ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

UVEL Univision Engineering Limited

0.15
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Univision Engineering Limited LSE:UVEL London Ordinary Share HK0000033065 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.15 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Security Systems Service 3.96M -10.27M -0.0268 -0.06 575.52k

UniVision Engineering Ltd Interim Results (1184Y)

27/12/2019 9:30am

UK Regulatory


Univision Engineering (LSE:UVEL)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Univision Engineering Charts.

TIDMUVEL

RNS Number : 1184Y

UniVision Engineering Ltd

27 December 2019

27 December 2019

The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

UniVision Engineering Limited

("UniVision" or the "Company" or the "Group")

Interim Results

For the Six Months Ended 30 September 2019

UniVision (AIM: UVEL), the Hong Kong based Group whose principal activities are the supply, design, installation and maintenance of closed-circuit television and surveillance systems, and the sale of security related products, is pleased to announce its unaudited interim results for the six months ended 30 September 2019.

For further information visit www.uvel.com or contact:

 
 UniVision Engineering Limited           Tel: +852 2389 3256 
 Stephen Koo, Chairman                   www.uvel.com 
 Peter Yip Tak Chan, Chief Executive 
  Officer 
 Danny Kwok Fai Yip, Finance Director 
 Nicholas Lyth, Non-Executive Director    Tel: +44 (0)7769 906686 
  Ivor Shrago, Non-Executive Director      Tel: +44 (0) 7900251 
                                           925 
 SPARK Advisory Partners Limited         Tel: +44 (0)20 3368 3551 
  (Nominated Adviser) 
 Mark Brady / Neil Baldwin               www.sparkadvisorypartners.com 
 
 SI Capital Limited                      Tel: +44 (0)1483 413500 
  (Broker)                                www.sicapital.co.uk 
 

Nick Emerson

CHAIRMAN'S STATEMENT

INTRODUCTION

For the reasons outlined below, the Company has experienced a downturn in both revenue and profit for the six months ended 30 September 2019, when compared to the same period last year Nevertheless, the second half of the year has started better and the Board anticipates that the performance of the Group's business will be improved in the second half of the year.

THE MAJOR CONTRACT WITH MTRC

The major contract with Mass Transit Railway Corporation ("MTRC") represents the contract awarded in May 2017 with contract sum of HK$389.4m for providing the replacement works of the Closed-Circuit Television (CCTV) systems by an unified IP-based, digital CCTV systems for numerous railway lines in Hong Kong. With further agreed orders of HK$17.9m, the total value of the Major Contract is HK$407.3m. The expected date for completion is November 2023.

The contract was, and remains, in the installation stage during the current financial period. During the period under review, the Major Contract was relatively more labour intensive when compared with last year which mainly providing equipment and software to the sites, resulting in a lower margin contribution than in the comparable period last year.

The protest against anti-extradition bill in Hong Kong in the recent months since June 2019 has undoubtedly hindered the progress for installation work at MTRC. Numerous installation plans were delayed or postponed. This has led directly to a decrease in revenue in the current financial period under review.

The Company is the main contractor for the Major Contract. The Management is always reviewing and negotiating with suppliers and sub-contractors for more favourable terms. Major suppliers have offered long credit period for the equipment. The Company has sourced few new subcontractors for performing the installation works for cost effectiveness. The Board closely monitors the status of working capital for this project.

The Company has invoiced, in total, HK$116m to MTRC up to 30 September 2019. This leaves a further value of HK$291.3m over the remaining four years of the contract, assuming no further additions to this work. The gross valuation of certified works on the Major Contract was HK$144.5m (or 35.5% of contract value) up to 31 August 2019.

HSBC, the Group's major banker, has increased the trade facility from HK$13m to HK$21m after the latest review. The invoice discounting/factoring facility is provided up to HK$25m. These facilities provide additional working capital for performance of the Major Contract.

FINANCIAL REVIEW

The profit attributable to the equity holders of the Company is approximately GBP0.2m (2018: GBP1m).

The decline in the results performance in the period is mainly attributable to:-

   i)     28.8% decrease in the income from construction contracts; and 
   ii)    a decrease in gross profit margin of 18% from maintenance contracts. 

