We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Triple Point Income Vct Plc | LSE:TPVC | London | Ordinary Share | GB00BGSH2G43 | C ORD 1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 2.00 | 1.00 | 3.00 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMTPVE TIDMTPVC TIDMTPVD
RNS Number : 4523F
Triple Point Inc VCT - TPVE
16 November 2020
16 November 2020
Triple Point Income VCT plc
(the "Company")
RESULTS FOR THE SIX MONTHSED 30 SEPTEMBER 2020
The Directors of Triple Point Income VCT plc are pleased to announce the unaudited results for the six months ended 30 September 2020.
You may view the Interim Report in due course on the Triple Point website: www.triplepoint.co.uk . Please note that page numbers in this announcement are in reference to the Interim Report.
FOR FURTHER INFORMATION ON THE COMPANY, PLEASE CONTACT:
Triple Point Investment Management Tel: 020 7201 8989 LLP (Investment Manager) Ben Beaton Belinda Thomas
The Company's LEI is 213800IXD8S5WY88L245.
Further information on the Company can be found on its website https://www.triplepoint.co.uk/current-vcts/triple-point-income-vct-plc/s1238/ .
Financial Summary
Six months ended 30 September 2020 C Shares D Shares E Shares Total Net assets GBP'000 11,184 7,970 27,882 47,036 Net asset value per share Pence 83.20p 58.60p 96.31p n/a ----------------------- ---------- ---------- ---------- ---------- -------- Net profit before tax GBP'000 255 182 330 767 Earnings per share Pence 1.83p 1.09p 1.12p n/a ----------------------- ---------- ---------- ---------- ---------- -------- Cumulative return to Shareholders (p) Net asset value per share 83.20 58.60 96.31 Dividends paid 73.50 70.00 11.50 Net asset value plus dividends paid 156.70 128.60 107.81 ----------------------------------- ---------- ---------- ---------- -------- Year ended 31 March 2020 C Shares D Shares E Shares Total Net assets GBP'000 11,406 8,559 29,442 49,407 Net asset value per share Pence 84.87p 62.46p 101.69p n/a ----------------------- ---------- ---------- ---------- ---------- -------- Net profit before tax GBP'000 746 86 1,217 2,049 Earnings per share Pence 5.29p 0.12p 4.13p n/a ----------------------- ---------- ---------- ---------- ---------- -------- Cumulative return to Shareholders (p) Net asset value per share 84.87 62.46 101.69 Dividends paid 70.00 65.00 5.00 ---------- Net asset value plus dividends paid 154.87 127.46 106.69 ----------------------------------- ---------- ---------- ---------- -------- Six months ended 30 September 2019 Unaudited C Shares D Shares E Shares Total Net assets GBP'000 17,851 15,557 29,340 62,748 Net asset value per share Pence 132.80p 113.54p 101.35p n/a ----------------------- ---------- ---------- ---------- ---------- -------- Net profit/(loss) before tax GBP'000 459 203 (333) 329 Earnings/(loss) per share Pence 3.22p 1.20p (1.21p) n/a ----------------------- ---------- ---------- ---------- ---------- -------- Cumulative return to shareholders (p) Net asset value per share 132.80 113.54 101.35 Dividends paid 20.00 15.00 - Net asset value plus dividends paid 152.80 128.52 101.35 ----------------------------------- ---------- ---------- ---------- --------
Triple Point Income VCT plc ("the Company") is a Venture Capital Trust ("VCT"). The Investment Manager is Triple Point Investment Management LLP ("TPIM" or "Triple Point"). The Company was incorporated in November 2007 and currently has three classes of issued ordinary shares:
-- C Ordinary Shares ("C Shares"): these are the shares issued in the Offer that closed on 27 May 2014. A total of GBP14 million was raised and 13,441,438 C Shares were issued.
-- D Ordinary Shares ("D Shares"): these are the shares issued in the Offer that closed on 30 April 2015. A total of GBP14.3 million was raised and 13,701,636 D Shares were issued.
-- E Ordinary Shares ("E Shares"): these are the shares issued in the Offer that closed on 15 May 2017. Just under GBP30 million was raised and 28,949,575 E Shares were issued.
Key Highlights
-- C Shares Cumulative Dividends Paid: 73.50p ( A dividend of 3.50 pence per C Share was paid on 30 June 2020).
-- D Shares Cumulative Dividends Paid: 70.00p ( A dividend of 5.00 pence per D Share was paid on 30 June 2020).
-- E Shares Cumulative Dividends Paid: 11.50p ( A dividend of 6.50 pence per E Share was paid on 30 June 2020).
-- Total Return per C Share*: 156.70p ( Total Return for the C Share Class was 156.70 pence per share, which includes cumulative dividends paid of 73.50 pence per C share).
-- Total Return per D Share*: 128.60p ( Total Return for the D Share Class was 128.60 pence per share, which includes cumulative dividends paid of 70.00 pence per D share).
-- Total Return per E Share*: 107.81p ( Total Return for the E Share Class was 107.81 pence per share, which includes cumulative dividends paid of 11.50 pence per E share).
*Total Return is made up by current Net Asset Value plus Dividends paid to date. Total Return is defined as an Alternative Performance Measure ("APM"). Total Return, calculated by reference to the cumulative dividends paid plus net asset value (excluding tax reliefs received by shareholders), is the primary measure of performance in the VCT industry.
Chairman's Statement
I am pleased to present the Interim Report for the Company for the period ended 30 September 2020.
The continuing COVID-19 global pandemic has presented a wide-ranging set of challenges that span public policy, economics and renewable energy to mention a few. Each one has been, and continues to be, extraordinary in both complexity and impact.
The depth and speed of the economic contraction across the developed world is unparalleled in modern times and it appears extremely optimistic to believe that by the end of 2021 we will be back to where we were at the start of the year. As I write, England has just entered a second national lockdown. The social, economic and financial impact of COVID-19 has been, and remains, immense, uncertainty over the nature and timing of recovery remains.
Many individual businesses and certain business sectors have required recapitalisation, with huge damage caused to fragile supply chains and with heavily dented consumer confidence. Few business models remain truly unaffected. For at least the next year, and likely longer than that, economic prospects will be heavily influenced by the nature of the recovery from the pandemic and how long-lasting the effects of the resultant recession prove to be.
The food system in the UK continues to be under strain and t he E Share Class investment into the vertical growing solution, Perfectly Fresh Cheshire Limited ("PFC"), continues to help bridge this gap. The business has continued to operate despite the obstacles provided by the pandemic. Through this period, PFC has liaised closely with its main customer in its response to COVID-19, and I am delighted to say that it has been able to greatly support them with the product continuing to be grown, delivered on time and as requested.
Reflecting the severity and timing of COVID-19 measures, power demand was significantly reduced at the peak of movement restrictions across the UK, the average demand is running approximately 10% below 2019 levels. Short-term power prices have seen extreme volatility as a result of the COVID-19 pandemic and associated first lockdown. The Company's investments in both hydroelectric schemes and rooftop solar companies have been somewhat insulated from this volatility as the majority of revenues are generated from renewable incentive schemes. As a result, the valuations have been minimally affected.
Investment Portfolio
The Company's funds at 30 September 2020 are invested in a portfolio of VCT qualifying and non-qualifying quoted and unquoted investments. At 30 September 2020 t he Company continues to meet the condition that at least 80% by value of the Company's investments are represented by qualifying holdings.
The Investment Manager's review on pages 15 to 24 gives an update on the portfolio of investments in 17 small unquoted businesses and one quoted Real Estate Investment Trust.
Regulation
Legislation introduced through the Finance Act 2018 began to apply to the Company from 1 April 2020, implementing an increase in the qualifying investment test to 80%. The Investment Manager continues to monitor this ratio closely and the Board is pleased that the Company comfortably navigated the transition period and continues to meet the new requirements.
