ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

SPO Sportech Plc

84.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Sportech Plc LSE:SPO London Ordinary Share GB00BRV2F192 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 84.00 82.00 86.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Sportech PLC Interim results (5383Y)

10/09/2020 7:00am

UK Regulatory


Sportech (LSE:SPO)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Sportech Charts.

TIDMSPO

RNS Number : 5383Y

Sportech PLC

10 September 2020

10 September 2020

Sportech PLC

("Sportech" or the "Group")

Interim results

Sportech, an international betting technology business, announces its interim results for the six months ended 30 June 2020 ('H1 2020' or the 'period').

Summary

The Group made a good start to H1 2020, however, as previously announced, COVID-19 had a material impact on performance due to the Group's reliance on sporting events to generate revenue. Owing to the focus on operational efficiency and cash generation, and online growth across all business units during the period, the Group's net cash position reduced by a relatively modest GBP1.4 million from the end of February 2020, ending the period with a net cash position of GBP9.6 million.

As the Group moves through the rest of the financial year, profitability and cash generation will continue to be our key metrics. It is difficult to provide meaningful guidance on the future outlook given uncertainty around the timing of when sporting events will return in full and the potential impact of further lockdowns. However, we remain confident in the quality of the Group's products, our services, our strategy, and in the strength of our balance sheet to help us deliver on these in the medium term.

During the period the Group delivered the following notable achievements:

   --      Delivered significant business contract growth during the period 
   --      Reduced Group capex by 44% 
   --      Reduced exceptional costs materially 
   --      Delivered 48% growth in online retail 
   --      Delivered 23% growth in significant International Tote business and 
   --      Delivered positive cash contribution from operating business 

Despite the current global challenges we face, the business transformation continues with the following objectives:

   --      Build on recent achievements to deliver a less capital intensive business; 
   --      Maximise the returns from the Tote business; 
   --      Develop growth business units - Bump, Lottery, Tote International, and Solutions; 

-- Drive digital development initiatives, with associated cost efficiencies, across all divisions;

   --      Continue professional pursuit of a Sports Betting licence in Connecticut; and 

-- Evaluate and execute material corporate opportunities, delivering tangible investor returns.

 
                                                                    H1 2019        H1 2019 
                                                                   Constant       Reported 
 GBPm's                                              H1 2020    Currency(5)    Currency(5) 
--------------------------------------------------  --------  -------------  ------------- 
 Revenue                                                20.2           33.0           32.6 
 Gross Profit                                           14.4           23.0           22.8 
 Contribution(1)                                        13.9           22.4           22.1 
 Adjusted EBITDA pre-Sports Betting Investment(2)      (1.1)            4.4            4.3 
 Adjusted EBITDA(3)                                    (1.2)            3.4            3.4 
 Loss before tax                                      (10.7)          (2.5)          (2.5) 
 Adjusted loss before tax(4)                           (5.6)          (0.5)          (0.5) 
 
   1.     Contribution is defined as gross profit, less marketing and distribution costs. 

2. Excludes Sports Betting Investment during the period, amounting to GBP0.2 million (2019: GBP0.9 million), see note 4.

3. Adjusted EBITDA is earnings before interest, taxation, depreciation and amortisation, share option charges, impairments and exceptional items as reported in note 7 of the Interim Financial Statements.

4. Adjusted loss is the aggregate of Adjusted EBITDA, normalised share option charges, depreciation, amortisation (excluding amortisation of acquired intangibles) and certain finance charges.

5. H1 2019 numbers have been corrected for an accounting error found and corrected in the 2019 full year financial statements in respect of the under accrual of interest payable on the uncertain tax positions, resulting in an increase in finance costs and accruals of GBP74k.

Richard McGuire, Chief Executive Officer of Sportech PLC, said : "2019 marked a year of operational improvement and a serious motivation to strengthen digital capabilities. 2020 began well, however, as a business primarily dependent on sporting events taking place, the impact of COVID-19 clearly affected performance. The Group enhanced and diversified its client base further through record new and extended client agreements during the period, providing a realistic prospect for incremental growth in 2021. The Board's focus remains absolute in creating tangible long-term value for shareholders".

For further information, please contact:

Sportech PLC Tel: + 44 (0) 117 902 9000

Giles Vardey, Chairman

Richard McGuire, Chief Executive Officer

Thomas Hearne, Chief Financial Officer

Peel Hunt Tel: +44 (0) 20 7418 8900

(Corporate Broker to Sportech)

George Sellar / Andrew Clark

Buchanan Tel: +44 (0) 20 7466 5000

(Financial PR adviser to Sportech)

Henry Harrison-Topham / Mark Court / Jamie Hooper

Sportech PLC

("Sportech" or the "Group")

Interim results for the six months ended 30 June 2020

Group Overview

Sportech PLC is an international betting technology business providing and operating betting technology solutions for some of the world's best-known gaming companies, sports teams, racetracks, casinos and lottery clients, as well as owning and operating its own gaming venues in Connecticut under exclusive licences.

The Group focuses on highly regulated markets worldwide. It has 29,000 betting terminals deployed to over 400 clients in 38 countries. Its global systems process US$12.3 billion in betting handle annually. In the US, it operates under 35 licences across 36 states. The Group has invested over US$60 million in the last five years in the successful expansion of its Venues business, in the diversification into raffle and lottery gaming platforms, and in developing its technology services, resulting in its proprietary Quantum(TM) System being the most widely deployed pari-mutuel betting system globally.