In the six month period under review, revenue for the Group decreased by 25.8% to HK$49.5m (H1 2018: HK$66.8m). The substantial decrease in construction revenue was mainly due to the income decreased of HK$10m to HK$33m (H1 2018: $43m) for the MTRC Replacement of CCTV Systems (the Major Contract), which occurred obviously in the second quarter given the increased protests.

Revenue for the Group's maintenance business remains stable at HK$7.27m (H1 2018: HK$7.25m). The Group currently provides maintenance services to MTRC's network of CCTV systems and public address systems on seven railway lines in Hong Kong. The revenue for this contract was relatively stable at HK$3.9m which represented over 54% in the segment for the period.

Gross profit margin in the maintenance business declined from 47% to 29%. It was mainly due to increase in subcontractor charges, more replacement of equipment and recruit more field service engineers. The gross margin of the Group's construction business was reduced by 5% to 19% (2018: 24%) for the period.

Administration expenses for the period were increased by HK$1.6m to HK$7.8m (H1 2018: HK$6.2m). This was caused by the increased headcount and associated personnel expenses (salaries, directors' emoluments, bonus, provident fund contribution and recruitment fee), rental expenses, repairs and maintenance expenses and electricity charges.

To manage the execution of the Major Contract, the Company has recruited more professional and technical staff, including few new networks engineers. The number of staff has increased to 76 as at 30 September 2019 (H1 2018: 65). Also, one more unit at the same building was rented for office use from January 2019 that increased the operating cost.

Finance costs was increased to HK$461k (2018: HK$226k) since the Company increased its use of the HBSC banking facility in this reporting period. The interest for trade finance and factoring were charged at the bank's Hong Kong Dollars Best Lending Rate. Also, the Company required paying loan interest for the long term revolving loan of HK$6.6m for financing the life insurance plan.

The profit attributable to the equity holders of the Company is HK$1.7m (2018: HK$10.6m). Profit before interest and income tax from operations during the period was HK$2.2m (H1 2018: HK$10.8m).

During the period under review, the relative strengthening of the HK$ against GBP has led to 6% appreciation in the GBP reporting amount in the Statement of Comprehensive Income. Also, a relative strengthening of HK$ at the period-end has led to a 6% appreciation in the GBP reporting amount in the Statement of Financial Position. It is also the reason for the significant gain of GBP504k (H1 2018: GBP509k) on exchange differences arising on the translation. All figures in GBP in the Financial Statements therefore needed to be adjusted for comparative purposes. The financial data is also presented in HK$ to provide a comparison with the comparative figures in 2018 that were unaffected by exchange rate fluctuations.

BUSINESS REVIEW

Markets

The increasing demand for wireless network infrastructure (such as IP, 4G and 5G) and the drive to enhance safety and security are the key growth drivers for the video surveillance system market. The recent protests in Hong Kong have also increased the focus and demand on infrastructure protection and public security. Digital cameras and computer vision software applications are channelled to detect and highlight undesirable behaviour.

The Board believes that the Major Contract from MTRC should allow UniVision to market its brand to the customers of similar systems outside Hong Kong. The Group currently explores the opportunity of developing the overseas market by tendering prospective projects.

The Company actively explores other market segments, such as rolling stock business on railways, to strengthen business growth in the Group.

Business

Under the Major Contract, the Company performs as network service provider in the application of CCTV systems. As the Company has maintained its own team of network professional staff, the Board regards the Company at a good position entering the new business as a provider of network service and information technology in the application in other fields.

The Company keeps moving forward in CCTV segment and gradually to safe city concept by introducing video based analytics to big data AI processing.

The recent violence at MTR stations has provided additional work orders for replacement of damaged CCTV equipment from August 2019. More orders will be expected to be received in the second half year of the financial year.

Customers

MTR Corporation is the Company's largest customer in this financial period with the implementation of the Major Contract.

To avoid the concentration of customers, the Company has diversified the base of customers including the government departments, other public organizations and sizeable private enterprises.

As announced in May 2019, the Group is, once again, eligible to tender for new government projects from the Hong Kong Government Works Branch under the management of Electrical and Mechanical Services Department ("EMSD").

