ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

WALG Walcom Group Limited

0.2025
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Walcom Group Limited LSE:WALG London Ordinary Share VGG574851074 ORD HKD0.01 (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.2025 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Walcom Group Ltd Half-year Report

18/09/2018 1:58pm

UK Regulatory


 
TIDMWALG 
 
18 September 2018 
 
The information contained within this announcement is deemed by the Company to 
constitute inside information as stipulated under the Market Abuse Regulations 
                           (EU) No. 596/2014 ("MAR") 
 
                             WALCOM GROUP LIMITED 
                          ("Walcom" or "the Company") 
 
           Half-yearly results for the six months ended 30 June 2018 
 
Walcom is pleased to announce its interim results for the six months ended 30 
June 2018. These results are also available from the Company's website at 
www.walcomgroup.com. 
 
Further enquiries: 
 
Walcom Group Limited                         +852 2494 0133 
Francis Chi (Chief Executive Officer) 
Albert Wong (Chief Financial Officer) 
 
Allenby Capital Limited                      +44 20 3328 5656 
Virginia Bull 
 
CHAIRMAN'S STATEMENT 
 
On behalf of the board of directors (the "Board"), I am pleased to present the 
Company's half-yearly results for the six months ended 30 June 2018. 
 
Introduction 
 
During the first six months of the year the economy in China remained slow and 
the overall performance of the pig farming industry had not improved due to low 
pig farmgate prices. The Group's revenue decreased by 2 per cent compared with 
the same period last year.  Due to the provision for a bad debt of HK$7.9 
million and the continuing increase in production costs and operating expenses, 
the Group incurred a loss per share for the period of HK Cents 15.21 compared 
with a loss per share of HK Cents 5.03 in the same period last year. 
 
Results for the Period 
 
The Group generated revenues of HK$19.2 million during the period (June 2017: 
HK$19.6 million) and gross profits of HK$10.5 million (June 2017: HK$11.0 
million), representing a decrease of 2 per cent and 5 per cent respectively 
compared with the same period last year.  The gross profit margin decreased by 
approximately 1.8 per cent to 54.6 per cent (June 2017: 56.4 per cent) due to 
the increase in the production costs which were incurred in Renminbi and the 
monthly average exchange rate of Renminbi against Hong Kong Dollar which 
appreciated by 7.6 per cent during the period under review compared with the 
same period last year. During the period under review, the Group made a 
provision for bad debt of HK$7.9 million on a trade receivable from its largest 
customer in China (June 2017: nil).  This was the primary contributor to the 
Group's net loss increasing by 201 per cent to HK$10.12 million (June 2017: 
HK$3.36 million), without this, the Group had an improved loss of HK$1.72 
million at the EBITDA level, a decrease of 41 per cent over the same period 
last year (June 2017: HK$2.92 million). 
 
Review of Activities and Market 
 
Compared to the same period last year, the monthly average exchange rate of 
Renminbi strengthened against the Hong Kong Dollar by 7.6 per cent during the 
period under review. While reporting in Hong Kong Dollar, this currency 
advantage in sales was set off by the decrease of 10 per cent in the quantity 
of sales in China, which resulted in the sales turnover in the PRC decreasing 
by 6 per cent to HK$10.2 million compared with the same period last year (June 
2017: HK$10.8 million). Overseas sales remained relatively stable, increasing 
slightly by 2 per cent to HK$8.9 million compared with same period last year 
(June 2017: HK$8.7 million). 
 
The Group's largest customer in China, which is a sizable listed company, 
experienced a number of problems which, combined with adverse developments in 
the capital market during the first half year of 2018, resulted in trading in 
its shares being suspended on the Chinese stock exchange. After repeated 
unsuccessful attempts to demand payment of the overdue debt, the Group started 
legal proceedings against the customer to recover the debt and the Group has 
made a full provision of the trade receivable (HK$7.9 million) for prudence. 
Following the commencement of legal proceedings, there has been positive 
progress with the customer paying a small sum towards the outstanding debt and 
engaging in negotiations for a payment plan with the Company. The Board is, 
therefore, hopeful that the trade receivable might be recoverable. 
 
