ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

VTU Vertu Motors Plc

68.50
-0.50 (-0.72%)
Last Updated: 12:05:33
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Vertu Motors Plc LSE:VTU London Ordinary Share GB00B1GK4645 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.50 -0.72% 68.50 68.10 68.50 68.60 67.30 68.20 33,360 12:05:33
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Motor Veh Dealer (used Only) 4.01B 25.53M 0.0749 9.15 233.44M

Vertu Motors PLC Unaudited interim results (2066P)

09/10/2019 7:00am

UK Regulatory


Vertu Motors (LSE:VTU)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Vertu Motors Charts.

TIDMVTU

RNS Number : 2066P

Vertu Motors PLC

09 October 2019

9 October 2019

Vertu Motors plc ("Vertu", "Group")

Unaudited interim results for the six months ended 31 August 2019

Resilient half year profits

Vertu Motors plc, the automotive retailer with a network of 123 sales and aftersales outlets across the UK, announces its interim results for the six months ended 31 August 2019 ("the Period").

HIGHLIGHTS

Strategy

-- Values driven business with well invested systems infrastructure and experienced leadership team

   --    Financial position enables growth of franchised businesses with Manufacturer partners 

-- Developing omni-channel retailing to be at the forefront of the transformation of the automotive retail experience

-- Strong portfolio management and capital allocation including divestment of sub-scale outlets, disposal of surplus properties, share buyback programme and further acquisitions being assessed

Financial

-- GBP86.7m (5.6%) growth in total revenues to GBP1.6bn, with like-for-like revenue growth of 2.3%

-- Strong cost disciplines exhibited, like-for-like operating expense growth in the Period slowed to 1.0% (2018 H1: 7.0%)

   --    Operating profit of GBP20.3m (2018 H1: GBP18.6m) 
   --    Adjusted(1) operating profit of GBP19.6m (2018 H1: GBP19.4m) 
   --    Profit before tax of GBP16.1m (2018 H1: GBP17.3m) 
   --    Adjusted(1) profit before tax of GBP17.1m (2018 H1: GBP18.1m) 
   --    Interim dividend of 0.6p per share, up 9.1% (2018 H1: 0.55p per share) 

-- Excellent cash conversion of profits with Free Cash Flow(1) of GBP14.6m generated (2018 H1: GBP1.9m)

(1) Adjusted to remove non-underlying items: including share-based payments, amortisation of intangible assets and the impact of adoption of IFRS 16 on the FY20 figures

Capital Structure

-- Significant increase in the level of Adjusted(2) Net Cash up to GBP29.1m (2018 H1: GBP10.5m) reflecting strong focus on working capital management

   --    Strong balance sheet to fund future growth with real estate backing 

-- Used car stocking funding utilised of GBP22.5m (cover of 4.7 times used car stock value) (H1 2018: GBP19.2m). Substantially lower usage than industry peer group reflecting resilient balance sheet

-- GBP2.7m of shares bought back in FY20, representing 2.0% of the opening shares in issue, GBP1.3m of the GBP3m programme announced at the AGM has been utilised to date.

(2) Adjusted to remove used car stocking loans and excludes IFRS 16 lease liabilities

Current Trading and Outlook

   --    September like-for-like new retail volumes down 1.6% 
   --    Used car revenues and high margin service revenues continued growth on like-for-like basis 

-- Used car values stable in volume franchises: premium franchise residual values continue to be impacted by new car oversupply in certain franchises

   --    September profitability ahead of prior year levels 

-- Continuing political uncertainty has potential to undermine consumer demand notwithstanding continued UK economic growth and record employment levels

   --    New vehicle supply side issue considerations: 

o Sterling fluctuations impacting Manufacturer margins and consequent price changes to consumers

o EU emission legislation changes and targets may change supply side model mix in late 2019 and 2020 as Manufacturers seek to hit new emission targets

o Potential impact of UK departure from EU

-- The Board believes the Group remains on track to meet its overall expectations for the full year

 
 Six months ended 31 August 2019 
                                              Increase (decrease) period-on-period 
                                                   Total           Like-for-Like          SMMT UK 
                                                                                    Registrations 
 Group Revenues                                     5.6%                    2.3% 
 Service Revenues(3)                               12.2%                    8.5% 
 
 Volumes: 
 Used retail vehicles                               2.8%                    1.6% 
 New retail vehicles                              (7.9%)                 (10.1%)           (4.2%) 
 New Motability vehicles                          (2.3%)                  (3.0%)             6.6% 
 New fleet cars(4)                                 19.6%                   13.8%           (1.3%) 
 New commercial vehicles(4)                        15.2%                    2.0%            12.4% 
 

(3) Includes internal and external revenues

(4) Includes agency volumes

Commenting on the results, Robert Forrester, Chief Executive, said:

"The Group performed well in the first half against a more challenging backdrop. We have an experienced leadership team, well invested systems and operationally we are keeping our discipline by doing all the basics very well, delivering a strong customer experience, and leaving the Group in a position to outperform. The Board is pleased to see continued growth in high margin aftersales revenues and the continued growth in used car volumes. Cost and excellent working capital control has again been exhibited.

Our omni-channel retailing strategy and discipline around the allocation of capital, coupled with a net cash position, underpins the Board's confidence in the future."

Webcast details

Vertu Management will host a webcast for analysts and investors at 9.30am (BST) this morning. Please click here to register:

https://webcasting.brrmedia.co.uk/broadcast/5d8dd0dfcbe3ca44a572dc2d

A recording of the webcast will subsequently be uploaded to Vertu's website.

For further information please contact:

 
 Vertu Motors plc 
 Robert Forrester, CEO   Tel: 0191 491 2111 
 Karen Anderson, CFO     Tel: 0191 491 2112 
 Zeus Capital Limited 
 Jamie Peel              Tel: 020 3829 5000 
  Andrew Jones 
  Dominic King 
 Camarco 
 Billy Clegg             Tel: 020 3757 4983 
  Tom Huddart 
 

CHAIRMAN'S STATEMENT

This is my first Chairman's statement since taking the role on 25 July. Peter Jones had a remarkable influence and impact on the Group as Non-Executive Chairman and, as the sector undergoes a period of transformation in the next few years, the Board is very confident that the Group's strategy and execution will set it apart. I am personally very excited to be involved with a Group with a strong set of Values, well invested systems and much potential.

I am pleased to report that the Group has delivered a resilient result for the Period against a backdrop of continued Sterling weakness, weaker consumer confidence and pricing instability in the used vehicle market. Overall the Group has remarkably delivered higher operating profits in the Period and the Board believes the Group remains on track to meet its overall expectations for the full year.

The Group generated higher levels of Free Cash Flow than the prior year period, aided by the expected reduced capital expenditure and robust control of cost and working capital in the Period. The Group continued to buyback shares, purchasing 2.0% of the share capital in the Period. A 9% increase in the interim dividend to 0.6p per share is proposed as the Board recognises the importance of dividends to Total Shareholder Returns.

The Group's core strategy remains unchanged, which is to grow a scaled franchised automotive retail group, working in conjunction with major Manufacturer partners. This will facilitate the increasing growth of market leading retail brands in the sector with strong, efficient marketing and digital scale to grow market share in the UK. Investment in the development of omni-channel retailing continues to be vital as customer behaviour and expectations evolve. Our aim is to deliver outstanding customer service and to build long term value through the delivery of sustainable growth in cash flows and earnings per share.

Andy Goss, Chairman

CHIEF EXECUTIVE'S REVIEW

The purpose of this interim report is to inform all stakeholders on how the Group has performed in the six-month Period to 31 August 2019, through the provision of a detailed analysis of financial performance. It also appraises the challenges and opportunities the Group faces and provides an update on progress towards the strategic objectives of the Group, outlined in the last Annual Report.

Strategic Overview

Economic Backdrop

UK employment remains at record levels and economic growth has continued. The Period saw a softening in both consumer demand for cars and a further weakening of the Sterling exchange rate against the major currencies. A weak Sterling exchange rate both discourages Manufacturer supply into the UK and inevitably increases prices for consumers. This has impacted on retail vehicle sales in the UK, with the SMMT reporting a fall in the number of new retail vehicles registered in the Period compared to last year of 4.2%.

The used vehicle market was also affected by demand and supply imbalances, resulting in a more pronounced than normal decline in values, particularly from April to June 2019. Prices in the used vehicle market have now stabilised, in particular in volume used cars, whilst values remain under pressure in the premium segment, driven by continued oversupply of new vehicles in certain franchises.

The clarification of the UK company vehicle tax regime, issued in July and taking effect from 1 April 2020 now provides certainty to the fleet and company car market, whilst potentially causing demand shifts pre and post the implementation date as users will seek to optimise their tax position.

Network Change - physical dealerships in an on-line world

The Group has established and maintains positive relationships with its chosen Manufacturer partners, and therefore remains well placed to benefit from the potential future changes in the composition and structure of the UK franchise dealership network. Physical dealership locations remain vital in the delivery of convenient and localised customer service, whilst the Group also continued to invest heavily in its on-line presence and the development towards omni-channel retailing. Omni-channel retailing is a multichannel approach to retailing that seeks to provide customers with a seamless shopping experience, whether they're shopping on-line from a desktop, mobile device, telephone or in a bricks and mortar outlet.

The Board envisages a significant reduction in the number of franchise outlets in the UK between now and 2023 as networks are restructured, made fit for purpose for the digital age and reflect the changing economics in the European automotive sector in general. Given strong relationships with the Group's Manufacturer partners, the Board is confident the Group will be a net beneficiary of these changes, particularly if scale can be further enhanced to drive cost and marketing efficiencies.

Technological change

Our Manufacturer partners continue to invest heavily in the development of alternative power train vehicles, in order to meet increasing EU regulatory standards on emissions. New emission testing regimes came into force on 1 September 2019, namely the 'Real Driving Emissions' ("RDE") regulations for passenger vehicles and the EU 'Worldwide Harmonised Light Vehicle Test Procedure' ("WLTP") regulations for commercial vehicles. As anticipated, the overall impact of the introduction of these regulations on UK vehicle supply was not as disruptive as the impact on cars seen in FY19. The supply of commercial vehicles has been more challenging as Manufacturers balance compliant and non-compliant supply.

New emissions targets in the EU for Manufacturers are set to come in force from 1 January 2020. These complex regulations seek to drive down CO(2) emissions from new vehicle registrations and are likely to lead to a changing profile of vehicles sold, such as an increase in pure electric (BEV) and hybrid vehicles. Potential fines on Manufacturers who fail to meet targets will generate significant supply changes, irrespective of consumer demand, and automotive retailers will be expected to retail the correct mix and are likely to be targeted to do so. In the medium term, margins on new vehicles are likely to come under pressure due to the resulting supply and demand potential imbalances and the higher production cost of non-petrol/diesel powertrains. The impact on the supply of small vehicles may be marked since this segment is disproportionately affected by the costs of new technology and high emissions to weight ratios.