Future Strategy

As announced in November 2019, the Group has engaged CREHK-CRWE Joint Venture as a major sub-contractor for its sizeable contracts. CRWE is a subsidiary of China Railway Group Limited. CRWE will be able to devote significant manpower and other resources to assist the Group meet its contractual obligations in a more efficient and cost effective manner. The Board regards that it will bring a positive effect on the Group's contractual gross profit margins.

PROSPECTS

The high demand for public security, network and high definition security and surveillance system provides the Group the opportunity for business growth in the coming years.

The Major Contract provides a solid base for the Group over the next few years. With the increased resources and capacity, provided by the recently-signed link up with China Rail Group, the Group will have the capacity to tender actively for new contracts, including but not limited to additional major infrastructure projects should the opportunities arise.

Finally, on behalf of the Board, I would like to thank our customers, suppliers, sub-contractors, bankers and shareholders for their continued support of UniVision. I would also like to express my gratitude to the management team and all staff for their continued support, contribution and dedication to the Group.

MR. STEPHEN SIN MO KOO

EXECUTIVE CHAIRMAN

27 December 2019

UniVision Engineering Limited

Statements of Comprehensive Income (Unaudited)

For the six months ended 30 September 2019

 
                                                 For the six months ended 30 September 
 
                                                    2019        2018       2019      2018 
                                                 HK$'000     HK$'000       '000      '000 
 
Revenue                                           49,542      66,798      5,032     6,373 
Cost of revenue                                 (39,403)    (49,081)    (4,002)   (4,683) 
                                              ----------  ----------  ---------  -------- 
Gross profit                                      10,139      17,717      1,030     1,690 
Other income                                         111          21         11         2 
Other losses                                        (88)        (56)        (9)       (5) 
Selling and distribution expenses                  (124)       (651)       (12)      (62) 
Administrative expenses                          (7,829)     (6,196)      (795)     (591) 
Finance costs                                      (461)       (226)       (47)      (22) 
                                              ----------  ----------  ---------  -------- 
Profit before income tax                           1,748      10,609        178     1,012 
Income tax                                             -           -          -         - 
                                              ----------  ----------  ---------  -------- 
Profit for the period                              1,748      10,609        178     1,012 
                                              ==========  ==========  =========  ======== 
 
Other comprehensive income: 
 Item that may be reclassified subsequently 
 to profit or loss: 
Exchange differences arising on translation 
 of foreign operations                                 -           -        504       509 
Total comprehensive income for the period          1,748      10,609        682     1,521 
                                              ==========  ==========  =========  ======== 
 
Profit attributable to: 
 Equity shareholders of the Company                1,748      10,609        178     1,012 
                                              ----------  ----------  ---------  -------- 
                                                   1,748      10,609        178     1,012 
                                              ==========  ==========  =========  ======== 
 
Total comprehensive income attributable 
 to 
 Equity shareholders of the Company                1,748      10,609        682     1,521 
                                                   1,748      10,609        682     1,521 
                                              ==========  ==========  =========  ======== 
 
 
Earnings per share - Basic and Diluted          HK Cents    HK Cents      Pence     Pence 
 Basic                                            0.4556      2.7651     0.0463    0.2638 
 Diluted                                             N/A         N/A        N/A       N/A 
 

UniVision Engineering Limited

Statements of Financial Position (Unaudited)

As at 30 September 2019

 
                                                As at 30 September 
                                            2019     2018    2019    2018 
                                         HK$'000  HK$'000    '000    '000 
ASSETS 
Non-current assets 
Plant and equipment                        1,494    1,496     155     146 
Right-of use assets                        2,054        -     213       - 
Deposit paid for life insurance policy     8,884        -     922       - 
Amounts due from related companies        32,539   33,983   3,375   3,330 
Prepayments                                  855        -      89       - 
                                         -------  -------  ------  ------ 
Total non-current assets                  45,826   35,479   4,754   3,476 
                                         -------  -------  ------  ------ 
 
Current assets 
Inventories                                6,852    8,382     711     821 
Trade and other receivables               30,233   34,297   3,137   3,361 
Contract assets                           43,194   26,600   4,481   2,607 
Cash and bank balances                     4,939   10,953     512   1,073 
                                         -------  -------  ------  ------ 
Total current assets                      85,218   80,232   8,841   7,862 
                                         -------  -------  ------  ------ 
Total assets                             131,044  115,711  13,595  11,338 
                                         =======  =======  ======  ====== 
 