The pig farmgate price in China continued to drop during the first five months 
of 2018 and, as a result, the pig numbers had not increased to its previous 
level. This being the case, the demand for feedstuff remained weak.  Belatedly, 
the pig farmgate price has started to rise, although slowly, since June this 
year. Since August 2018, an epidemic African swine fever on pigs has happened 
in some provinces in northern China. Emergency measures have been taken which 
restricted the trafficking of pigs among different provinces in the country. As 
a result, the pig farmgate price in the unaffected provinces, which are the 
principal regions where the Group operates, has risen significantly. If the 
rise in the pig price continues in the remaining months of this year, it is 
forecasted that the pig numbers in those regions which are not affected by the 
swine fever will increase during the second half of 2018. This will have a 
positive impact on the animal feed market which in turn will likely benefit the 
operating results of the Group. 
 
The Group's major sales effort remained focused on increasing sales penetration 
into the Group's existing larger customers which have low usage and also those 
integrated meat producing companies whose businesses include feed milling, pig 
farming, pig slaughtering and pork product production. Initial positive results 
were achieved in the first half of 2018, although this effort was undermined by 
the weakening pig farming industry as mentioned above. With the prospect of an 
improvement in the industry in the second half of the year, the Board is 
hopeful for an increase in the Group's sales. 
 
The Group's overall overseas sales improved by 2 per cent compared with last 
year. 
 
Sales in Thailand remained the main contributor, which presented 91 per cent of 
the Group's overseas sales (June 2018: HK$8.1 million; June 2017: HK$7.9 
million). 
 
The Korean market remained weak during the period under review and sales 
decreased by 9 per cent to HK$0.70 million (June 2017: HK$0.77 million). 
 
Outlook 
 
While the structural transformation of the Chinese economy continues, which has 
resulted in slower growth over the past few years, the recent China-US trade 
war has added further uncertainty to the Chinese economy.  Although the Chinese 
economy has recently shown some recovery in sectors like the service industry, 
the expected interest rate hike in the United States and the recent devaluation 
of Renminbi are expected to have an adverse impact on its growth. This will 
affect the domestic consumer market and the negative impact could be passed on 
to the Group's sales in the PRC market. 
 
Frankie Y. L. Wong 
 
Chairman 
 
18 September 2018 
 
UNAUDITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE SIX MONTHSED 30 
JUNE 2018 
 
                                  Note     Unaudited     Unaudited 
                                          six months    six months       Audited 
                                               ended         ended    year ended 
                                        30 June 2018  30 June 2017   31 December 
                                                                            2017 
 
                                                 HK$           HK$           HK$ 
 
Revenue                              3    19,163,440    19,560,955    44,488,372 
 
Cost of sales                            (8,697,989)   (8,534,341)  (20,177,334) 
 
Gross profit                              10,465,451    11,026,614    24,311,038 
 
Other income                         4       100,719        15,842       215,041 
 
Research and development                   (881,279)     (328,530)   (1,482,466) 
expenses 
 
Selling and distribution                 (5,849,284)   (5,435,032)  (12,743,778) 
expenses 
 
General and administrative              (13,630,612)   (8,474,239)  (15,096,244) 
expenses 
 
Loss from operations                 5   (9,795,005)   (3,195,345)   (4,796,409) 
 
Net finance expenses                 6     (122,389)      (56,290)     (123,687) 
 
Loss before income tax                   (9,917,394)   (3,251,635)   (4,920,096) 
 
Income tax expense                   7     (205,131)     (112,609)       979,861 
 
Loss for the period / year              (10,122,525)   (3,364,244)   (3,940,235) 
 
(Loss) / profit attributable to: 
 
Owners of the Company                   (10,469,044)   (3,458,992)   (4,341,039) 
 
Non-controlling interests                    346,519        94,748       400,804 
 
Loss for the period / year              (10,122,525)   (3,364,244)   (3,940,235) 
 
 
Loss per share - basic, HK cents     8       (15.21)        (5.03)        (6.31) 
 
- diluted, HK cents                          (15.21)        (5.03)        (6.31) 
 
 
UNAUDITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE 
INCOME FOR THE SIX MONTHSED 30 JUNE 2018 
 
                                            Unaudited     Unaudited 
                                           six months    six months       Audited 
                                                ended         ended    year ended 
                                         30 June 2018  30 June 2017   31 December 
                                                                             2017 
 
                                                  HK$           HK$           HK$ 
 
Loss for the period / year               (10,122,525)   (3,364,244)   (3,940,235) 
 