Regulatory change

In addition to regulatory changes in respect of vehicle emissions, the Financial Conduct Authority ("FCA") continues its motor finance review and thematic review on general insurance sales. The Group has been actively engaged in the consultation process; however, we do not know what, if any, changes will arise from the findings which are not expected to apply until 2020.

The Group has always considered regulatory compliance to be a core operational competence and vital to putting the customer first. Indeed it is central to the delivery of the longstanding Mission Statement of the Group "to deliver an outstanding customer motoring experience through honesty and trust". The Group has for many years used one electronic showroom system to ensure consistency of process in this important area of regulatory compliance, as well as to provide customers with the right information to select the financial and other products which best suit their needs. The Group has a long-established Compliance Committee (with independent representation) which regularly reviews the Group's sales process, key performance metrics and real time customer feedback to ensure that the Group continues to demonstrate appropriate compliance with all the relevant legislation. For example, used car customers are surveyed on their views on their experience including the explanation of finance and an extensive mystery shopping programme is in place providing data on the adherence to the Group sales process. The Group benefits from uniformity of its core systems platforms and its core sales and administration processes. The Group has an excellent, internally developed in-house management information system providing a holistic view to management on activity including customer outcomes. Acquisitions are brought on to these platforms quickly.

Importance of Management, Colleagues and Culture

The Group recognises the vital importance of its management and colleagues in the delivery of the Group's Mission Statement and its strategic objectives. The Group seeks to maintain a consistent culture across all of its businesses and tests the application of the Group's core values and processes through both an annual colleague satisfaction survey and the extensive mystery shopping programme. The latest annual colleague survey, completed in August 2019 by over 80% of the Group's 5,500 colleagues, confirmed that 97% knew the Values and 90% believed the directors actively demonstrated them. In evidence of the Group's commitment to the delivery of excellent customer service, the Group was delighted to be recognised in July by AutoTrader in winning their externally verified Customer Experience award.

The Group's key long-term strategic objectives were summarised in the Annual Report and are re-iterated below:

   1.    Continue to focus on capital allocation including the share buyback programme 
   2.    Build a scaled automotive retail group through targeted acquisitions 
   3.    Invest and develop on-line capability to deliver a seamless omni-channel retailing experience 
   4.    Manage costs 
   5.    Increase colleague retention to enhance productivity and customer experience 

An update on the progress on these objectives is set out below:

   1.    Capital Allocation 

At the AGM in July, the Group announced a further share buy-back programme committing an additional GBP3m for this purpose. Since 1 March, the Group has repurchased 7.4m shares for cancellation, representing 2.0% of shares in issue. The average price of shares purchased was 36.89p and GBP1.7m of the further GBP3m so earmarked remains. The Board intends to continue to buy-back shares at prices considered to be well below intrinsic value.

The Group continues to actively manage its dealership and asset portfolio. Since 1 March the Group has sold two surplus freehold dealership properties at above net book value as well as exiting two sub-scale dealership operations, one through sale and one through closure, in the Period. These activities have generated GBP3.0m of cash in the financial year to date, yielding a profit to net book value. Further surplus property asset disposals are in the process of being made. The Board continues to review the portfolio of dealerships operated by the Group to ensure appropriate allocation of capital and returns.

   2.    Growth 

The Group continues to pursue acquisition opportunities. Strict investment hurdle rates are rigorously applied in each case to ensure that the Group does not pay excessive consideration and capital allocation disciplines are applied. The Group's acquisition pipeline is currently strong, including a number of Manufacturer led introductions.

   3.    Omni-channel retailing 

The Group continues to invest in digital marketing/e-commerce expertise in order to ensure the business is at the forefront of the development of omni-channel retailing in the sector. Key developments in the period include:

   --    Buy-online functionality for used vehicles extended to all Group based websites 
   --    Page load times of web pages significantly reduced to sector leading levels 

-- Attribution modelling capability increasingly developed to ensure marketing spend is targeted to high return on investment channels

-- Development of chatbot functionality (Leo) now taking service bookings alongside on-line service booking capability

The Group continues to invest in brand-building marketing activity to encourage customers to engage with the Group's websites A TV, cinema and radio campaign entitled "Upside down" has been launched to inform customers as to the omni-channel retailing options of the Group.

   4.    Cost management 

In an environment of constrained margins and sales volumes, the Group continues to prioritise cost management whilst seeking to deliver gross profit growth and outstanding customer experiences. In the Period, the rate of operating expense increase slowed to 1.0% on a like-for-like basis, with this increase predominantly arising from investment in the Group's aftersales capacity. The higher cost base contributed to the strong aftersales growth in the Period. Ensuring that the Group invests only in those costs which will bring incremental benefit to Group profitability remains a continued focus of management and the Board is very pleased with the progress to date. Operating expenses as a percentage of revenue consequently fell from 9.4% to 9.3%.

   5.    Colleague retention 

The retention of high performing colleagues within the Group is key to the delivery of both customer experience and financial performance. The Group has set a goal of 80% of all colleagues having 12 months or more of continuous service by February 2020. As at 31 August, the Group has colleague stability of 75%. Stability within the Group's management colleagues has long exceeded this figure, whilst historically, greater turnover has been experienced in the roles of sales executive and service advisors. During the Period, the Group saw significantly reduced colleague turnover within these key roles, following a number of specific initiatives. Technician stability is at a high level and has returned to more normalised levels following increased turnover of technician colleagues in recent years. Further work remains to achieve the Group's stated target, and this remains a major priority.

Robert Forrester, CEO

FINANCIAL REVIEW

The Group's income statement for the Period is summarised below

 
                                                                          Like-for-like 
                              H1                  H1                             Change 
                            FY20     Mix        FY19     Mix          %               % 
                         GBP'000       %     GBP'000       %     change 
 Revenue 
 New                     472,102    28.7     468,730    30.0        0.7           (2.2) 
 Fleet & Commercial      390,480    23.7     347,906    22.3       12.2             6.6 
 Used                    653,787    39.7     616,531    39.5        6.0             3.3 
 Aftersales              130,739     7.9     127,204     8.2        2.8             2.7 
                      ----------  ------  ----------  ------  ---------  -------------- 
 Total Group 
  Revenue              1,647,108   100.0   1,560,371   100.0        5.6             2.3 
 
 
                                                                            Gross   Like-for-like 
                              H1                       H1                  profit           Gross 
                            FY20    Margin(5)        FY19    Margin(5)     change          Profit 
                                                                     % 
                         GBP'000            %     GBP'000                 GBP'000          change 
                                                                                                % 
 Gross profit 
 New                      33,654          7.1      34,687          7.4    (1,033)           (5.4) 
 Fleet & Commercial       13,137          3.4       9,798          2.8      3,339            11.7 
 Used                     52,793          8.1      54,038          8.8    (1,245)           (3.5) 
 Aftersales               73,113         47.1      67,429         43.5      5,684             7.2 
                      ----------  -----------  ----------  -----------  ---------  -------------- 
 Total gross 
  profit                 172,697         10.5     165,952         10.6      6,745             1.2 
 Operating expenses    (153,111)                (146,552) 
                      ----------               ---------- 
 Adjusted operating 
  profit                  19,586                   19,400 
 Net finance 
  charges                (2,486)                  (1,323) 
                      ----------               ---------- 
 Adjusted PBT             17,100                   18,077 
 Non-underlying 
  items                  (1,001)                    (752) 
                      ----------               ---------- 
 Profit before 
  tax                     16,099                   17,325 
 Taxation                (3,100)                  (3,294) 
                      ----------               ---------- 
 Profit after 
  tax                     12,999                   14,031 
                      ----------               ---------- 
 Earnings per 
  share (p)                 3.48                     3.71 
 Interim Ordinary 
  dividend per 
  share (p)                 0.60                     0.55 
 

(5) Calculated on internal and external revenues in the case of aftersales

Volumes of vehicles sold on a Total and like-for-like basis:

 
                           H1            H1       H1         H1      H1      Total   Like-for-like 
                         2019          2019     2019       2018    2018          %               %        SMMT 
                         Core   Acquired(6)    Total   Total(7)    Core   Variance        Variance  % Variance 
 Used retail 
  vehicles             43,786         1,250   45,036     43,823  43,092        2.8             1.6           - 
 New retail cars       17,718           625   18,343     19,908  19,713      (7.9)          (10.1)       (4.2) 
 Motability cars        5,046           150    5,196      5,321   5,202      (2.3)           (3.0)         6.6 
--------------------  -------  ------------  -------  ---------  ------  ---------  -------------- 
 Direct fleet 
  sales                 8,844            73    8,917      8,459   8,454        5.4             4.6           - 
 Agency fleet 
  sales                 2,018           484    2,502      1,087   1,087      130.2            85.6           - 
--------------------  -------  ------------  -------  ---------  ------  ---------  -------------- 
 Total fleet 
  sales                10,862           557   11,419      9,546   9,541       19.6            13.8       (1.3) 
 Commercial sales       8,948         1,326   10,274      8,922   8,769       15.2             2.0        12.4 
 Total New vehicles    42,574         2,658   45,232     43,697  43,225        3.5           (1.5) 
                      -------  ------------  -------  ---------  ------  ---------  -------------- 
 Total vehicles        86,360         3,908   90,268     87,520  86,317        3.1             0.1 
                      -------  ------------  -------  ---------  ------  ---------  -------------- 
 

(6) Relates to businesses acquired or developed subsequent to 1 March 2018 with businesses migrating into core once they have been in the Group for over 12 months

(7) H1 2018 volumes include businesses acquired in the year ended 28 February 2018

New retail cars and Motability sales

The UK private new car market saw registrations fall by 4.2% during the Period, with these registration statistics undoubtedly aided by increased pre-registration in the market year-on-year as underlying retail demand fell. Continued Sterling weakness driving price rises and declining used car residual values have led to an increase in the cost to change for consumers seeking a new car. This has reduced demand with change cycles lengthening. The Group saw like-for-like new vehicle volumes decline 10.1% in the Period reflecting the Group's franchise mix, with some of the Group's volume Manufacturers seeing significant contractions in volume. These Manufacturers tend to be more exposed to the impact of currency weakness. In contrast, premium franchises saw continued increasing registrations and the Group saw increased volumes in these franchises on a like-for-like basis. The Group was keen to balance volume and margin in the period through the exercise of strong pricing disciplines which led to a decline in volume and strengthening in gross profit per unit.