Group Overview

 
                                        Revenue                 EBITDA 
 GBP'000                          H1 2020   H1 2019(1)   H1 2020   H1 2019(1) 
                                 --------  -----------  --------  ----------- 
 Racing and Digital                13,086       18,028     1,395        3,732 
 Venues                             7,231       15,222   (1,266)        1,444 
 Intercompany eliminations and 
  corporate costs                   (146)        (294)   (1,194)        (816) 
                                 --------  -----------  --------  ----------- 
                                   20,171       32,956   (1,065)        4,360 
 Sports Betting Investment              -            -     (157)        (917) 
                                 --------  -----------  --------  ----------- 
 Total at constant currency        20,171       32,956   (1,222)        3,443 
 Exchange rate impact                   -        (323)         -         (42) 
 Total reported                    20,171       32,633   (1,222)        3,401 
                                 --------  -----------  --------  ----------- 
 

1. 2019 numbers are at constant currency.

Sportech Racing and Digital

Sportech Racing and Digital provides betting technologies and services to 287 racetrack, off-track betting network, casino, lottery, and online pari-mutuel operator customers, plus an additional 147 commingling customers, in 38 countries and 36 US states. It has an estimated 29,000 betting terminals, 30 white-label betting websites, and 19 white-label mobile apps deployed worldwide and systems that annually process US$12.3 billion in betting handle.

Sportech Racing and Digital revenues reduced by 27% as most sporting events ceased during the majority of the period. A few international racetracks continued to provide some content, resulting in an opportune shift to online wagering, creating further margin growth opportunities as the division navigated through the current challenging environment. Decisive cost management was initiated in March 2020, however the division continued to develop and invest in progressing its technology. Enhancing international commingling of Tote pools remains a core focus for the Group, supporting client ambitions. Sportech's Quantum(TM) System software and its global service network delivered a seamless and successful Tote Superpool launch with UK Tote, Ascot Racecourse and The Hong Kong Jockey Club.

During the period the Group also extended and expanded its contracts with a number of key partners including UK Tote Group, Penn National Gaming, Emerald Downs, Macau Jockey Club and Monmouth Park in New Jersey.

The division also progressed its terminal software project, completing development of a flexible new terminal software platform, and identifying and demonstrating an impressive new terminal hardware line that will streamline capex, improve efficiency, and provide an innovative and engaging end user experience.

Bump 50:50

Sportech's Bump 50:50 raffle business provides the technologies and services that allow sports team foundations and non-profit organisations to provide 50:50 and progressive raffles, generating significant funds for their charitable missions.

Despite a sharp fall in revenue due to COVID-19, in H1 2020 Bump 50:50 successfully added clients at an unprecedented rate. An additional 35 new clients have signed to-date in 2020, an increase of 35% this year, including the NFL(R) Tennessee Titans and Florida Panthers, and the MLB(R) Texas Rangers. Of the new clients, 28 are non-profit organisations seeking stable online fundraising opportunities for their worthwhile foundations.

An additional 15 Bump 50:50 clients renewed or expanded their contracts during the period, including the NFL(R) Tampa Bay Buccaneers, MLB(R) Chicago Cubs, and NBA(R) Portland Trailblazers. Others, including the NASCAR Foundation and the NHL(R) Chicago Blackhawks, added online raffle and progressive jackpot platforms to their existing raffle contracts.

As highlighted in 2019, Bump 50:50's expansion into non-sports markets, with new raffle variations and the introduction of online potential across several states, continues to deliver growth opportunities and future revenue diversification as we navigate through the current COVID-19 challenge. Senior management restructuring took place, with long term expertise maintained and promoted, resulting in strategic improvements and focus on broader growth initiatives.

Lottery

The acquisition of the technology platforms and talent of Lot.to Systems and the integration of these assets into Sportech's organisation was completed in 2019, resulting in further expansion of the Group's B2B lottery capabilities with a key mobile component and robust administrative, CRM and marketing tools. Sportech's international lottery business, however, did not escape the impact of COVID-19, with existing clients closing operations for the majority of H1 2020.

 
                                            H1 2019     H1 2019 
                                           Constant    Reported 
 GBP'000                        H1 2020    Currency    Currency 
                               --------  ----------  ---------- 
 Sales revenue                      440       1,010       1,007 
 Service revenue                 12,646      17,018      16,930 
                               --------  ----------  ---------- 
 Total revenue                   13,086      18,028      17,937 
                               --------  ----------  ---------- 
 
 Contribution                    10,673      14,931      14,834 
 Contribution margin                82%         83%         83% 
 
 Adjusted operating expenses    (9,278)    (11,199)    (11,108) 
                               --------  ----------  ---------- 
 Adjusted EBITDA                  1,395       3,732       3,726 
                               --------  ----------  ---------- 
 
 Intangible assets capex            797       1,406       1,389 
 Tangible assets capex              496         815         810 
                               --------  ----------  ---------- 
 Total capex                      1,293       2,221       2,199 
                               --------  ----------  ---------- 
 

Sportech Venues

Sportech Venues operates all betting on horse racing, greyhound racing and jai alai in the State of Connecticut under an exclusive and in-perpetuity licence for retail, online, and telephone betting.

