (1.6) 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
 
               Profit before 
               tax from 
               continuing 
       42.8    operations                        91.6          (32.5)     59.1            81.6          (56.2)    25.4 
               Tax (expense) 
        0.4     credit              5          (21.6)             8.8   (12.8)          (17.9)            16.3   (1.6) 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
 
               Profit for the 
               period from 
               continuing 
       43.2    operations                        70.0          (23.7)     46.3            63.7          (39.9)    23.8 
               Loss for the 
               period 
               from 
               discontinued 
      (5.0)    operations           6               -           (0.1)    (0.1)           (0.9)           (6.4)   (7.3) 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
               Profit for the 
       38.2     period                           70.0          (23.8)     46.2            62.8          (46.3)    16.5 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
 
               Attributable 
               to: 
               Equity holders 
       38.3     of the Company                   69.8          (23.8)     46.0            62.5          (46.3)    16.2 
               Non-controlling 
      (0.1)     interests                         0.2               -      0.2             0.3               -     0.3 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
       38.2                                      70.0          (23.8)     46.2            62.8          (46.3)    16.5 
-----------    ---------------  -----  --------------  --------------  -------  --------------  --------------  ------ 
 
               Earnings per 
               share                7 
               Basic - total 
      17.8p     operations                                               21.1p                                    7.6p 
               Basic - 
               continuing 
      20.1p    operations                       32.0p                    21.2p           29.6p                   11.0p 
 
               Diluted - total 
      17.7p     operations                                               20.7p                                    7.5p 
               Diluted - 
               continuing 
      20.0p    operations                       31.4p                    20.7p           29.4p                   10.9p 
 
 
 Consolidated Statement of Comprehensive Income 
 for the period ended 30 June 2017 
 
 
      Period                                                      Period    Period 
       ended                                                       ended     ended 
 31 December                                                     30 June   30 June 
        2016                                                        2017      2016 
        GBPm                                              Note      GBPm      GBPm 
------------    ---------------------------------------  -----  --------  -------- 
        38.2     Profit for the period                              46.2      16.5 
                 Other comprehensive income 
                  (expense) 
                 (Losses) gains taken to equity 
       (0.7)      on cash flow hedges                              (0.6)       0.4 
                 Exchange (losses) gains on 
       377.4      translation of foreign operations               (92.3)     224.9 
                 Reclassification of exchange 
         0.8      gains on discontinued operations                     -       0.8 
                 Exchange gains (losses) on 
     (142.0)      net investment hedges                             32.9    (69.6) 
                 Reclassification adjustments 
         1.9      on cash flow hedges                              (1.1)       1.4 
                 Tax relating to other comprehensive 
                  income (expense) to be reclassified 
         0.2      in subsequent periods                              0.6       4.7 
------------    ---------------------------------------  -----  --------  -------- 
                 Items that are or may be reclassified 
                  to profit or loss in subsequent 
       237.6      periods                                         (60.5)     162.6 
------------    ---------------------------------------  -----  --------  -------- 
 
                 Remeasurements on defined 
      (53.0)      benefit plans                             12      16.0    (40.8) 
                 Tax relating to other comprehensive 
                  (expense) income not to be 
                  reclassified in subsequent 
         8.6      periods                                          (2.7)       8.2 
------------    ---------------------------------------  -----  --------  -------- 
                 Items that will not be reclassified 
                  to profit or loss in subsequent 
      (44.4)      periods                                           13.3    (32.6) 
------------    ---------------------------------------  -----  --------  -------- 
 
                 Net other comprehensive (expense) 
       193.2      income                                          (47.2)     130.0 
------------    ---------------------------------------  -----  --------  -------- 
 
                 Total net comprehensive (expense) 
       231.4      income for the period                            (1.0)     146.5 
------------    ---------------------------------------  -----  --------  -------- 
 
                 Attributable to: 
       228.9     Equity holders of the Company                     (1.1)     144.1 
         2.5     Non-controlling interests                           0.1       2.4 
------------    ---------------------------------------  -----  --------  -------- 
       231.4                                                       (1.0)     146.5 
------------    ---------------------------------------  -----  --------  -------- 
 
                 Total comprehensive income 
                  (expense) for the period attributable 
                  to equity holders of the Company 
       233.0     Continuing operations                             (1.0)     150.5 
       (4.1)     Discontinued operations                           (0.1)     (6.4) 
------------    ---------------------------------------  -----  --------  -------- 
       228.9                                                       (1.1)     144.1 
------------    ---------------------------------------  -----  --------  -------- 
 
 
Consolidated Balance Sheet 
at 30 June 2017 
 
 
31 December                                                30 June  30 June 
       2016                                                   2017     2016 
       GBPm                                         Notes     GBPm     GBPm 
-----------    -----------------------------------  -----  -------  ------- 
               ASSETS 
               Non-current assets 
      402.0    Property, plant & equipment                   384.3    413.4 
    1,628.8    Intangible assets                           1,539.2  1,542.8 
       40.5    Investments in joint ventures                  43.0     39.6 
       42.1    Deferred tax assets                            48.8     37.5 
       39.2    Other receivables                              36.9     22.3 
        9.8    Retirement benefit plan assets          12     11.1      7.1 
          -    Derivative financial instruments        13      0.1      0.3 
-----------    -----------------------------------  -----  -------  ------- 
    2,162.4    Total non-current assets                    2,063.4  2,063.0 
-----------    -----------------------------------  -----  -------  ------- 
 
               Current assets 
      551.6    Inventories                                   577.5    524.6 
      481.8    Trade & other receivables                     544.1    450.8 
       23.8    Construction contracts                         19.5     29.0 
       24.0    Derivative financial instruments        13     15.0     49.0 
       21.5    Income tax receivable                           9.5     17.6 
      258.6    Cash & short-term deposits                    266.0    211.0 
-----------    -----------------------------------  -----  -------  ------- 
    1,361.3    Total current assets                        1,431.6  1,282.0 
-----------    -----------------------------------  -----  -------  ------- 
    3,523.7    Total assets                                3,495.0  3,345.0 
-----------    -----------------------------------  -----  -------  ------- 
 
               LIABILITIES 
               Current liabilities 
      144.0    Interest-bearing loans & borrowings           366.9    217.2 
      548.1    Trade & other payables                        594.2    470.1 
        4.2    Construction contracts                          7.2      5.4 
       30.2    Derivative financial instruments        13     32.5     53.5 
       43.8    Income tax payable                             44.0     30.0 
       83.2    Provisions                              10     72.0     64.0 
-----------    -----------------------------------  -----  -------  ------- 
      853.5    Total current liabilities                   1,116.8    840.2 
-----------    -----------------------------------  -----  -------  ------- 
 
               Non-current liabilities 
      949.1    Interest-bearing loans & borrowings           768.1    847.2 
       14.9    Other payables                                  0.6     27.3 
       14.9    Derivative financial instruments        13      0.1     13.8 
       60.2    Provisions                              10     56.6     51.9 
      100.5    Deferred tax liabilities                       92.6    116.4 
      147.0    Retirement benefit plan deficits        12    130.4    132.6 
-----------    -----------------------------------  -----  -------  ------- 
    1,286.6    Total non-current liabilities               1,048.4  1,189.2 
-----------    -----------------------------------  -----  -------  ------- 
    2,140.1    Total liabilities                           2,165.2  2,029.4 
-----------    -----------------------------------  -----  -------  ------- 
    1,383.6    NET ASSETS                                  1,329.8  1,315.6 
-----------    -----------------------------------  -----  -------  ------- 
 
               CAPITAL & RESERVES 
       27.3    Share capital                                  27.3     27.2 
       86.2    Share premium                                  92.6     67.3 
        9.4    Merger reserve                                  9.4      9.4 
      (5.9)    Treasury shares                               (5.9)    (5.9) 
        0.5    Capital redemption reserve                      0.5      0.5 
               Foreign currency translation 
      191.8     reserve                                      132.5    117.3 
      (0.6)    Hedge accounting reserve                      (1.7)    (0.6) 
    1,066.4    Retained earnings                           1,066.5  1,088.8 
-----------    -----------------------------------  -----  -------  ------- 
    1,375.1    Shareholders' equity                        1,321.2  1,304.0 
        8.5    Non-controlling interests                       8.6     11.6 
-----------    -----------------------------------  -----  -------  ------- 
    1,383.6    TOTAL EQUITY                                1,329.8  1,315.6 
-----------    -----------------------------------  -----  -------  ------- 
 
 
Consolidated Cash Flow Statement 
for the period ended 30 June 2017 
 
     Period                                                   Period   Period 
      ended                                                    ended    ended 
31 December                                                  30 June  30 June 
       2016                                                     2017     2016 
       GBPm                                           Notes     GBPm     GBPm 
-----------    -------------------------------------  -----  -------  ------- 
 
               Cash flows from operating activities      14 
      292.6    Cash generated from operations                   78.4    133.0 
               Additional pension contributions 
      (2.8)     paid                                           (2.0)        - 
     (58.1)    Exceptional cash items                         (16.9)   (30.5) 
     (15.7)    Income tax received (paid)                     (15.3)      2.1 
-----------    -------------------------------------  -----  -------  ------- 
               Net cash generated from operating 
      216.0     activities                                      44.2    104.6 
-----------    -------------------------------------  -----  -------  ------- 
 
               Cash flows from investing activities 
               Acquisitions of subsidiaries, 
     (10.6)     net of cash acquired                     14    (0.2)    (7.1) 
          -    Investment in joint ventures                    (1.4)        - 
               Purchases of property, plant 
     (50.5)     & equipment                                   (26.4)   (22.8) 
     (15.4)    Purchases of intangible assets                 (14.3)   (11.3) 
               Other proceeds from sale of 
                property, plant & equipment 
        3.5     and intangible assets                            3.3      0.6 
               Disposals of discontinued operations, 
       31.4     net of cash disposed                     14        -     30.8 
               Exceptional items included 
       35.7     in asset disposal programme                        -        - 
        6.5    Interest received                                 0.7      2.4 
               Dividends received from joint 
        7.3     ventures                                         3.3      1.1 
               Net cash used in investing 
        7.9     activities                                    (35.0)    (6.3) 
-----------    -------------------------------------  -----  -------  ------- 
 