In line with HMRC guidance, any new investments made by the Company are now self-assured by the Board and the Investment Manager on a case-by-case basis and always with confirmation from professional advisers that they are Qualifying Investments. Advance Assurance is sought where there is an element of uncertainty or doubt over the application of the rules.
The Company continued to satisfy all other tests relevant to its status as a Venture Capital Trust.
C Share Class
The C Share Class has investments in three companies in the Hydroelectric power sector , which between them own six hydroelectric schemes in the Scottish Highlands . All schemes have been successfully commissioned and continue to operate in line with expectations.
I am pleased to report the C Share Class has recorded a profit over the period of 1.83 pence per share. At 30 September 2020 the net asset value stood at 83.20 pence per share. Adding back the total dividends paid to date takes the total return, including the net asset value, to 156.70 pence per share.
The original target for the C Share Class was to return 100.00 pence per share by the end of year six, comprising the income tax rebate, four annual tax-free dividends of an average 5.00 pence per share, followed by a partial realisation of 50.00p. Thereafter an ongoing dividend of around 3.50p per annum is targeted for a further nine years and a final capital realisation of c.50 pence per share in 2029 following the sale of the Company's hydro projects. I am pleased to say that the Company is achieving this target for C Shareholders.
The Company has to date returned 73.50 pence per share to Shareholders: including the initial tax relief this is a return of over 100 pence per share.
The Board continues to monitor investment activity across the wider hydro sector and will consider on a regular basis if it is in shareholders' interests to retain or realise the portfolio on a regular basis.
D Share Class
The D Share Class has investments in five companies in the Hydroelectric power sector, which between them own six hydroelectric schemes in the Scottish Highlands . All schemes have now been commissioned and are now operating in line with expectations.
The original target for the D Share Class was to return 100.00 pence per share by the end of year six, comprising the income tax rebate, four annual tax-free dividends of an average 5.00 pence per share, followed by a partial realisation of 50.00p. Thereafter an ongoing dividend of around 3.50p per annum is targeted for a further nine years and a final capital realisation of c.50 pence per share in 2030 following the sale of the Company's hydro projects.
I am pleased to say that the Company is achieving this target for D Shareholders. The Company has to date returned 70.00 pence per share to Shareholders: including the initial tax relief this is a return of 100 pence per share.
T he D Share Class has recorded a profit over the period of 1.09 pence per share. At 30 September 2020 the net asset value stood at 58.60 pence per share. Adding back the total dividends paid takes the total return, including the net asset value, to 128.60 pence per share.
The Board continues to monitor investment activity across the wider hydro sector and will consider on a regular basis if it is in shareholders' interests to retain or realise the portfolio on a regular basis.
E Share Class
The E Share Class holds a diverse portfolio of investments spanning sectors such as vertical growing and energy production from gas fired energy centres, solar and hydro. While the E Share Class is at an earlier stage in its life cycle in comparison to the C and D Share Class, the Board is pleased with its progress to date.
The E Share Class recorded a profit over the period of 1.12 pence per share as a result of revaluation of investments. At 30 September 2020 the net asset value stood at 96.31 pence per share.
The E Share Class declared a second dividend of 6.5 pence per share on 4 June 2020. This dividend was paid to Shareholders on 30 June 2020. This payment takes total dividends paid to E Shareholders to 11.5 pence per share.
Outlook
The speed and extent to which COVID-19 has changed daily life is hard to overstate. Whilst the first wave of the pandemic appeared to be behind us and movement restrictions were being clarified, uncertainty has increased, particularly in the short term as England has entered a second national lockdown. We do not yet know how quickly economies will recover or for how long governments can continue to run up such enormous deficits.
In June 2019, the UK parliament adopted a net zero emissions target for 2050, going further than previous legislation, which mandated 80% emission reductions by 2050. Decarbonisation of the electricity sector, primarily through renewable generation, will be critical to achieving this. The Company continues to support this target through all its Share Classes and their investments in hydroelectricity, solar and gas fired energy centres. The UK still experiences significant peaks and troughs in energy consumption. Gas fired energy centres help to solve these short-term peaks in the electricity demand profile. Natural gas neatly bridges the gap between environmentally unfriendly fossil fuels and more irregular solar and wind power.
The UK left the EU on 31January 2020 and then entered into the transition period. The period during which an extension could be requested expired at the end of June, suggesting that both parties now must agree on a trade deal by December 2020. There continues to be a risk that both parties may not agree a deal, though this remains uncertain. With the UK officially leaving the EU's internal energy market at the end of the year, both the UK Government and European Commission have stated that they are keen on maintaining a strong co-operation on energy policy and will establish a new energy trade deal. Given the UK focus of the Company and the sectors the Company operates within, we do not expect that Brexit will have a significant impact on the current operations of the Company.
If you have any questions or comments, please do not hesitate to contact Triple Point on 020 7201 8989.
David Frank
Chairman
16 November 2020
Investment Manager's Review
Sector Analysis
The unquoted investment portfolio can be analysed as follows:
Electricity Generation SME Funding Other Industry Crematorium Vertical Hydroelectric Electric Hydroelectric Quoted Total Sector Management Growing Power Power Power Other Investments Investments -------------- ---------- --------------- ----------- --------------- --------- ------------- ------------- GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 ------------- ---------- --------------- ----------- --------------- --------- ------------- ------------- Investments at 30 September 2020 -------------- ------------- ---------- --------------- ----------- --------------- --------- ------------- ------------- C Shares - - 11,342 - - - - 11,342 D Shares - - 10,036 - - - - 10,036 E Shares 97 6,282 5,812 7,872 3,348 2,717 590 26,718 Total 97 6,282 27,190 7,872 3,348 2,717 590 48,096 Total investments % 0.20% 13.06% 56.53% 16.37% 6.96% 5.65% 1.23% 100.00% ------------- ---------- --------------- ----------- --------------- --------- -------------
C Share Class
Hydroelectric Power 100%
D Share Class
Hydroelectric Power 100%
E Share Class
Crematorium Management 1% Vertical Growing 24% Quoted Investments 2% Hydroelectric Power 22% SME Funding - Hydroelectric Power 13% SME Funding - Other 10% Electricity Generation - Other 28%
We have the pleasure in presenting our interim review of the six months ended 30 September 2020.
The VCT was established to fund small and medium-sized enterprises. At 30 September 2020 it had three share classes, each invested in their own portfolio. The overall portfolio comprised investments in 17 small, unquoted companies and one quoted Real Estate Investment Trust, across five sectors: crematorium management, electricity generation, vertical growing, SME funding and investment property.
At 30 September 2020 the Company continues to meet the condition that at least 80% of relevant funds must be invested in VCT qualifying investments within three years.
Review and Future Developments
In the six months that this Interim Report covers we have been confronted with rapidly changing data related to the social, political and increasingly financial impact of the response to the COVID-19 pandemic. The onset of significant travel restrictions and other social distancing measures, in the United Kingdom and across over 80% of the world's population, in response to managing the public health fallout from the disease, will have serious consequences for economic and financial conditions. The health and economic impacts of the pandemic have highlighted areas of structural weakness in the global economy, particularly in relation to sustainability and the vulnerability of supply chains.
One of the few beneficial effects of the reduction in activity caused by the COVID-19 pandemic has been the short-term reduction in carbon emissions globally and improved air quality. With a clear and pressing need for economic stimulus to drive economic recovery, there is broad political support in the EU and the UK to use recovery funds as a means to drive forward the energy transition to a future without greenhouse gas emissions.
Energy Investments - Active Asset Management
All Share Classes within the Company remain fully invested, both the C and D Share Classes are exclusively invested across companies in the hydroelectric power sector. The E Share Class contains investments across the hydroelectric power sector, gas power sector, rooftop solar, crematorium management, vertical growing, SME funding and investment property.
Despite the ongoing pandemic and the change in electricity demand profile, investments across the hydroelectric power, gas power sector and rooftop solar within the C, D and E share classes continue to generate electricity with minimal disruption.