This division's retail operations were severely challenged during the period. All retail outlets closed in March 2020 due to COVID-19. Some remain closed today, in line with precautionary safety measures. Gross handle declined 50% during the period year over year, however H1 2019 included all major Triple Crown races and the important Kentucky Derby and Preakness events have been postponed to September and October 2020, respectively. Food and Beverage sales were devastated during the period, obviously, following the bar and restaurant closures and loss of special event bookings.

The Board addressed this in part with immediate cost control actions, the advanced execution of our estate planning, and a variety of strategic initiatives. The business leases twelve properties across the State of Connecticut and meaningful negotiations with all landlords resulted in a variety of updated agreements. The progressed sale of one of our freehold premises and relocation to a more viable unit faded in late March 2020 as the commercial real estate market stagnated.

The Group continues to develop its online pari-mutuel betting presence with a rebranded MyWinners.com to support new customer acquisition campaigns in Connecticut, delivering growth opportunities. Online handle from the Group's retail platforms increased 48% during H1 2020, versus 2019.

The Group continues to engage in a comprehensive and sustained campaign regarding Sports Betting licensing within Connecticut and made significant progress elevating Sportech's profile as a key participant in any State Sports Betting solution. Sportech continues to be a proactive supporter of legislation to grant Sports Betting licensing to current in-state gaming operators. In March 2020, the Governor announced support for a bill providing Sports Betting licensing to each existing gaming operator, including Sportech, however challenges from the two Tribal casinos, and a core focus on tackling COVID-19 challenges, understandably, has shifted new gaming legislation from officials' immediate focus.

 
                                            H1 2019     H1 2019 
                                           Constant    Reported 
 GBP'000                        H1 2020    Currency    Currency 
                               --------  ----------  ---------- 
 F&B - Stamford                     299         973         961 
 F&B - Other                        508       1,315       1,294 
                               --------  ----------  ---------- 
 F&B - Total                        807       2,288       2,255 
 Wagering revenue                 6,424      12,934      12,735 
 Total revenue                    7,231      15,222      14,990 
 
 Contribution                     3,244       7,387       7,275 
 Contribution margin                45%         49%         49% 
 
 Adjusted operating expenses    (4,510)     (5,943)     (5,866) 
                               --------  ----------  ---------- 
 Adjusted EBITDA                (1,266)       1,444       1,409 
                               --------  ----------  ---------- 
 
 Total capex                         29         156         153 
                               --------  ----------  ---------- 
 

Corporate Costs

Overall, corporate costs and Sports Betting investment expenditure, together, reduced by GBP0.4 million. Non-exceptional corporate costs increased by GBP0.4 million to GBP1.2 million as a result of the redirection of employees to managing the COVID-19 response from working on the Sports Betting project, as the legislative process ended part way through the period without a conclusion on Sports Betting licence issuance.

Depreciation and Amortisation

The Group's normal depreciation and amortisation charge increased from GBP3.5 million (constant currency) to GBP4.1 million following capitalisation at the end of 2019 of projects under construction from prior periods.

Impairments and Reassessment of Lease Assumptions

Prior to 30 June 2020, the Board took the decision to reassess the assumption in relation to the Stamford venue lease. Previously, the Board's assumption was that the Group would continue to operate in the Stamford location through the full term of the lease (to May 2035). The Board now believes it appropriate to model a scenario that the break clause may be exercised in June 2025 and as such the lease liability has been reassessed and reduced by GBP2.23 million during the period to 30 June 2020, the right-of-use asset in relation to the lease also being reduced by this amount.

In addition, having reflected lower cash flow forecasts for Stamford at the year end, and the further heightened impact of the pandemic on this venue, the Board has considered the carrying value of the property, plant and equipment within the Stamford venue (being the leasehold improvements and fixtures and fittings), as well as the balance of the right-of-use asset in relation to the lease, and has concluded that the assets should be impaired in full as the forecast cashflow generation from the venue does not support the carrying value, giving rise to an impairment charge of GBP2.52 million to property plant and equipment and of GBP1.83 million to the of right-of-use asset.

The Group will continue to operate the venue in order to evaluate the ultimate use or value extraction from the legacy investment.

Exceptional Costs

The Group had exceptional administration costs of GBP0.2 million (2019: GBP0.7 million). H1 2020 items include redundancy payments and staff exits, dilapidation reserves against leased properties and the closure of certain non-core and expensive businesses.

Exceptional cash outflows reduced from GBP1.5 million to GBP0.3 million, H1 2020 payments being mainly a legal settlement on a leased property in Connecticut, accrued for in 2019.

As noted below, management are totally focussed on extricating the Group from historical expensive strategies and therefore anticipate further reductions in exceptional costs in 2021.

Net Finance Costs

The Group has no debt. The Group has net finance costs of GBP0.5 million (H1 2019: GBP0.4 million), being GBP0.2 million interest accrued on potential tax liabilities payable, GBP0.2 million interest on lease liabilities and GBP0.1 million foreign exchange loss on financial assets and liabilities denominated in foreign currency.