               Cash flows from financing activities 
               Purchase of non-controlling 
      (3.4)     interest                                       (0.6)        - 
    1,328.1    Proceeds from borrowings                        359.5    143.7 
  (1,420.5)    Repayments of borrowings                      (268.3)  (184.6) 
               Settlement of derivative financial 
      (3.7)     instruments                                      0.5    (4.8) 
     (46.3)    Interest paid                                  (21.7)   (21.7) 
               Dividends paid to equity holders 
     (45.8)     of the Company                            8   (56.7)   (32.4) 
               Purchase of shares for LTIP 
      (0.1)     & other awards                                     -    (0.1) 
-----------    -------------------------------------  -----  -------  ------- 
               Net cash used in financing 
    (191.7)     activities                                      12.7   (99.9) 
-----------    -------------------------------------  -----  -------  ------- 
 
               Net increase in cash & cash 
       32.2     equivalents                                     21.9    (1.6) 
               Cash & cash equivalents at 
      179.3     the beginning of the period                    257.0    179.3 
               Foreign currency translation 
       45.5     differences                                   (13.0)     31.3 
-----------    -------------------------------------  -----  -------  ------- 
               Cash & cash equivalents at 
      257.0     the end of the period                    14    265.9    209.0 
-----------    -------------------------------------  -----  -------  ------- 
 
The cash flows from discontinued operations included 
 above are disclosed separately in note 6. 
 
 
Consolidated Statement of Changes in Equity 
for the period ended 30 June 2017 
 
                                                                                                       Attributable 
                                                                                                                 to 
                                                                                                             equity 
                                                                        Foreign                             holders 
                                                           Capital     currency       Hedge                      of 
                     Share    Share   Merger  Treasury  redemption  translation  accounting  Retained           the  Non-controlling    Total 
                   capital  premium  reserve    shares     reserve      reserve     reserve  earnings       Company        interests   equity 
                      GBPm     GBPm     GBPm      GBPm        GBPm         GBPm        GBPm      GBPm          GBPm             GBPm     GBPm 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
At 1 January 
 2016                 26.8     38.0      9.4     (5.8)         0.5       (41.8)       (2.0)   1,166.5       1,191.6              6.2  1,197.8 
Profit for 
 the period              -        -        -         -           -            -           -      16.2          16.2              0.3     16.5 
Gains taken 
 to equity 
 on cash flow 
 hedges                  -        -        -         -           -            -         0.4         -           0.4                -      0.4 
Exchange gains 
 on translation 
 of foreign 
 operations              -        -        -         -           -        222.8           -         -         222.8              2.1    224.9 
Reclassification 
 of exchange 
 gains on 
 discontinued 
 operations              -        -        -         -           -          0.8           -         -           0.8                -      0.8 
Exchange losses 
 on net 
 investment 
 hedges                  -        -        -         -           -       (69.6)           -         -        (69.6)                -   (69.6) 
Remeasurements 
 on defined 
 benefit plans           -        -        -         -           -            -           -    (40.8)        (40.8)                -   (40.8) 
Reclassification 
 adjustments 
 on cash flow 
 hedges                  -        -        -         -           -            -         1.4         -           1.4                -      1.4 
Tax relating 
 to other 
 comprehensive 
 income (expense)        -        -        -         -           -          5.1       (0.4)       8.2          12.9                -     12.9 
Total net 
 comprehensive 
 income (expense) 
 for the period          -        -        -         -           -        159.1         1.4    (16.4)         144.1              2.4    146.5 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
Proceeds from 
 increase in 
 non-controlling 
 interests               -        -        -         -           -            -           -     (3.0)         (3.0)              3.0        - 
Cost of 
 share-based 
 payments 
 inclusive 
 of tax charge           -        -        -         -           -            -           -       3.7           3.7                -      3.7 
Dividends                -        -        -         -           -            -           -    (62.0)        (62.0)                -   (62.0) 
Purchase of 
 shares*                 -        -        -     (0.1)           -            -           -         -         (0.1)                -    (0.1) 
Issue of shares        0.4     29.3        -         -           -            -           -         -          29.7                -     29.7 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
At 30 June 
 2016                 27.2     67.3      9.4     (5.9)         0.5        117.3       (0.6)   1,088.8       1,304.0             11.6  1,315.6 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
 
At 31 December 
 2016                 27.3     86.2      9.4     (5.9)         0.5        191.8       (0.6)   1,066.4       1,375.1              8.5  1,383.6 
Profit for 
 the period              -        -        -         -           -            -           -      46.0          46.0              0.2     46.2 
Losses taken 
 to equity 
 on cash flow 
 hedges                  -        -        -         -           -            -       (0.6)         -         (0.6)                -    (0.6) 
Exchange losses 
 on translation 
 of foreign 
 operations              -        -        -         -           -       (92.2)           -         -        (92.2)            (0.1)   (92.3) 
Exchange gains 
 on net 
 investment 
 hedges                  -        -        -         -           -         32.9           -         -          32.9                -     32.9 
Remeasurements 
 on defined 
 benefit plans           -        -        -         -           -            -           -      16.0          16.0                -     16.0 
Reclassification 
 adjustments 
 on cash flow 
 hedges                  -        -        -         -           -            -       (1.1)         -         (1.1)                -    (1.1) 
Tax relating 
 to other 
 comprehensive 
 income                  -        -        -         -           -            -         0.6     (2.7)         (2.1)                -    (2.1) 
Total net 
 comprehensive 
 (expense) 
 income for 
 the period              -        -        -         -           -       (59.3)       (1.1)      59.3         (1.1)              0.1    (1.0) 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
Issue of shares          -      6.4        -         -           -            -           -         -           6.4                -      6.4 
Cost of 
 share-based 
 payments 
 inclusive 
 of tax charge           -        -        -         -           -            -           -       3.9           3.9                -      3.9 
Dividends                -        -        -         -           -            -           -    (63.1)        (63.1)                -   (63.1) 
At 30 June 
 2017                 27.3     92.6      9.4     (5.9)         0.5        132.5       (1.7)   1,066.5       1,321.2              8.6  1,329.8 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
 
At 1 January 
 2016                 26.8     38.0      9.4     (5.8)         0.5       (41.8)       (2.0)   1,166.5       1,191.6              6.2  1,197.8 
Profit for 
 the period              -        -        -         -           -            -           -      38.3          38.3            (0.1)     38.2 
Losses taken 
 to equity 
 on cash flow 
 hedges                  -        -        -         -           -            -       (0.7)         -         (0.7)                -    (0.7) 
Exchange gains 
 on translation 
 of foreign 
 operations              -        -        -         -           -        374.8           -         -         374.8              2.6    377.4 
Reclassification 
 of exchange 
 gains on 
 discontinued 
 operations              -        -        -         -           -          0.8           -         -           0.8                -      0.8 
Exchange losses 
 on net 
 investment 
 hedges                  -        -        -         -           -      (142.0)           -         -       (142.0)                -  (142.0) 
Remeasurements 
 on defined 
 benefit plans           -        -        -         -           -            -           -    (53.0)        (53.0)                -   (53.0) 
Reclassification 
 adjustments 
 on cash flow 
 hedges                  -        -        -         -           -            -         1.9         -           1.9                -      1.9 
Tax relating 
 to other 
 comprehensive 
 income                  -        -        -         -           -            -         0.2       8.6           8.8                -      8.8 
Total net 
 comprehensive 
 income (expense) 
 for the period          -        -        -         -           -        233.6         1.4     (6.1)         228.9              2.5    231.4 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
Acquisition 
 of 
 non-controlling 
 interests               -        -        -         -           -            -           -     (3.8)         (3.8)            (0.2)    (4.0) 
Issue of shares        0.5     48.2        -         -           -            -           -         -          48.7                -     48.7 
Cost of 
 share-based 
 payments 
 inclusive 
 of tax charge           -        -        -         -           -            -           -       4.3           4.3                -      4.3 
Dividends                -        -        -         -           -            -           -    (94.5)        (94.5)                -   (94.5) 
Purchase of 
 shares*                 -        -        -     (0.1)           -            -           -         -         (0.1)                -    (0.1) 
Exercise of              -        -        -         -           -            -           -         -             -                -        - 
 LTIP awards 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
At 31 December 
 2016                 27.3     86.2      9.4     (5.9)         0.5        191.8       (0.6)   1,066.4       1,375.1              8.5  1,383.6 
-----------------  -------  -------  -------  --------  ----------  -----------  ----------  --------  ------------  ---------------  ------- 
 
* These shares were purchased on the open market and 
 are held by the Estera EBT on behalf of the Group. 
 

Notes to the Financial Statements

1. Basis of preparation

a) General information

These interim financial statements are for the 6 month period ended 30 June 2017 and have been prepared on the basis of the accounting policies set out in the Group's 2016 Annual Report and in accordance with IAS 34 "Interim Financial Reporting (Revised)" as adopted by the European Union and the Disclosure and Transparency Rules of the Financial Services Authority. The period ended 31 December 2016 reflects the decision previously made to alter the reporting basis to reflect a calendar year with this period in isolation commencing on 2 January 2016, with the next annual reporting date being the full calendar year to 31 December 2017.

These interim financial statements are unaudited but have been formally reviewed by the auditors and their report to the Company is set out on page 29. The information shown for the period ended 31 December 2016 does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006 and has been extracted from the Group's 2016 Annual Report which has been filed with the Registrar of Companies. The report of the auditors on the financial statements contained within the Group's 2016 Annual Report was unqualified and did not contain a statement under either Section 498(2) or Section 498(3) of the Companies Act 2006.