LIABILITIES AND EQUITY 
Current liabilities 
Trade and other payables                  25,147   27,277   2,609   2,672 
Contract liabilities                      12,224   13,281   1,268   1,301 
Lease liabilities                          1,654        -     172       - 
Total current liabilities                 39,025   40,558   4,049   3,973 
                                         -------  -------  ------  ------ 
 
Non-current liabilities 
Lease liabilities                            427        -      44       - 
Bank loans                                 6,552        -     680       - 
Amount due to a related company            4,200    1,200     436     118 
Total non-current liabilities             11,179    1,200   1,160     118 
                                         -------  -------  ------  ------ 
Total liabilities                         50,204   41,758   5,209   4,091 
                                         -------  -------  ------  ------ 
Capital and reserves 
Share capital                             55,034   55,034   3,891   3,891 
Reserves                                  25,806   18,919   4,495   3,356 
Total equity                              80,840   73,953   8,386   7,247 
                                         -------  -------  ------  ------ 
Total liabilities and equity             131,044  115,711  13,595  11,338 
                                         =======  =======  ======  ====== 
 

UniVision Engineering Limited

Statements of Changes in Equity (Unaudited)

in '000

 
                                                   Special   Special 
                                                    capital   capital 
                               Share    Retained    Reserve   Reserve  Translation   Total 
                               capital   earnings     "A"       "B"      reserve     equity 
                                '000      '000       '000      '000       '000       '000 
 
 
Balance at 1 April 2018          3,891        642       156       143        1,051    5,883 
Profit for the year                  -      1,729         -         -            -    1,729 
Other comprehensive income 
Exchange difference arising 
 on translation of foreign 
 operations                          -          -         -         -          466      466 
                              --------  ---------  --------  --------  -----------  ------- 
Total comprehensive income           -      1,729         -         -          466    2,195 
Dividend paid                        -      (160)         -         -            -    (160) 
                                        ---------                                   ------- 
Balance at 31 March 2019         3,891      2,211       156       143        1,517    7,918 
                              ========  =========  ========  ========  ===========  ======= 
 
Profit for the six months 
 ended 30 September 2019             -        178         -         -            -      178 
Other comprehensive income 
Exchange difference arising 
 on translation of foreign 
 operations                          -          -         -         -          504      504 
                              --------  ---------  --------  --------  -----------  ------- 
Total comprehensive income           -        178         -         -          504      682 
Dividend declared                    -      (214)         -         -            -    (214) 
                              --------  ---------  --------  --------  -----------  ------- 
Balance at 30 September 
 2019                            3,891      2,175       156       143        2,021    8,386 
                              ========  =========  ========  ========  ===========  ======= 
 

UniVision Engineering Limited

Statements of Changes in Equity (Unaudited)

in HK$'000

 
                                                       Special   Special 
                                                        capital   capital 
                                   Share    Retained    Reserve   Reserve 
                                   capital   earnings     "A"       "B"    Total equity 
                                  HK$'000    HK$'000   HK$'000   HK$'000     HK$'000 
 
 
Balance at 1 April 2018             55,034      5,772     2,117     2,071        64,994 
Profit for the year                      -     17,858         -         -        17,858 
                                  --------  ---------  --------  --------  ------------ 
Total comprehensive income               -     17,858         -         -        17,858 
Dividend paid                            -    (1,650)         -         -       (1,650) 
                                  --------  ---------  --------  --------  ------------ 
Balance at 31 March 2019            55,034     21,980     2,117     2,071        81,202 
                                  ========  =========  ========  ========  ============ 
 
Profit for the six months ended 
 30 September 2019                       -      1,748         -         -         1,748 
                                  --------  ---------  --------  --------  ------------ 
Total comprehensive income               -      1,748         -         -         1,748 
Dividend declared                        -    (2,110)         -         -       (2,110) 
                                            ---------                      ------------ 
Balance at 30 September 2019        55,034     21,618     2,117     2,071        80,840 
                                  ========  =========  ========  ========  ============ 
 

UniVision Engineering Limited

Statements of Cash Flows (Unaudited)

For the six months ended 30 September 2019

 
                                                       For the six months ended 30 September 
                                                            2019        2018       2019      2018 
                                                         HK$'000     HK$'000       '000      '000 
CASH FLOW FROM OPERATING ACTIVITIES 
 Profit before income tax                                  1,748      10,609        178     1,012 
     Adjustments for: 
 Interest income                                           (111)        (19)       (11)       (2) 
 Depreciation of plant and equipment                         280         248         28        23 
 Depreciation of right-of-use assets                         822           -         83         - 
 Interest expense                                            396         226         40        22 
 Interest on lease liabilities                                65           -          7         - 
 Gain on disposal of plant and equipment                     (2)           -          -         - 
 Operating cash flows before working 
  capital changes                                          3,198      11,064        325     1,055 
     Changes in operating assets and liabilities: 
    Inventories                                            (264)       2,342       (27)       223 
    Trade and other receivables                          (2,289)     (8,590)      (233)     (819) 
    Contract assets                                      (6,514)           -      (662)         - 
    Amounts due from related companies                     1,537           -        156         - 
    Contract liabilities                                   2,414           -        245         - 
    Trade and other payables                             (2,818)       1,230      (286)       118 
 Net cash (used in) / generated from 
  operating activities                                   (4,736)       6,046      (482)       577 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
 Interest received                                           111          19         11         2 
 Purchase of plant and equipment                           (306)     (1,149)       (31)     (110) 
 Deposit paid for life insurance policy                  (8,884)           -      (902)         - 
 Decrease in pledged deposits                                  -         470          -        45 
 Proceeds from disposal of plant and 
  equipment                                                    2           -          -         - 
 Net cash used in investing activities                   (9,077)       (660)      (922)      (63) 
 
CASH FLOWS FROM FINANCING ACTIVITIES 
 Interest paid                                             (396)       (226)       (40)      (22) 
 Payment of lease liabilities                              (861)           -       (87)         - 
 New bank loans raised                                     6,552           -        666         - 
 Net cash generated from/(used in) financing 
  activities                                               5,295       (226)        539      (22) 
 
 
 
                                                       For the six months ended 30 
                                                                 September 
                                                         2019     2018     2019   2018 
                                                      HK$'000  HK$'000     '000   '000 
 
 
NET (DECREASE) / INCREASE IN CASH AND CASH 
 EQUIVALENTS                                          (8,518)    5,160    (865)    492 
 
 
EFFECT OF FOREIGN EXCHANGE RATE CHANGES, NET                -        -       65     57 
 
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD       13,457    5,793    1,312    524 
                                                    ---------  -------  -------  ----- 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD              4,939   10,953      512  1,073 
                                                    =========  =======  =======  ===== 
 

Notes to the Interim financial statements for the six months ended 30 September 2019

   1.     Basis of preparation 

The unaudited interim financial statements for the six months ended 30 September 2019 have been prepared in accordance with International Financial Reporting Standards ("IFRSs") using the policies consistent with those applied to the annual financial statements for the year ended 31 March 2019, except for the adoption of the new and revised IFRSs (which include all IFRSs, International Accounting Standards ("IASs") and Interpretations) that are initially adopted for the current period financial statements. The interim financial statements, together with the comparative information contained in this report for the six months ended 30 September 2018, does not constitute the statutory accounts of the Company.

   2.     Earnings per share 

The calculation of basic earnings per ordinary share is based on the profit attributable to equity holders of the Group for the six months ended 30 September 2019 of HK$1.7m (H1 2018: HK$10.6m), and the weighted average of 383,677,323 (H1 2018: 383,677,323) ordinary shares in issue during the period.

There were no potential dilutive instruments at either financial period end.

   3.     Interim report 

Copies of the interim report will be available for inspection at the registered office of the Company, Unit 201, 2/F., Sunbeam Centre, 27 Shing Yip Street, Kwun Tong, Hong Kong and available on the Company's website (www.uvel.com) in accordance with Rule 26 of the AIM Rules for Companies.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR FEUSUWFUSEFE

(END) Dow Jones Newswires

December 27, 2019 04:30 ET (09:30 GMT)

1 Year Univision Engineering Chart

1 Year Univision Engineering Chart

1 Month Univision Engineering Chart

1 Month Univision Engineering Chart

Your Recent History

Delayed Upgrade Clock