Motability volumes declined 3% on a like-for-like basis, compared to a rise in UK registrations in the channel of 6.6%. The Group's Motability volumes are heavily weighted to volume franchises which, due to pricing and supply actions, saw reduced market share in the UK compared to premium franchises.

Gross profit per unit rose 3.3% on a like-for-like basis reflecting the above pricing disciplines and the Group hitting Manufacturer targets and earning volume bonuses at a high level. Margin percentages declined from 7.4% to 7.2% on a like-for-like basis due to the impact of price inflation on new vehicle sales and the enhanced premium mix which has inherently lower margin percentages. Like-for-like gross profits from the sale of new retail and Motability vehicles by the Group fell GBP1.9m year on year driven by the reduced volume of new vehicles sold.

Fleet & Commercial vehicle sales

The Group outperformed the market in new fleet cars, growing like-for-like volumes including agency volumes by 13.8% against a decline of 1.3% in the UK fleet market. Agency volumes in the fleet channel relate to vehicles where the Group receives a handling fee for the registration, preparation and delivery of the vehicle, but where no vehicle sales revenue is recorded. The Group continues to see considerable success in developing its fleet capacity in both the premium and volume markets, with 11,419 cars delivered in the Period.

The UK commercial vehicle market experienced considerable strength in the Period, driven by the prospect of WLTP regulations which came into force for vans on 1 September 2019. The SMMT reported a 12.4% growth in vans registered in the UK in the Period with this figure boosted by increases in pre-registration and significant fleet supply prior to the September deadline of non-compliant vehicles. Total Group sales volumes of commercial vehicles increased 15.2% in the Period boosted by the additional volume of the Vans Direct business acquired in January 2019. The Group's like-for-like sales volumes of new commercial vans increased by 2.0% in the Period. This growth was below the market trends, reflective of the performance of the Group's van franchises compared to the market and a purposeful move away from certain low margin supply arrangements, to enhance margins.

The Group grew like-for-like gross profit per unit in the Fleet and Commercial channel by 3.4% to GBP551 (H1 2018: GBP533). Like-for-like gross profit generation rose GBP1.2m in the Period reflecting both the strong performance in the Period and the Group's strength in this segment.

Used retail vehicles

During the Period, the Group continued to grow volumes of used vehicles sold with like-for-like volumes and revenues up 1.6% and 3.3% respectively. These increases were achieved despite a softening consumer demand environment. Overall, used car sales volumes in the UK are likely to have fallen in the Period.

The used vehicle market in the UK experienced higher than normal seasonal price drops, in particular from April to June. Strong supply of vehicles following a reasonably strong March market coincided with a period of reduced consumer demand, causing oversupply relative to demand. Auction conversions and trade profits fell, and overall prices fell at the fastest rate since 2014 for a short period until early July. Subsequent to this, used vehicle values have stabilised, particularly volume franchise used cars. High levels of new vehicle supply into the premium market continue to impact upon premium used vehicle residuals and margins.

Core gross profit generated from used vehicle sales in the Period fell GBP1.9m compared to the prior year, due principally to the lower margins being earned. The bulk of the Group's used car margin reduction (GBP1.6m) can actually be attributed to an increase at the start of the financial year in the internal labour rate charged by the Group's service operations in the preparation of used vehicles for sale. This increase has effectively transferred gross profit from the Group's vehicle departments into the aftersales channel. If the impact of this change is excluded, used car margins were remarkably resilient overall given market trends. The Group has consistent policies around disposal and pricing of ageing used vehicle stock and this, together with advanced stock management systems, leads to lean stock management and high stock turns. This aids tight control of working capital and such an environment also limits the Group's exposure to periodic market wide used vehicle valuation movements.

Gross profit per unit on a like-for-like basis declined from GBP1,235 to GBP1,172 (5.1%). Volume franchises saw gross profit per unit decline by only 1.1% whilst premium franchises declined 10.8%. Given the higher preparation costs charged due to the increase in internal rates charged, volume franchise used car profits were surprisingly resilient given the market backdrop. The pressure on used car margins in premium franchises is clearly evident and continues.

Lower margins, increased sales prices and a higher premium mix contributed to gross margin percentages declining from 8.8% to 8.3% on a like-for-like basis. This decline includes the impact of the higher internal service rates on preparation costs.

Aftersales

In the Period, the Group continued its focus on driving growth in its vehicle servicing departments, achieving an 8.5% increase in the Group's like-for-like service revenues in the Period. The like-for-like gross margin percentage on vehicle servicing rose to 76.9% (H1 2018: 75.8%). As noted above, the Group has increased hourly rates charged on internal work undertaken for sales departments and this aided like-for-like aftersales margins by 0.8%. Technician salary levels stabilised, and the Group also drove higher average invoice values on retail work through pricing actions and more effective vehicle health check processes. These trends all aided margin expansion. Overall, like-for-like gross profits in aftersales rose GBP4.6m in the Period year on year with the increase in internal rates accounting for GBP2.2m of this improvement.

The like-for-like numbers above exclude the impact of the Ford parts reorganisation previously announced. This reduced Group profitability by GBP0.6m compared to the prior year period. This is anticipated to be the bulk of the impact of the reorganisation for the full financial year.

Acquisitions

Acquisitions in the Period contributed an additional GBP0.2m. The Vans Direct business made a positive contribution, despite reduced supply of a number of core van product lines ahead of the introduction of WLTP. These supply constraints had a material impact which is expect to reverse in the remainder of 2019. The Hughes acquisition of the Mercedes-Benz market area made an additional positive contribution (it was acquired on 30 June 2018). The Board believes there is significant scope to increase the profitability of both these businesses in future periods. The Hughes Mercedes-Benz business in Beaconsfield and Aylesbury has been fully integrated under a single management structure with the Group's adjacent market area in Slough, Reading and Ascot, resulting in significant synergies being obtained.

Operating expenses

The ratio of operating expenses to revenues reduced slightly to 9.3% (H1 2018: 9.4%) during the Period, despite well-publicised cost headwinds. This reflects the continued focus on the management of costs throughout the business. Like-for-like operating expenses rose 1% in the Period year on year compared to a 7% increase in the prior year period. Like-for-like operating expenses rose GBP1.5m overall in the Period, predominantly due to investment in additional aftersales colleagues, courtesy vehicles and investment in enlarged properties. These higher costs have aided the creation of incremental aftersales profits.

Interest costs

Net finance expenses rose GBP1.2m year on year. This was a result of both higher levels of bank borrowing due to acquisitions, and higher vehicle stocking charges, with comparatives anticipated to ease in this regard for H2 2019.

Higher year on year new vehicle stocking charges were incurred, driven by both an increase in interest rates being charged by Manufacturers, as well as higher levels of funded consignment stock. This is partly due to greater volumes of consignment new vehicle inventory brought into the Period as Manufacturers built up stock levels in advance of the original Brexit deadline of 29 March 2019 and partly due to increased vehicle cost per unit as vehicle prices rose on currency impacts.

Pension Costs

The accounting surplus on the Group's closed defined benefit pension scheme rose to GBP7.8m during the Period (2018 H1: GBP6.9m) due to the actual investment return achieved on the assets being higher than that required to match the expected increase in defined benefit obligations in the Period. This was partially offset by changes in assumptions increasing the value of the defined benefit obligations, primarily caused by a lower discount rate following falls in UK corporate bond yields over the Period. The 2018 triennial valuation of the scheme was completed in the Period and showed that the scheme was fully funded on an actuarial funding basis, and as such, no cash contributions to the scheme are required. The Trustees are working with Vertu to ensure that this position is protected through a review of the scheme's investment strategy.

Tax payments

As the UK corporation tax rate declines to 17% by 2020, the Group's effective tax rate should also decrease. The underlying rate of corporation tax for the Period was 19.0% and the Group's effective rate of tax was stable at 19.2% (2018 H1: 19.0%), continuing to track the headline rate. The Group is currently classified as "low risk" by HMRC and takes a pro-active approach to minimising tax liabilities whilst ensuring it pays the appropriate level of tax to the UK Government.

Managing working capital

The Group generated cash from operating activities of GBP28.4m from an operating profit of GBP20.3m. This performance therefore reflects excellent conversion of profits into cash.

The Group has significant levels of working capital in the form of inventory, receivables and payables. These are subject to significant, yet predictable, seasonal fluctuations which coincide with plate change months and quarterly Manufacturer new car campaigns. In addition, Manufacturer new vehicle supply levels and financing changes can also impact working capital patterns over time. The Group benefits from VAT reclaimed on new vehicle inventory invoiced from certain Manufacturers which have yet to be paid for in cash.

New vehicle inventory declined in the Period by GBP52.4m as high inventory levels at 28 February 2019, driven by Manufacturers planning towards the original Brexit date, unwound with a corresponding decrease in trade creditors. The Group's other working capital elements remained at similar levels seen at the year-end as strong working capital control disciplines continued.

Property and dealership portfolio management

The Group has continued to actively manage its property and dealership portfolio during the Period:

-- On 26 March 2019 the Group disposed of a surplus dealership property in Barnsley realising GBP0.6m of cash and generating a profit of GBP50,000.

-- On 31 March 2019 the Group disposed of its Peugeot operation in High Wycombe, which had been acquired in the year ended 28 February 2019 as part of the Hughes acquisition. This disposal generated GBP0.8m of cash including GBP0.7m in relation to freehold property.

-- In April 2019 the Group ceased its Honda operation in Retford, Lincolnshire. The Group expects to exchange shortly on the disposal of the related freehold property subject to planning for alternative use.

-- On 30 September 2019 the Group disposed of a surplus former dealership freehold property in Cheltenham realising cash of GBP1.6m and generating a profit on disposal of GBP161,000. This asset has been classified as held for resale in the balance sheet as at 31 August 2019.

Additional property disposals of surplus assets have been agreed subject to planning and other conditions.

The cash impact of capital expenditure and disposals during the Period, along with the anticipated spend in future periods, is set out below:

 
                                                 Actual                    Estimate 
                                     ----------------------------  ---------------------- 
                                           FY        FY     H1 FY     FY 2020     FY 2021 
                                         2018      2019      2020 
                                        GBP'm     GBP'm     GBP'm       GBP'm       GBP'm 
   Purchase of property                   4.3       9.0       1.4         1.4         1.0 
   New dealership build                   4.3       6.7       1.7         3.1           - 
   Existing dealership capacity 
    increases                             8.2      11.9       0.6        10.2         4.5 
   Manufacturer led refurbishment 
   projects                               3.0       1.0       0.2         0.1         4.5 
   IT and other ongoing capital 
    expenditure                           4.9       4.2       2.6         4.2         5.0 
   Movement on capital creditor         (0.6)       0.9       1.8           -           - 
                                     --------  --------  --------  ----------  ---------- 
                                         24.1      33.7       8.3        19.0        15.0 
   Proceeds from property sales        (14.3)     (4.0)     (1.4)       (3.0)           - 
                                     --------  --------  --------  ----------  ---------- 
   Net capital investment                 9.8      29.7       6.9        16.0        15.0 
                                     --------  --------  --------  ----------  ---------- 
 

The significant decline in capital expenditure anticipated in the current financial year is being delivered. In addition, further realisations of surplus property are expected over the next 12 months.