The companies across all Share Classes in the electricity generation sectors have been minimally affected by the COVID-19 pandemic, there have been minimal supply chain disruptions leading to no substantial delays in the sourcing of any key components for the hydroelectric, solar or gas fired energy projects. Triple Point continue to liaise with our Operation and Maintenance contractors across all companies to try and avert any potential future delays in the procurement process.
Triple Point continue to work actively to both increase the value of the Company's electricity generation portfolio through operational improvements in the underlying assets and to protect value where market conditions have deteriorated. This is best illustrated by fixing power prices in the near term. Other areas where hands-on asset management delivers additional shareholder value is in relation to the negotiation of major commercial contracts including the power purchase agreements for each individual site and operation and maintenance agreements.
Triple Point continue to seek to reduce operating costs on a project by project basis by, for example, successfully appealing business rates assessments which has delivered significant savings for investee companies.
C Share Class
The Company and the Investment Manager continue to monitor the ongoing operation and efficiency of the C Share Class investments. The C Share Class has investments in three hydroelectric companies which, between them, own six schemes in the Scottish Highlands.
D Share Class
The D Share Class has investments in five hydroelectric companies which between them own six hydroelectric schemes in the Scottish Highlands. All six schemes have been commissioned and are fully operational.
E Share Class
The E Share Class has successfully deployed its funds into various investments in a diverse range of sectors.
Hydroelectric Power
The E Share Class has investments in nine companies which own, either directly or indirectly, hydroelectric schemes in the Scottish Highlands.
The ten hydroelectric schemes are all "run of river" plants and each company benefits from government backed Feed-in-Tariff (FiT) payments based on output and from the sale of the electricity produced to utilities or other power companies under Power Purchase Agreements (PPAs). These contracts allowed the companies to avoid the volatility experienced in power markets during the earlier days of the pandemic.
Although rainfall variability is to be expected over the 40-year period of generation which our hydroelectric companies are expected to experience, overall, we continue to be pleased with the efficiency of the hydroelectric schemes owned by them. The hydroelectric companies remain highly focused on improving efficiencies and maximising output and are working alongside hydro experts to further enhance performance.
During the six months to 30 September 2020, the hydroelectric companies generated 5,773 MWh of electricity. Based on an average of 3.8 MWh annual use per household, the hydroelectric companies generated enough electricity to power the equivalent of 1,519 homes during the period.
As we highlighted in our review accompanying the Annual Report the hydroelectric companies, together with other industry members and the British Hydropower Association, had been lobbying the Scottish Government to recognise the concern on business rates in the hydro sector. As a result of this, the Tretton Review report was published in January 2020, which unfortunately found that no changes to business rates would be applied.
This was very disappointing news for us and the Hydro Companies.
The report suggests temporary government reliefs, which do not apply equally across the sector and are not guaranteed, should continue, rather than recommending an industry-preferred permanent solution to the unfair rateable value increase in 2017 which far outstripped that faced by other businesses.
The British Hydropower Association, along with other industry members, continues to pursue this matter and is putting forward different ideas to the Scottish Government.
In the six-month period to 30 September 2020, our hydro companies have all successfully applied for and received the applicable rates relief from the Highland Council for the financial year 2020/21.
Crematorium Management
The Company has an investment in a business that provides crematory and mercury abatement services for the crematoria of a London Borough. This investment receives revenues from local authorities and has consistently generated a steady return over the years it has been held.
Solar
After a successful review and intervention to improve performance of the Digima portfolio, all four portfolios are now performing in line with or exceeding expectations. Excellent irradiation during the period made for generation 11% above expectations for the portfolio. Availability has mostly held stable since restrictions caused by the COVID-19 pandemic prevented maintenance from taking place.
Vertical Growing
The E Share Class has invested in Perfectly Fresh Cheshire Limited ("PFC"), a company which has constructed a pioneering vertical growing facility. Vertical Growing is the practice of producing food in an indoor growing amenity where all inputs (water, light and nutrients) meet the optimum needs of the crop. Vertical Growing facilities are designed to have a sealed environment, meaning that the product is grown in a controlled manner, with positive air pressure to prevent any contaminants entering the facility. This ensures that insects and other pests cannot access the crop, thus removing the need to use pesticides on the crop being grown. A large variety of produce can be grown including herbs and salad leaves.
Expert in horticulture, PFC has recently expanded their growing facilities to cater for a growing number of customers, including two of the United Kingdom's largest supermarket brands.
Its operations currently span over 1,100 square metres and are a pioneering example of the latest technology being harnessed to meet the growing needs of an ever-expanding population.
The COVID-19 pandemic has highlighted the need for greater food security, it is expected that this will continue to be an item high on the government agenda. We believe that PFC is poised to capitalise on this changing landscape while it could see an active increase in valuations across the sector.
Gas Power
The Company has an investment in Green Peak Generation Limited which has constructed a gas fired energy centre that provides a reliable and secure energy supply. The energy centre was commissioned during May 2018 and it consists of containerised gas combustion engines that generate electricity for onward sale, especially at times when there is high demand for power.
The energy centre utilises simple technology, provided by Rolls-Royce, which can respond rapidly to grid fluctuations to deliver a reliable and secure energy supply.
Gas is purchased from the National Transmission System and combusted in the engines to generate electricity. The electricity is then exported to the grid and sold under a Power Purchase Agreement. The company receives revenues from the sale of electricity and additional income from embedded benefits.
During the six-month period to 30 September 2020, the energy centre generated 10,340 MWh of electricity. Based on an average of 3.8 MWh annual use per household, this was enough electricity for 2,721 homes during the period.
Outlook
The economic outlook for the UK continues to remain highly uncertain. While some countries have begun to rebound as they have reopened from lockdowns, investment and realisation activity remains well below pre-COVID levels in most economies.
The speed of recovery will depend on many factors including how the pandemic evolves, medical interventions, policy responses, and general consumer and business sentiment. The recovery is unlikely to be linear and, for most economies, economic activity may not return to pre-COVID levels until 2022. While our portfolio companies have been affected in the short term, albeit minimally, we are of the view that there will be a negligible effect on valuations due to the nature of the Company's investments and that the majority of the portfolio are the beneficiaries of inflation-linked income through FITs or Renewable Obligation Certificates. The impact of COVID-19, and the Government's response to it, should therefore be relatively minor on these revenue streams and not materially impact the ongoing NAV of these businesses.
Brexit
The Investment Manager and the Board continue to keep the possible impact of Brexit on the Company under review. The Company's strategy of investing in small UK based businesses means that it is unlikely to be directly exposed to the terms of an exit from the EU. We are, however, going through a period of some political and, potentially, economic uncertainty. We believe that by investing carefully, monitoring our portfolio rigorously and providing support to the businesses in which we have invested we can minimise the effects of this uncertainty.
If you have any questions, please do not hesitate to call us on 020 7201 8989.