Taxation

Taxation is provided based on management's best estimate of the expected weighted average annual taxation rate for the full year. The estimated weighted average annual tax rate for the year ended 31 December 2020 is 0% (2019: 19.7%). The movement is a result of a change in mix of profits/(losses) in jurisdictions with varying tax rates and the non-recognition of deferred tax on losses in certain jurisdictions due to expectation of non-recovery.

The Group continues to hold a tax provision of GBP5.05 million (30 June 2019: GBP4.90 million - restated, 31 December 2019: GBP4.97 million) for tax potentially due on the 2016 Spot the Ball refund (including interest). Further provisions are held totalling GBP0.47 million (30 June 2019: GBP0.45 million - restated, 31 December 2019: GBP0.46 million) for other uncertain tax positions.

Net Cash/Net Current Assets

The Group held cash balances of GBP9.6 million, excluding customer balances (31 December 2019: GBP13.0 million). The Group managed to maintain marginally positive cash generation from operations in the half year, despite economy shutdowns, although a decrease from prior year of GBP2.7 million. Capex spend was reduced by GBP1.1 million, exceptional cash outflows were reduced by GBP1.2 million and lease payments were reduced by GBP0.1 million.

Capital Expenditure

Capital expenditure in the period was GBP1.3 million (H1 2019: GBP2.4 million). The GBP1.1 million reduction comprises GBP0.6 million on intangible assets and GBP0.5 million on property plant and equipment.

Shareholders' Funds

Shareholders fund decreased by GBP8.2 million from 31 December 2019 to GBP29.8 million as a result of the loss in the period offset by foreign exchange gains.

Going Concern

After making reasonable enquiries and forecasting the Group's cash flows with reasonable downside assumptions applied, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. The Directors have not included in the downside model any assumption of a further local or more widespread "lockdown" as a result of a second wave of COVID-19 cases or a new pandemic arising. Under this scenario the Directors will take all actions necessary (as evidenced in H1 2020) and make use of all government support available to ensure the Company and the Group continues in operational existence.

Outlook

Effective cost management, and driving online growth opportunities during this challenging period, remain priorities for management. Developing online capabilities across existing and new business lines forms the operational roadmap for the second half and management remain determined to extricate the Group from historical expensive strategies. Profitability and cash remain the Group's key focus and the Group is trading within the Board's expectations with regards to these measures. However, with no clarity around the timing of spectator sporting events anticipated in the near future, financial forecasting remains fluid. The Board are focused on creating shareholder value from these levels.

Venues

The relentless professional pursuit of a Sports Betting licence in Connecticut remains core, to support investment and jobs. The Group will update the market with developments of its real estate portfolio and will confirm at the year-end progress made in monetising the Group's exclusive pari-mutuel licence.

Racing and Digital

Enhancing the Group's core Quantum(TM) System Tote will continue in H2 2020, leading to an expansion of Sportech's global footprint and elevation of service to its clients, as the Board simultaneously explores new avenues for digital growth and streamlined capex. Acquired CRM, administrative, and reporting tools are being integrated with the Group's Tote and digital platforms to deliver enhanced capabilities to clients.

The investment in Bump 50:50 has provided success in extending the unit's range of products, including a new progressive jackpot raffle, to a broader client base. Under new management, the team continue to expand the client base with a clear focus on delivering secure, stable digital platform opportunities.

Lottery

A critical part of the Group going forward, the Board will continue to invest in partnership opportunities, build on our core foundations, and further enhance our product suite through partnerships and digital innovation.

The Board acknowledge with gratitude the hard work and dedication of our team members worldwide as we all continue to deal with the challenges of COVID-19.

Interim consolidated income statement

For the six months ended 30 June 2020

 
                                                                       Restated 
                                                     Six months      Six months            Year 
                                                          ended           ended 
                                                        30 June         30 June           ended 
                                                           2020            2019     31 December 
                                                                                           2019 
                                                    (Unaudited)     (Unaudited)       (Audited) 
                                          Note           GBP000          GBP000          GBP000 
---------------------------------------  -----  ---------------  --------------  -------------- 
 Revenue                                                 20,171          32,633          64,783 
 Cost of sales                               6          (5,742)         (9,798)        (17,896) 
---------------------------------------  -----  ---------------  --------------  -------------- 
 Gross profit                                            14,429          22,835          46,887 
 Marketing and distribution costs            6            (512)           (726)         (1,472) 
---------------------------------------  -----  ---------------  --------------  -------------- 
 Contribution                                            13,917          22,109          45,415 
                                            4, 
 Operating costs                             6         (24,167)        (24,186)        (53,240) 
 Other income                                                 -               -              90 
 Operating loss                                        (10,250)         (2,077)         (7,735) 
 Finance costs                               8            (479)           (472)           (758) 
 Finance income                              8               13              34              63 
 Loss before taxation                                  (10,716)         (2,515)         (8,430) 
 Taxation                                    9              (4)             482         (6,034) 
---------------------------------------  -----  ---------------  --------------  -------------- 
 Loss for the period                                   (10,720)         (2,033)        (14,464) 
---------------------------------------  -----  ---------------  --------------  -------------- 
 
 Attributable to:                                                                                 Attributable to: 
 Owners of the Company                                 (10,720)         (2,033)        (14,464) 
---------------------------------------  -----  ---------------  --------------  -------------- 
 
 Loss per share attributable to owners 
 of the 
 Company: 
 Basic                                      10           (5.7)p          (1.1)p          (7.7)p 
 Diluted                                    10           (5.7)p          (1.1)p          (7.7)p 
 
 Adjusted loss per share attributable 
 to owners 
 of the Company: 
 Basic                                      10           (3.1)p          (0.2)p          (0.3)p 
 Diluted                                    10           (3.1)p          (0.2)p          (0.3)p 
---------------------------------------  -----  ---------------  --------------  -------------- 
 

See note 4 for a reconciliation of the above statutory income statement to the adjusted performance measures used by the Board of Directors to assess divisional performance.