Other comprehensive income 
 
Exchange difference on translation of 
financial 
 
  statements of overseas subsidiaries       (443,061)     1,571,508     3,429,000 
 
Total comprehensive loss 
 
   for the period / year                 (10,565,586)   (1,792,736)     (511,235) 
 
Total comprehensive loss 
 
   attributable to: 
 
Owners of the Company                    (10,874,678)   (2,027,469)   (1,151,641) 
 
Non-controlling interests                     309,092       234,733       640,406 
 
Total comprehensive loss 
 
   for the period / year                 (10,585,586)   (1,792,736)     (511,235) 
 
UNAUDITED CONSOLIDATED BALANCE SHEET AT 30 JUNE 2018 
 
                                     Note      Unaudited      Unaudited         Audited 
                                            30 June 2018   30 June 2017     31 December 
                                                                                   2017 
 
                                                     HK$            HK$             HK$ 
 
ASSETS 
 
NON-CURRENT ASSETS 
 
Property, plant and equipment                  5,876,007      5,821,135       6,001,662 
 
Patents                                          405,836      1,681,327         468,463 
 
Goodwill                                               -              -               - 
 
Deferred tax assets                            1,072,500              -       1,072,500 
 
                                               7,354,343      7,502,462       7,542,625 
 
CURRENT ASSETS 
 
Inventories                                    3,083,831      2,890,996       2,907,267 
 
Trade and other receivables            10      3,968,541      9,279,392      12,090,127 
 
Tax recoverable                                  464,357              -         134,027 
 
Cash and cash equivalents              11      3,395,045      4,397,076       3,594,050 
 
Restricted cash                        11              -        111,768         111,377 
 
                                              10,911,774     16,679,232      18,841,848 
 
TOTAL ASSETS                                  18,266,117     24,181,694      26,384,473 
 
EQUITY AND LIABILITIES 
 
EQUITY 
 
Share capital                          12        688,344        688,344         688,344 
 
Reserves                                       3,156,840     13,155,690      14,031,518 
 
TOTAL EQUITY ATTRIBUTABLE TO 
  OWNERS OF THE COMPANY                        3,845,184     13,844,034      14,719,862 
 
Non-controlling interests                      3,213,527      2,498,762       2,904,435 
 
TOTAL EQUITY                                   7,058,711     16,342,796      17,624,297 
 
CURRENT LIABILITIES 
 
Trade and other payables               13      5,781,740      5,133,569       5,571,861 
 
Tax payables                                     207,303        400,916         317,638 
 
Loans from non-controlling                       473,967              -         478,046 
interests 
 
Bank borrowings                        14      4,744,396      2,304,413       2,392,631 
 
                                              11,207,406      7,838,898       8,760,176 
 
 
TOTAL LIABILITIES                             11,207,406      7,838,898       8,760,176 
 
TOTAL EQUITY AND LIABILITIES                  18,266,117     24,181,694      26,384,473 
 
NET CURRENT (LIABILITIES) / ASSETS             (295,632)      8,840,334      10,081,672 
 
TOTAL ASSETS                                   7,058,711     16,342,796  17,624,297 
  LESS CURRENT LIABILITIES 
 
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHSED 
30 JUNE 2018 
 
                                                               Share-based                                                                   Non- 
 
                            Share        Share       Merger   compensation      Exchange     Surplus     Accumulated                  controlling          Total 
 
                          capital      premium      reserve        reserve       reserve     reserve          losses          Total     interests         equity 
 
                              HK$          HK$          HK$            HK$           HK$         HK$             HK$            HK$           HK$            HK$ 
 
At 1 January 2017         688,344   95,298,644   23,852,469      1,568,769   (2,394,755)   3,602,327   (106,744,295)     15,871,503     2,264,029     18,135,532 
 
Comprehensive loss 
 
Loss for the period             -            -            -              -             -           -     (3,458,992)    (3,458,992)        94,748    (3,364,244) 
 
Other comprehensive 
income 
 
Exchange difference on 
translation of 
 
financial statements of         -            -            -              -     1,431,523           -               -      1,431,523       139,985      1,571,508 
overseas subsidiaries 
 
Total comprehensive loss        -            -            -              -     1,431,523           -     (3,458,992)    (2,027,469)       234,733    (1,792,736) 
for the period 
 
Lapse of share option           -            -            -      (684,771)             -           -         684,771              -             -              - 
 
At 30 June 2017           688,344   95,298,644   23,852,469        883,998     (963,232)   3,602,327   (109,518,516)     13,844,034     2,498,762     16,342,796 
 
At 1 January 2018         688,344   95,298,644   23,852,469        883,998       794,643   3,773,101   (110,571,337)     14,719,862     2,904,435     17,624,297 
 
Comprehensive loss 
 
Loss for the period             -            -            -              -             -           -    (10,469,044)   (10,469,044)       346,519   (10,122,525) 
 
Other comprehensive 
income 
 
Exchange difference on 
translation of 
 
financial statements of         -            -            -              -     (405,634)           -               -      (405,634)      (37,427)      (443,061) 
overseas subsidiaries 
 
Total comprehensive loss        -            -            -              -     (405,634)           -    (10,469,044)   (10,874,678)       309,092   (10,565,586) 
for the period 
 
Lapse of share option           -            -            -       (68,477)             -           -          68,477              -             -              - 
 
At 30 June 2018           688,344   95,298,644   23,852,469        815,521       389,009   3,773,101   (120,971,904)      3,845,184     3,213,527      7,058,711 
 
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHSED 30 JUNE 
2018 
 
                                       Note    Unaudited    Unaudited 
                                              six months   six months        Audited 
                                                   ended        ended    year ended 
                                                 30 June      30 June    31 December 
                                                    2018         2017           2017 
 
                                                     HK$          HK$            HK$ 
 
Cash flow from operating activities 
 
Loss before income tax                       (9,917,394)  (3,251,635)    (4,920,096) 
 
Amortisation of patents                           47,030      132,769        265,538 
 
Depreciation                                     109,684      144,293        285,927 
 
Foreign exchange (gain) / loss, net            (325,103)      968,688      2,260,760 
 
Interest received                                (5,157)      (8,861)       (14,220) 
 
Interest paid                                    127,547       65,151        137,907 
 
Impairment of trade receivables                7,899,419            -              - 
 
Impairment loss of patents                             -            -        766,073 
 
Patents written off                               15,597            -        314,022 
 
(Gain) / loss on disposal of 
property, plant and equipment                          -         (23)          2,286 
 
Operating loss before 
 
   working capital changes                   (2,048,377)  (1,949,618)      (901,803) 
 
Increase in inventories                        (176,564)  (1,510,268)    (1,526,539) 
 
Increase in trade and other                    (108,163)    (251,236)    (3,104,139) 
receivables 
 
Increase in trade and other payables             209,879      389,456        827,748 
 
Net cash used in operations                  (2,123,225)  (3,321,666)    (4,704,733) 
 
Corporate income tax paid                      (315,466)    (769,329)      (924,496) 
 
Interest paid                                  (127,547)     (65,151)      (137,907) 
 
 
Net cash used in operating activities        (2,566,238)  (4,156,146)    (5,767,136) 
 
Cash flow from investing activities 
 
Purchase of property, plant and                 (39,701)    (816,090)      (920,725) 
equipment 
 
Proceeds from disposal of fixed                        -           23             23 
assets 
 
Interest received                                  5,157        8,861         14,220 
 
Net cash used in investing activities           (34,544)    (807,206)      (906,482) 
 
Cash flow from financing activities 
 
Repayment of bank borrowings                           -            -    (2,392,631) 
 
Proceeds from new bank borrowings              2,375,015            -      2,392,631 
 
Proceeds from loans from                               -            -        478,046 
non-controlling interests 
 
Increase in restricted bank balance              116,377      (4,974)          (424) 
 
Net cash generated from / (used in)            2,491,392      (4,974)        477,622 
financing activities 
 
Net decrease in cash and cash                  (109,390)  (4,968,326)    (6,195,996) 
equivalents 
 
Cash and cash equivalents at the               3,594,050    9,012,203      9,012,203 
beginning of the period / year 
 
Exchange (gain) / loss on cash and              (89,615)      353,199        777,843 
cash equivalents 
 
Cash and cash equivalents at the end     11    3,395,045    4,397,076      3,594,050 
of the period / year 
 
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHSED 30 JUNE 2018 
 
(1)     BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES 
 
The unaudited consolidated financial statements have been prepared using 
accounting policies consistent with International Financial Reporting Standards 
and in accordance with International Accounting Standard (IAS) 34 Interim 
Financial Reporting. 
 