Ben Beaton
Partner
Triple Point Investment Management LLP
16 November 2020
Investment Portfolio Summary
Unaudited Audited 30 September 2020 31 March 2020 ---------------------------------------- ---------------------------------------- Cost Valuation Cost Valuation GBP'000 % GBP'000 % GBP'000 % GBP'000 % Unquoted qualifying holdings 30,966 79.57 41,133 84.47 30,980 73.62 41,144 79.95 Quoted non-qualifying holdings 570 1.47 591 1.21 3,319 7.89 2,927 5.69 Unquoted non-qualifying holdings 6,760 17.38 6,372 13.09 7,082 16.83 6,692 13.00 Financial assets at fair value through profit or loss 38,296 98.42 48,096 98.77 41,381 98.34 50,763 98.64 Cash and cash equivalents 611 1.58 611 1.23 701 1.66 701 1.36 38,907 100.00 48,707 100.00 42,082 100.00 51,464 100.00 ========= ======== ========= ======== ========= ======== ========= ======== Qualifying Holdings Unquoted Solar Digima Limited 1,262 3.24 1,661 3.41 1,262 3.00 1,661 3.23 Digital Screen Solutions Limited 2,020 5.19 2,586 5.31 2,020 4.80 2,586 5.02 Green Energy for Education Limited 475 1.22 1,260 2.59 475 1.13 1,260 2.45 Hydroelectric Power Elementary Energy Limited 2,060 5.29 2,461 5.05 2,060 4.90 2,461 4.78 Green Highland Allt Choire A Bhalachain (255) Limited 3,130 8.04 3,763 7.73 3,130 7.44 3,763 7.31 Green Highland Allt Ladaidh (1148) Limited 3,500 9.00 4,771 9.80 3,500 8.32 4,771 9.27 Green Highland Allt Luaidhe (228) Limited 1,995 5.13 2,425 4.98 1,995 4.74 2,425 4.71 Green Highland Allt Phocachain (1015) Limited 3,931 10.10 4,989 10.24 3,932 9.34 4,989 9.69 Green Highland Shenval Limited 1,120 2.88 739 1.52 1,120 2.66 739 1.44 Achnacarry Hydro Ltd 4,273 10.98 7,830 16.08 4,286 10.18 7,841 15.24 Gas Power Green Peak Generation Limited 2,200 5.65 2,366 4.86 2,200 5.23 2,366 4.60 Vertical Growing Perfectly Fresh Cheshire Limited 5,000 12.85 6,282 12.90 5,000 11.88 6,282 12.21 30,966 79.57 41,133 84.47 30,980 73.62 41,144 79.95 ========= ======== ========= ======== ========= ======== ========= ======== Unaudited Audited 30 September 2020 31 March 2020 -------------------------------------- -------------------------------------- Cost Valuation Cost Valuation Non-Qualifying Holdings GBP'000 % GBP'000 % GBP'000 % GBP'000 % Quoted Investment property Triple Point Social Housing REIT Plc - Equity 570 1.47 591 1.21 3,319 7.89 2,927 5.69 570 1.47 591 1.21 3,319 7.89 2,927 5.69 ========= ======= ========= ======= ========= ======= ========= ======= Unquoted Crematorium Management Furnace Managed Services Limited 486 1.25 98 0.20 486 1.15 97 0.19 Hydroelectric Power Elementary Energy Limited 140 0.36 140 0.29 200 0.48 199 0.39 Green Highland Allt Choire A Bhalachain (255) Limited 72 0.19 72 0.15 223 0.53 223 0.43 Green Highland Allt Luaidhe (228) Limited - - - - 109 0.26 110 0.21 Green Highland Allt Phocachain (1015) Limited - - - - - - - - Green Highland Renewables (Achnacarry) Limited - - - - - - - - SME Funding Hydroelectric Power: Broadpoint 2 Limited 1,334 3.43 1,334 2.74 1,335 3.17 1,334 2.59 Broadpoint 3 Limited 2,010 5.17 2,010 4.13 2,010 4.78 2,010 3.91 Other: Aeris Power Limited 518 1.33 518 1.06 519 1.23 519 1.01 Funding Path Limited 2,200 5.65 2,200 4.52 2,200 5.23 2,200 4.27 6,760 17.38 6,372 13.09 7,082 16.83 6,692 13.00 --------- ------- --------- ------- --------- ------- --------- -------
Principal Risks and Uncertainties
The Directors seek to mitigate the Company's principal risks by regularly reviewing performance and monitoring progress and compliance. In the mitigation and management of these risks, the Directors carry out a robust assessment of the Company's emerging and principal risks, including those that would threaten its business model, future performance, solvency or liquidity.
The main areas of risk identified by them, along with the risks to which the Company is exposed through its operational and investing activities, were described in detail in the Company's last Annual Report.
VCT Qualifying Status Risk: the Company is required at all times to observe the conditions laid down in the Income Tax Act 2007 for the maintenance of approved VCT status. The loss of such approval could lead to the Company losing its exemption from corporation tax on capital gains, to investors being liable to pay income tax on dividends received from the Company and, in certain circumstances, to investors being required to repay the initial income tax relief on their investment.
Mitigation: The Investment Manager keeps the Company's VCT qualifying status under continual review and reports to the Board on a quarterly basis. The Board has also appointed Philip Hare & Associates LLP to undertake an independent VCT status monitoring role.
Investment Risk : the Company's VCT qualifying investments will be held in small and medium-sized unquoted investments which, by their nature, entail a higher level of risk and lower liquidity than investments in large quoted companies. This could make it difficult to realise investments in line with the relevant strategy.
Mitigation: The Directors and Investment Manager aim to limit the risk attached to the portfolio as a whole by careful selection and timely realisation of investments, by carrying out rigorous due diligence procedures and by maintaining a spread of holdings in terms of industry sector and geographical location. The Board reviews the investment portfolio with the Investment Manager on a regular basis.
Financial Risk : as a VCT the Company is exposed to market price risk, credit risk, fair value risk, liquidity risk and interest rate risk. As most of the Company's investments will involve a medium to long-term commitment and will be relatively illiquid, the Directors consider that it is inappropriate to finance the Company's activities through borrowing, other than for short-term liquidity.
Mitigation: The key elements of financial risk were discussed in detail in the Company's last Annual Report.
Failure of Internal Controls Risk : the Board regularly reviews the system of internal controls, both financial and non-financial, operated by the Company and the Investment Manager. These include controls designed to ensure that the Company's assets are safeguarded and that proper accounting records are maintained.
Mitigation: The Board maintains a risk register which sets out the risks affecting both the Company and the investee companies in which the Company is invested. This risk register is reviewed and updated at least annually to ensure that procedures are in place to identify the principal risks which may affect the Company and its portfolio companies, mitigate and minimise the impact of those risks should they crystallise and to identify emerging risks and to determine whether any actions are required. This enables the Board to carry out a robust assessment of the risks facing the Group, including those risks that would threaten its business model, future performance, solvency or liquidity.
Liquidity Risk: In line with t he Company's initial mandate for the C and D Share Classes the Company has entered into a short-term loan facility of GBP2.3 million which has repayment terms of 364 days. The Company currently has GBP611k of cash. This therefore poses a slight risk to the Company's liquidity and cash flow prospects.
Mitigation: The Company and the lender have reviewed longer-term cash flow forecasts and the Company is comfortable that it will generate sufficient cash from its current investments to service and repay the borrowing. The Company keeps an open dialogue with the lender and will continue to update the lender on the outlook for its loan and on the performance of the Company's investment portfolio. The lender has indicated its willingness to extend the facility if required. T he Company has entered into a similar facility agreement with a different lender which includes the same key terms, but also has a two year availability period. This agreement was put in place to mitigate the risk of the existing loan facility not being extended by the existing lender.
Emerging Risks
COVID-19
The impact of COVID-19 is discussed at length in both the Chairman's Statement on pages 8 to 13 and the Investment Manager's Review on pages 15 to 24.
Brexit
Following the United Kingdom's withdrawal from the European Union ("EU") on 31 January 2020, the Investment Manager and the Board continue to keep the impact of Brexit on the Company under review. Despite the UK having now left the EU the current economic outlook and potential impact from Brexit is relatively unknown as the terms of the UK's exit has not been finalised with the EU. Any potential impact of the UK's withdrawal is difficult to quantify.
The Company's strategy of investing in small UK-based businesses, however, means that it is unlikely to be directly exposed to the terms of any future deals negotiated with the EU. We are, however, going through a period of some political and economic uncertainty.
We believe that by investing carefully, monitoring our portfolio rigorously and providing support to the businesses in which we have invested, we can minimise the effects of this uncertainty.
Directors' Responsibility Statement
The Directors have elected to prepare the Interim Financial Report for the Company in accordance with International Financial Reporting Standards ("IFRS").