Adoption of IFRS 16 Leases

The Group has applied IFRS 16 for the first time in this Interim Report and Accounts for the six months ended 31 August 2019. The standard has been adopted using the modified retrospective approach, with consequently no restatement of prior year comparatives. The standard has no effect on the Group's commercial activity, nor does it impact on cash flows nor any of the Group's financing arrangements.

This standard removes the distinction between an operating lease and finance lease and instead requires that a 'right of use' asset and lease liability are recognised in the Consolidated Balance Sheet in respect of all leases. Operating lease rental expenses are replaced by an interest charge on the lease liability and a depreciation charge on the right of use asset.

In the Group's full year results announcement released in May 2019 the Group provided an estimate of the impact of adoption of this standard. Full details of the actual impact are set out in Note 3 of the Interim Financial Statements. To aid comparison, figures for the Period have also been presented excluding the IFRS 16 adjustments.

Financing and capital structure

The Group has a balance sheet with shareholders' funds of GBP275.3m (2018 H1: GBP273.2m) underpinned by a freehold and long leasehold portfolio of GBP209.1m (2018 H1: GBP202.9m) and net cash. As at 31 August 2019, freehold locations represented 53% of dealerships (2019 H1: 54%).

The Group has a committed acquisition debt facility of GBP62m, maturing in February 2024, with the potential to add a further GBP15m which is currently uncommitted. GBP44m of this committed facility was drawn at 31 August 2019.

The Group's Adjusted net cash position of GBP29.1m is stated excluding GBP22.5m of used car stocking loans. These loans with third party banks are subject to interest and are secured on the related used vehicle inventories. These facilities can be requested to be repaid on short notice periods. As a consequence, the Group only uses these facilities selectively. The Group had GBP105.4m of used vehicle inventory at 31 August 2019 (2018 H1: GBP104.8m).

The Group's conservative financing and capital structure results in a strong tangible net assets position.

Shareholder returns

The Group continued its programme of share buy-backs under which 7.4m shares have been purchased since 1 March 2019 at an average price of 36.89p, deploying GBP2.7m of cash. This purchase price level was therefore below tangible net assets per share. At the Annual General Meeting in July 2019, the Group renewed its approval to repurchase its own shares up to 10% of the Company's issued share capital and flagged that GBP3m of cash had been earmarked for a new programme of buy-backs, GBP1.3m of this total has been utilised to date.

An interim dividend of 0.6 pence per share (2018 H1: 0.55p) will be paid on 17 January 2020. The ex-dividend date will be 5 December 2019 and the associated record date will be 6 December 2019.

Current trading and outlook

The Board is confident in the future prospects for the Group. With its strong balance sheet and experienced leadership team, the Board believes that the Group is strategically very well placed to capitalise on the challenges and consequent opportunities in the UK motor retail sector. The Board considers that there will be significant consolidation opportunities in the coming few years whilst, at the same time, dealership numbers in the UK are likely to face downward pressure. This should improve the profit potential of those that remain, with more scaled operations gaining from cost and marketing synergies.

The Group's trading performance in September was ahead of prior year levels. September like-for-like new retail volumes were down 1.6% with UK private retail registrations stable. Used vehicle like-for-like volumes rose 3.5% and service revenues grew 11.4% on a like-for-like basis. Used vehicle residual values have remained stable in volume franchises, whilst oversupply in certain premium franchises continues to impact on vehicle values. The Group significantly outperformed in the fleet car sector with a 42.8% rise in volumes (SMMT registrations up 8.6%). The commercial vehicle market saw a significant reduction in volumes as new WLTP regulations were introduced on 1 September compared to significant growth prior to this date. UK commercial vehicle registrations reduced 23.5% with Group volumes down 41.0% on a like-for-like basis reflecting franchise mix.

The UK economy is growing and has record levels of employment, albeit ongoing uncertainty over the UK's departure from the EU may be met with caution from consumers. New vehicle supply may be affected by Sterling exchange rate fluctuations which impact Manufacturer margins and prices to consumers EU emissions legislation changes may impact future new vehicle model mix.

The Board believes the Group remains on track to meet its overall expectations for the full year.

CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)

For the six months ended 31 August 2019

 
                               Six months ended 31                    Six months ended 31 August                   Year ended 28 February 
                                    August 2019                                  2018                                       2019 
               Note   Underlying  Non-underlying        Total   Underlying  Non-underlying        Total   Underlying  Non-underlying        Total 
                           items           items                     items           items                     items           items 
                                        (Note 5)                                  (Note 5)                                     (Note 
                                                                                                                                  5) 
                         GBP'000         GBP'000      GBP'000      GBP'000         GBP'000      GBP'000      GBP'000         GBP'000      GBP'000 
 
Revenue                1,647,108               -    1,647,108    1,560,371               -    1,560,371    2,982,200               -    2,982,200 
Cost of sales        (1,474,411)               -  (1,474,411)  (1,394,419)               -  (1,394,419)  (2,660,095)               -  (2,660,095) 
                     -----------  --------------  -----------  -----------  --------------               -----------  --------------  ----------- 
Gross profit             172,697               -      172,697      165,952               -      165,952      322,105               -      322,105 
Operating 
 expenses              (153,111)             760    (152,351)    (146,552)           (752)    (147,304)    (294,714)           1,622    (293,092) 
                     -----------  --------------  -----------  -----------  --------------               -----------  --------------  ----------- 
Operating 
 profit                   19,586             760       20,346       19,400           (752)       18,648       27,391           1,622       29,013 
Finance 
 income         6            216               -          216          134               -          134          276               -          276 
Finance costs   6        (2,702)         (1,761)      (4,463)      (1,457)               -      (1,457)      (3,957)               -      (3,957) 
                     -----------  --------------  -----------  -----------  --------------               -----------  --------------  ----------- 
Profit before 
 tax                      17,100         (1,001)       16,099       18,077           (752)       17,325       23,710           1,622       25,332 
Taxation        7        (3,161)              61      (3,100)      (3,346)              52      (3,294)      (4,470)           (326)      (4,796) 
                     -----------  --------------  -----------  -----------  --------------  -----------  -----------  --------------  ----------- 
Profit for 
 the year 
 attributable 
 to equity 
 holders                  13,939           (940)       12,999       14,731           (700)       14,031       19,240           1,296       20,536 
                     ===========  ==============  ===========  ===========  ==============               ===========  ==============  =========== 
 
Basic 
 earnings 
 per share 
 (p)            8                                        3.48                         3.71                                      5.45 
Diluted 
 earnings 
 per share 
 (p)            8                                        3.45                         3.65                                      5.37 
                                                  -----------               --------------                            -------------- 
 
 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For the six months ended 31 August 2019

 
                                                        Six months   Six months 
                                                             ended        ended     Year ended 
                                                         31 August    31 August    28 February 
                                                              2019         2018           2019 
                                                 Note      GBP'000      GBP'000        GBP'000 
 
 Profit for the period                                      12,999       14,031         20,536 
 
 Other comprehensive income 
 Items that will not be reclassified 
  to profit or loss: 
    Actuarial gain / (loss) on retirement 
     benefit obligations                           10        1,377          236          (269) 
    Deferred tax relating to actuarial 
     (gain) / loss on retirement benefit 
     obligations                                             (234)         (40)             46 
 Items that may be reclassified subsequently 
  to profit or loss: 
    Cash flow hedges                                         (429)           93             67 
    Deferred tax relating to cash 
     flow hedges                                                73         (18)           (11) 
 Other comprehensive income for 
  the period, net of tax                                       787          271          (167) 
                                                       -----------  -----------  ------------- 
 Total comprehensive income for the 
  period attributable to equity holders                     13,786       14,302         20,369 
                                                       ===========  ===========  ============= 
 
 
 

CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)

As at 31 August 2019

 
                                                31 August   31 August   28 February 
                                                     2019        2018          2019 
                                         Note     GBP'000     GBP'000       GBP'000 
 Non-current assets 
 Goodwill and other indefinite 
  life assets                              12     109,729     105,564       112,229 
 Other intangible assets                            2,330       1,086         2,599 
 Retirement benefit asset                  10       7,840       6,887         6,430 
 Property, plant and equipment                    224,391     218,798       224,818 
 Right of use assets                        3      78,557           -             - 
 Derivative financial instruments                       -          63            44 
                                                  422,847     332,398       346,120 
                                               ----------  ----------  ------------ 
 Current assets 
 Inventories                                      566,037     507,662       618,628 
 Trade and other receivables                       60,131      46,698        62,940 
 Cash and cash equivalents                         72,679      46,912        66,519 
                                               ----------  ----------  ------------ 
                                                  698,847     601,272       748,087 
                                               ----------  ----------  ------------ 
 Property assets held for sale                      1,401       1,079         1,324 
                                               ----------  ---------- 
 Total current assets                             700,248     602,351       749,411 
                                               ----------  ----------  ------------ 
 Total assets                                   1,123,095     934,749     1,095,531 
                                               ==========  ==========  ============ 
 
 Current liabilities 
 Trade and other payables                       (660,673)   (573,446)     (717,204) 
 Deferred consideration                             (100)     (1,500)       (1,500) 
 Current tax liabilities                          (6,459)     (5,436)       (3,742) 
 Contract liabilities                            (10,085)     (8,897)       (9,590) 
 Borrowings                                      (22,488)    (19,153)      (23,166) 
 Lease liabilities                          3    (15,426)           -             - 
                                               ----------  ----------  ------------ 
 Total current liabilities                      (715,231)   (608,432)     (755,202) 
                                               ----------  ----------  ------------ 
 
 Non-current liabilities 
 Borrowings                                      (43,571)    (36,426)      (43,600) 
 Lease liabilities                          3    (72,516)           -             - 
 Derivative financial instruments                   (454)        (63)          (69) 
 Deferred consideration                                 -       (100)       (2,600) 
 Deferred income tax liabilities                  (5,636)     (7,069)       (7,594) 
 Contract Liabilities                            (10,341)     (9,507)       (9,823) 
                                               ----------  ----------  ------------ 
 Total non-current liabilities                  (132,518)    (53,165)      (63,686) 
                                               ----------  ----------  ------------ 
 Total liabilities                              (847,749)   (661,597)     (818,888) 
                                               ----------  ----------  ------------ 
 Net assets                                       275,346     273,152       276,643 
                                               ==========  ==========  ============ 
 
 Capital and reserves attributable to 
  equity holders of the Group 
 Ordinary shares                                   37,042      37,929        37,661 
 Share premium                                    124,939     124,939       124,939 
 Other reserve                                     10,645      10,645        10,645 
 Hedging reserve                                    (375)           -          (19) 
 Treasury share reserve                             (602)       (645)         (602) 
 Capital redemption reserve                         2,685       1,798         2,066 
 Retained earnings                                101,012      98,486       101,953 
                                               ----------  ----------  ------------ 
 Shareholders' equity                             275,346     273,152       276,643 
                                               ==========  ==========  ============ 
 
 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

For the six months ended 31 August 2019

 
                                                       Six months   Six months 
                                                            ended        ended      Year ended 
                                                        31 August    31 August     28 February 
                                                             2019         2018            2019 
                                                Note      GBP'000      GBP'000         GBP'000 
 
 Operating profit                                          20,346       18,648          29,013 
 Profit on sale of property, plant 
  and equipment                                              (34)        (564)           (520) 
 Amortisation of intangible assets                            321          275             543 
 Depreciation of property, plant 
  and equipment                                            12,342        5,515          10,722 
 Movement in working capital                      11        1,791          552          18,861 
 Share based payments charge                                  416          429             904 
                                                      -----------               -------------- 
 Cash generated from operations                            35,182       24,855          59,523 
 Tax received                                                 362           69             157 
 Tax paid                                                 (2,857)      (2,336)         (4,860) 
 Finance income received                                      132           46              99 
 Finance costs paid                                       (4,466)      (1,605)         (3,953) 
                                                      -----------               -------------- 
 Net cash inflow from operating 
  activities                                               28,353       21,029          50,966 
                                                      -----------  -----------  -------------- 
 
 Cash flows from investing activities 
 Acquisition of businesses, net 
  of cash, overdrafts and borrowings 
  acquired                                                (1,547)     (23,739)        (31,514) 
 Acquisition of freehold land and 
  buildings                                               (1,421)      (8,982)         (9,008) 
 Purchases of intangible assets                              (54)         (44)           (150) 
 Purchases of property, plant and 
  equipment                                               (7,058)     (13,516)        (24,681) 
 Proceeds from disposal of property, 
  plant and equipment                                       1,374        3,285           3,964 
                                                      -----------               -------------- 
 Net cash outflow from investing 
  activities                                              (8,706)     (42,996)        (61,389) 
                                                      -----------  -----------  -------------- 
 
 Cash flows from financing activities 
 Proceeds from borrowings                          9            -       33,342          44,455 
 Repayment of borrowings                           9        (678)            -               - 
 Principal elements of lease repayments                   (6,577)            -               - 
 Sale of treasury shares                                        -           49              64 
 Repurchase of own shares                                 (2,319)      (2,634)         (3,629) 
 Dividends paid to equity shareholders                    (3,913)      (3,587)         (5,657) 
                                                                                -------------- 
 Net cash (outflow)/inflow from 
  financing activities                                   (13,487)       27,170          35,233 
                                                      -----------  -----------  -------------- 
 
   Net increase in cash and cash equivalents       9        6,160        5,203          24,810 
 Cash and cash equivalents at beginning 
  of period                                                66,519       41,709          41,709 
                                                      -----------  -----------  -------------- 
 Cash and cash equivalents at end 
  of period                                                72,679       46,912          66,519 
                                                      ===========  ===========  ============== 
 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

For the six months ended 31 August 2019

 
                                                                       Treasury       Capital 
                        Ordinary       Share       Other     Hedging      share    redemption     Retained       Total 
                   share capital     premium     reserve     reserve    reserve       reserve     earnings      Equity 
                         GBP'000     GBP'000     GBP'000     GBP'000    GBP'000       GBP'000      GBP'000     GBP'000 
 As at 1 March 2019       37,661     124,939      10,645        (19)      (602)         2,066      101,953     276,643 
 Change in accounting 
  policy (note 3)              -           -           -           -          -             -      (9,167)     (9,167) 
                       ---------  ----------  ----------  ----------  ---------  ------------  -----------  ---------- 
 Restated total as 
  at 1 March 2019         37,661     124,939      10,645        (19)      (602)         2,066       92,786     267,476 
 Profit for the 
  period                       -           -           -           -          -             -       12,999      12,999 
 Actuarial gain on 
  retirement benefit 
  obligations                  -           -           -           -          -             -        1,377       1,377 
 Tax on items taken 
  directly to equity           -           -           -          73          -             -        (234)       (161) 
 Fair value losses             -           -           -       (429)          -             -            -       (429) 
                       ---------  ----------  ----------  ----------  ---------  ------------  -----------  ---------- 
 Total comprehensive 
  income for the 
  period                       -           -           -       (356)          -             -       14,142      13,786 
                       ---------  ----------  ----------  ----------  ---------  ------------  -----------  ---------- 
 Repurchase of own 
  shares                       -           -           -           -          -             -      (2,420)     (2,420) 
 Cancellation of 
  shares                   (619)           -           -           -          -           619            -           - 
 Dividends paid                -           -           -           -          -             -      (3,912)     (3,912) 
 Share based payments 
  charge                       -           -           -           -          -             -          416         416 
                                              ---------- 
 As at 31 August 
  2019                    37,042     124,939      10,645       (375)      (602)         2,685      101,012     275,346 
                       =========  ==========  ==========  ==========  =========  ============  ===========  ========== 
 

The purchase of own shares in the period was made pursuant to the share buyback programme previously announced. Ordinary shares to the value of GBP2,420,000 were repurchased in the six months to 31 August 2019. 6,191,984 of repurchased shares were cancelled in the six months ended 31 August 2019 and accordingly, the nominal value of these shares has been transferred to the capital redemption reserve.

The Other reserve is a merger reserve, arising from shares issued for shares as consideration to the former shareholders of acquired companies.

For the six months ended 31 August 2018

 
                                                                        Treasury       Capital 
                         Ordinary       Share       Other     Hedging      share    redemption     Retained      Total 
                    share capital     premium     reserve     reserve    reserve       reserve     earnings     Equity 
                          GBP'000     GBP'000     GBP'000     GBP'000    GBP'000       GBP'000      GBP'000    GBP'000 
 As at 1 March 2018        38,552     124,934      10,645        (75)      (690)         1,175       89,877    264,418 
 Profit for the period          -           -           -           -          -             -       14,031     14,031 
 Actuarial gain on 
  retirement benefit 
  obligations                   -           -           -           -          -             -          236        236 
 Tax on items taken 
  directly to equity            -           -           -        (18)          -             -         (40)       (58) 
 Fair value gains               -           -           -          93          -             -            -         93 
                         --------  ----------  ----------  ----------  ---------  ------------  -----------  --------- 
 Total comprehensive 
  income for the period         -           -           -          75          -             -       14,227     14,302 
                         --------  ----------  ----------  ----------  ---------  ------------  -----------  --------- 
 Repurchase of own 
  shares                        -           -           -           -          -             -      (2,460)    (2,460) 
 Sale of treasury 
  shares                        -           5           -           -         45             -            -         50 
 Cancellation of 
  shares                    (623)           -           -           -          -           623            -          - 
 Dividends paid                 -           -           -           -          -             -      (3,587)    (3,587) 
 Share based payments 
  charge                        -           -           -           -          -             -          429        429 
                                               ---------- 
 As at 31 August 
  2018                     37,929     124,939      10,645           -      (645)         1,798       98,486    273,152 
                         ========  ==========  ==========  ==========  =========  ============  ===========  ========= 
 

For the year ended 28 February 2019

 
                           Ordinary                                    Treasury       Capital 
                              share      Share      Other    Hedging      share    redemption    Retained      Total 
                            capital    premium    reserve    reserve    reserve       reserve    earnings     Equity 
                            GBP'000    GBP'000    GBP'000    GBP'000    GBP'000       GBP'000     GBP'000    GBP'000 
 As at 1 March 2018          38,552    124,934     10,645       (75)      (690)         1,175      89,877    264,418 
 Profit for the year              -          -          -          -          -             -      20,536     20,536 
 Actuarial losses 
  on retirement benefit 
  obligations                     -          -          -          -          -             -       (269)      (269) 
 Tax on items taken 
  directly to equity              -          -          -       (11)          -             -          46         35 
 Fair value gains                 -          -          -         67          -             -           -         67 
                          ---------  ---------  ---------  ---------  ---------  ------------  ----------  --------- 
 Total comprehensive 
  income for the year             -          -          -         56          -             -      20,313     20,369 
                          ---------  ---------  ---------  ---------  ---------  ------------  ----------  --------- 
 Sale of treasury 
  shares                          -          5          -          -         88             -        (29)         64 
 Repurchase of own 
  shares                          -          -          -          -          -             -     (3,455)    (3,455) 
 Cancellation of 
  repurchased shares          (891)          -          -          -          -           891           -          - 
 Dividend paid                    -          -          -          -          -             -     (5,657)    (5,657) 
 Share based payments 
  charge                          -          -          -          -          -             -         904        904 
                          ---------  ---------  ---------  ---------  ---------  ------------  ----------  --------- 
 As at 28 February 
  2019                       37,661    124,939     10,645       (19)      (602)         2,066     101,953    276,643 
                          =========  =========  =========  =========  =========  ============  ==========  ========= 
 

NOTES

For the six months ended 31 August 2019

   1.    Basis of Preparation 

Vertu Motors plc is a Public Limited Company which is quoted on the AiM Market and is incorporated and domiciled in the United Kingdom. The address of the registered office is Vertu House, Fifth Avenue Business Park, Team Valley, Gateshead, Tyne and Wear, NE11 0XA. The registered number of the Company is 05984855.

The financial information for the period ended 31 August 2019 and similarly the period ended 31 August 2018 has neither been audited nor reviewed by the auditors. The financial information for the year ended 28 February 2019 has been based on information in the audited financial statements for that period.

The information for the year ended 28 February 2019 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The Auditors' Report on those accounts was not qualified and did not contain an emphasis of matter statement under section 498 of the Companies Act 2006.

   2.    Accounting policies 

In line with International Accounting Standard 34 and the Disclosure and Transparency Rules of the Financial Conduct Authority, these condensed interim financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the year ended 28 February 2019, except as explained in note 3 below.

   3.    Change in accounting policies 

IFRS 16 'Leases'

In the period ended 31 August 2019, the Group has applied IFRS 16 'Leases', for the first time.

The Group has adopted IFRS 16 retrospectively from 1 March 2019 but has not restated comparatives for the 2018 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and adjustments arising from the adoption of IFRS 16 have therefore been recognised in the opening balance sheet on 1 March 2019.

On adoption of IFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as operating leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the Group's incremental borrowing rate as of 1 March 2019. The incremental borrowing rate applied to the lease liabilities on 1 March 2019 was 4.15% in respect of the Group's property leases, and 2.25% in respect of the Group's vehicle leases.

The associated right-of-use assets were measured on a retrospective basis as if the new rules had always been applied.

The change in accounting policy affected the following items in the balance sheet on 1 March 2019:

   -      Right-of-use assets - increased by GBP78,861,000 
   -      Current lease liabilities - increased by GBP15,286,000 
   -      Non-current lease liabilities - increased by GBP72,742,000 

The net impact on retained earnings on 1 March 2019 was a decrease of GBP9,167,000.

In applying IFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:

- The use of a single discount rate to a portfolio of leases with reasonably similar characteristics,

   -      Reliance on previous assessment of whether leases are onerous, 

- The accounting for operating leases with a remaining lease term of less than 12 months as at 1 March 2019 as short-term leases,

- The exclusion of initial direct costs for the measurement of the right-of-use asset at the date of initial application; and

- The use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.

Until the year ended 28 February 2019, leases of property, plant and equipment were classified as either finance or operating leases. Payments made under operating leases were charged to profit or loss on a straight-line basis over the period of the lease.

From 1 March 2019, leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:

   -      Fixed payments, less any incentives receivable, 
   -      Variable lease payments that are based on an index or a rate, 
   -      Amounts expected to be payable by the lessee under residual value guarantees, 

- The exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and

- Payment of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee's incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.

Right-of-use assets are measured at cost comprising the following:

   -      The amount of the initial measurement of the lease liability, 

- Any lease payments made at or before the commencement date, less any lease incentives received,

   -      Any initial direct costs; and 
   -      Restoration costs. 

Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 month or less. Low-value assets comprise small items of furniture or equipment.

Extension and termination options are included in a number of property leases across the Group and are used to maximise flexibility to respond to the changing retail environment in the years ahead. Approximately one third of the Group's property leases have the benefit of a tenant break clause.

A reconciliation of total operating lease commitments to the IFRS 16 lease liability at 1 March 2019 is as follows:

 
                                                          GBP'000 
 Operating lease commitments disclosed at 28 February 
  2019                                                    104,375 
 Effect of discounting using incremental borrowing 
  rate at the date of initial application                (19,799) 
 Impact of IFRS 16 data review (8)                          3,452 
 Lease liability recognised at 1 March 2019                88,028 
                                                        ========= 
 Of which: 
 Current lease liabilities                                 15,286 
 Non-current lease liabilities                             72,742 
                                                        --------- 
                                                           88,028 
                                                        ========= 
 

(8) When producing transition calculations for IFRS 16, the calculations underlying the operating lease commitments note have been refined, with GBP3,452,000 additional present value of lease liabilities on transition identified as a result.

The impact on profit or loss for the six-month period ended 31 August 2019 was the following:

   -      Depreciation charge - increase by GBP6,796,000 
   -      Finance costs - increase by GBP1,761,000 
   -      Lease rental expense - decrease by GBP8,338,000 

As the Group has adopted this accounting policy change using the modified retrospective approach in the current period and therefore comparatives have not been restated, the profit or loss impact has been presented within non-underlying items (note 5) to enhance comparability with the previous period.

The adoption of IFRS 16 has also had an impact on the presentation of the payment of lease rentals in the cash flow statement. In the comparative periods, lease rentals were included in operating expenses and therefore operating cash flows. In the six months ended 31 August 1019, operating expenses instead includes a depreciation charge which has subsequently been added back to cash generated from operations. The interest element of lease repayments is presented within finance costs paid and the principal element has been included within cash flows from financing activities.

As the Group has used the modified retrospective approach in adopting IFRS 16, comparatives have not been restated. The impact on the cash flow statement for the six months ended 31 August 2019 is as follows:

   -      Operating profit - increase by GBP1,542,000 
   -      Depreciation of property plant and equipment - increase by GBP6,796,000 
   -      Finance costs paid - increase by GBP1,761,000 

Net cash inflow from operating activities - increase by GBP6,577,000

   -      Principal elements of lease repayments - increase by GBP6,577,000 

Net cash outflow from financing activities - increase by GBP6,577,000

   4.    Segmental information 

The Group adopts the IFRS 8 "Operating Segments", which determines and presents operating segments based on information provided to the Group's Chief Operating Decision Maker ("CODM"), Robert Forrester, Chief Executive. The CODM receives information about the Group overall and therefore there is one operating segment.

The CODM assesses the performance of the operating segment based on a measure of both revenue and gross margin. Therefore, to increase transparency, the Group has included below an additional voluntary disclosure analysing revenue and gross margin within the reportable segment.

 
 Six Months ended          Revenue   Revenue   Gross Profit   Gross Profit   Gross Margin 
  31 August 2019             GBP'm     Mix %          GBP'm          Mix %              % 
 Aftersales(9)               130.7       7.9           73.1           42.3           47.1 
 Used vehicles               653.8      39.7           52.8           30.6            8.1 
 New car retail and 
  Motability                 472.1      28.7           33.7           19.5            7.1 
 New fleet & commercial      390.5      23.7           13.1            7.6            3.4 
                          --------  --------  -------------  -------------  ------------- 
 Total                     1,647.1     100.0          172.7          100.0           10.5 
                          ========  ========  =============  =============  ============= 
 
 Six Months ended          Revenue   Revenue   Gross Profit   Gross Profit   Gross Margin 
  31 August 2018             GBP'm     Mix %          GBP'm          Mix %              % 
 Aftersales(9)               127.2       8.2           67.4           40.6           43.5 
 Used vehicles               616.6      39.5           54.0           32.6            8.8 
 New car retail and 
  Motability                 468.7      30.0           34.7           20.9            7.4 
 New fleet & commercial      347.9      22.3            9.8            5.9            2.8 
                          --------  --------  -------------  -------------  ------------- 
 Total                     1,560.4     100.0          165.9          100.0           10.6 
                          ========  ========  =============  =============  ============= 
 
 Year ended 28 February    Revenue   Revenue   Gross Profit   Gross Profit   Gross Margin 
  2019                       GBP'm     Mix %          GBP'm          Mix %              % 
 Aftersales(9)               257.1       8.6          136.0           42.2           43.9 
 Used vehicles             1,217.6      40.9          102.0           31.7            8.4 
 New car retail and 
  Motability                 862.8      28.9           63.9           19.8            7.4 
 New fleet & commercial      644.7      21.6           20.2            6.3            3.1 
                          --------  --------  -------------  -------------  ------------- 
 Total                     2,982.2     100.0          322.1          100.0           10.8 
                          ========  ========  =============  =============  ============= 
 

(9) Margin in aftersales expressed on internal and external turnover

   5.    Non-underlying items 
 
                                        Six months   Six months 
                                             ended        ended      Year ended 
                                         31 August    31 August     28 February 
                                              2019         2018            2019 
                                           GBP'000      GBP'000         GBP'000 
 VAT reclaim on dealer deposit 
  contribution                                   -            -           3,069 
 Share based payment charge                  (461)        (478)           (904) 
 Amortisation                                (321)        (274)           (543) 
 Impact of change in accounting 
  policy (note 3): 
                                                                              - 
        *    Depreciation                  (6,796)            - 
                                                                              - 
        *    Operating lease rentals         8,338            - 
                                       -----------  -----------  -------------- 
 Non-underlying operating expenses             760        (752)           1,622 
 Impact of change in accounting 
  policy (note 3): 
                                                                              - 
        *    Finance cost                  (1,761)            - 
                                       -----------  -----------  -------------- 
 Non-underlying (loss)/profit 
  before tax                               (1,001)        (752)           1,622 
                                       -----------  -----------  -------------- 
 Tax on non-underlying items above              61           52           (326) 
                                       -----------  -----------  -------------- 
 Non-underlying (loss)/profit 
  after tax                                  (940)        (700)           1,296 
                                       ===========  ===========  ============== 
 
   6.    Finance income and costs 
 
                                         Six months   Six months 
                                              ended        ended      Year ended 
                                          31 August    31 August     28 February 
                                               2019         2018            2019 
                                            GBP'000      GBP'000         GBP'000 
 Interest on short-term bank deposits           132           46              99 
 Net finance income relating to 
  Group pension scheme                           84           88             177 
                                        -----------  -----------  -------------- 
 Finance income                                 216          134             276 
                                        ===========  ===========  ============== 
 
 Bank loans and overdrafts                    (739)        (404)         (1,063) 
 Vehicle stocking interest                  (1,963)      (1,053)         (2,894) 
 Lease liability interest                   (1,761)            -               - 
                                        -----------  -----------  -------------- 
 Finance costs                              (4,463)      (1,457)         (3,957) 
                                        ===========  ===========  ============== 
 
   7.    Taxation 

The tax charge for the six months ended 31 August 2019 has been provided at the effective rate of 19.2% (Six months ended 31 August 2018: 19%).

   8.    Earnings per share 

Basic and diluted earnings per share are calculated by dividing the earnings attributable to equity shareholders by the weighted average number of ordinary shares during the period or the diluted weighted average number of ordinary shares in issue in the period.

The Group only has one category of potentially dilutive ordinary shares, which are share options. A calculation has been undertaken to determine the number of shares that could have been acquired at fair value (determined as the average annual market price of the Group's shares) based on the monetary value of the subscription rights attached to the outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

Adjusted earnings per share is calculated by dividing the adjusted earnings attributable to equity shareholders by the weighted average number of ordinary shares in issue during the period.

 
                                               Six months   Six months           Year 
                                                    ended        ended          ended 
                                                31 August    31 August    28 February 
                                                     2019         2018           2019 
                                                  GBP'000      GBP'000        GBP'000 
 Profit attributable to equity shareholders        12,999       14,031         20,536 
 Non-underlying items (note 5)                        940          700        (1,296) 
 Adjusted earnings attributable to 
  equity shareholders                              13,939       14,731         19,240 
                                              ===========  ===========  ============= 
 
 Weighted average number of shares 
  in issue ('000s)                                373,195      378,058        377,024 
 Potentially dilutive shares ('000s)                3,809        5,931          5,512 
                                              -----------  -----------  ------------- 
 Diluted weighted average number of 
  shares in issue ('000s)                         377,004      383,989        382,536 
                                              ===========  ===========  ============= 
 
 Basic earnings per share                           3.48p        3.71p          5.45p 
                                              ===========  ===========  ============= 
 Diluted earnings per share                         3.45p        3.65p          5.37p 
                                              ===========  ===========  ============= 
 Adjusted earnings per share                        3.74p        3.90p          5.10p 
                                              ===========  ===========  ============= 
 Diluted adjusted earnings per share                3.70p        3.84p          5.03p 
                                              ===========  ===========  ============= 
 
 

At 31 August 2019, there were 370,413,984 shares in issue (including 1,582,786 held in Treasury).

   9.    Reconciliation of net cash flow to movement in net cash 
 
                                       31 August   31 August   28 February 
                                            2019        2018          2019 
                                         GBP'000     GBP'000       GBP'000 
 
 Net increase in cash and cash 
  equivalents                              6,160       5,203        24,810 
 Cash inflow from increase in 
  borrowings                                   -    (33,342)      (44,455) 
 Cash outflow from repayment of              678           -             - 
  borrowings 
                                      ----------  ----------  ------------ 
 Cash movement in net cash                 6,838    (28,139)      (19,645) 
 
 Capitalisation of loan arrangement 
  fees                                       117         214           214 
 Amortisation of loan arrangement 
  fee                                       (88)        (55)         (129) 
                                      ----------  ----------  ------------ 
 Non cash movement in net cash                29         159            85 
 
 Movement in net cash                      6,867    (27,980)      (19,560) 
 Opening net cash                          (247)      19,313        19,313 
                                      ----------  ----------  ------------ 
 Closing net cash/(debt)                   6,620     (8,667)         (247) 
                                      ==========  ==========  ============ 
 
 Lease liabilities                      (87,942)           -             - 
                                      ----------  ----------  ------------ 
 Closing net cash/(debt) following 
  adoption of IFRS 16                   (81,322)     (8,667)         (247) 
                                      ==========  ==========  ============ 
 

10. Retirement benefits

The Group operates a defined benefit pension scheme in which accrual ceased on 31 May 2003. The Group has applied IAS 19 (revised) to the scheme. During the six month period ended 31 August 2019, there was a gain on assets of GBP8,364,000. There have also been changes in the financial and demographic assumptions underlying the calculation of the liabilities. In particular, the discount rate has fallen over the six month period due to reductions in corporate bond yields, and the expectation of future mortality improvements has slightly reduced. The effect of these changes in assumptions was an increase in liabilities of GBP6,987,000. In total, there was an actuarial gain of GBP1,377,000 recognised in the Statement of Comprehensive Income in the period, before deferred taxation.

11. Cash flow from movement in working capital

The following adjustments have been made to reconcile from the movement in working capital balance sheet headings to the amount presented in the cash flow as the movement in working capital. This is in order to more appropriately reflect the cash impact of the underlying transactions.

 
 For the six months ended 
  31 August 2019 
                                                          Trade and         Trade and   Total working 
                                                  other receivables    other payables         capital 
                                   Inventories                                               movement 
                                       GBP'000              GBP'000           GBP'000         GBP'000 
 Trade and other payables                                                   (660,673) 
 Deferred consideration                                                         (100) 
 Contract liabilities                                                        (20,426) 
                                                                     ---------------- 
 At 31 August 2019                     566,037               60,131         (681,199) 
 At 28 February 2019                   618,628               62,940         (740,717) 
 Balance sheet movement                 52,591                2,809          (59,518) 
 Acquisitions (note 12)                     47                    -                 - 
 Deferred consideration paid 
  on acquisitions                            -                    -             1,500 
 Reassessment of contingent 
  deferred consideration on 
  acquisitions (note 12)                     -                    -             2,500 
                                --------------  -------------------  ---------------- 
 Movement excluding business 
  combinations                          52,638                2,809          (55,518)            (71) 
                                ==============  ===================  ================ 
 Pension related balances                                                                          51 
 Decrease in capital creditor                                                                   1,938 
 Increase in interest accrual                                                                    (26) 
 Increase in share repurchase 
  accrual                                                                                       (101) 
 Movement in working capital                                                                    1,791 
                                                                                       ============== 
 
 
 For the six months ended 31 
  August 2018 
                                                          Trade and        Trade       Total working 
                                                  other receivables    and other    capital movement 
                                   Inventories                          payables 
                                       GBP'000              GBP'000      GBP'000             GBP'000 
 Trade and other payables                                              (573,446) 
 Deferred consideration                                                  (1,600) 
 Contract liabilities                                                   (18,404) 
                                                                     ----------- 
 At 31 August 2018                     507,662               46,698    (593,450) 
 At 28 February 2018                   558,386               66,272    (672,381) 
                                --------------  -------------------  ----------- 
 Balance sheet movement                 50,724               19,574     (78,931) 
                                --------------  -------------------  ----------- 
 Acquisitions                           21,826               10,017     (23,040) 
 Deferred consideration on 
  acquisitions                               -                    -      (1,500) 
                                --------------  -------------------  ----------- 
 Movement excluding business 
  combinations                          72,550               29,591    (103,471)             (1,330) 
                                ==============  ===================  =========== 
 Pension related balances                                                                       (12) 
 Decrease in capital creditor                                                                  1,732 
 Increase in interest accrual                                                                   (12) 
 Decrease in share repurchase 
  accrual                                                                                        174 
 Movement in working capital                                                                     552 
                                                                                  ================== 
 
 
For the year ended 28 February 
 2019 
                                                                                                   Total working 
                                                                    Current         Trade and   capital movement 
                                                                  trade and    other payables            GBP'000 
                                           Inventories    other receivables           GBP'000 
                                               GBP'000              GBP'000 
Trade and other payables                                                            (717,204) 
Deferred consideration                                                                (4,100) 
Contract liabilities                                                                 (19,413) 
                                                                             ---------------- 
At 28 February 2019                            618,628               62,940         (740,717) 
At 28 February 2018                            558,386               66,272         (672,381) 
                                         -------------  -------------------  ---------------- 
Balance sheet movement                        (60,242)                3,332            68,336 
                                         -------------  -------------------  ---------------- 
Acquisitions                                    27,604                8,398          (25,575) 
Deferred consideration on acquisitions               -                    -           (4,000) 
Movement excluding business 
 combinations                                 (32,638)               11,730            38,761             17,853 
                                         =============  ===================  ================ 
Pension related balances                                                                                      29 
Decrease in capital creditor                                                                                 894 
Increase in interest accrual                                                                                (89) 
Decrease in share repurchase 
 accrual                                                                                                     174 
                                                                                               ----------------- 
Movement in working capital                                                                               18,861 
                                                                                               ================= 
 

12. Goodwill and other indefinite life assets

 
                                             31 August   31 August   28 February 
                                                  2019        2018          2019 
                                               GBP'000     GBP'000       GBP'000 
 Goodwill                                       83,319      79,154        85,819 
 Other indefinite life assets - Franchise 
  relationships                                 26,410      26,410        26,410 
 At end of period                              109,729     105,564       112,229 
                                            ==========  ==========  ============ 
 

On 4 January 2019, the Group acquired the entire issued share capital of Vans Direct Limited ("Vans Direct").

The purchase price for this acquisition included deferred consideration up to a maximum of GBP2,500,000 as a result of an earn-out arrangement subject to Vans Direct achieving specific performance criteria over a period of two financial years following acquisition. The maximum payable under this arrangement was recognised in deferred consideration, and goodwill, at 28 February 2019.

Subsequent to the 28 February 2019, the Group has reviewed the likelihood of this consideration being payable based on the terms of the earn-out and the performance against the earn-out criteria post year-end. As a result, the fair value of the deferred consideration in respect of the Vans Direct acquisition has been reassessed at 31 August 2019 as nil, with the change in fair value being recognised in profit or loss in accordance with IFRS 9. Consequently, there has been a corresponding GBP2,500,000 impairment in the value of goodwill recognised in profit or loss in respect of Vans Direct on acquisition.

Measurement period adjustment

Within the measurement period following the acquisition of Vans Direct and in accordance with IFRS 3, the purchase price allocation was finalised which resulted in a GBP47,000 reduction in the fair value of stock acquired and a corresponding increase in the fair value of goodwill on acquisition.

In accordance with IFRS 3, measurement period adjustments are reflected in the financial statements as if the final purchase price allocation had been completed at the balance sheet date.

13. Risks and uncertainties

There are certain risk factors which could result in the actual results of the Group differing materially from expected results. These factors include: failure to deliver on the strategic goal of the Group to acquire and consolidate UK motor retail businesses, failure to meet competitive challenges to our business model or sector, advances in vehicle technology providing customers with mobility solutions which bypass the dealer network, inability to maintain current high quality relationships with manufacturer partners, economic conditions, including the potential consequences of the UK decision to leave the EU, impacting trading, market driven fluctuations in used vehicle values, litigation and regulatory risk, failure to comply with health and safety policy, failure to attract, develop and retain talent, failure of Group information and telecommunication systems, malicious cyber-attack, availability of credit and vehicle financing, use of estimates and currency risk.

All of the above principal risks are consistent with those detailed in the Annual Report for the year ended 28 February 2019.

The Board continually review the risk factors which could impact on the Group achieving its expected results and confirm that the above principal factors will remain relevant for the final six months of the financial year ending 29 February 2020.

ALTERNATIVE PERFORMANCE MEASURES

Set out below are the definitions and sources of various alternative performance measures which are referred to throughout the Interim Financial Report. All financial information provided is in respect of the Vertu Motors plc Group.

Definitions

Like-for-like Dealerships that have comparable trading periods in two consecutive financial years, only the comparable period is measured as "like-for-like"

   2019 H1                                 The six month period ended 31 August 2019 
   2018 H1                                  The six month period ended 31 August 2018 

Adjusted Adjusted for exceptional items, amortisation of intangible assets and share based payments, as these are unconnected with the ordinary business of the Group, and the adoption of IFRS 16 to aid comparability with the prior period.

Aftersales gross margin Aftersales gross margin compares the gross profit earned from aftersales activities to total aftersales revenues, including internal revenue relating to service and vehicle preparation work performed on the Group's own vehicles. This is to properly reflect the real activity of the Group's aftersales departments.

Alternative Performance Measures

 
 Adjusted Profit Before Tax (PBT)               Six months   Six months 
                                                     ended        ended 
                                                 31 August    31 August 
                                                      2019         2018 
                                                   GBP'000      GBP'000 
 Profit before tax                                  16,099       17,325 
 Amortisation                                          321          274 
 Share based payment charge                            461          478 
 Impact on change in accounting policy (note 
  3): 
                                                     6,796            - 
        *    Depreciation 
                                                     1,761            - 
        *    Finance cost 
                                                   (8,338)            - 
        *    Operating lease rentals 
 Adjusted PBT                                       17,100       18,077 
                                               ===========  =========== 
 

Like-for-like reconciliations:

Revenue by department

 
 2019                                                                                2019 H1 
                                     2019 H1     Acquisitions     Disposals    Like-for-like 
                               Group revenue          revenue       revenue          revenue 
                                       GBP'm            GBP'm         GBP'm            GBP'm 
 New car retail and 
  Motability                           472.1           (17.3)         (1.1)            453.7 
 New fleet and commercial              390.5           (21.2)         (0.1)            369.2 
 Used cars                             653.8           (30.2)         (0.7)            622.9 
 Aftersales                            130.7            (8.7)         (0.2)            121.8 
                            ----------------  ---------------  ------------  --------------- 
 Total revenue                       1,647.1           (77.4)         (2.1)          1,567.6 
                            ================  ===============  ============  =============== 
 
 
 2018                               2018 H1                                                        2018 H1 
                              Group revenue     Acquisitions     Disposals     Ford Parts    Like-for-like 
                                      GBP'm          revenue       revenue        Revenue          revenue 
                                                       GBP'm         GBP'm          GBP'm            GBP'm 
 New car retail and 
  Motability                          468.7            (2.6)         (2.4)              -            463.7 
 New fleet and commercial             347.9            (1.1)         (0.3)              -            346.5 
 Used cars                            616.6           (10.0)         (3.4)              -            603.2 
 Aftersales                           127.2            (3.1)         (0.5)          (5.0)            118.6 
                            ---------------  ---------------  ------------  -------------  --------------- 
 Total revenue                      1,560.4           (16.8)         (6.6)          (5.0)          1,532.0 
                            ===============  ===============  ============  =============  =============== 
 

Aftersales revenue by department

 
 2019                         2019 H1                                         2019 H1 
                        Group revenue     Acquisitions     Disposals    Like-for-like 
                                GBP'm          revenue       revenue          revenue 
                                                 GBP'm         GBP'm            GBP'm 
 Parts                           83.4            (5.0)         (0.1)             78.3 
 Accident repair                  3.1            (0.5)             -              2.6 
                      ---------------  ---------------  ------------  --------------- 
 Parts and accident 
  repair                         86.5            (5.5)         (0.1)             80.9 
 Service                         68.8            (4.2)         (0.1)             64.5 
                      ---------------  ---------------  ------------  --------------- 
 Total revenue (10)             155.3            (9.7)         (0.2)            145.4 
                      ===============  ===============  ============  =============== 
 
 
 2018                         2018 H1                                                        2018 H1 
                        Group revenue     Acquisitions     Disposals     Ford Parts    Like-for-like 
                                GBP'm          revenue       revenue        revenue          revenue 
                                                 GBP'm         GBP'm          GBP'm            GBP'm 
 Parts                           90.6            (1.7)         (0.3)          (9.8)             78.8 
 Accident repair                  3.0            (0.1)             -              -              2.9 
                      ---------------  ---------------  ------------  -------------  --------------- 
 Parts and accident 
  repair                         93.6            (1.8)         (0.3)          (9.8)             81.7 
 Service                         61.3            (1.5)         (0.3)              -             59.5 
                      ---------------  ---------------  ------------  -------------  --------------- 
 Total revenue (10)             154.9            (3.3)         (0.6)          (9.8)            141.2 
                      ===============  ===============  ============  =============  =============== 
 

(10) Inclusive of both internal and external revenue

Gross profit by department

 
 2019                             2019 H1                                                             2019 H1 
                              Group gross     Acquisitions        Disposals       Ford Parts    Like-for-like 
                                   profit     gross profit     gross profit     gross profit     gross profit 
                                    GBP'm            GBP'm            GBP'm            GBP'm            GBP'm 
 New car retail and 
  Motability                         33.7            (1.2)                -                -             32.5 
 New fleet and commercial            13.1            (2.1)                -                -             11.0 
 Used cars                           52.8            (1.4)                -                -             51.4 
 Aftersales                          73.1            (4.4)            (0.1)            (0.3)             68.3 
                            -------------  ---------------  ---------------  ---------------  --------------- 
 Total gross profit                 172.7            (9.1)            (0.1)            (0.3)            163.2 
                            =============  ===============  ===============  ===============  =============== 
 
 
 2018                             2018 H1                                                             2018 H1 
                              Group gross     Acquisitions        Disposals       Ford Parts    Like-for-like 
                                   profit     gross profit     gross profit     gross profit     gross profit 
                                    GBP'm            GBP'm            GBP'm            GBP'm            GBP'm 
 New car retail and 
  Motability                         34.7            (0.2)            (0.1)                -             34.4 
 New fleet and commercial             9.8                -                -                -              9.8 
 Used cars                           54.0            (0.5)            (0.2)                -             53.3 
 Aftersales                          67.5            (1.4)            (0.3)            (2.1)             63.7 
                            -------------  ---------------  ---------------  ---------------  --------------- 
 Total gross profit                 166.0            (2.1)            (0.6)            (2.1)            161.2 
                            =============  ===============  ===============  ===============  =============== 
 

Aftersales gross profit by department

 
 2019                  2019 H1                                                             2019 H1 
                         Group     Acquisitions        Disposals       Ford Parts    Like-for-like 
                         gross     gross profit     Gross profit     gross profit     gross profit 
                        profit            GBP'm            GBP'm            GBP'm            GBP'm 
                         GBP'm 
 Parts                    18.3            (1.1)                -            (0.3)             16.9 
 Accident repair           2.1            (0.4)                -                -              1.7 
                      --------  ---------------  ---------------  ---------------  --------------- 
 Parts and accident 
  repair                  20.4            (1.5)                -            (0.3)             18.6 
 Service                  52.7            (2.9)            (0.1)                -             49.7 
                      --------  ---------------  ---------------  ---------------  --------------- 
 Total gross profit       73.1            (4.4)            (0.1)            (0.3)             68.3 
                      ========  ===============  ===============  ===============  =============== 
 
 
 2018                  2018 H1                                                             2018 H1 
                         Group     Acquisitions        Disposals       Ford Parts    Like-for-like 
                         gross     gross profit     Gross profit     gross profit     gross profit 
                        profit            GBP'm            GBP'm            GBP'm            GBP'm 
                         GBP'm 
 Parts                    19.1            (0.3)                -            (2.1)             16.7 
 Accident repair           2.0            (0.1)                -                -              1.9 
                      --------  ---------------  ---------------  ---------------  --------------- 
 Parts and accident 
  repair                  21.1            (0.4)                -            (2.1)             18.6 
 Service                  46.3            (1.0)            (0.2)                -             45.1 
                      --------  ---------------  ---------------  ---------------  --------------- 
 Total gross profit       67.4            (1.4)            (0.2)            (2.1)             63.7 
                      ========  ===============  ===============  ===============  =============== 
 

Number of units sold by department

 
 2019                  2019 H1                                         2019 H1 
                         Group     Acquisitions     Disposals    Like-for-like 
 New car retail         18,343            (584)          (41)           17,718 
 New car Motability      5,196            (142)           (8)            5,046 
 New fleet(11)          11,419            (555)           (2)           10,862 
 New commercial(11)     10,274          (1,326)             -            8,948 
 Used cars              45,036          (1,199)          (51)           43,786 
                      --------  ---------------  ------------  --------------- 
 Total units            90,268          (3,806)         (102)           86,360 
                      ========  ===============  ============  =============== 
 
 
 2018                  2018 H1                                         2018 H1 
                         Group     Acquisitions     Disposals    Like-for-like 
 New car retail         19,908             (90)         (105)           19,713 
 New car Motability      5,321             (89)          (30)            5,202 
 New fleet(11)           9,546                -           (5)            9,541 
 New commercial(11)      8,922            (138)          (15)            8,769 
 Used cars              43,823            (490)         (241)           43,092 
                      --------  ---------------  ------------  --------------- 
 Total units            87,520            (807)         (396)           86,317 
                      ========  ===============  ============  =============== 
 

(11) Includes agency volumes.

Average selling price by department

 
 2019                                                                              2019 H1 
                                   2019 H1     Acquisitions     Disposals    Like-for-like 
 New car retail and 
  Motability(12)                    18,355           28,716        20,774           18,100 
 New fleet and commercial(12)       20,630           15,177        38,482           20,638 
 Used cars                          14,517           28,235        13,780           14,184 
 
 
 2018                                                                              2018 H1 
                                   2018 H1     Acquisitions     Disposals    Like-for-like 
 New car retail and 
  Motability(12)                    16,829           29,143        13,925           16,808 
 New fleet and commercial(12)       19,901            8,219        17,125           19,997 
 Used cars                          14,069           26,276        13,997           13,962 
 

(12) Average selling price is stated inclusive of wholesale units

Average gross profit by department

 
 2019                                                                              2019 H1 
                                   2019 H1     Acquisitions     Disposals    Like-for-like 
 New car retail and 
  Motability(13)                     1,418            1,780           972            1,410 
 New fleet and commercial(13)          603            1,157         (401)              551 
 Used cars                           1,172            1,250         (376)            1,172 
 
 
 2018                                                                              2018 H1 
                                   2018 H1     Acquisitions     Disposals    Like-for-like 
 New car retail and 
  Motability(13)                     1,365            1,646         1,094            1,365 
 New fleet and commercial(13)          528            (136)          (55)              533 
 Used cars                           1,233            1,446           605            1,235 
 

(13) Average gross profit is stated inclusive of wholesale and agency units

Operating expenses

 
 2019                                                                  2019 H1 
                          2019     Acquisitions     Disposals    Like-for-like 
                            H1            GBP'm         GBP'm            GBP'm 
                         GBP'm 
 Adjusted operating 
  expenses             (153.1)              9.0           0.2          (143.9) 
 
 
 2018                                                                                 2018 H1 
                          2018     Acquisitions     Disposals     Ford Parts    Like-for-like 
                            H1            GBP'm         GBP'm          GBP'm            GBP'm 
                         GBP'm 
 Adjusted operating 
  expenses             (146.6)              2.3           0.7            1.2          (142.4) 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR UWSBRKRARRAA

(END) Dow Jones Newswires

October 09, 2019 02:00 ET (06:00 GMT)

1 Year Vertu Motors Chart

1 Year Vertu Motors Chart

1 Month Vertu Motors Chart

1 Month Vertu Motors Chart

Your Recent History

Delayed Upgrade Clock