The Weir Group PLC is a limited company incorporated in Scotland and is listed on the London Stock Exchange.

The principle activities of the Group are described in note 2.

These interim financial statements were approved by the Board of Directors on 27 July 2017.

b) Estimates & Judgements

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.

In preparing these interim financial statements, the significant judgements made by management in applying the group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2016.

These interim financial statements have been prepared on the going concern basis as the Directors, having considered available relevant information, have a reasonable expectation that the Group has adequate resources to continue to operate as a going concern.

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss.

c) New standards & interpretations

Several new amendments apply for the first time in 2017. However, they do not impact the annual consolidated financial statements or the interim financial statements of the Group.

New standards issued but not yet effective

IFRS 15: Revenue from Contracts with Customers

The IASB has issued a new standard for the recognition of revenue. This will replace IAS 18 which covers revenue arising from the sale of goods and the rendering of services and IAS 11 which covers construction contracts.

The new standard is based on the principle that revenue is recognised when control of a good or service transfers to a customer.

The standard permits either a full retrospective or a modified retrospective approach for the adoption. It is effective for first interim periods within annual reporting periods beginning on or after 1 January 2018. The Group will adopt the new standard from 1 January 2018.

During the period the Group completed an initial entity wide impact assessment with findings indicating that the standard is unlikely to have a material impact on the Group's financial results.

IFRS 9: Financial Instruments

IFRS 9 is effective for periods commencing 1 January 2018. IFRS 9 addresses the classification, measurement and derecognition of financial assets and financial liabilities, introduces new rules for hedge accounting and a new impairment model for financial assets. The changes introduced by IFRS 9 are not expected to have a significant impact on the Group.

IFRS 16: Leases

IFRS 16 is effective for periods commencing 1 January 2019, not yet endorsed for use in the European Union. Initial planning has commenced for an assessment of the impact of this standard.

1. Basis of preparation (continued)

d) Non-GAAP measures

Our reported interim results are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and applied in accordance with the provisions of the Companies Act 2006. In measuring our performance, the financial measures that we use include those which have been derived from our reported results in order to eliminate factors which distort period-on-period comparisons. These are considered non-GAAP financial measures. We believe this information, along with comparable GAAP measurements, is useful to investors in providing a basis for measuring our operational performance. Our management uses these financial measures, along with the most directly comparable GAAP financial measures, in evaluating our performance and value creation. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information in compliance with GAAP. Non-GAAP financial measures as reported by the Group may not be comparable with similarly titled amounts reported by other companies.

Below we set out our definitions of non-GAAP measures and provide reconciliations to relevant GAAP measures.

 
Free cash flow 
Free cash flow (FCF) is defined as cash flow from 
 operating activities adjusted for income taxes, 
 net capital expenditures, net interest payments, 
 dividends paid, settlement of derivatives and 
 pension contributions. FCF reflects an additional 
 way of viewing our liquidity that we believe is 
 useful to investors as it represents cash flows 
 that could be used for repayment of debt or to 
 fund our strategic initiatives, including acquisitions, 
 if any. 
 
The reconciliation of cash flow from operating 
 activities to FCF is as follows. 
 
     Period                                         Period   Period 
      ended                                          ended    ended 
31 December                                        30 June  30 June 
       2016                                           2017     2016 
       GBPm                                           GBPm     GBPm 
-----------    ----------------------------------  -------  ------- 
               Cash flow from operating 
      292.6     activities                            78.4    133.0 
     (15.7)    Income tax (paid) received           (15.3)      2.1 
               Net capital expenditure from 
                purchase & disposal of property, 
     (62.4)     plant & equipment and intangibles   (37.4)   (33.5) 
     (39.8)    Net interest paid                    (21.0)   (19.3) 
               Dividends paid to equity 
     (45.8)     holders of the Company              (56.7)   (32.4) 
               Dividends received from joint 
        7.3     ventures                               3.3      1.1 
               Settlement of derivative 
      (3.7)     financial instruments                  0.5    (4.8) 
               Purchase of shares for LTIP 
      (0.1)     & other awards                           -    (0.1) 
               Additional pension contributions 
      (2.8)     paid                                 (2.0)        - 
-----------    ----------------------------------  -------  ------- 
      129.6    Free cash flow                       (50.2)     46.1 
-----------    ----------------------------------  -------  ------- 
 
 
 
 
EBITDA 
EBITDA is operating profit from continuing operations, 
 before exceptional items and intangibles amortisation, 
 excluding depreciation. EBITDA is used in conjunction 
 with other GAAP and non-GAAP financial measures 
 to assess our operating performance. A reconciliation 
 of EBITDA to the closest equivalent GAAP measure, 
 operating profit, is provided. 
 
      Period                                    Period   Period 
       ended                                     ended    ended 
 31 December                                   30 June  30 June 
        2016                                      2017     2016 
        GBPm                                      GBPm     GBPm 
------------    -----------------------------  -------  ------- 
                Continuing operations 
        90.3    Operating profit                  81.0     48.7 
                Adjusted for: 
                Intangibles amortisation 
        50.2     (note 4)                         26.8     23.8 
        73.5    Exceptional items (note 4)         4.9     30.5 
                Depreciation of property, 
        55.9     plant & equipment                27.9     26.6 
       269.9    EBITDA                           140.6    129.6 
------------    -----------------------------  -------  ------- 
 
Net debt 
A breakdown of Net debt into Cash & short-term 
 deposits and Interest-bearing loans & borrowings 
 is provided in note 14. 
 

2. Segment information

For management purposes, the Group is organised into three operating divisions: Minerals, Oil & Gas and Flow Control. These three divisions are organised and managed separately based on the key markets served and each is treated as an operating segment and a reportable segment under IFRS 8. The operating and reportable segments were determined based on the reports reviewed by the Chief Executive Officer which are used to make operational decisions.

The Minerals segment is the global leader in the provision of slurry handling equipment and associated aftermarket support for abrasive high wear applications used in the mining and oil sands markets. The Oil & Gas segment provides products and service solutions to upstream, production, transportation, refining and related industries. The Flow Control segment designs and manufactures valves and pumps as well as providing specialist support services to the global power generation, industrial and oil and gas sectors.

The Chief Executive Officer assesses the performance of the operating segments based on operating profit from continuing operations before exceptional items (including impairments) and intangibles amortisation ('segment result'). Finance income and expenditure and associated interest-bearing liabilities and derivative financial instruments are not allocated to segments as all treasury activity is managed centrally by the Group treasury function. The amounts provided to the Chief Executive Officer with respect to assets and liabilities are measured in a manner consistent with that of the financial statements. The assets are allocated based on the operations of the segment and the physical location of the asset. The liabilities are allocated based on the operations of the segment.

Transfer prices between segments are set on an arm's length basis, in a manner similar to transactions with third parties.

The segment information for the reportable segments for the period ended 30 June 2017, the period ended 30 June 2016 and the period ended 31 December 2016 is disclosed below.

 
                                                                               Total continuing 
                              Minerals         Oil & Gas       Flow Control       operations 
                               30       30       30       30       30     30        30        30 
                             June     June     June     June     June   June      June      June 
                             2017     2016     2017     2016     2017   2016      2017      2016 
                             GBPm     GBPm     GBPm     GBPm     GBPm   GBPm      GBPm      GBPm 
------------------------  -------  -------  -------  -------  -------  -----  --------  -------- 
Revenue 
Sales to external 
 customers                  611.1    524.9    314.2    182.6    165.7  158.6   1,091.0     866.1 
Inter-segment 
 sales                        1.5      2.8      0.4      5.7      6.9    6.9       8.8      15.4 
------------------------  -------  -------  -------  -------  -------  -----  --------  -------- 
Segment revenue             612.6    527.7    314.6    188.3    172.6  165.5   1,099.8     881.5 
------------------------  -------  -------  -------  -------  -------  ----- 
Eliminations                                                                     (8.8)    (15.4) 
                                                                              --------  -------- 
                                                                               1,091.0     866.1 
                                                                              --------  -------- 
 
Sales to external 
 customers - 2016 
 at 2017 average 
 exchange rates 
Sales to external 
 customers                  611.1    608.3    314.2    205.5    165.7  175.9   1,091.0     989.7 
------------------------  -------  -------  -------  -------  -------  -----  --------  -------- 
 
 
 
Segment result 
Segment result 
 before share of 
 results of joint 
 ventures                   104.7    102.2     24.9    (5.0)   (11.7)   13.9     117.9     111.1 
Share of results 
 of joint ventures              -        -      6.9      3.5        -      -       6.9       3.5 
------------------------  -------  -------  -------  -------  -------  -----  --------  -------- 
Segment result              104.7    102.2     31.8    (1.5)   (11.7)   13.9     124.8     114.6 
------------------------  -------  -------  -------  -------  -------  ----- 
Unallocated expenses                                                            (12.1)    (11.6) 
                                                                              --------  -------- 
Operating profit 
 before exceptional 
 items & intangibles 
 amortisation                                                                    112.7     103.0 
Total exceptional 
 items & intangibles 
 amortisation                                                                   (32.5)    (56.2) 
Net finance costs 
 before exceptional 
 items                                                                          (19.2)    (19.8) 
Other finance 
 costs - retirement 
 benefits                                                                        (1.9)     (1.6) 
                                                                              --------  -------- 
Profit before 
 tax from continuing 
 operations                                                                       59.1      25.4 
                                                                              --------  -------- 
 
 
Segment result 
 - 2016 at 2017 
 average exchange 
 rates 
Segment result 
 before share of 
 results of joint 
 ventures                   104.7    119.8     24.9    (5.7)   (11.7)   16.5     117.9     130.6 
Share of results 
 of joint ventures              -        -      6.9      3.9        -      -       6.9       3.9 
------------------------  -------  -------  -------  -------  -------  -----  --------  -------- 
Segment result              104.7    119.8     31.8    (1.8)   (11.7)   16.5     124.8     134.5 
------------------------  -------  -------  -------  -------  -------  ----- 
Unallocated expenses                                                            (12.1)    (11.9) 
                                                                              --------  -------- 
Operating profit 
 before exceptional 
 items & intangibles 
 amortisation                                                                    112.7     122.6 
                                                                              --------  -------- 
 