In preparing the Interim Financial Report for the six month period to 30 September 2020, the Directors confirm that, to the best of their knowledge, this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union and that the Chairman's statement on pages 3 and 4 includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 of the Disclosure and Transparency rules of the United Kingdom's Financial Conduct Authority namely:
a) the Interim Financial Report includes a fair review of important events during the period and their effect on the Financial Statements and a description of specific risks and uncertainties for the remainder of the accounting period;
b) the Interim Financial Report gives a true and fair view in accordance with IFRS of the assets, liabilities, financial position and of the results of the Company for the period and complies with IFRS and the Companies Act 2006;
c) the Interim Financial Report includes a fair review of related party transactions and changes therein. There were no related party transactions for the accounting period; and
d) the Directors believe that the Company has sufficient financial resources to manage its business risks in the current uncertain economic outlook.
The Directors have reasonable expectations that the Company has adequate resources to continue in operational existence for at least the next 12 months. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.
This Interim Financial Report has not been audited or reviewed by the auditors.
David Frank
Chairman
16 November 2020
Unaudited Statement of Comprehensive Income
For the Six months ended 30 September 2020
Unaudited Audited Unaudited Six months ended Year ended Six months ended 30 September 30 September 2020 31 March 2020 2019 ------------------------------- ------------------------------- ------------------------------- Note Rev. Cap. Total Rev. Cap. Total Rev. Cap. Total GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Income Investment income 4 1,285 - 1,285 2,743 - 2,743 1,563 - 1,563 Loss arising on the disposal of investments during the year - (204) (204) - (181) (181) - - - Gain/(loss) arising on the revaluation of investments at the year end - 414 414 - 1,076 1,076 - (448) (448) Investment return 1,285 210 1,495 2,743 895 3,638 1,563 (448) 1,115 --------- --------- --------- --------- --------- --------- --------- --------- --------- Investment management fees 5 362 121 483 896 297 1,193 454 151 605 Other expenses 193 - 193 393 - 393 181 - 181 Finance costs 52 - 52 3 - 3 - - - 607 121 728 1,292 297 1,589 635 151 786 --------- --------- --------- --------- --------- --------- --------- --------- --------- Profit before taxation 678 89 767 1,451 598 2,049 928 (599) 329 --------- --------- --------- --------- --------- --------- --------- --------- --------- Taxation 7 (73) 23 (50) (180) 57 (123) (109) 29 (80) Profit after taxation 605 112 717 1,271 655 1,926 819 (570) 249 --------- --------- --------- --------- --------- --------- --------- --------- --------- Other comprehensive income - - - - - - - - - Total comprehensive income 605 112 717 1,271 655 1,926 819 (570) 249 --------- --------- --------- --------- --------- --------- --------- --------- --------- Basic and diluted earnings/(loss) per share (pence) C Share 8 2.00p (0.17p) 1.83p 4.18p 1.11p 5.29p 3.50p (0.28p) 3.22p D Share 8 1.21p (0.12p) 1.09p 2.61p (2.49p) 0.12p 1.44p (0.24p) 1.20p E Share 8 0.59p 0.52p 1.11p 1.21p 2.92p 4.13p 0.52p (1.73p) (1.21p) 3.80p 0.23p 4.03p 8.00p 1.54p 9.54p 5.46p (2.25p) 3.21p
The Total column of this statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards (IFRS). The supplementary Revenue Return and Capital columns have been prepared under guidance published by the Association of Investment Companies. All revenue and capital items in the above statement derive from continuing operations. This Statement of Comprehensive Income includes all recognised gains and losses.
The accompanying notes are an integral part of this statement.
Unaudited Balance Sheet
At 30 September 2020
Unaudited Audited Unaudited 30 September 31 March 30 September 2020 2020 2019 Note GBP'000 GBP'000 GBP'000 Non-current assets Financial assets at fair value through profit or loss 48,096 50,763 53,713 -------------- ---------- --------------- Current assets Receivables 1,239 785 1,157 Cash and cash equivalents 9 611 701 8,151 1,850 1,486 9,308 -------------- ---------- --------------- Total Assets 49,946 52,249 63,021 -------------- ---------- --------------- Current liabilities Payables and accrued expenses 448 430 20 Current taxation payable 162 112 254 Short-term debt facility 2,300 2,300 - 2,910 2,842 274 -------------- ---------- ---------------
Net Assets 47,036 49,407 62,747 ============== ========== =============== Equity attributable to equity holders of the parent Share capital 560 561 561 Share redemption reserve 1 - - Share premium 28,661 28,661 28,661 Special distributable reserve 10,855 12,960 26,887 Capital reserve 6,956 6,845 5,619 Revenue reserve 3 380 1,019 Total equity 47,036 49,407 62,747 ============== ========== =============== Shareholder' funds C Share 10 83.20p 84.87p 132.80p D Share 10 58.60p 62.46p 113.54p E Share 10 96.31p 101.69p 101.35p
T he statements were approved by the Directors and authorised for issue on 16 November 2020 and are signed on their behalf by:
David Frank
Chairman
16 November 2020
The accompanying notes are an integral part of this statement.
Unaudited Statement of Changes in Shareholders' Equity
For the Six months ended 30 September 2020
Special Issued Share Redemption Share Distributable Capital Revenue Capital Reserve Premium Reserve Reserve Reserve Total GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Six months ended 30 September 2020 Opening balance 561 - 28,661 12,960 6,844 381 49,407 ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Issue of new shares - - - - - - - Purchase of own shares (1) 1 - - - (51) (51) Dividends paid - - - (2,105) - (932) (3,037) Transactions with owners (1) 1 - (2,105) - (983) (3,088) ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Profit for the year - - - - 112 605 717 Other comprehensive income - - - - - - - Profit and total comprehensive income for the year - - - - 112 605 717 ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Balance at 30 September 2020 560 1 28,661 10,855 6,956 3 47,036 ========== ================== ========== ================ ========== ========== ========== Capital reserve consists of: Investment holding gains 9,793 Other realised losses (2,837) 6,956 ========== Year ended 31 March 2020 Opening balance 561 - 28,661 26,887 6,189 1,557 63,855 ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Dividends paid - - - (13,927) - (2,447) (16,374) Transactions with owners - - - (13,927) - (2,447) (16,374) ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Profit for the year - - - 655 1,271 1,926 Profit and total comprehensive income for the year - - - 655 1,271 1,926 ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Balance at 31 March 2020 561 - 28,661 12,960 6,844 381 49,407 ========== ================== ========== ================ ========== ========== ========== Capital reserve consists of: Investment holding gains 9,379 Other realised losses (2,535) 6,844 ========== Six months ended 30 September 2019 Opening balance 561 - 28,661 26,887 6,189 1,557 63,855 ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Dividends paid - - - - - (1,357) (1,357) Transactions with owners - - - - - (1,357) (1,357) ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- (Loss)/profit for the period - - - - (570) 819 249 (Loss)/profit and total comprehensive income for the period - - - - (570) 819 249 ---------- ------------------ ---------- ---------------- ---------- ---------- ---------- Balance at 30 September 2019 561 - 28,661 26,887 5,619 1,019 62,747 ========== ================== ========== ================ ========== ========== ========== Capital reserve consists of: Investment holding gains 7,855 Other realised losses (2,236) 5,619 ==========
The capital reserve represents the proportion of Investment Management fees charged against capital and realised/unrealised gains or losses on the disposal/revaluation of investments. The unrealised capital reserve, share redemption reserve and share premium reserve are not distributable. The special distributable reserve was created on court cancellation of the share premium account. The revenue, special distributable and realised capital reserves are distributable by way of dividend.
At 30 September the total reserves available for distribution were GBP8,021,000. This consisted of the distributable revenue reserve, net of the realised capital loss, plus the special distributable reserve.