Interim consolidated statement of comprehensive income

For the six months ended 30 June 2020

 
                                                                                Restated 
                                                              Six months             Six 
                                                                   ended          months 
                                                                                   ended 
                                                                 30 June              30 
                                                                                    June 
                                                                    2020            2019     Year ended 
                                                                                            31 December 
                                                                                                   2019 
                                                             (Unaudited)     (Unaudited)      (Audited) 
                                                                  GBP000          GBP000         GBP000 
-------------------------------------------------------  ---------------  --------------  ------------- 
 Loss for the period                                            (10,720)         (2,033)       (14,464) 
-------------------------------------------------------  ---------------  --------------  ------------- 
 Other comprehensive expense: 
 Items that will not be reclassified to profit and 
  loss 
  Actuarial loss on retirement benefit liability                       -               -          (399) 
  UK defined benefit pension scheme "buy-in" insurance                 -           (234)              - 
   contract purchased 
  Deferred tax on movement on retirement benefit 
   liability                                                           -               -            117 
-------------------------------------------------------  ---------------  --------------  ------------- 
                                                                       -           (234)          (282) 
 Items that may be subsequently reclassified to 
  profit and loss 
  Currency translation differences                                 2,444           (211)        (1,682) 
-------------------------------------------------------  ---------------  --------------  ------------- 
 Total other comprehensive income/(expense) for 
  the period, net of tax                                           2,444           (445)        (1,964) 
-------------------------------------------------------  ---------------  --------------  ------------- 
 Total comprehensive expense for the period                      (8,276)         (2,478)       (16,428) 
-------------------------------------------------------  ---------------  --------------  ------------- 
 
 Attributable to: 
 Owners of the Company                                           (8,276)         (2,478)       (16,428) 
-------------------------------------------------------  ---------------  --------------  ------------- 
 

Interim consolidated statement of changes in equity

For the six months ended 30 June 2020

 
                                                 Other reserves 
                                     -------------------------------------- 
 
                                                        Capital                  Foreign 
                                        Ordinary     redemption       Other     exchange     Retained 
                                          shares        reserve     reserve      reserve     earnings      Total 
 Six months ended 30 June 2020            GBP000         GBP000      GBP000       GBP000       GBP000     GBP000 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 At 1 January 2020 (audited)              37,750         10,312       (382)        6,942     (16,645)     37,977 
 Comprehensive income/(expense) 
  Loss for the period                          -              -           -            -     (10,720)   (10,720) 
 Other comprehensive items 
  Currency translation differences             -              -           -        2,444            -      2,444 
 Total comprehensive items                     -              -           -        2,444     (10,720)    (8,276) 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Transactions with owners 
  Share option charge                          -              -           -            -          112        112 
 Total transactions with owners                -              -           -            -          112        112 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Total changes in equity                       -              -           -        2,444     (10,608)    (8,164) 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 At 30 June 2020 (unaudited)              37,750         10,312       (382)        9,386     (27,253)     29,813 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 
 
                                                                     Other reserves 
 Restated 
                                                               Capital                  Foreign 
                                               Ordinary     redemption       Other     exchange     Retained 
                                                 shares        reserve     reserve      reserve     earnings     Total 
 Six months ended 30 June 2019                   GBP000         GBP000      GBP000       GBP000       GBP000    GBP000 
------------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 At 1 January 2019 (audited)                     37,350         10,312       (414)        8,537      (3,636)    52,149 
 Adjustment for adoption of IFRIC 23                  -              -           -            -        1,562     1,562 
 Adjustment for adoption of IFRS 16*                  -              -           -            -      (1,442)   (1,442) 
------------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 Restated at 1 January 2019                      37,350         10,312       (414)        8,537      (3,516)    52,269 
 Comprehensive expense 
  Loss for the period                                 -              -           -            -      (2,033)   (2,033) 
 Other comprehensive items 
 Currency translation differences                     -              -           -        (211)            -     (211) 
  UK defined benefit pension scheme 
   "buy-in" insurance contract purchased              -              -       (234)            -            -     (234) 
------------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 Total comprehensive items                            -              -       (234)        (211)      (2,033)   (2,478) 
------------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 Transactions with owners 
  Share option charge                                 -              -           -            -        1,073     1,073 
  Shares issued in relation to the 
   acquisition 
   of Lot.to Systems Limited                        400              -         314            -            -       714 
 Total transactions with owners                     400              -         314            -        1,073     1,787 
------------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 Total changes in equity                            400              -          80        (211)        (960)     (691) 
------------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 At 30 June 2019 (unaudited)                     37,750         10,312       (334)        8,326      (4,476)    51,578 
------------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 

* Net of deferred tax.

In 2019, in the full year results, the share option charge was included within retained earnings; this has been reflected in the above tables also. The reserves at 1 January 2019 were restated within the year end results due to an accounting error in respect of the under accrual of interest payable on the uncertain tax positions. The impact on prior year retained earnings was a decrease of GBP223k. In addition, a transition adjustment to IFRIC 23 was also identified in the year end results (increase to opening reserves of GBP1,562k) and a further lease was identified for IFRS 16 accounting as well as a correction to deferred tax on transition to IFRS 16 (net decrease in adjustment for adoption of IFRS 16 to opening reserves of GBP457k from GBP985k debit to GBP1,442k debit). These adjustments are presented in the above table.

The premium on the shares issued in Sportech PLC of GBP314k is recorded as a merger reserve in the Other reserve.

 
                                                                    Other reserves 
                                                        -------------------------------------- 
 
                                                              Capital                  Foreign 
                                              Ordinary     redemption       Other     exchange     Retained 
                                                shares        Reserve     reserve      reserve     earnings      Total 
 Year ended 31 December 2019                    GBP000         GBP000      GBP000       GBP000       GBP000     GBP000 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 At 1 January 2019 (audited)                    37,350         10,312       (414)        8,537      (3,636)     52,149 
 Adjustment for adoption of IFRIC 
  23                                                 -              -           -            -        1,562      1,562 
 Adjustment for adoption of IFRS 
  16 Leases net of tax                               -              -           -            -      (1,442)    (1,442) 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Restated at 1 January 2019                     37,350         10,312       (414)        8,537      (3,516)     52,269 
 Comprehensive (expense)/income 
  Loss for the year                                  -              -           -            -     (14,464)   (14,464) 
 Other comprehensive items 
  Actuarial loss on defined benefit 
   pension liability *                               -              -       (282)            -            -      (282) 
  Reserve transfer                                   -              -           -           87         (87)          - 
  Currency translation differences                   -              -           -      (1,682)            -    (1,682) 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Total other comprehensive items                     -              -       (282)      (1,595)         (87)    (1,964) 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Total comprehensive items                           -              -       (282)      (1,595)     (14,551)   (16,428) 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Transactions with owners 
  Share option charge                                -              -           -            -        1,422      1,422 
  Shares issued in relation to the 
   acquisition of Lot.to Systems Limited           400              -         314            -            -        714 
 Total transactions with owners                    400              -         314            -        1,422      2,136 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Total changes in equity                           400              -          32      (1,595)     (13,129)   (14,292) 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 At 31 December 2019 (audited)                  37,750         10,312       (382)        6,942     (16,645)     37,977 
-----------------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 

* Net of deferred tax

Interim consolidated balance sheet

As at 30 June 2020

 
                                                               Restated 
                                                  As at           As at           As at 
                                                     30         30 June     31 December 
                                                   June            2019            2019 
                                                   2020     (Unaudited)       (Audited) 
                                            (Unaudited) 
                                  Note           GBP000          GBP000          GBP000 
-------------------------------  -----  ---------------  --------------  -------------- 
 ASSETS 
 Non-current assets 
 Goodwill                                           604               -             604 
 Intangible fixed assets            11           14,665          15,846          14,935 
 Property, plant and equipment      12           15,184          25,533          17,676 
 Right-of-use assets                13            2,187           7,179           6,312 
 Trade and other receivables        14              465             601             499 
 Deferred tax assets                              1,198           6,124             990 
-------------------------------  -----  ---------------  --------------  -------------- 
                                                 34,303          55,283          41,016 
-------------------------------  -----  ---------------  --------------  -------------- 
 Current assets 
 Trade and other receivables        14            5,699          10,637           7,603 
 Inventories                                      2,694           2,864           2,616 
 Cash and cash equivalents          15           12,977          14,888          15,565 
-------------------------------  -----  ---------------  --------------  -------------- 
                                                 21,370          28,389          25,784 
-------------------------------  -----  ---------------  --------------  -------------- 
 TOTAL ASSETS                                    55,673          83,672          66,800 
-------------------------------  -----  ---------------  --------------  -------------- 
 LIABILITIES 
 Current liabilities 
 Trade and other payables           16         (12,352)        (14,944)        (12,853) 
 Provisions                         17            (466)           (737)           (579) 
 Lease liabilities                  19          (1,132)         (1,269)           (843) 
 Financial liabilities              20                -           (500)           (500) 
 Current tax liabilities                        (4,895)         (4,954)         (4,880) 
 Deferred tax liabilities                          (89)               -            (89) 
-------------------------------  -----  ---------------  --------------  -------------- 
                                               (18,934)        (22,404)        (19,744) 
-------------------------------  -----  ---------------  --------------  -------------- 
 Net current assets                               2,436           5,985           6,040 
-------------------------------  -----  ---------------  --------------  -------------- 
 Non-current liabilities 
 Retirement benefit liability                   (1,151)           (898)         (1,079) 
 Lease liabilities                  19          (4,495)         (7,511)         (6,881) 
 Deferred tax liabilities                          (48)               -            (93) 
 Provisions                         17          (1,232)         (1,281)         (1,026) 
                                                (6,926)         (9,690)         (9,079) 
-------------------------------  -----  ---------------  --------------  -------------- 
 TOTAL LIABILITIES                             (25,860)        (32,094)        (28,823) 
-------------------------------  -----  ---------------  --------------  -------------- 
 NET ASSETS                                      29,813          51,578          37,977 
-------------------------------  -----  ---------------  --------------  -------------- 
 