 
                                                                                 Total Group 
Assets & liabilities 
Intangible assets           621.2    617.7    750.9    766.4    137.6  113.6   1,509.7   1,497.7 
Property, plant 
 & equipment                216.9    215.6     83.9    119.0     72.6   74.2     373.4     408.8 
Working capital 
 assets                     567.0    484.1    336.9    274.3    232.0  248.7   1,135.9   1,007.1 
------------------------  -------  -------  -------  -------  -------  -----  --------  -------- 
                          1,405.1  1,317.4  1,171.7  1,159.7    442.2  436.5   3,019.0   2,913.6 
Investments in 
 joint ventures                 -        -     43.0     39.6        -      -      43.0      39.6 
------------------------  -------  -------  -------  -------  -------  -----  --------  -------- 
Segment assets            1,405.1  1,317.4  1,214.7  1,199.3    442.2  436.5   3,062.0   2,953.2 
------------------------  -------  -------  -------  -------  -------  ----- 
Unallocated assets                                                               433.0     391.8 
                                                                              --------  -------- 
Total assets                                                                   3,495.0   3,345.0 
                                                                              --------  -------- 
 
Working capital 
 liabilities                318.4    271.0    168.3    106.4    160.2  163.2     646.9     540.6 
------------------------  -------  -------  -------  -------  -------  ----- 
Unallocated liabilities                                                        1,518.3   1,488.8 
                                                                              --------  -------- 
Total liabilities                                                              2,165.2   2,029.4 
                                                                              --------  -------- 
 

Unallocated assets primarily comprise cash and short-term deposits, derivative financial instruments, income tax receivable, deferred tax assets and retirement benefit surpluses as well as those assets which are used for general head office purposes. Unallocated liabilities primarily comprise interest-bearing loans and borrowings, derivative financial instruments, income tax payable, provisions, deferred tax liabilities and retirement benefit deficits as well as liabilities relating to head office activities.

 
2. Segment information (continued) 
 
                                                                           Total 
                                                      Oil      Flow   continuing 
Period ended 31 December 2016           Minerals    & Gas   Control   operations 
                                            GBPm     GBPm      GBPm         GBPm 
--------------------------------------  --------  -------  --------  ----------- 
Revenue 
Sales to external customers              1,112.0    401.4     331.5      1,844.9 
Inter-segment sales                          6.1     12.8      14.7         33.6 
--------------------------------------  --------  -------  --------  ----------- 
Segment revenue                          1,118.1    414.2     346.2      1,878.5 
--------------------------------------  --------  -------  -------- 
Eliminations                                                              (33.6) 
                                                                     ----------- 
                                                                         1,844.9 
                                                                     ----------- 
 
Sales to external customers - 
 2016 at 2017 average exchange 
 rates 
Sales to external customers              1,213.7    429.6     351.1      1,994.4 
--------------------------------------  --------  -------  --------  ----------- 
 
 
Segment result 
Segment result before share of 
 results of joint ventures                 217.0   (16.2)      30.1        230.9 
Share of results of joint ventures             -      7.2         -          7.2 
--------------------------------------  --------  -------  --------  ----------- 
Segment result                             217.0    (9.0)      30.1        238.1 
--------------------------------------  --------  -------  -------- 
Unallocated expenses                                                      (24.1) 
                                                                     ----------- 
Operating profit before exceptional 
 items & intangibles amortisation                                          214.0 
Total exceptional items & intangibles 
 amortisation                                                            (127.5) 
Net finance costs before exceptional 
 items                                                                    (40.7) 
Other finance costs - retirement 
 benefits                                                                  (3.0) 
                                                                     ----------- 
Profit before tax from continuing 
 operations                                                                 42.8 
                                                                     ----------- 
 
 
Segment result - 2016 at 2017 
 average exchange rates 
Segment result before share of 
 results of joint ventures                 236.7   (17.6)      32.4        251.5 
Share of results of joint ventures             -      7.8         -          7.8 
--------------------------------------  --------  -------  --------  ----------- 
Segment result                             236.7    (9.8)      32.4        259.3 
--------------------------------------  --------  -------  -------- 
Unallocated expenses                                                      (24.4) 
                                                                     ----------- 
Operating profit before exceptional 
 items & intangibles amortisation                                          234.9 
                                                                     ----------- 
 
 
                                                                        Total 
                                                                         Group 
Assets & liabilities 
Intangible assets                          652.4    815.2     137.5      1,605.1 
Property, plant & equipment                226.1     90.9      75.4        392.4 
Working capital assets                     523.0    290.2     248.0      1,061.2 
--------------------------------------  --------  -------  --------  ----------- 
                                         1,401.5  1,196.3     460.9      3,058.7 
Investments in joint ventures                  -     40.5         -         40.5 
--------------------------------------  --------  -------  --------  ----------- 
Segment assets                           1,401.5  1,236.8     460.9      3,099.2 
--------------------------------------  --------  -------  -------- 
Unallocated assets                                                         424.5 
                                                                     ----------- 
Total assets                                                             3,523.7 
                                                                     ----------- 
 
Working capital liabilities                311.6    150.6     169.4        631.6 
--------------------------------------  --------  -------  -------- 
Unallocated liabilities                                                  1,508.5 
                                                                     ----------- 
Total liabilities                                                        2,140.1 
                                                                     ----------- 
 
 
 
3. Revenues & expenses 
 
The following disclosures are given in relation 
 to continuing operations and exclude exceptional 
 items & intangibles amortisation. 
 
     Period                                         Period   Period 
      ended                                          ended    ended 
31 December                                        30 June  30 June 
       2016                                           2017     2016 
                                                      GBPm     GBPm 
-----------    ----------------------------------  -------  ------- 
               A reconciliation of revenue to 
                operating profit is as follows 
    1,844.9    Revenue                             1,091.0    866.1 
  (1,241.7)    Cost of sales                       (766.9)  (577.1) 
-----------    ----------------------------------  -------  ------- 
      603.2    Gross profit                          324.1    289.0 
        5.6    Other operating income                  3.9      1.8 
    (221.1)    Selling & distribution costs        (128.5)  (100.9) 
    (180.9)    Administrative expenses              (93.7)   (90.4) 
        7.2    Share of results of joint ventures      6.9      3.5 
-----------    ----------------------------------  -------  ------- 
      214.0    Operating profit                      112.7    103.0 
-----------    ----------------------------------  -------  ------- 
 
Details of exceptional items and intangibles amortisation 
 are provided in note 4. 
 
 
4. Exceptional items & intangibles amortisation 
 
     Period                                              Period   Period 
      ended                                               ended    ended 
31 December                                             30 June  30 June 
       2016                                                2017     2016 
       GBPm                                                GBPm     GBPm 
-----------    ---------------------------------------  -------  ------- 
               Recognised in arriving at operating 
                profit from continuing operations 
     (50.2)    Intangibles amortisation                  (26.8)   (23.8) 
               Exceptional item - intangibles 
      (0.4)     impairment                                    -        - 
               Exceptional item - restructuring 
     (63.8)     and rationalisation charges               (3.3)   (30.6) 
     (17.0)    Exceptional Item - China operations            -        - 
               Exceptional item - gain on sale 
        5.1     and leaseback of properties                   -        - 
      (1.1)    Exceptional item - legal claims            (1.1)        - 
               Exceptional item - fair value 
                adjustment to contingent consideration 
        3.7     liability                                 (0.5)      0.1 
-----------    ---------------------------------------  -------  ------- 
    (123.7)                                              (31.7)   (54.3) 
-----------    ---------------------------------------  -------  ------- 
 
 
               Recognised in finance costs 
-----------    ---------------------------------------  -------  ------- 
               Exceptional item - unwind in 
                respect of contingent consideration 
      (3.8)     liability                                 (0.8)    (1.9) 
-----------    ---------------------------------------  -------  ------- 
 
 

Restructuring and rationalisation charges represent the additional cost of programmes which commenced in prior periods to right size operations and discontinue certain activities. The restructuring and rationalisation exceptional cost of GBP3.3m comprises GBP4.2m of restructuring costs for programmes commenced in 2016, offset by un-utilised releases of GBP0.9m for onerous lease contracts and the reversal of an impairment following the disposal of a North American property.

Other exceptional items in the period relate to costs of GBP1.1m associated with the extension of a prior period legal claim, a fair value adjustment of GBP1.0m related to the acquisition of Weir International, offset by a GBP0.5m credit following the settlement of Delta deferred consideration and GBP0.8m unwind of contingent consideration liability for Weir International.

 
5. Tax expense 
 
     Period                                               Period   Period 
      ended                                                ended    ended 
31 December                                              30 June  30 June 
       2016                                                 2017     2016 
       GBPm                                                 GBPm     GBPm 
-----------    ----------------------------------------  -------  ------- 
               Continuing operations 
      (1.4)    Group - UK                                  (3.2)      1.3 
        1.8    Group - overseas                            (9.6)    (2.9) 
-----------    ----------------------------------------  -------  ------- 
               Total income tax (expense) credit 
        0.4     in the Consolidated Income Statement      (12.8)    (1.6) 
-----------    ----------------------------------------  -------  ------- 
 
               The total income tax (expense) 
                credit is disclosed in the Consolidated 
                Income Statement as follows: 
                    - continuing operations before 
                     exceptional items & intangibles 
     (38.4)          amortisation                         (21.6)   (17.9) 
       21.0         - exceptional items                      0.3      8.3 
                    - intangibles amortisation and 
       17.8          impairment                              8.5      8.0 
-----------    ----------------------------------------  -------  ------- 
               Total income tax (expense) credit 
        0.4     in the Consolidated Income Statement      (12.8)    (1.6) 
-----------    ----------------------------------------  -------  ------- 
 
               Total income tax expense included 
                in the Group's share of results 
      (1.6)     of joint ventures                          (0.6)    (0.8) 
-----------    ----------------------------------------  -------  ------- 
 
The underlying effective tax rate for the full financial 
 year 2017 is estimated at 23.6% (full year 2016: 
 22.5%), based on the weighted average effective 
 tax rate across all jurisdictions. Therefore the 
 underlying effective tax rate used for the half 
 year 2017 was 23.6% (half year 2016: 21.9%). 
 