Unaudited Statement of Cash Flows
For the Six months ended 30 September 2020
Unaudited Audited Unaudited Six months Six months ended Year ended ended 30 September 31 March 30 September 2020 2020 2019 GBP'000 GBP'000 GBP'000 Cash flows from operating activities Profit before taxation 767 2,049 700 (Gain) arising on the disposal of investments during the period 204 181 (76) (Gain) arising on the revaluation of investments at the period end (414) (1,076) (65) Cashflow generated by operations 557 1,154 559 (Increase)/decrease in receivables (452) 465 (78) Increase in payables 18 103 278 Cash flows from operating activities 123 1,722 -------------- ------------ --------------
Tax paid - (204) (5) Net cash flows from operating activities 123 1,518 754 -------------- ------------ -------------- Cash flow from investing activities Purchase of financial assets at fair value through profit or loss - - - Proceeds of sale of financial assets at fair value through profit or loss 2,875 7,069 1,028 Net cash flows from investing activities 2,875 7,069 1,028 -------------- ------------ -------------- Cash flows from financing activities Issue of new shares - - 28,950 Repayment of capital (51) - - Dividends paid (3,037) (16,374) (4,100) Proceeds from short-term debt - 2,300 - Net cash flows from financing activities (3,088) (14,074) 24,850 -------------- ------------ -------------- Net (decrease)/increase in cash and cash equivalents (90) (5,487) 26,632 ============== ============ ============== Reconciliation of net cash flow to movements in cash and cash equivalents Opening cash and cash equivalents 701 6,188 2,534 Net (decrease)/increase in cash and cash equivalents (90) (5,487) 26,632 Closing cash and cash equivalents 611 701 29,166 ============== ============ ==============
The accompanying notes are an integral part of this statement.
Unaudited Non-Statutory Analysis - The C Share Fund
For the Six months ended 30 September 2020
Statement of Comprehensive Income Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 ------------------------------- ------------------------------- ------------------------------- Revenue Capital Total Revenue Capital Total Revenue Capital Total GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Investment income 418 - 418 988 - 988 692 - 692 Unrealised gain on investments - - - - 218 218 - - - Investment return 418 - 418 988 218 1,206 692 - 692 Investment management fees (109) (28) (137) (316) (86) (402) (164) (46) (210) Other expenses (26) - (26) (58) - (58) (23) - (23) Profit before taxation 283 (28) 255 614 132 746 505 (46) 459 Taxation (12) 5 (7) (53) 17 (36) (33) 9 (24) Profit after taxation 271 (23) 248 561 149 710 472 (37) 435 --------- --------- --------- --------- --------- --------- --------- --------- --------- Profit and total comprehensive income for the period 271 (23) 248 561 149 710 472 (37) 435 --------- --------- --------- --------- --------- --------- --------- --------- --------- Basic and diluted earnings/(loss) per share 2.00p (0.17p) 1.83p 4.18p 1.11p 5.29p 3.50p (0.28p) 3.22p --------- --------- --------- --------- --------- --------- --------- --------- --------- Balance Sheet Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 GBP'000 GBP'000 GBP'000 Non-current assets Financial assets at fair value through profit or loss 11,342 11,502 17,380 --------- --------- --------- Current assets Receivables 202 66 160 Cash and cash equivalents 92 193 411 294 259 571 Current liabilities Payables (108) (17) (11) Corporation tax (44) (38) (89) Short-term debt facility (300) (300) - --------- --------- --------- Net assets 11,184 11,406 17,851 --------- --------- --------- Equity attributable to equity holders 11,184 11,406 17,851 --------- --------- --------- Net asset value per share 83.20p 84.87p 132.80p --------- --------- --------- Statement of Changes in Shareholders' Equity Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 GBP'000 GBP'000 GBP'000 Opening shareholders funds 11,406 18,088 18,088 Profit for the period 248 710 435 Dividends paid (470) (7,392) (672) Closing shareholders' funds 11,184 11,406 17,851 --------- --------- ---------
Unaudited Non-Statutory Analysis - The C Share Fund
For the Six months ended 30 September 2020
Investment Portfolio 30 September 2020 31 March 2020 ---------------------------------------- ---------------------------------------- Cost Valuation Cost Valuation GBP'000 % GBP'000 % GBP'000 % GBP'000 % Unquoted qualifying holdings 7,409 97.83 11,270 98.56 7,417 94.69 11,279 96.44 Unquoted non-qualifying holdings 72 0.95 72 0.63 223 2.85 223 1.91 Financial assets at fair value through profit or loss 7,481 98.78 11,342 99.19 7,640 97.54 11,502 98.35 Cash and cash equivalents 92 1.22 92 0.81 193 2.46 193 1.65 7,573 100.00 11,434 100.00 7,833 100.00 11,695 100.00 ========= ======== ========= ======== ========= ======== ========= ======== Qualifying Holdings Unquoted Hydro Electric Power Green Highland Allt Choire A Bhalachain (255) Limited 2,466 32.56 2,965 25.93 2,466 31.48 2,965 25.35 Green Highland Allt Phocachain (1015) Limited 1,576 20.81 2,136 18.68 1,576 20.12 2,136 18.26 Achnacarry Hydro Ltd 3,367 44.46 6,169 53.95 3,375 43.09 6,178 52.83 7,409 97.83 11,270 98.56 7,417 94.69 11,279 96.44 ========= ======== ========= ======== ========= ======== ========= ======== Non-Qualifying Holdings Unquoted
Hydro Electric Power Green Highland Allt Choire A Bhalachain (255) Limited 72 0.95 72 0.63 223 2.85 223 1.91 72 0.95 72 0.63 223 2.85 223 1.91 ========= ======== ========= ======== ========= ======== ========= ========
Unaudited Non-Statutory Analysis - The D Share Fund
For the Six months ended 30 September 2020
Statement of Comprehensive Income Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 ------------------------------- ------------------------------- ------------------------------- Revenue Capital Total Revenue Capital Total Revenue Capital Total GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Investment income 345 - 345 780 - 780 411 - 411 Unrealised gain on investments - - - - (277) (277) - - - Investment return 345 - 345 780 (277) 503 411 - 411 Investment management fees (119) (21) (140) (286) (79) (365) (145) (40) (185) Other expenses (23) - (23) (52) - (52) (23) - (23) Profit/(loss) before taxation 203 (21) 182 442 (356) 86 243 (40) 203 Taxation (39) 4 (35) (83) 15 (68) (46) 8 (38) Profit after taxation 164 (17) 147 359 (341) 18 197 (32) 165 --------- --------- --------- --------- --------- --------- --------- --------- --------- Profit and total comprehensive income for the period 164 (17) 147 359 (341) 18 197 (32) 165 --------- --------- --------- --------- --------- --------- --------- --------- --------- Basic and diluted earnings/(loss) per share 1.21p (0.12p) 1.09p 2.61p (2.49p) 0.12p 1.44p (0.24p) 1.20p --------- --------- --------- --------- --------- --------- --------- --------- --------- Balance Sheet Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 GBP'000 GBP'000 GBP'000 Non-current assets Financial assets at fair value through profit or loss 10,036 10,146 12,018 --------- --------- --------- Current assets Receivables 88 378 801 Cash and cash equivalents 28 173 2,900 116 551 3,701 --------- --------- --------- Current liabilities Payables (78) (69) (8) Corporation tax (104) (69) (154) Short-term debt facility (2,000) (2,000) - --------- --------- --------- Net assets 7,970 8,559 15,557 --------- --------- --------- Equity attributable to equity holders 7,970 8,559 15,557 --------- --------- --------- Net asset value per share 58.60p 62.46p 113.54p --------- --------- --------- Statement of Changes in Six months ended Year ended Six months ended Shareholders' equity 30 September 2020 31 March 2020 30 September 2019 GBP'000 GBP'000 GBP'000 Opening shareholders funds 8,559 16,077 16,077 Purchase of own shares (51) - - Profit for the period 147 18 165 Dividends paid (685) (7,536) (685) Closing shareholders' funds 7,970 8,559 15,557 --------- --------- ---------