 EQUITY 
 Ordinary shares                                 37,750          37,750          37,750 
 Other reserves                                  19,316          18,304          16,872 
 Accumulated losses                            (27,253)         (4,476)        (16,645) 
-------------------------------  -----  ---------------  --------------  -------------- 
 TOTAL EQUITY                                    29,813          51,578          37,977 
-------------------------------  -----  ---------------  --------------  -------------- 
 
 

Company registration number: SC069140

Interim consolidated statement of cash flows

For the six months ended 30 June 2020

 
 
                                                                  Six months       Six months            Year 
                                                                                        ended 
                                                                       ended          30 June           ended 
                                                                                                  31 December 
                                                                                                         2019 
                                                                     30 June             2019       (Audited) 
                                                                        2020      (Unaudited) 
                                                                 (Unaudited) 
                                                        Note          GBP000           GBP000          GBP000 
-----------------------------------------------------  -----  --------------  ---------------  -------------- 
 Cash flows from operating activities 
 Cash generated from operations, before exceptional 
  items                                                   18             102            2,819           7,478 
 Interest received                                                        13               34              62 
 Interest paid                                                          (83)                -            (24) 
 Tax paid                                                              (263)            (393)         (1,356) 
 Net cash (used in)/generated from operating 
  activities before exceptional items                                  (231)            2,460           6,160 
 Exceptional cash inflows                                  7               -                -              90 
 Exceptional cash outflows                                 7           (283)          (1,469)         (1,821) 
 Net cash flows from operating activities                              (514)              991           4,429 
-----------------------------------------------------  -----  --------------  ---------------  -------------- 
 Cash flows from investing activities 
 Investment in joint ventures and associates              21               -            (230)           (184) 
 Disposal of Sportech Racing BV (net of transaction 
  costs)                                                                   -              235             236 
 Purchase of Lot.to Systems Limited, net of 
  cash acquired                                                        (500)            (729)           (729) 
 Proceeds from sale of property, plant and equipment                       -                -               1 
 Investment in intangible fixed assets                    11           (798)          (1,401)         (2,648) 
 Purchase of property, plant and equipment                12           (525)            (963)         (1,169) 
-----------------------------------------------------  -----  --------------  ---------------  -------------- 
 Net cash used in investing activities                               (1,823)          (3,088)         (4,493) 
-----------------------------------------------------  -----  --------------  ---------------  -------------- 
 Cash flows from financing activities 
 Payment of lease liabilities                             19           (759)            (889)         (1,879) 
 Net cash used in financing activities                                 (759)            (889)         (1,879) 
-----------------------------------------------------  -----  --------------  ---------------  -------------- 
 Net decrease in cash and cash equivalents                           (3,096)          (2,986)         (1,943) 
 Effect of foreign exchange on cash and cash 
  equivalents                                                            508             (41)           (407) 
 Net cash and cash equivalents at the beginning 
  of the period                                           15          15,565           17,915          17,915 
 Group cash and cash equivalents at the end 
  of the period                                           15          12,977           14,888          15,565 
 
 Represented by: 
 Cash and cash equivalents                                15          12,977           14,888          15,565 
 Less customer funds                                      15         (3,399)          (3,093)         (2,580) 
 Adjusted net cash at the end of the period               15           9,578           11,795          12,985 
-----------------------------------------------------  -----  --------------  ---------------  -------------- 
 
 

Notes to the consolidated interim financial statements

For the six months ended 30 June 2020

   1.    General information 

Sportech PLC (the "Company") is a company domiciled in the UK and listed on the London Stock Exchange. The Company's registered office is Collins House, Rutland Square, Edinburgh, Midlothian, Scotland EH1 2AA. The condensed consolidated interim financial statements of the Company as at and for the period ended 30 June 2020 comprise the Company, its subsidiaries, joint ventures and associates (together referred to as the "Group"). The Company's accounting interim reference date is 30 June 2020. The principal activities of the Group are the provision of pari-mutuel betting (B2C) and the supply of wagering technology solutions (B2B).

The condensed consolidated interim financial statements were approved for issue on 9 September 2020.

This condensed consolidated interim financial information does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2019 were approved by the Board of Directors on 20 March 2020 and delivered to the Registrar of Companies. The Report of the Auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

   2.    Basis of preparation 

a. These condensed consolidated interim financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 'Interim Financial Reporting' as adopted by the European Union. They do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2019 which have been prepared in accordance with IFRSs as adopted by the European Union.

b. After making reasonable enquiries and forecasting the Group's cash flows with reasonable downside assumptions applied, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. The Directors have not included in the downside model any assumption of a further local or more widespread "lockdown" as a result of a second wave of COVID-19 cases or a new pandemic arising. Under this scenario the Directors will take all actions necessary (as evidenced in H1 2020) and make use of all government support available to ensure the Company and the Group continues in operational existence.

c. The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these condensed consolidated interim financial statements, significant judgements have been made by management with respect to the assumptions underpinning the Group's tax liabilities and the carrying value of intangible fixed assets.

d. The principal risks and uncertainties for the Group remain the same as those detailed on pages 24 and 25 of the 2019 Sportech PLC Annual Report and Accounts, where descriptions of mitigating activities carried out by the Group are also outlined. Those risks are regulation, product popularity, technological changes, client concentration and industry competition, foreign exchange, and failure to implement Sports Betting strategy.