 
6. Discontinued operations 
 
Description 
During the period ended 30 June 2017 there were no 
 disposals of businesses which meet the definition 
 of a discontinued operation under IFRS 5. 
 
The Group disposed of Ynfiniti Engineering Services 
 (31 May 2016), American Hydro Corporation and the 
 trade and assets of the Montreal business of Weir 
 Canada Inc. (30 June 2016) for a combined consideration 
 of GBP38.4m of which GBP3.6m was to be held in escrow 
 for one year. GBP0.6m has been received in the current 
 period with a GBP0.1m adjustment to deferred consideration 
 recorded in discontinued operations. The remainder 
 of the escrow balance is due for settlement in July 
 2017. The prior year also included a maximum contingent 
 consideration of GBP1.9m with GBP0.8m initially recognised 
 and the balance being settled in 2016. 
Exceptional items and intangibles amortisation in 
 the prior period related to intangibles amortisation 
 of GBP0.1m and a charge of GBP4.0m for reassessment 
 of liabilities related to previous disposals. 
 
Financial performance and cash flow information for 
 discontinued operations 
 
     Period                                          Period ended                            Period ended 
      ended                                           30 June 2017                           30 June 2016 
31 December                                      Before                                 Before 
       2016                                 exceptional     Exceptional            exceptional     Exceptional 
                                                  items           items                  items           items 
                                          & intangibles   & intangibles          & intangibles   & intangibles 
                                           amortisation    amortisation           amortisation    amortisation 
      Total                                                              Total                                   Total 
       GBPm                                        GBPm            GBPm   GBPm            GBPm            GBPm    GBPm 
-----------    ----------------------    --------------  --------------  -----  --------------  --------------  ------ 
 
               Profit (loss) before 
                tax from discontinued 
      (3.8)     operations                            -           (0.1)  (0.1)             0.3           (4.1)   (3.8) 
               Tax (expense) 
        1.6     credit                                -               -      -           (1.2)             0.8   (0.4) 
-----------    ----------------------    --------------  --------------  -----  --------------  --------------  ------ 
 
               (Loss) profit 
               after tax from 
               discontinued 
      (2.2)    operations                             -           (0.1)  (0.1)           (0.9)           (3.3)   (4.2) 
               Loss on sale of the 
                subsidiaries after 
      (2.8)     income tax (see below)                -               -      -               -           (3.1)   (3.1) 
-----------    ------------------------  --------------  --------------  -----  --------------  --------------  ------ 
               (Loss) profit for 
               the period from 
               discontinued 
      (5.0)    operations                             -           (0.1)  (0.1)           (0.9)           (6.4)   (7.3) 
-----------    ------------------------  --------------  --------------  -----  --------------  --------------  ------ 
 
               Reclassification 
                of foreign currency 
        0.8     translation reserve                   -               -      -             0.8               -     0.8 
-----------    ----------------------    --------------  --------------  -----  --------------  --------------  ------ 
               Other comprehensive 
               income from discontinued 
        0.8    operations                             -               -      -             0.8               -     0.8 
-----------    ------------------------  --------------  --------------  -----  --------------  --------------  ------ 
 
     Period                                                                                             Period  Period 
      ended                                                                                              ended   ended 
                                                                                                                    30 
31 December                                                                                            30 June    June 
       2016                                                                                               2017    2016 
       GBPm                                                                                               GBPm    GBPm 
-----------    ----------------------    --------------  --------------  -----  --------------  --------------  ------ 
               Cash flows from 
      (4.4)     operating activities                                                                         -   (4.3) 
               Cash flows from 
      (0.4)     investing activities                                                                         -   (0.4) 
-----------    ----------------------    --------------  --------------  -----  --------------  --------------  ------ 
               Net (decrease) in cash and cash 
                equivalents from discontinued 
      (4.8)     operations                                                                                   -   (4.7) 
-----------    ---------------------------------------------------------------  --------------  --------------  ------ 
 
Loss per share 
Loss per share from discontinued operations were as 
 follows. 
 
     Period                                                                                             Period  Period 
      ended                                                                                              ended   ended 
                                                                                                                    30 
31 December                                                                                            30 June    June 
       2016                                                                                               2017    2016 
      pence                                                                                              pence   pence 
-----------    ----------------------    --------------  --------------  -----  --------------  --------------  ------ 
      (2.3)    Basic                                                                                         -   (3.4) 
      (2.3)    Diluted                                                                                       -   (3.4) 
-----------    ----------------------    --------------  --------------  -----  --------------  --------------  ------ 
 
These loss per share figures were derived by dividing 
 the net profit attributable to equity holders of the 
 Company from discontinued operations by the weighted 
 average number of ordinary shares, for both basic 
 and diluted amounts, shown in note 7. 
 
 
7. Earnings per share 
 
Basic earnings per share amounts are calculated 
 by dividing net profit for the period attributable 
 to equity holders of the Company by the weighted 
 average number of ordinary shares outstanding during 
 the period. Diluted earnings per share amounts 
 are calculated by dividing the net profit attributable 
 to equity holders of the Company by the weighted 
 average number of ordinary shares outstanding during 
 the period (adjusted for the effects of dilutive 
 share awards and shares to be issued as part of 
 the proposed KOP acquisition). 
 
The following reflects the earnings and share data 
 used in the calculation of earnings per share. 
 
     Period                                              Period   Period 
      ended                                               ended    ended 
31 December                                             30 June  30 June 
       2016                                                2017     2016 
               Profit attributable to equity 
                holders of the Company 
       38.3     Total operations* (GBPm)                   46.0     16.2 
       43.3     Continuing operations* (GBPm)              46.1     23.5 
                Continuing operations before 
                 exceptional items & intangibles 
      132.0      amortisation* (GBPm)                      69.8     63.4 
 
               Weighted average share capital 
               Basic earnings per share (number 
      215.6     of shares, million)                       217.9    214.3 
               Diluted earnings per share (number 
      216.9     of shares, million)                       222.2    215.6 
-----------    ---------------------------------------  -------  ------- 
 
The difference between the weighted average share 
 capital for the purposes of the basic and the diluted 
 earnings per share calculations is analysed as 
 follows. 
 
     Period                                              Period   Period 
      ended                                               ended    ended 
31 December                                             30 June  30 June 
       2016                                                2017     2016 
     Shares                                              Shares   Shares 
    Million                                             Million  Million 
-----------    ---------------------------------------  -------  ------- 
               Weighted average number of ordinary 
                shares for basic earnings per 
      215.6     share                                     217.9    214.3 
               Effect of dilution: LTIP awards 
        1.3     and share issue                             4.3      1.3 
-----------    ---------------------------------------  -------  ------- 
               Adjusted weighted average number 
                of ordinary shares for diluted 
      216.9     earnings per share                        222.2    215.6 
-----------    ---------------------------------------  -------  ------- 
 
The profit attributable to equity holders of the 
 Company used in the calculation of both basic and 
 diluted earnings per share from continuing operations 
 before exceptional items and intangibles amortisation 
 is calculated as follows. 
 
     Period                                              Period   Period 
      ended                                               ended    ended 
31 December                                             30 June  30 June 
       2016                                                2017     2016 
       GBPm                                                GBPm     GBPm 
-----------    ---------------------------------------  -------  ------- 
               Net profit attributable to equity 
       43.3     holders from continuing operations*        46.1     23.5 
               Exceptional items & intangibles 
       88.7     amortisation net of tax                    23.7     39.9 
-----------    ---------------------------------------  -------  ------- 
               Net profit attributable to equity 
                holders from continuing operations 
                before exceptional items & intangibles 
      132.0     amortisation *                             69.8     63.4 
-----------    ---------------------------------------  -------  ------- 
 
     Period                                              Period   Period 
      ended                                               ended    ended 
31 December                                             30 June  30 June 
       2016                                                2017     2016 
      pence                                               pence    pence 
               Basic earnings per share: 
       17.8     Total operations*                          21.1      7.6 
       20.1     Continuing operations*                     21.2     11.0 
                Continuing operations before 
                 exceptional items & intangibles 
       61.2      amortisation*                             32.0     29.6 
 
               Diluted earnings per share: 
       17.7     Total operations*                          20.7      7.5 
       20.0     Continuing operations*                     20.7     10.9 
                Continuing operations before 
                 exceptional items & intangibles 
       60.8      amortisation*                             31.4     29.4 
-----------    ---------------------------------------  -------  ------- 
 
*Adjusted for GBP0.2m (2016: GBP0.3m) in respect 
 of non-controlling interests. 
 
There have been no share options (2016: nil) exercised 
 between the reporting date and the date of signing 
 of these financial statements. 
 
Loss per share from discontinued operations are 
 disclosed in note 6. 
 