Unaudited Non-Statutory Analysis - The D Share Fund
For the Six months ended 30 September 2020
Investment Portfolio 30 September 2020 31 March 2020 ---------------------------------------- ---------------------------------------- Cost Valuation Cost Valuation GBP'000 % GBP'000 % GBP'000 % GBP'000 % Unquoted qualifying holdings 8,247 99.66 10,036 99.73 8,248 96.69 10,036 97.25 Unquoted non-qualifying holdings - - - - 109 1.28 110 1.07 --------- -------- --------- -------- Financial assets at fair value through profit or loss 8,247 99.66 10,036 99.73 8,357 97.97 10,146 98.32 Cash and cash equivalents 28 0.34 28 0.27 173 2.03 173 1.68 8,275 100.00 10,064 100.00 8,530 100.00 10,319 100.00 ========= ======== ========= ======== ========= ======== ========= ======== Qualifying Holdings Unquoted Hydro Electric Power Elementary Energy 337 4.07 380 3.78 337 3.95 380 3.68 Green Highland Allt Ladaidh (1148) Limited 3,374 40.77 4,622 45.93 3,374 39.55 4,622 44.79 Green Highland Allt Luaidhe (228) Limited 1,918 23.18 2,341 23.26 1,918 22.49 2,341 22.69 Green Highland Allt Phocachain (1015) Limited 1,857 22.44 2,191 21.77 1,858 21.78 2,191 21.23 Green Highland Shenval Limited 761 9.20 502 4.99 761 8.92 502 4.86 8,247 99.66 10,036 99.73 8,248 96.69 10,036 97.25 ========= ======== ========= ======== ========= ======== ========= ======== Non-Qualifying Holdings Unquoted Hydro Electric Power Green Highland Allt Luaidhe (228) Limited - - - - 109 1.28 110 1.07 - - - - 109 1.28 110 1.07 ========= ======== ========= ======== ========= ======== ========= ========
Non-Statutory Analysis - The E Share Fund
For the Six months ended 30 September 2020
Statement of Comprehensive Income Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 ------------------------------- ------------------------------- ------------------------------- Revenue Capital Total Revenue Capital Total Revenue Capital Total GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Investment income 522 - 522 975 - 975 460 - 460 Realised gain on investments - (204) (204) - (181) (181) - - - Unrealised loss on investments - 414 414 - 1,135 1,135 - (448) (448) Investment return 522 210 732 975 954 1,929 460 (448) 12 Investment management fees (258) (72) (330) (485) (132) (617) (240) (65) (305) Other expenses (72) - (72) (95) - (95) (40) - (40) Profit/(loss) before taxation 192 138 330 395 822 1,217 180 (513) (333) Taxation (22) 14 (8) (44) 25 (19) (30) 12 (18) Profit/(loss) after taxation 170 152 322 351 847 1,198 150 (501) (351) --------- --------- --------- --------- --------- --------- --------- --------- --------- Profit/(loss) and total comprehensive income for the period 170 152 322 351 847 1,198 150 (501) (351) --------- --------- --------- --------- --------- --------- --------- --------- --------- Basic and diluted earnings/(loss) per share 0.59p 0.52p 1.11p 1.21p 2.92p 4.13p 0.52p (1.73p) (1.21p) --------- --------- --------- --------- --------- --------- --------- --------- --------- Balance Sheet Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 GBP'000 GBP'000 GBP'000 Non-current assets Financial assets at fair value through profit or loss 26,718 29,115 24,315 --------- --------- --------- Current assets Receivables 949 341 196 Cash and cash equivalents 491 335 4,840 1,440 676 5,036 --------- --------- --------- Current liabilities Payables (262) (344) - Corporation tax (14) (5) (11) Net assets 27,882 29,442 29,340 --------- --------- --------- Equity attributable to equity holders 27,882 29,442 29,340 --------- --------- --------- Net asset value per share 96.31p 101.69p 101.35p --------- --------- --------- Statement of Changes in Shareholders' equity Six months ended Year ended Six months ended 30 September 2020 31 March 2020 30 September 2019 GBP'000 GBP'000 GBP'000 Opening shareholders funds 29,442 29,691 29,691 Profit for the period 322 1,198 (351) Dividends paid (1,882) (1,447) - Closing shareholders' funds 27,882 29,442 29,340 --------- --------- ---------
Non-Statutory Analysis - The E Share Fund
For the Six months ended 30 September 2020
Investment Portfolio 30 September 2020 31 March 2020 ---------------------------------------- ---------------------------------------- Cost Valuation Cost Valuation GBP'000 % GBP'000 % GBP'000 % GBP'000 % Unquoted qualifying holdings 15,310 66.39 19,827 72.86 15,315 59.55 19,829 67.34 Quoted non-qualifying holdings 570 2.47 591 2.17 3,319 12.90 2,927 9.94 Unquoted non-qualifying holdings 6,688 29.02 6,300 23.15 6,750 26.25 6,359 21.60 --------- --------- Financial assets at fair value through profit or loss 22,568 97.88 26,718 98.18 25,384 98.70 29,115 98.88 Cash and cash equivalents 491 2.12 491 1.82 335 1.30 335 1.12 23,059 100.00 27,209 100.00 25,719 100.00 29,450 100.00 ========= ======== ========= ======== ========= ======== ========= ======== Qualifying Holdings Unquoted Solar Digima Limited 1,262 5.47 1,661 6.10 1,262 4.91 1,661 5.64 Digital Screen Solutions Limited 2,020 8.76 2,586 9.50 2,020 7.85 2,586 8.78 Green Energy for Education Limited 475 2.06 1,260 4.63 475 1.85 1,260 4.28 Hydro Electric Power Elementary Energy Limited 1,723 7.47 2,081 7.65 1,723 6.70 2,081 7.07 Green Highland Shenval Limited 359 1.56 237 0.87 359 1.40 237 0.80 Green Highland Allt Choire A Bhalachain (255) Limited 664 2.88 798 2.93 664 2.58 798 2.71 Green Highland Allt Ladaidh (1148) Limited 126 0.55 149 0.55 126 0.49 149 0.51 Green Highland Allt Luaidhe (228) Limited 77 0.33 84 0.31 77 0.30 84 0.29 Green Highland Allt Phocachain (1015) Limited 498 2.16 662 2.43 498 1.94 662 2.25 Achnacarry Hydro Ltd 906 3.93 1,661 6.10 911 3.54 1,663 5.65 Gas Power Green Peak Generation Limited 2,200 9.54 2,366 8.70 2,200 8.55 2,366 8.03 Vertical Growing Perfectly Fresh Cheshire Limited 5,000 21.68 6,282 23.09 5,000 19.44 6,282 21.33 15,310 66.39 19,827 72.86 15,315 59.55 19,829 67.34 ========= ======== ========= ======== ========= ======== ========= ======== Non-Qualifying Holdings Quoted Investment Property Triple Point Social Housing REIT Plc - Equity 570 2.47 591 2.17 3,319 12.90 2,927 9.94 570 2.47 591 2.17 3,319 12.90 2,927 9.94 ========= ======== ========= ======== ========= ======== ========= ======== Unquoted Crematorium Management Furnace Managed Services Limited 486 2.11 98 0.36 486 1.89 97 0.33 Hydro Electric Power
Elementary Energy Limited 140 0.61 140 0.51 200 0.78 199 0.68 SME Funding Hydroelectric Power: Broadpoint 2 Limited 1,334 5.79 1,334 4.90 1,335 5.19 1,334 4.53 Other: Funding Path Limited 2,200 9.54 2,200 8.09 2,200 8.55 2,200 7.47 Aeris Power Limited 518 2.25 518 1.90 519 2.02 519 1.76 Broadpoint 3 Limited 2,010 8.72 2,010 7.39 2,010 7.82 2,010 6.83 6,688 29.02 6,300 23.15 6,750 26.25 6,359 21.60 ========= ======== ========= ======== ========= ======== ========= ========
Condensed Notes to the Unaudited Interim Financial Statements
For the six months ended 30 September 2020
1. Corporate information
The Interim Report of the Company for the six months ended 30 September 2020 was authorised for issue in accordance with a resolution of the Directors on 16 November 2020.