The unaudited consolidated financial statements have been prepared under the 
historical cost convention. The same accounting policies, presentation and 
methods of computation are followed in these unaudited consolidated financial 
statements as were applied in the preparation of the group's financial 
statements for the year ended 31 December 2017 except for those that relate to 
new standards and interpretations effective for the first time for periods 
beginning on (or after) 1 January 2018, and will be adopted in the 2018 annual 
financial statements. 
 
The following new standards and interpretations became effective on 1 January 
2018 and have been adopted by the group: 
 
 -   IFRS 9    Financial Instruments 
 
 -   IFRS 15   Revenue from Contracts with Customers 
 
On 1 January 2018, the Group has performed an assessment on the impact of the 
adoption of IFRS 9 and IFRS 15 respectively and concluded that no material 
financial impact exists, and therefore no adjustment to the opening balance of 
equity at 1 January 2018 was recognised. 
 
For the six months ended 30 June 2018, impairment based on the expected credit 
loss model on the group's trade receivables of HK$7,899,419 have been made. 
 
(2)     SEGMENT REPORTING 
 
(a)          Primary reporting format - Geographical Segment 
 
The group's operations are mainly located in Hong Kong, PRC, Thailand. The 
group's sales revenue by geographical location of customers are analysed as 
follows: 
 
                                Unaudited    Unaudited 
                               six months   six months        Audited 
                                    ended        ended     year ended 
                             30 June 2018      30 June    31 December 
                                                  2017           2017 
 
                                      HK$          HK$            HK$ 
 
PRC                            10,216,380   10,821,546     25,759,215 
 
Thailand                        8,102,788    7,894,388     16,854,536 
 
Korea                             702,000            -      1,799,741 
 
Others                            142,272      845,021         74,880 
 
                               19,163,440   19,560,955     44,488,372 
 
(b)          Secondary reporting format - Business Segment 
 
The Group is principally engaged in the manufacture, distribution and sale of 
chemical feed and additive products. All of the group's products are of a 
similar nature and subject to similar risk and returns. Accordingly, the 
group's activities are attributable to a single business segment and no 
business segment analysis is presented. 
 
(c)   Segment assets by geographical location of assets 
 
                                Unaudited    Unaudited 
                               six months   six months        Audited 
                                    ended        ended     year ended 
                             30 June 2018      30 June    31 December 
                                                  2017           2017 
 
                                      HK$          HK$            HK$ 
 
PRC                             6,687,472   13,854,608     13,943,939 
 
Thailand                        8,962,265    8,039,316      9,613,986 
 
Hong Kong                       2,210,544      606,442      2,449,543 
 
Others                            405,836    1,681,328        377,005 
 
                               18,266,117   24,181,694     26,384,473 
 
(3)     REVENUE 
 
Revenue represents the sales value of goods supplied to the customers less 
returns, discounts, value added tax and sales taxes. 
 
(4)     OTHER INCOME 
 
                                    Unaudited      Unaudited 
                                   six months     six months        Audited 
                                        ended          ended     year ended 
                                 30 June 2018   30 June 2017    31 December 
                                                                       2017 
 
                                          HK$            HK$            HK$ 
 
Government subsidy                          -              -        177,946 
 
Gain on disposal of property, 
plant and 
 
equipment                                   -             23              - 
 
Sundry income                         100,719         15,819         37,095 
 
                                      100,719         15,842        215,041 
 
(5)     OPERATING (LOSS) / PROFIT 
 
Operating (loss) / profit is stated after charging the following items:- 
 
                                Unaudited      Unaudited 
                               six months     six months        Audited 
                                    ended          ended     year ended 
                                  30 June   30 June 2017    31 December 
                                     2018                          2017 
 
                                      HK$            HK$            HK$ 
 
Amortisation of patents            47,030        132,769        265,538 
 
Auditor's remuneration            183,808        182,040        335,977 
 
Cost of inventories             8,349,076      8,139,119     19,190,422 
 
Depreciation                       75,736         96,012        189,086 
 
Exchange (gains) /losses, net   (325,103)        968,688      2,260,760 
(a) 
 
Impairment loss of trade        7,899,419              -              - 
receivables 
 
Impairment loss of patents              -              -        766,073 
 
Loss on disposal of property, 
plant and equipment                     -              -          2,286 
 
Patents written off                15,597              -        314,022 
 
Rental charges under operating 
leases                            486,701        410,733        841,008 
 in respect of land and 
buildings 
 
Staff costs 
 (including directors' 
emoluments) 
 
- wages and salaries            4,853,038      5,549,091     10,186,056 
 
- contributions to retirement     452,386        419,466        877,054 
benefits 
 
- other staff benefits          1,380,641      1,527,712      3,042,257 
 
 a. The net exchange (gains)/losses were mainly attributable to the elimination 
    of intragroup balances. 
 
(6)     NET FINANCE (EXPENSES)/ INCOME 
 
                                  Unaudited    Unaudited 
                                 six months   six months          Audited 
                                      ended        ended       year ended 
                                    30 June      30 June      31 December 
                                       2018         2017             2017 
 
                                        HK$          HK$              HK$ 
 
Bank interest income                  5,157        8,861           14,220 
 
Interest expense on loans 
 
from non-controlling interest      (35,592)            -          (4,780) 
 
Interest expense on bank loans     (91,954)     (65,151)        (133,127) 
 
                                  (122,389)     (56,290)        (123,687) 
 
(7)     INCOME TAX EXPENSE 
 
No provision for Hong Kong Profits Tax has been made (June 2017: HK$nil; 2017: 
HK$nil) as the group's assessable profit subject to Hong Kong profits tax for 
the period is fully set-off by tax loss brought forward from last year. 
 
Taxation on overseas profits has been calculated on the estimated assessable 
profit for the period/year at the rate of taxation prevailing in the countries 
in which the group companies operate. The overseas income tax provided for the 
six months ended 30 June 2018 is HK$205,131 (June 2017: HK$112,609; 2017: 
HK$92,639). 
 
(8)     LOSS PER SHARE 
 
The calculation of the basic loss per share for the six months ended 30 June 
2018, is based on the loss attributable to ordinary equity shareholders of the 
company of HK$10,469,044 (June 2017: HK$3,458,992; 2017: HK$4,341,039) during 
the period and the weighted average number of 68,834,388 ordinary shares (June 
2017: 68,834,388; 2017: 68,834,388) in issue during the period/year. No diluted 
loss per share is to be reported for the period/year. 
 
(9)     DIVIDS 
 
No payment of dividend was recommended for the first six months of 2018 (June 
2017: HK$ nil; 2017: HK$nil). 
 
(10)   TRADE AND OTHER RECEIVABLES 
 
                                Unaudited      Unaudited        Audited 
                                  30 June   30 June 2017    31 December 
                                     2018                          2017 
 
                                      HK$            HK$            HK$ 
 
Trade receivables              10,628,698      8,275,752     11,501,231 
 
Less: provision for           (7,899,419)      (508,758)      (508,758) 
impairment loss 
 
                                2,729,279      7,766,994     10,992,473 
 
Other receivables                 221,943        524,206         77,896 
 
Prepayments and deposits        1,017,319        988,192      1,019,758 
 
                                3,968,541      9,279,392     12,090,127 
 
(a)          All trade and other receivables are expected to be recovered 
within one year. 
 
(b)          Impairment of trade receivables 
 
The movement in the provision of impairment for doubtful debts during the 
period/year, including both specific and collective loss components, is as 
follows: 
 
                        Unaudited         Unaudited 
                       six months        six months            Audited 
                            ended             ended         year ended 
                          30 June      30 June 2017   31 December 2017 
                             2018 
 
                              HK$               HK$                HK$ 
 
At 1 January              508,758           508,758            508,758 
 
Impairment loss         7,899,419                 -                  - 
recognised 
 
Written off             (508,758)                 -                  - 
 
At 30 June/31           7,899,419           508,758            508,758 
December 
 
At 30 June 2018, the Group's trade receivables of HK$7,899,419 (June 2017: 
HK$508,758, 2017: HK$508,758) have been outstanding for a certain period of 
time. The management assessed that only a portion of the receivables is 
expected to be recoverable.  Consequently, specific allowance for doubtful 
debts was recognised for the individually impaired receivables. 
 
The Group does not hold any collateral over these balances. 
 
(11)   CASH AND CASH EQUIVALENTS 
 
                                  Unaudited             Unaudited        Audited 
                               30 June 2018          30 June 2017    31 December 
                                                                            2017 
 
                                        HK$                   HK$            HK$ 
 
Cash at bank and on hand           3,395,045           4,508,844       3,710,427 
 
Less: Cash at bank -                       -           (111,768)       (116,377) 
restricted 
 
Cash and cash equivalents 
in the cash flow statement         3,395,045           4,397,076       3,594,050 
 
 
(12)   SHARE CAPITAL 
 
                                   Unaudited    Unaudited          Audited 
                                     30 June      30 June      31 December 
                                        2018         2017             2017 
 
                                         HK$          HK$              HK$ 
 
Authorised 
 
      150,000,000 (June 2017: 
150,000,000 and Dec 2017: 
150,000,000) ordinary shares of    1,500,000    1,500,000        1,500,000 
HK$0.01 each 
 
Issued and fully paid 
 
      68,834,388 (June 2017: 
68,834,388 and 
      Dec 2017: 68,834,388)          688,344      688,344          688,344 
ordinary 
      shares of HK$0.01 each 
 
The holders of ordinary shares are entitled to receive dividends as declared 
from time to time and are entitled to one vote per share at meetings of the 
Company.  All ordinary shares rank equally with regard to the Company's 
residual assets. 
 
(13)   TRADE AND OTHER PAYABLES 
 
                           Unaudited      Unaudited       Audited 
                        30 June 2018   30 June 2017   31 December 
                                                             2017 
 
                                 HK$            HK$           HK$ 
 
Trade payables             1,384,916      1,478,806     1,238,690 
 
Other payables and         4,396,824      3,654,763     4,333,171 
accrued expenses 
 
                           5,781,740      5,133,569     5,571,861 
 
All of the trade and other payables are expected to be settled within one year. 
 
(14)  BANK BORROWINGS 
 
                                    Unaudited    Unaudited         Audited 
                                      30 June      30 June     31 December 
                                         2018         2017            2017 
 
                                          HK$          HK$             HK$ 
 
Current 
 
Bank borrowings, unsecured   (a)    4,744,396    2,304,413       2,392,631 
 
 
 a. The effective interest rate per annum for bank borrowings at balance sheet 
    date is at 5.7% (June 2017: 5.7%, 2017: 5.7%) per annum. 
 
(15)     RECONCILIATION OF LOSS BEFORE INCOME TAX TO EBITDA 
 
                                        Unaudited      Unaudited 
                                       six months     six months          Audited 
                                            ended          ended       year ended 
                                     30 June 2018   30 June 2017      31 December 
                                                                             2017 
 
                                              HK$            HK$              HK$ 
 
Loss before income tax                (9,917,394)    (3,251,635)      (4,920,096) 
 
Depreciation                              109,684        144,293          285,927 
 
Amortisation of patents                    47,030        132,769          265,538 
 
Interest income                           (5,157)        (8,861)         (14,220) 
 
Interest expenses                         127,546         65,151          137,907 
 
Patents written off                        15,597              -          314,022 
 
Impairment loss of patents                      -              -          776,073 
 
Impairment loss of trade                7,899,419              -                - 
receivables 
 
(Gain) / loss on disposal of 
property, plant and equipment                   -           (23)            2,286 
 
EBITDA                                (1,723,275)    (2,918,306)      (3,162,563) 
 
EBITDA is defined herein as earnings before depreciation, amortization, 
interest and tax, plus specific charges which are considered non-recurring in 
nature. Specific charges include impairment loss in value and gain/loss in 
disposal of non-current assets, and amortization of fair value of share-based 
compensation. EBITDA is not a recognised term under generally accepted 
accounting principles and does not purport to be an alternative to net income 
as a measure of operating performance or to cash flows from operating 
activities as a measure of liquidity. Because not all companies use identical 
calculations, this presentation may not be comparable to other similarly titled 
measures of other companies. 
 
(16)      COPIES OF THE HALF YEARLY REPORT 
 
Copies of the half-yearly report will be available shortly from the Company's 
website www.walcomgroup.com . 
 
 
 
END 
 

(END) Dow Jones Newswires

September 18, 2018 08:58 ET (12:58 GMT)

1 Year Walcom Chart

1 Year Walcom Chart

1 Month Walcom Chart

1 Month Walcom Chart

Your Recent History

Delayed Upgrade Clock