 
8. Dividends paid & proposed 
 
     Period                                          Period   Period 
      ended                                           ended    ended 
31 December                                         30 June  30 June 
       2016                                            2017     2016 
       GBPm                                            GBPm     GBPm 
-----------    -----------------------------------  -------  ------- 
               Declared & paid during the period 
               Equity dividends on ordinary shares 
               Final dividend for 2016: 29.0p 
       62.0     (2015: 29.0p)                          63.1     62.0 
               Interim dividend: see below (2016: 
       32.5     15.0p)                                    -        - 
-----------    -----------------------------------  -------  ------- 
       94.5                                            63.1     62.0 
-----------    -----------------------------------  -------  ------- 
 
               Final dividend for 2016 proposed 
                for approval by shareholders at 
       63.1     the AGM: 29.0p                            -        - 
               Interim dividend for 2017 declared 
          -     by the Board: 15.0p (2016: 15.0p)      33.5     32.5 
-----------    -----------------------------------  -------  ------- 
 
The Weir Group PLC Scrip Dividend Scheme allows 
 shareholders on record the opportunity to elect 
 to receive dividends in the form of new fully paid 
 ordinary shares. In the current period participation 
 in the Scheme resulted in shares with a value of 
 GBP6.4m being issued and a cash dividend of GBP56.7m 
 for the 2016 final dividend. In the prior year, 
 for the 2015 final dividend, shares with a value 
 of GBP29.6m were issued with a cash dividend of 
 GBP32.4m. For the 2016 interim dividend, shares 
 with a value of GBP19.1m were issued with a cash 
 dividend of GBP13.4m. 
The proposed final dividend and the declared interim 
 dividend are based on the number of shares in issue, 
 excluding treasury shares held, at the date the 
 financial statements were approved and authorised 
 for issue. The actual dividend paid may differ 
 due to increases or decreases in the number of 
 shares in issue between the date of approval of 
 the financial statements and the record date for 
 the dividend. 
 
 
 
9. Property, plant & equipment & intangible assets 
 
     Period                                     Period   Period 
      ended                                      ended    ended 
31 December                                    30 June  30 June 
       2016                                       2017     2016 
       GBPm                                       GBPm     GBPm 
-----------    ------------------------------  -------  ------- 
               Additions of property, plant & 
                equipment & intangible assets 
       19.2     Land & buildings                   5.1     11.9 
       35.1     Plant & equipment                 21.5     12.7 
       23.5     Intangible assets                 10.3     17.6 
-----------    ------------------------------  -------  ------- 
       77.8                                       36.9     42.2 
-----------    ------------------------------  -------  ------- 
 
The above additions relate to the normal course 
 of business and do not include any additions 
 made by way of business combinations. 
 
 
10. Provisions 
                      Warranties 
                       & onerous 
                           sales  Employee       Exceptional 
                       contracts   related   rationalisation  Other   Total 
                            GBPm      GBPm              GBPm   GBPm    GBPm 
--------------------  ----------  --------  ----------------  -----  ------ 
At 31 December 2016         23.5      69.4              47.1    3.4   143.4 
Additions                    9.6       1.1               5.3    2.1    18.1 
Utilised                   (5.7)     (2.0)            (18.5)  (0.3)  (26.5) 
Unwind                         -       0.6                 -      -     0.6 
Unutilised                 (0.5)     (0.2)             (0.4)  (0.1)   (1.2) 
Transfers                    4.4         -             (4.4)      -       - 
Exchange adjustment        (0.7)     (3.3)             (1.6)  (0.2)   (5.8) 
--------------------  ----------  --------  ----------------  -----  ------ 
At 30 June 2017             30.6      65.6              27.5    4.9   128.6 
--------------------  ----------  --------  ----------------  -----  ------ 
 
Current                     24.6      18.6              24.1    4.7    72.0 
Non-current                  6.0      47.0               3.4    0.2    56.6 
--------------------  ----------  --------  ----------------  -----  ------ 
At 30 June 2017             30.6      65.6              27.5    4.9   128.6 
--------------------  ----------  --------  ----------------  -----  ------ 
 
Current                     19.1      12.7              29.4    2.8    64.0 
Non-current                  4.8      40.3               6.2    0.6    51.9 
--------------------  ----------  --------  ----------------  -----  ------ 
At 30 June 2016             23.9      53.0              35.6    3.4   115.9 
--------------------  ----------  --------  ----------------  -----  ------ 
 
Current                     18.2      19.8              42.5    2.7    83.2 
Non-current                  5.3      49.6               4.6    0.7    60.2 
--------------------  ----------  --------  ----------------  -----  ------ 
At 31 December 2016         23.5      69.4              47.1    3.4   143.4 
--------------------  ----------  --------  ----------------  -----  ------ 
 
 

Warranties & onerous sales contracts

Provision has been made in respect of actual warranty and contract penalty claims on goods sold and services provided and allowance has been made for potential warranty claims based on past experience for goods and services sold with a warranty guarantee. It is expected that all costs related to such claims will have been incurred within five years of the balance sheet date.

Provision has been made in respect of sales contracts entered into for the sale of goods in the normal course of business where the unavoidable costs of meeting the obligations under the contracts exceed the economic benefits expected to be received from the contracts. Provision is made immediately when it becomes apparent that expected costs will exceed the expected benefits of the contract. It is expected that the majority of these costs will be incurred within one year of the balance sheet date.

Employee related

Employee related provisions arise from legal obligations, some of which relate to compensation associated with periods of service, while the majority are for asbestos-related claims.

Asbestos-related claims

Certain of the Group's US-based subsidiaries are co-defendants in lawsuits pending in the United States in which plaintiffs are claiming damages arising from alleged exposure to products previously manufactured which contained asbestos. The Group has comprehensive insurance cover for cases of this nature with all claims directly managed by the Group's insurers who also meet associated defence costs. The insurers and their legal advisers agree and execute the defence strategy between them and there are currently no related cash flows to or from the Group. We expect this to continue for the foreseeable future.

During 2016, the estimates underlying the provision continued to be reassessed and refined as the Group's claims experience developed. Since the initial review in 2014 the period of claims has been analysed to improve understanding of key drivers, including the originating State of claims, average settlement and defence costs per State and the occurrence of one-off claims and/or settlements. While the overall level of claims experience remained relatively immature, the additional claims history provided the Group with growing confidence around our ability to estimate the level of future claims.

Claims data for the current period indicates claims and indemnity costs for 2017 are broadly in line with model. The provision has decreased by GBP2.8m to GBP44.7m (GBP0.6m offset for unwind of discount and related utilisation and GBP2.8m favourable FX) in the period and the provision represents the Directors' best estimate of the future liability, although these estimates and the period over which they are assessed will continue to be refined as the claims history develops. A corresponding asset continues to be recognised for insurance proceeds.

In the UK, there are outstanding asbestos-related claims which are not the subject of insurance cover. The extent of the UK asbestos exposure involves a series of legacy employers liability claims which all relate to former UK operations and employment periods in the 1960's and 1970's. In 1989 the Group's employer's liability insurer (Chester Street Employers Association Ltd) was placed into run-off which effectively generated an uninsured liability exposure for all future long tail disease claims with an exposure period pre-dating 1 January 1972. All claims with a disease exposure post 1 January 1972 are fully compensated via the Government established Financial Services Compensation Scheme (FSCS). Any settlement to a former employee whose service period straddles 1972 is calculated on a pro rata basis. The Group provides for these claims based on management's best estimate of the likely costs given past experience of the volume and cost of similar claims brought against the Group. An exercise was completed in 2016 which found based on additional claims experience the actual claims cost is lower than the provision previously held. The provision was adjusted accordingly and the provision has remained unchanged as at 30 June 2017 based on the level of claims activity in the period.

Exceptional rationalisation

Restructuring and rationalisation charges led to additions of GBP4.2m during the period of which GBP2.6m relates to the Gabbioneta manufacturing facility closure in 2016 and GBP1.6m for other costs from 2016 restructuring projects. An extension of a prior period legal claim resulted in GBP1.1m of additional costs.

During 2017 a transfer has been made from exceptional rationalisation to the warranty provision. Included in the utilisation of the exceptional rationalisation provision in the period is non-cash utilisation items of GBP1.6m.

Other

Other provisions relate to penalties, legal claims and other exposures across the Group.

11. Interest-bearing loans and borrowings

The Group utilises a number of sources of funding including private placement debt, Euro commercial paper issuance, revolving credit facilities and uncommitted facilities. At 30 June 2017, the Group had GBP865.6m (2016: GBP849.5m) of private placement debt in issue, a total of GBP269.8m (2016: GBP185.0m) was issued under the commercial paper programme whilst GBPnil (2016: GBPnil) was drawn under the revolving credit facility. Total unamortised issue costs at 30 June 2017 were GBP2.0m (2016: GBP3.1m).

 
12. Pensions & other post-employment benefit plans 
 
     31 December                               30 June    30 June 
            2016                                  2017       2016 
            GBPm                                  GBPm       GBPm 
----------------    -----------------------  ---------  --------- 
             9.8    Plans in surplus              11.1        7.1 
         (147.0)    Plans in deficit           (130.4)    (132.6) 
----------------    -----------------------  ---------  --------- 
         (137.2)    Net liability              (119.3)    (125.5) 
----------------    -----------------------  ---------  --------- 
 
The decrease in net liability of GBP17.9m in the 
 period ended 30 June 2017 was primarily due to increases 
 in value of the plan assets driven by changes in 
 market conditions. A credit of GBP16.0m (2016: charge 
 of GBP40.8m) has been recognised in the Consolidated 
 Statement of Comprehensive Income. 
 
 
 
13. Financial instruments 
 
31 December                                            30 June  30 June 
       2016                                               2017     2016 
       GBPm                                               GBPm     GBPm 
-----------    --------------------------------------  -------  ------- 
               Included in non-current assets 
               Other forward foreign currency 
          -     contracts                                  0.1      0.3 
-----------    --------------------------------------  -------  ------- 
          -                                                0.1      0.3 
-----------    --------------------------------------  -------  ------- 
 
               Included in current assets 
               Forward foreign currency contracts 
          -     designated as cash flow hedges             0.1      0.4 
               Forward foreign currency contracts 
                designated as net investment 
          -     hedges                                     7.1        - 
               Other forward foreign currency 
       24.0     contracts                                  7.8     48.6 
-----------    --------------------------------------  -------  ------- 
       24.0                                               15.0     49.0 
-----------    --------------------------------------  -------  ------- 
 
               Included in current liabilities 
               Forward foreign currency contracts 
      (1.2)     designated as cash flow hedges           (1.8)    (1.0) 
               Forward foreign currency contracts 
                designated as net investment 
     (15.2)     hedges                                   (0.1)   (26.7) 
               Cross currency swaps designated 
      (6.3)     as net investment hedges                (17.5)        - 
               Other forward foreign currency 
      (7.5)     contracts                               (13.1)   (25.8) 
-----------    --------------------------------------  -------  ------- 
     (30.2)                                             (32.5)   (53.5) 
-----------    --------------------------------------  -------  ------- 
 
               Included in non-current liabilities 
               Forward foreign currency contracts 
          -     designated as cash flow hedges               -    (0.4) 
               Cross currency swaps designated 
     (14.7)     as net investment hedges                     -   (12.4) 
               Other forward foreign currency 
      (0.2)     contracts                                (0.1)    (1.0) 
-----------    --------------------------------------  -------  ------- 
     (14.9)                                              (0.1)   (13.8) 
-----------    --------------------------------------  -------  ------- 
     (21.1)    Net derivative financial (liabilities)   (17.5)   (18.0) 
-----------    --------------------------------------  -------  ------- 
 
 
 
Carrying amounts & fair values 
Set out below is a comparison of carrying amounts 
 and fair values of all of the Group's financial 
 instruments that are reported in the financial statements. 
 
 
 
   Carrying         Fair                                      Carrying     Fair  Carrying     Fair 
     amount        value                                        amount    value    amount    value 
31 December  31 December                                       30 June  30 June   30 June  30 June 
       2016         2016                                          2017     2017      2016     2016 
       GBPm         GBPm                                          GBPm     GBPm      GBPm     GBPm 
-----------  -----------    --------------------------------  --------  -------  --------  ------- 
 
                            Financial assets 
                            Derivative financial 
                             instruments recognised 
                             at fair value through 
       24.0         24.0     profit or loss                        7.9      7.9      48.9     48.9 
                            Derivative financial 
                             instruments in designated 
          -            -     hedge accounting relationships        7.2      7.2       0.4      0.4 
                            Contingent consideration 
        3.9          3.9     receivable                            2.9      2.9         -        - 
                            Trade & other receivables 
                             excluding statutory assets 
      481.8        481.8     & prepayments*                      544.6    544.6     443.2    443.2 
      258.6        258.6    Cash & short term deposits*          266.0    266.0     211.0    211.0 
-----------  -----------    --------------------------------  --------  -------  --------  ------- 
      768.3        768.3                                         828.6    828.6     703.5    703.5 
-----------  -----------    --------------------------------  --------  -------  --------  ------- 
 
                            Financial liabilities 
                            Derivative financial 
                             instruments recognised 
                             at fair value through 
        7.7          7.7     profit or loss                       13.2     13.2      26.8     26.8 
                            Derivative financial 
                             instruments in designated 
       37.4         37.4     hedge accounting relationships       19.4     19.4      40.5     40.5 
                            Contingent consideration 
       31.0         31.0     payable                              30.4     30.4      34.5     34.5 
                            Amortised cost: 
      917.5      1,012.7      Fixed rate borrowings              864.8    950.4     846.5    988.3 
      173.2        173.2      Floating rate borrowings           269.5    269.5     215.0    215.0 
                            Obligations under finance 
        0.8          0.8     leases                                0.6      0.6       0.9      0.9 
                            Bank overdrafts & short-term 
        1.6          1.6     borrowings*                           0.1      0.1       2.0      2.0 
                            Trade & other payables 
                             excluding statutory liabilities 
      443.8        443.8     & deferred income*                  466.8    466.8     384.2    384.2 
-----------  -----------    --------------------------------  --------  -------  --------  ------- 
    1,613.0      1,708.2                                       1,664.8  1,750.4   1,550.4  1,692.2 
-----------  -----------    --------------------------------  --------  -------  --------  ------- 
 
*The fair value of cash and short-term deposits, 
 trade and other receivables and trade and other 
 payables approximates their carrying amount due 
 to the short-term maturities of these instruments. 
 As such disclosure of the fair value hierarchy for 
 these items is not required. 
 
 

The Group enters into derivative financial instruments with various counterparties, principally financial institutions with investment grade credit ratings. The derivative financial instruments are valued using valuation techniques with market observable inputs including spot and forward foreign exchange rates, interest rate curves, counterparty and own credit risk. The fair value of cross currency swaps is calculated as the present value of the estimated future cash flows based on spot foreign exchange rates. The fair value of forward foreign currency contracts is calculated as the present value of the estimated future cash flows based on spot and forward foreign exchange rates.

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities;

Level 2: other techniques for which all inputs that have a significant effect on the recorded fair value are observable, either directly or indirectly;

Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

For financial instruments that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

The Group holds all financial instruments at level 2 fair value measurement, with the exception of contingent consideration assessed as level 3. Contingent consideration payable at 31 December 2016 and 30 June 2017 primarily relates to the acquisition of Weir International in 2011. The movements in the period to 30 June 2016 include the unwind of the discount reflected in the Income Statement and the settlement of a contingent liability in relation to Trio. The contingent consideration paid in the current period related to the acquisition of Delta and the purchase of a non-controlling interest. There have been no other significant changes to the key performance indicators or the inputs to the fair value calculation.

 
13. Financial instruments (continued) 
 
A reconciliation of the fair value measurement 
 of the contingent consideration payable 
 is provided below. 
                                                  Total 
                                                   GBPm 
-----------------------------------------------  ------ 
Balance as at 1 January 2016                       35.9 
Fair value changes in profit or loss              (0.1) 
Exchange movements in the period                    3.9 
Contingent consideration paid                     (7.1) 
Unwind of discount                                  1.9 
-----------------------------------------------  ------ 
Balance as at 30 June 2016                         34.5 
-----------------------------------------------  ------ 
Balance as at 31 December 2016                     31.0 
Fair value changes in profit or loss                0.5 
Exchange movements in the period                  (0.5) 
Contingent consideration paid                     (1.4) 
Unwind of discount                                  0.8 
-----------------------------------------------  ------ 
Balance as at 30 June 2017                         30.4 
-----------------------------------------------  ------ 
Balance as at 1 January 2016                       35.9 
Liability arising on business combinations          0.6 
Fair value changes in profit or loss              (3.7) 
Exchange movements in the period                    5.0 
Contingent consideration paid                    (10.6) 
Unwind of discount                                  3.8 
-----------------------------------------------  ------ 
Balance as at 31 December 2016                     31.0 
-----------------------------------------------  ------ 
 

During the period ended 30 June 2017 and the period ended 31 December 2016, there were no transfers between level 1 and level 2 fair value measurements and no transfers into or out of level 3 fair value measurements.

The fair value of borrowings and obligations under finance leases is estimated by discounting future cash flows using rates currently available for debt on similar terms, credit risk and remaining maturities. The fair value of cash and short-term deposits, trade and other receivables and trade and other payables approximates their carrying amount due to the short-term maturities of these instruments.

The estimated fair value of the contingent consideration at the date of acquisition is based on an assessment of the probability of possible outcomes discounted to net present value. Subsequent changes to the fair value of the contingent consideration are adjusted against the cost of acquisition where they qualify as measurement period adjustments. All other subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in accordance with relevant IFRSs. A substantial change in the expected future results of the entities to which contingent liabilities relate or a significant change in the discount rate applied in the fair value calculation may result in a change to the fair value recognised.

 
14. Additional cash flow information 
 
     Period                                               Period   Period 
      ended                                                ended    ended 
31 December                                              30 June  30 June 
       2016                                                 2017     2016 
       GBPm                                                 GBPm     GBPm 
-----------    ----------------------------------------  -------  ------- 
               Total operations 
               Net cash generated from operations 
               Operating profit - continuing 
       90.3     operations                                  81.0     48.7 
               Operating loss - discontinued 
      (3.8)     operations                                 (0.1)    (3.8) 
-----------    ----------------------------------------  -------  ------- 
       86.5    Operating profit - total operations          80.9     44.9 
       77.5    Exceptional items                             4.9     34.7 
       50.3    Amortisation of intangible assets            26.8     23.8 
      (7.2)    Share of results of joint ventures          (6.9)    (3.5) 
               Depreciation of property, plant 
       56.2     & equipment                                 27.9     26.9 
               Gains on disposal of property, 
      (1.1)     plant & equipment                              -    (0.2) 
               Funding of pension & post-retirement 
      (0.6)     costs                                      (0.8)    (0.2) 
        4.1    Employee share schemes                        4.9      4.7 
        6.6    Transactional foreign exchange                1.7      1.2 
     (11.3)    Decrease in provisions                        4.5    (5.4) 
-----------    ----------------------------------------  -------  ------- 
               Cash generated from operations 
      261.0     before working capital cashflows           143.9    126.9 
        7.1    (Increase) decrease in inventories         (42.3)     10.3 
               (Increase) decrease in trade & 
                other receivables and construction 
       57.5     contracts                                 (58.6)     25.7 
               Increase (decrease) in trade & 
                other payables and construction 
     (33.0)     contracts                                   35.4   (29.9) 
-----------    ----------------------------------------  -------  ------- 
      292.6    Cash generated from operations               78.4    133.0 
               Additional pension contributions 
      (2.8)     paid                                       (2.0)        - 
     (58.1)    Exceptional cash items                     (16.9)   (30.5) 
     (15.7)    Income tax paid                            (15.3)      2.1 
-----------    ----------------------------------------  -------  ------- 
               Net cash generated from operating 
      216.0     activities                                  44.2    104.6 
-----------    ----------------------------------------  -------  ------- 
 
The employee related provision and associated insurance 
 asset in relation to US asbestos-related claims 
 disclosed in note 10 did not result in any cash 
 flows either to or from the Group and therefore 
 they have been excluded from the table above. 
 
Cash flows from discontinued operations 
 are disclosed in note 6. 
 
     Period                                               Period   Period 
      ended                                                ended    ended 
31 December                                              30 June  30 June 
       2016                                                 2017     2016 
       GBPm                                                 GBPm     GBPm 
-----------    ----------------------------------------  -------  ------- 
 
The following tables summarise the cash flows arising 
 on acquisitions and disposals. 
 
               Acquisitions of subsidiaries 
               Prior periods acquisitions contingent 
     (10.6)     consideration paid                         (0.8)    (7.1) 
               Prior periods acquisitions completion 
          -     adjustment                                   0.6        - 
-----------    ----------------------------------------  -------  ------- 
               Total cash outflow relating to 
     (10.6)     acquisitions                               (0.2)    (7.1) 
-----------    ----------------------------------------  -------  ------- 
 
               Net cash inflow arising on disposal: 
               Consideration received in cash 
       35.4     & cash equivalents                             -     34.8 
               Less: cash and cash equivalents 
      (4.0)     disposed of                                    -    (4.0) 
-----------    ----------------------------------------  -------  ------- 
       31.4                                                    -     30.8 
-----------    ----------------------------------------  -------  ------- 
 
Cash & cash equivalents comprise the following. 
 
               Cash & cash equivalents 
      258.6    Cash & short-term deposits                  266.0    211.0 
      (1.6)    Bank overdrafts & short-term borrowings     (0.1)    (2.0) 
-----------    ----------------------------------------  -------  ------- 
      257.0                                                265.9    209.0 
-----------    ----------------------------------------  -------  ------- 
 
The Group has a number of cash pooling arrangements 
 whereby individual entities have bank accounts 
 with the same bank under a master pooling facility 
 which are subject to rights of offset. Cash & short-term 
 deposits of GBP266.0m (2016: GBP211.0m) and bank 
 overdrafts & short-term borrowings of GBP0.1m (2016: 
 GBP2.0m) are presented after elimination of debit 
 and credit balances within individual pools of 
 GBP1.7m (2016: GBP524.9m). 
 
The following tables summarise the net debt position. 
 
     Period                                               Period   Period 
      ended                                                ended    ended 
31 December                                              30 June  30 June 
       2016                                                 2017     2016 
       GBPm                                                 GBPm     GBPm 
-----------    ----------------------------------------  -------  ------- 
               Reconciliation of net increase 
                in cash & cash equivalents to 
                movement in net debt 
               Net increase (decrease) in cash 
                & cash equivalents from total 
       32.2     operations                                  21.9    (1.6) 
       92.4    Net (increase) decrease in debt            (91.2)     40.9 
-----------    ----------------------------------------  -------  ------- 
               Change in net debt resulting from 
      124.6     cash flows                                (69.3)     39.3 
      (1.2)    Lease inceptions                                -    (1.2) 
        0.1    Loans/leases disposed                           -    (0.2) 
    (133.0)    Foreign currency translation differences     34.8   (66.3) 
-----------    ----------------------------------------  -------  ------- 
               Change in net debt during the 
      (9.5)     period                                    (34.5)   (28.4) 
               Net debt at the beginning of the 
    (825.0)     period                                   (834.5)  (825.0) 
-----------    ----------------------------------------  -------  ------- 
    (834.5)    Net debt at the end of the period         (869.0)  (853.4) 
-----------    ----------------------------------------  -------  ------- 
 
               Net debt comprises the following 
      258.6    Cash & short-term deposits                  266.0    211.0 
               Current interest-bearing loans 
    (144.0)     & borrowings                             (366.9)  (217.2) 
               Non-current interest-bearing loans 
    (949.1)     & borrowings                             (768.1)  (847.2) 
-----------    ----------------------------------------  -------  ------- 
    (834.5)                                              (869.0)  (853.4) 
-----------    ----------------------------------------  -------  ------- 
 15. Related party disclosure 
 
The following table provides the total amount of 
 significant transactions which have been entered 
 into with related parties for the relevant financial 
 period and outstanding balances at the period end. 
 
     Period                                               Period   Period 
      ended                                                ended    ended 
31 December                                              30 June  30 June 
       2016                                                 2017     2016 
       GBPm                                                 GBPm     GBPm 
-----------    ----------------------------------------  -------  ------- 
               Sales of goods to related parties 
       26.0     - joint ventures                            26.7      7.7 
               Sales of services to related parties 
        0.1     - joint ventures                             0.1        - 
               Purchases of goods from related 
        0.2     parties - joint ventures                     0.2      0.5 
               Purchases of services from related 
        0.4     parties - joint ventures                     0.2      0.3 
               Amounts owed to related parties 
        4.1     - group pension plans                        1.8      1.6 
-----------    ----------------------------------------  -------  ------- 
 
 
 
16. Exchange rates 
 
The principal exchange rates applied in the preparation 
 of these interim financial statements were as 
 follows. 
 
      Period                                    Period   Period 
       ended                                     ended    ended 
 31 December                                   30 June  30 June 
        2016                                      2017     2016 
------------    -----------------------------  -------  ------- 
                Average rate (per GBP) 
        1.36    US Dollar                         1.26     1.43 
        1.83    Australian Dollar                 1.67     1.96 
        1.22    Euro                              1.16     1.29 
        1.80    Canadian Dollar                   1.68     1.91 
        4.98    United Arab Emirates Dirham       4.62     5.27 
      918.59    Chilean Peso                    830.80   989.17 
       20.00    South African Rand               16.63    22.10 
        4.75    Brazilian Real                    4.00     5.32 
       91.20    Russian Rouble                   73.00   100.72 
------------    -----------------------------  -------  ------- 
                Closing rate (per GBP) 
        1.22    US Dollar                         1.30     1.33 
        1.70    Australian Dollar                 1.69     1.78 
        1.17    Euro                              1.14     1.20 
        1.65    Canadian Dollar                   1.69     1.72 
        4.49    United Arab Emirates Dirham       4.78     4.87 
      813.76    Chilean Peso                    863.50   875.31 
       16.63    South African Rand               16.98    19.49 
        3.97    Brazilian Real                    4.30     4.23 
       73.89    Russian Rouble                   76.92    84.84 
------------    -----------------------------  -------  ------- 
 

17. Events after the balance sheet date

5,060,237 ordinary shares of 12.5p each were issued on 19 July 2017, raising cash proceeds of GBP90m which will be used to fund the pending acquisition of KOP Surface Products.

Directors' Statement of Responsibilities

The directors confirm that this set of interim financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by the Disclosure and Transparency Rules of the Financial Conduct Authority, paragraphs DTR 4.2.7 and DTR 4.2.8, namely:

-- an indication of important events that have occurred during the first six months and their impact on the set of interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

   --      material related-party transactions in the first six months and any material changes in the related-party transactions described in the last annual report. 

The directors of The Weir Group PLC are listed in the Group's 2016 Annual Report.

A list of current directors is maintained on The Weir Group PLC website which can be found at www.global.weir.

On behalf of the Board

John Heasley

Chief Financial Officer

27 July 2017

Independent review report to The Weir Group PLC

Report on the consolidated interim financial statements

Our conclusion

We have reviewed The Weir Group PLC's consolidated interim financial statements (the "interim financial statements") in the interim report of The Weir Group PLC for the 6 month period ended 30 June 2017. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

What we have reviewed

The interim financial statements comprise:

   --      the consolidated balance sheet as at 30 June 2017; 

-- the consolidated income statement and consolidated comprehensive income for the period then ended;

   --      the consolidated cash flow statement for the period then ended; 
   --      the consolidated statement of changes in equity for the period then ended; and 
   --      the explanatory notes to the interim financial statements. 

The interim financial statements included in the interim report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

As disclosed in note 1 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The interim report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim report in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Our responsibility is to express a conclusion on the interim financial statements in the interim report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

PricewaterhouseCoopers LLP

Chartered Accountants

Glasgow

27 July 2017

(a) The maintenance and integrity of The Weir Group PLC website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim financial statements since they were initially presented on the website.

(b) Legislation in the United Kingdom governing the preparation and dissemination of financial information may differ from legislation in other jurisdictions.

Shareholder Information

The Board have declared an interim dividend of 15.0p (2016: 15.0p). The dividend will be paid on 3 November 2017 to shareholders on the register on 22 September 2017. Shareholders may opt to participate in the Scrip Dividend Programme (SCRIP). The price for the SCRIP dividend will be announced on 28 September 2017. The final date for receipt of SCRIP elections is 20 October 2017.

Financial Calendar

Ex-dividend date for interim dividend

21 September 2017

Record date for interim dividend

22 September 2017

Shareholders on the register at this date will receive the dividend

Final day for receipt of SCRIP elections

20 October 2017

Interim dividend paid

3 November 2017

Our Interim Report will be available to download from The Weir Group PLC website at global.weir shortly.

Disclaimer

This information includes 'forward-looking statements'. All statements other than statements of historical fact included in this presentation, including, without limitation, those regarding The Weir Group PLC's (the "Group") financial position, business strategy, plans (including development plans and objectives relating to the Group's products and services) and objectives of management for future operations, are forward-looking statements. These statements contain the words "anticipate", "believe", "intend", "estimate", "expect" and words of similar meaning. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Group to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Group's present and future business strategies and the environment in which the Group will operate in the future. These forward-looking statements speak only as at the date of this document. The Group expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in the Group's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Past business and financial performance cannot be relied on as an indication of future performance.

Registered office and company number

1 West Regent Street

Glasgow

G2 1RW

Scotland

Registered in Scotland

Company number: SC002934

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR RFMATMBMTBIR

(END) Dow Jones Newswires

July 27, 2017 02:00 ET (06:00 GMT)

1 Year Weir Chart

1 Year Weir Chart

1 Month Weir Chart

1 Month Weir Chart

Your Recent History

Delayed Upgrade Clock