The Company is listed on the London Stock Exchange.
Triple Point Income VCT plc is incorporated and domiciled in Great Britain. The address of the Company's registered office, which is also its principal place of business, is 1 King William Street, London, EC4N 7AF.
The Company is required to nominate a functional currency, being the currency in which the Company predominately operates. The functional and reporting currency is pounds sterling (GBP), reflecting the primary economic environment in which the Company operates.
The principal activity of the Company is investment. The Company's investment strategy is to offer combined exposure to cash or cash-based funds and venture capital investments focused on companies with contractual revenues from financially secure counterparties.
The financial information set out in this report does not constitute statutory accounts as defined in S434 of the Companies Act 2006.
2. Basis of preparation and accounting policies
Basis of preparation
The Interim Report of the Company for the six months ended 30 September 2020 has been prepared in accordance with IAS 34: Interim Financial Reporting. The same accounting policies and methods of computation are followed in the Interim Financial Report as were followed in the most recent Annual Report. It does not include all of the information required for full Financial Statements and should be read in conjunction with the Financial Statements for the year ended 31 March 2020.
Estimates
The preparation of the Interim Report requires the Board to make judgements, estimates and assumptions that reflect the application of accounting policies and the reported amounts of assets and liabilities, income and expenditure. However, actual results may differ from these estimates.
3. Segmental reporting
The Directors are of the opinion that the Company only has a single operating segment of business, being investment activity.
All revenues and assets are generated and held in the UK.
4. Investment income C Shares D Shares E Shares Total Unaudited GBP'000 GBP'000 GBP'000 GBP'000 Six months ended 30 September 2020 Loan stock interest 198 345 427 970 Dividends receivable 220 - 79 299 Other Investment Income - - 15 15 Property Income - - 1 1 418 345 522 1,285 ---------- ---------- ---------- --------- Audited Year ended 31 March 2020 Loan stock interest 655 771 637 2,063 Dividends receivable 331 - 40 371 Interest receivable on bank balances 2 9 35 46 Other Investment Income - - 63 63 Property Income - - 200 200 988 780 975 2,743 ---------- ---------- ---------- --------- 5. Investment management fees
TPIM provides investment management and administration services to the Company under an Investment Management Agreement effective 6 February 2008 and deeds of variation to that agreement effective 21 November 2012, 28 October 2014, 7 October 2016 and an amended and restated investment management and administration agreement dated 27 April 2020.
C shares: The agreement provides for an administration and investment management fee of 2% per annum of net assets payable quarterly in arrear for an appointment of at least six years from the admission of those shares. Subject to distributions to the C Shareholders exceeding the C Share hurdle, the Investment Manager will be entitled to a performance incentive fee of 20%.
D shares: The agreement provides for an administration and investment management fee of 2% per annum of net assets payable quarterly in arrear for an appointment of at least six years from the admission of those shares. Subject to distributions to the D Shareholders exceeding the D Share hurdle, the Investment Manager will be entitled to a performance incentive fee of 20%.
E shares: The agreement provides for an administration and investment management fee of 2% per annum of net assets payable quarterly in arrear for an appointment of at least six years from the admission of those shares. Subject to distributions to the E Shareholders exceeding the E Share hurdle, the Investment Manager will be entitled to a performance incentive fee of 20%.
There have been no performance fees paid to date
An administration fee equal to 0.25% per annum of the Company's net assets is payable quarterly in arrear.
6. Directors' remuneration C Shares D Shares E Shares Total Unaudited GBP'000 GBP'000 GBP'000 GBP'000 Six months ended 30 September 2020 David Frank 3 2 7 12 Simon Acland 3 2 6 11 Michael Stanes 2 2 7 11 8 6 20 34 ---------- ---------- ---------- --------- Audited Year ended 31 March 2020 David Frank 5 5 10 20 Simon Acland 5 5 8 18 Michael Stanes 5 4 8 17 15 14 26 55 ---------- ---------- ---------- ---------
The only remuneration received by the Directors was their Directors' fees. The Company has no employees other than the Non-Executive Directors. The number of Non-Executive Directors in the period was three.
7. Taxation C Shares D Shares E Shares Total Unaudited GBP'000 GBP'000 GBP'000 GBP'000 Six months ended 30 September 2020 Profit on ordinary activities before tax 255 182 330 767 ---------- ---------- ---------- --------- Corporation tax @ 19% 48 35 63 146 Effect of: Capital (gains) not taxable - - (40) (40) Income received not taxable (42) - (15) (57) Unrelieved tax losses arising in the year 1 - - 1 Prior year adjustment - - - - Tax charge 7 35 8 50 ---------- ---------- ---------- --------- Audited Year ended 31 March 2020 Profit on ordinary activities before tax 746 86 1,217 2,049 ---------- ---------- ---------- --------- Corporation tax @ 20% 142 15 231 388 Effect of: Capital (gains)/losses not taxable (41) 53 (181) (169) Income received not taxable (63) - (8) (71) Unrelieved tax losses arising in the year (2) - - (2) Prior year adjustment - - (23) (23) Tax charge 36 68 19 123 ---------- ---------- ---------- ---------
Capital gains and losses are exempt from corporation tax due to the Company's status as a Venture Capital Trust.
8. Earnings per share
The earnings per share for C Shares is based on the profit after tax of c.GBP246,000, and on the weighted average number of shares in issue during the period of 13,441,438, which is equal to the number of shares at 30 September 2020.
The earnings per share for D Shares is based on the profit after tax of c.GBP149,000, and on the weighted average number of shares in issue during the period of 13,668,773, which is equal to the number of shares at 30 September 2020.
The earnings per share for E Shares is based on the loss after tax of c.GBP323,000, and on the weighted average number of shares in issue during the period of 28,949,575, which is equal to the number of shares at 30 September 2020.
9. Cash and cash equivalents
Cash and cash equivalents comprise deposits with The Royal Bank of Scotland plc.
10. Net asset value per share
The calculation of the Company's net asset value per share for C Shares is based on the Company's net assets attributable to the C Shares of c.GBP11,184,000 divided by the 13,441,438 C Shares in issue.
The calculation of the Company's net asset value per share for D Shares is based on the Company's net assets attributable to the D Shares of c.GBP7,970,000 divided by the 13,701,636 D Shares in issue.
The calculation of the Company's net asset value per share for E Shares is based on the Company's net assets attributable to the E Shares of GBP27,882,000 divided by the 28,949,575 E Shares in issue.
11. Commitments and contingencies
The Company had no commitments or contingent liabilities at 30 September 2020.
12. Relationship with Investment Manager
During the period, TPIM charged GBP481,631 (which has been expensed by the Company) for providing management services to the Company.
Fees paid to the Investment Manager for administrative and Company Secretarial services during the period were GBP72,000.
At 30 September 2020 GBP393,645 was due to TPIM.
13. Related party transactions
There are no related party transactions.
14. Dividends
C Shares:
The Company paid a dividend to C Class Shareholders of GBP470,450, equal to 3.5 pence per share, on 30 June 2020.
D Shares:
The Company paid a dividend to D Class Shareholders of GBP685,082, equal to 5 pence per share, on 30 June 2020.
E Shares:
The Company paid a dividend to E Class Shareholders of GBP1,881,722, equal to 6.5 pence per share, on 30 June 2020.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
IR EAAFKFDEEFFA
(END) Dow Jones Newswires
November 16, 2020 07:34 ET (12:34 GMT)
1 Year Triple Point Income Vct Chart |
1 Month Triple Point Income Vct Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions