ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

WRES W Resources Plc

2.65
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
W Resources Plc LSE:WRES London Ordinary Share GB00BKQN5R41 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 2.65 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

W Resources PLC Half Year Results for the Six Months Ended 30 June (9828R)

27/09/2017 12:25pm

UK Regulatory


W Resources (LSE:WRES)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more W Resources Charts.

TIDMWRES

RNS Number : 9828R

W Resources PLC

27 September 2017

27 September 2017

W Resources Plc

("W" or the "Company")

Half Year Results for the Six Months Ended 30 June 2017

Highlights for H1 2017

Tungsten prices have significantly recovered in 2017 with the European Tungsten Ammonium Para Tungstate ("APT") price now up 50% in 2017 at over US$310/mtu, with commentators (Source: Argus Media) predicting it passing the US$350 mark before the end of 2017. The continued emerging shortages of Tungsten concentrate bodes well for prices for the balance of 2017.

La Parrilla, Spain

-- Completed a JORC Resource upgrade and announced its Maiden JORC Reserves, further underpinning the strong fundamentals of La Parrilla as a large, low cost, long life tungsten and tin project.

-- Key contracts awarded for the Jig and Mill to allmineral Aufbereitungstechnik GmbH & Co. KG of Germany and for the Crusher Plant contract to Metso Minerals Portugal Lda., both of which are expected to be delivered ahead of schedule.

-- Final grant application submitted to the Junta de Extremadura Government in Spain for a percentage of the EUR19.5m plant and facilities package.

-- Significant progress has been made on financing for the next development phase, to achieve 2.0mtpa ROM and 2,700 tonnes of tungsten concentrate production, with the updated target debt financing increasing to US$30m, which is expected to allow W to remove the equity financing component.

-- In August, the Financial Investment Decision (FID) Report was released further reaffirming the project as a large, long life, low cost tungsten and tin project.

Régua, Portugal

   --      Detailed metallurgical test work program completed in Australia 
   --      Drilling campaign planned for the H2 2017 to further develop the trial mine design. 

CAA / Portalegre, Portugal

-- Results from the drilling campaign proved up very promising results with a thick intersection of over 55m of gold at 2.34g/t. These results provide a solid base to drive extension drilling with the potential for a materially larger resource.

-- Results of drilling campaign will form part of the update for the upgrade to the JORC compliant mineral resource estimate which will be completed following an infill RC programme expected to be completed in Q4 2017.

Finance

-- Raised GBP1.5 million over three placings. Funds predominately used to advance approvals, engineering procurement and development and commence hard rock production for the La Parrilla expansion, in addition to completion of the São Martinho drilling campaign and general working capital.

-- Finance activity continues to be focused on the financing of the development of La Parrilla. Specialist debt advisors have been appointed as part of the process and financing is expected to be completed during Q4 2017.

Michael Masterman, Chairman of W Resources, commented: "The fundamentals of La Parrilla are ever more competitive with the tungsten price increase of over 50% to more than US$310/mtu in the past 9 months, and with the design and construction for the 2mtpa plant advancing we well positioned to accelerate development on completion of the planned debt financing, which expect to be completed in Q4 2017."

"In Portugal, the drilling campaigns planned at Régua and at Tarouca will further develop the trial mine design, and further increase our overall tungsten resource and production base."

"We appreciate our shareholders' patience as we reach the next major milestone with the debt financing and we are as keen as any to conclude our negotiations in order to ramp up the La Parrilla project development."

Enquiries:

 
W Resources Plc                Grant Thornton UK LLP 
 Michael Masterman              Colin Aaronson / Harrison 
 T: +44 (0) 20 7193 7463        Clarke 
 www.wresources.co.uk           T: +44 (0) 20 7383 5100 
Turner Pope Investments (TPI)  Gable Communications 
 Ltd                            Justine James 
 Ben Turner / James Pope        T: +44 (0) 20 7193 7463 
 T: +44 (0) 203 621 4120        M: +44 (0) 7525 324431 
 www.turnerpope.com 
 

About W

In 2012, W Resources Plc (AIM:WRES) made the successful transition into a tungsten production exploration and development company with projects in Spain and Portugal, following two acquisitions. Projects now include La Parrilla, a tungsten project in Spain and Régua and Tarouca Tungsten projects and the Portalegre copper-gold project in Portugal.

The Company's deposits and tungsten mine developments offer a low cost, high margin resource development opportunity. Tungsten and Tin prices have increased significantly over the last 12 months and Tungsten is in the EUs top 5 critical metals list.

The Board is focused to explore further opportunities in the region with a view to building a mid-tier minor metal producer.

The Company was incorporated in England and Wales in 2004.

W RESOURCES Plc

CHAIRMANS STATEMENT TO THE INTERIM RESULTS

FOR THE SIX MONTHS TO 30 JUNE 2017

Dear Shareholders,

I am pleased to report on W Resources' H1 2017 activity as we advance the development on our portfolio of tungsten, tin, copper and gold assets.

TUNGSTEN and TIN

La Parrilla - Spain

La Parrilla is a large scale, low cost tungsten and tin project, located 300km south of Madrid. Australasian Joint Ore Reserves Committee ("JORC") compliant resources total 49 million tonnes ("mt") at a grade of 998 parts per million ("ppm") tungsten trioxide ("WO(3) ") and JORC compliant reserves of 29.8mt at a diluted grade of 931ppm WO(3) .

The mine is expected to be developed and expanded over the next 12 months to mine 2 million tonnes per annum ("mtpa") of Run of Mine ("ROM") and produce approximately 2,700 tonnes ("t") of tungsten concentrate and 500t of tin (Sn) concentrate per annum.

The development towards production in 2018 at La Parrilla remains a key objective, highlighted by the negotiations on both finance and contract awards.

To date:

-- W completed a JORC Resource upgrade and announced its Maiden JORC Reserves, further underpinning the strong fundamentals of La Parrilla as a large, low cost, long life tungsten and tin mine.

-- With regard to development progress, key contracts have now been awarded for the Jig, Mill and Crusher, which are expected to be delivered ahead of schedule.

-- Significant progress has been made on financing for the next development phase (T2) at the La Parrilla Mine to achieve 2.0mtpa ROM and 2,700 tonnes of tungsten concentrate production, with the updated target debt financing increasing to US$30m, which is expected to allow the Company to remove the equity financing component, together with key contract awards and the grant application submission to the Junta de Extremadura Government in Spain.

In August, the La Parrilla Financial Investment Decision ("FID") Report was released further reaffirming the project as a large, long life, low cost tungsten and tin mine:

FID Summary

 
Project Phases  Phase 1: T2    2mtpa ROM producing 2,700tpa of WO(3) concentrate       Capex US$25.5m (2017-2018 debt) 
                                                                                        US$1.9m (2019 internal) 
                =============  =================================================  ==================================== 
                Phase 2: T3.5  3.5mtpa ROM producing 4,000tpa of WO(3)                 Capex US$19.9m (2020-2022) 
                               concentrate 
                =============  =================================================  ==================================== 
 
 
      Operating Costs ($ / mtu)   Operating Area   Avg. Opex 
                                                    2018-2022 
                                  ===============  ========== 
 Mining                                                44 
 ================================================  ========== 
 Processing                                            60 
 ================================================  ========== 
 Royalty                                               4 
 ================================================  ========== 
 Tin Credits                                          (15) 
 ================================================  ========== 
 Total                                                 94 
 ================================================  ========== 
 
 
Financial Evaluation   Initial 6 Years of Production                  Real 2017 US Dollars (Millions) 
                       =============================================  =============================== 
 Project NPV (After-tax at 10% discount rate)                                       59 
 ===================================================================  =============================== 
 IRR (After-tax) %                                                                  64 
 ===================================================================  =============================== 
 Average EBITDA p.a.                                                               32.6 
 ===================================================================  =============================== 
 Average EBITDA Margin %                                                            57 
 ===================================================================  =============================== 
 Payback Years                                                                       2 
 ===================================================================  =============================== 
 

Resource Upgrade

In May, W confirmed an increase in the grades and upgrade in resource categorisation of its JORC (2012) Resource for La Parrilla, with an upgraded Resource Report completed by Golder Associates Ltd, following a successful programme of infill drilling in 2016.

Indicated Resources at La Parrilla have increased in grade and upgraded in resource categorisation with part of the resource being upgraded to the measured category of resource:

 
 Classification    Tonnage (Mt)   WO(3) (ppm)   Sn (ppm) 
================  =============  ============  ========= 
 Measured                     1         1,115        278 
 Indicated                   35         1,004        110 
 Inferred                    13           974         97 
================  =============  ============  ========= 
 Total                       49           998        110 
================  =============  ============  ========= 
 

In June, W announced its Maiden Ore Reserves for the La Parrilla mine, prepared in accordance with the JORC Code 2012:

 
 La Parrilla Proven and Probable Mineral Reserves 
  - JORC 2012 
                 Tonnes      Grade       Metal       Grade      Metal 
                                       Content                Content 
                   '000      WO(3)       WO(3)    Sn (ppm)     Sn (t) 
                             (ppm)         (t) 
============  =========  =========  ==========  ==========  ========= 
 Proven           1,177        995       1,171         251        295 
 Probable        28,577        928      26,511         111      3,156 
============  =========  =========  ==========  ==========  ========= 
 Total           29,754        931      27,683         116      3,451 
============  =========  =========  ==========  ==========  ========= 
 
 

Note: Estimate for La Parrilla Deposit using a 330 ppm WO(3) Cut-Off Grade and 5% dilution. All tonnes quoted are dry tonnes. Differences in the addition of tonnes to the total displayed is due to rounding.

Delivery of higher grades increases the projected revenues and cash flows in the early years of production and the Life of Mine is 11 years, based on these reserves and the progressive expansion of La Parrilla to 2 mtpa in 2018 increasing to 3.5mtpa in 2020.

Contract awards

In April 2017, W announced the award of the Design and Construct Contract for the La Parrilla Jig and Mill to allmineral Aufbereitungstechnik GmbH & Co. KG of Germany at a contract price of EUR4.98m. allmineral is providing vendor finance for just under 50% of the contract price on very competitive terms.

In August 2017, W awarded the Crusher Plant contract to Metso Minerals Portugal, Lda, a subsidiary of Metso Corporation, one of the world's leading suppliers of crusher equipment, for EUR1.2m.

Grants

W formally submitted the final Grant Application to the Junta de Extremadura Government for the La Parrilla tungsten and tin project in May 2017. The Grant Application is for a percentage of the EUR19.5m plant and facilities package for the La Parrilla Fast Track Mine development, which includes the Crusher, Jig / Mill Plant and the Concentrator.

The Government will evaluate the full application and, if approved, determine the percentage of the EUR19.5m package that they will fund, which could be up to 30% of that amount.

Finance

High level term sheets have been received and negotiations are advancing well and to ensure the right outcome. The development timeline from financing to completion of the plant is 12 months, therefore the anticipated Q4 2017 financing completion would pave the way for production in Q4 2018. The timing in concluding the financing is aided by further strengthening of the European Tungsten Ammonium Para Tungstate ("APT") price to over US$310 per metric ton unit ("mtu") in the past month.

Following the finalisation of the FID Report, the Board elected to increase the size of the target debt financing from US$25m to US$30m, which is expected to allow the Company to remove the equity financing component previously outlined. Capital and operating costs estimates remain at the previously indicated highly competitive levels.

Development

Significant progress has been made on the engineering and procurement of key plant, machinery and services to expand and develop to mine at a rate of 2mtpa resulting in forecast production of 2,700tpa of tungsten concentrate and 500tpa of tin concentrate. Design and engineering of the T2 has also incorporated steps to allow a timely expansion of La Parrilla to mine at a rate of up to 3.5mtpa (the T3.5 Expansion) which has the ability to further increase production and lower operating costs.

Régua - Portugal

Régua has a current JORC compliant mineral resource of 5.46mt at a grade of 0.28% WO(3) , with an indicated resource of 3.76mt at a grade of 0.304% WO(3) . In July, the Portuguese Secretary of State for Energy under the Ministry for the Economy granted a further one year extension to the Régua Trial Mine Licence to 19 June 2020. A drilling campaign is planned for Q4 2017 to further develop the trial mine design.

The detailed metallurgical testwork program performed in Australia has generated some promising results which support plant design and equipment selection for the first trial mine stage.

The Régua deposit remains open at depth and on all sides, with significant potential to boost the resource growth to the northeast including a 10m thick tungsten intersection.

Tarouca - Portugal

In September, the Portuguese Secretary of State for Energy under the Ministry for the Economy approved W's application to extend the Tarouca licence for another two-year period. The extended Tarouca licence will expire on 23 March 2019.

During the two-year extension period the Company will consolidate prior exploration programmes completed to date by carrying out a 15 hole / 1,500m reverse circulation drilling campaign.

In 2015, trench sampling at the Tarouca project showed high-grade tungsten results with 15 out of 126 samples exceeding 0.5% WO(3) , including 0.8m at 11.4% WO(3) (TTR063). Together with the 15 holes drilled in 2014, this confirms an outstanding exploration target in the north-eastern area of the licence.

Whilst the development focus is on La Parrilla in Spain and Régua in Portugal, the drilling campaign at Tarouca will help us to further delineate the resource with a view to increasing our overall tungsten resource and production base. Tarouca is 20km from Régua and has the potential to enhance and expand the Régua development.

Copper Gold Resources

With continued strengthening of both copper and gold prices, the fundamentals of the Copper and Gold projects look increasingly compelling.

In March 2017, following the full strategic review, W concluded that there is a significant opportunity to accelerate the development of its copper and gold projects by focusing dedicated funding in this area which will increase the value of these assets. The Board is continuing to evaluate various options to separate these projects, including the option of separately listing on the London Stock Exchange or working with a Joint Venture partner.

CAA Portalegre - Gold

São Martinho currently has a JORC gold resource of over 110,000oz. Results from the drilling campaign earlier in the year proved up very promising results with a thick intersection of over 55m of gold at 2.34g/t. These results provide a solid base to drive extension drilling with the potential for a materially larger resource.

The overall results of the drilling campaign will form part of the update for the upgrade to the JORC compliant mineral resource estimate which will be completed following an infill RC programme to be completed in Q4 2017.

Monforte-Tinoca - Copper

The Monforte-Tinoca Copper exploration licence, which contains the Tinoca and Azeiteiros former copper mines, was granted to W in July 2016 and development work is progressing well on these two projects.

Commodity Pricing

Tungsten prices have significantly recovered in 2017 with the APT now up 50% in 2017 at over US$310/mtu, with commentators predicting it passing the US$350 mark before the end of 2017. The continued emerging shortages of Tungsten concentrate bodes well for prices for the balance of 2017.

Tin prices have surged from $13,500 per tonne at the beginning of 2016 reaching around $20,800 per tonne in the past quarter. The prospect of higher tin content and continued strengthening in the tin price provides potential for higher revenues and lower costs after by-product credits in the early years of production at La Parrilla.

Copper has jumped 20% since the end of the May helped by positive economic data from China, the world's biggest consumer of commodities, and a weak US dollar. Copper for delivery in three months on the London Metal Exchange is currently trading $6,460 a tonne.

Gold has continued to increase, achieving its highest price in more than a year at the start of September 2017, hitting US$1,326/oz.

Finance

W raised GBP1.5 million over three placings in H1 2017. The funds raised were predominately used to advance approvals, engineering procurement and development for the 2mtpa ROM / 2,700tpa concentrate La Parrilla expansion, commence hard rock production at the La Parrilla mine, complete the highly successful São Martinho drilling campaign and to provide general working capital.

Finance activity continues to be focused on the financing of the development of La Parrilla. Specialist debt advisors have been appointed as part of the process and financing is expected to be completed in Q4 2017.

The Company recorded an after tax loss of GBP381,000 in the first half of 2017, compared to a loss of GBP332,000 in the first half of 2016.

Outlook

The fundamentals of La Parrilla are ever more competitive with the tungsten price increase of over 50% to more than EUR310 in the past 9 months, and with the design and construction for the 2mtpa plant advancing we well positioned to accelerate development on completion of the planned debt financing, which expect to be completed in Q4 2017.

In Portugal, the drilling campaigns planned at Régua and at Tarouca are expected to further develop the trial mine design, and further increase our overall tungsten resource and production base.

We appreciate our shareholders' patience as we reach the next major milestone with the debt financing and we are as keen as any to conclude our negotiations in order to ramp up the La Parrilla project development.

Mr M Masterman

Chairman

W Resources Plc

27 September 2017

W RESOURCES Plc

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHSED 30 JUNE 2017

 
                                        Unaudited 
                                              Six 
                                           Months                 Unaudited 
                                            to 30                Six Months                   Year to 
                                             June                     to 30               31 December 
                                             2017                 June 2016                      2016 
                                       GBP(000's)                GBP(000's)                GBP(000's) 
 
 Continuing Operations 
 Revenue                                        -                         -                       140 
 Cost of Sales                                  -                         -                     (141) 
                               ------------------ 
 
 Gross Loss                                     -                         -                       (1) 
 Administrative Expenses                    (371)                     (332)                     (680) 
 Exceptional Items                              -                         -                     (149) 
                               ------------------ 
 
 Operating Loss                             (371)                     (332)                     (830) 
 Finance Costs                               (10)                         -                      (24) 
 Finance Income                                 -                         -                         - 
                               ------------------ 
 
 Loss before Income Tax                     (381)                     (332)                     (854) 
 
 Income Tax                                     -                         -             ____________- 
                               ------------------ 
 Loss for the Period                        (381)                     (332)                     (854) 
                               ------------------ 
 
 Other Comprehensive Income 
 Share Based Payment                            -                        77                      (77) 
 Unrealised Foreign Exchange 
  (Loss) / Gain                               333                 1,373                         1,639 
 Share Options issued 
  / related                                     -                         -                        60 
                               ------------------ 
 
 Total Comprehensive (Loss) 
  / Profit for the period                    (48)                     1,118                       768 
                               ------------------ 
 
 
 
 Basic and Diluted Loss 
  per Share                          (0.008p)                      (0.009p)                   (0.02p) 
 
 
 
 

W RESOURCES Plc

GROUP FINANCIAL POSITION

30 JUNE 2017

 
                                              Unaudited                 Unaudited 
                                                30 June                   30 June             31 December 
                                                   2017                      2016                    2016 
                                             GBP(000's)                GBP(000's)              GBP(000's) 
 ASSETS 
 NON-CURRENT ASSETS 
 
 Intangible Fixed Assets                         12,810                    10,161                  11,718 
 
 Tangible Fixed Assets                            2,171                     1,985                   1,983 
 
                                                 14,981                    12,146                  13,701 
 CURRENT ASSETS 
 
 Trade and Other Receivables                        851                       763                     892 
 
 Cash and Cash Equivalents                          813                       389                     357 
 
                                                  1,664                     1,152                   1,249 
 
 
 TOTAL ASSETS                                    16,645                    13,298                  14,950 
 
 EQUITY 
 SHAREHOLDERS EQUITY 
 
 Called up share capital                          4,843                     3,997                   4,360 
 
 Share premium account                           23,336                    21,202                  22,381 
 
 Retained earnings                             (14,572)                  (13,592)                (14,191) 
 
   Merger Reserve                                   909                       909                     909 
 
 Translation Reserve                                680                        81                     347 
 
 Share based Payment Reserve                         60                         -                      60 
 
   TOTAL SHAREHOLDERS EQUITY                     15,256                    12,597                  13,866 
 
 LIABILITIES 
 CURRENT LIABILITIES 
 
 Trade and other payables                         1,191                       532                     895 
 Financial Liabilities 
  - borrowing interest 
  bearing loans                                     198                       169                     189 
 
 TOTAL LIABILITIES                                1,389                       701                   1,084 
 
 
   TOTAL EQUITY AND LIABILITIES                  16,645                    13,298                  14,950 
 
 

W RESOURCES Plc

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHSED 30 JUNE 2017

 
                                          Profit                                                   Share 
                            Called           and                                                   Based 
                          Up Share          Loss         Share        Merger   Translation       Payment         Total 
                           Capital       Account       Premium       Reserve      Reserves       Reserve        Equity 
                        GBP(000's)    GBP(000's)    GBP(000's)    GBP(000's)    GBP(000's)    GBP(000's)    GBP(000's) 
 
 Balance at 
  1 January 
  2017                       4,360      (14,191)        22,381           909           347            60        13,866 
 Issue of Share 
  Capital                      483                         955                                                   1,438 
 Total Loss 
  for the Period                           (381)                                                                 (381) 
 Unrealised 
  Foreign Exchange 
  Gain                     _______       _______       _______       _______           333       _______           333 
 Total Comprehensive 
  Income                   _______         (381)      ________      ________           333       _______          (48) 
 
 Balance at 
  30 June 2017 
  (unaudited)                4,843      (14,572)        23,336           909           680            60        15,256 
 
 Year to 31 
  December 2016 
 
 Balance at 
  1 January 
  2016                       3,694      (13,337)        20,316           909       (1,292)            77        10,367 
 Issue of Share 
  Capital                      666                       2,065                                                   2,731 
 Total Comprehensive 
  Income                                   (854)                                                    (17)         (871) 
 Unrealised 
  Foreign Exchange 
  Loss                     _______       _______      ________      ________         1,639       _______         1,639 
 
 Balance at 
  31 December 
  2016                       4,360      (14,191)        22,381           909           347            60        13,866 
 
 6 Months to 
  30 June 2016 
 
 Balance at 
  1 January 
  2016                       3,694      (13,337)        20,316           909       (1,292)            77        10,367 
 Issue of Share 
  Capital                      303                         886                                                   1,189 
 Total Loss 
  for the Period                           (332)                                                                 (332) 
 Share Based 
  Payment                                     77                                                    (77)             - 
 Unrealised 
  Foreign Exchange 
  Gain                     _______       _______       _______       _______         1,373       _______         1,373 
 Total Comprehensive 
  Income                   _______         (255)       _______       _______         1,373       _______         1,118 
 
 Balance at 
  30 June 2016 
  (unaudited)                3,997      (13,592)        21,202           909            81             -        12,597 
 

W RESOURCES Plc

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2017

 
                                                  Unaudited                 Unaudited 
                                                 Six Months                Six Months 
                                                         to                        to                      Year to 
                                                    30 June                   30 June                  31 December 
                                                       2017                      2016                         2016 
                                                 GBP(000's)                GBP(000's)                   GBP(000's) 
 
 Cash Flows from Operating 
  Activities 
 Cash Absorbed by Operations                             77                     (831)                        (714) 
 Interest Paid                                            -                         -                         (15) 
 Finance Costs paid                                    (10)                         -                            - 
                                                         67                     (831)                        (729) 
 
 Cash Flows from Investing 
  Activities 
 Purchase of intangible 
  fixed assets                                        (864)                     (857)                      (2,233) 
 Purchase of tangible 
  fixed assets                                        (220)                       (1)                         (31) 
                                                ___________               ___________                  ___________ 
                                                    (1,084)                     (858)                      (2,264) 
                                                ___________               ___________                  ___________ 
 Cash Flows from Financing 
  Activities 
 Loans Received / (Repaid)                                -                         -                        (144) 
 Loans Received                                          35                         -                           15 
 Share Issue                                            483                       303                          637 
 Share Premium                                        1,018                       918                        2,067 
 Share Issue Costs                                     (63)                      (32)                         (89) 
 Interest Bearing Loans                                   -                        25                            - 
                                                ___________               ___________                 ____________ 
 Net Cash for Financing 
  Activities                                          1,473                     1,214                        2,486 
                                                ___________               ___________                 ____________ 
 
 Increase / (Decrease) 
  in Cash and Cash Equivalents                          456                     (475)                        (507) 
 Cash and Cash Equivalent 
  at Beginning of Period                                357                       864                          864 
 
 Cash and Cash Equivalent 
  at end of Period                                      813                       389                          357 
 
 Reconciliation of Cash 
  Flows from Operations 
 Loss before Tax                                      (381)                     (255)                        (854) 
 Depreciation                                           105                        99                          205 
 Exchange Difference 
  on Translation                                        (3)                        45                           73 
 Share Based Payment                                      -                      (77)                           99 
 Loss on Disposal of 
  Fixed Assets                                            -                         -                            8 
 Finance Costs                      ___________10                                   -                           24 
 
                                                      (269)                     (188)                        (445) 
 (Increase) / Decrease 
  in Trade and Other Receivables                         41                     (189)                        (318) 
 (Decrease) in Trade 
  and Other Payables                                    305                     (454)                           49 
 (Increase) / Decrease 
  in Stock                                                -                         -                            - 
                                               ____________              ____________                 ____________ 
 Cash Absorbed by Operations                             77                  (831)                           (714) 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR FDLFLDKFBBBB

(END) Dow Jones Newswires

September 27, 2017 07:25 ET (11:25 GMT)

1 Year W Resources Chart

1 Year W Resources Chart

1 Month W Resources Chart

1 Month W Resources Chart

Your Recent History

Delayed Upgrade Clock