The Directors have identified a further risk since the publication of the 2019 financial statements: The COVID-19 pandemic.

The COVID-19 pandemic has had a global impact on our customers and our business.

For our service and sales revenue, we rely on our customers' racetracks and our Venues locations to be open. Most of our customers shut down their operations and suspended horse racing for some period of time during the pandemic, with a few notable exceptions. All North American sporting leagues also suspended operations and games from mid-March through the end of June.

The result was reduced tote fees and racing revenues in our Racing and Digital business, the closure of all of our venues in Connecticut (our online offering continued to trade), and the suspension of raffles almost entirely in our Bump 50:50 business.

Some of our customers started resuming operations in June 2020, and more were reopening in July and August. We began opening Venues locations in late July and early August, and sporting events are taking place, but generally without audiences.

Mitigation

The Board took decisive early action to manage the Group's cost base, cutting costs and effectively managing cash where possible. This included the furloughing of approximately 550 staff, mostly in field operations and at our Venues locations. We suspended all travel and closed all of our offices. We also suspended all rent payments on our office and Venues locations. Where available, the Group availed themselves of government programs to supplement employee wages and salaries. The Group remained in constant dialogue with customers and maintained digital operations. The remaining staff worked from home, mainly in field operations and our Quantum(TM) data centre, research and development, and finance and administrative functions.

A pandemic response team was put in place, comprising executive and senior management, who met regularly via online tools available to coordinate the Group response to the pandemic.

Our operations and human resource teams created employee portals for employee wellness and support during the pandemic and implemented "COVID-safe" reopening plans. Our online, mobile and phone betting platforms remained available throughout the crisis and saw significant growth.

The Group delivered a significant reduction in operational costs in H1 2020 to partially offset severe revenue declines, and we sought support from governments globally where available. Determined vigilance of the cost base will continue whilst operating efficiently and effectively during staggered reopening.

The Bump team had launched a new online progressive jackpot in early 2020, before the pandemic started, and has focused on sales initiatives and targeted growth from within the 'not for profit' charitable sector outside of sport.

Despite core divisions reopening, there remains uncertainty to when all businesses will return to full operational capacity. Management will continue to focus on delivering a compelling international product to our clients, resulting in additional long-term contracts, and ultimately providing core long term growth beyond the prevailing global situation.

The risk of a second wave which results in local or more widespread "lockdowns", or a new pandemic, remains and management have the tools in place to react proportionately once again.

Mitigated rating: 8

   3.    Accounting policies 

There are no new standards or amendments to standards or interpretations that are mandatory for the first time for the financial year beginning 1 January 2020 that would impact the Group financial statements. Therefore, all accounting policies applied in these condensed consolidated interim financial statements are consistent with those of the annual financial statements for the year ended 31 December 2019, as described in those annual financial statements.

The following standards, amendments and interpretations that are not yet effective and have not been adopted early by the Group are as follows:

 
 
                                    Applicable 
                                 for financial 
                                year beginning 
  Standard or interpretation       on or after 
----------------------------  ---------------- 
 IFRS 17 Insurance Contracts    1 January 2021 
----------------------------  ---------------- 
 

IFRS 17 is not relevant to the Group

   4.    Adjusted performance measures 

The Board of Directors assesses the performance of the operating segments based on a measure of adjusted EBITDA which excludes the effects of expenditure management believe should be added back (exceptional items). The share option expense is also excluded given it is not directly linked to the operating performance of the divisions. Interest is not allocated to segments as the Group's cash position is controlled by the central finance team. The considered measure provides the most reliable indicator as it is the closest approximation to cash generated by underlying trade, excluding the impact of one-off items of a material nature and working capital movements.

Adjusted EBITDA is not an IFRS measure, nevertheless although it may not be comparable to adjusted figures used elsewhere, it is widely used by both the analyst community to compare with other gaming companies and by management to assess underlying performance.

A reconciliation of the adjusted operating expenses used for statutory reporting and the adjusted performance measures is shown below:

 
 
                                                                 Six months       Six months            Year 
                                                                      ended            ended 
                                                                    30 June          30 June           ended 
                                                      Note             2020             2019     31 December 
                                                                                                        2019 
                                                                (Unaudited)      (Unaudited)       (Audited) 
                                                                     GBP000           GBP000          GBP000 
--------------------------------------------------  ------  ---------------  ---------------  -------------- 
 Operating costs per income statement                              (24,167)         (24,186)        (53,240) 
 Add back: 
  Sports Betting investment                                             157              905           1,773 
  Depreciation                                       12,13            2,153            2,344           4,597 
  Amortisation, excluding acquired intangible 
   assets                                             11              1,941            1,065           2,630 
  Amortisation of acquired intangible assets          11                254              314             467 
  Profit on sale of property, plant and equipment     12                  -                -             (1) 
  Impairment of property, plant and equipment         12              2,521                -           5,020 
  Impairment of right-of-use asset                    13              1,827                -               - 
  Share option charge, excluding acceleration 
   of charge for departing management                                   112              324             676 
  Accelerated IFRS 2 charge for departing 
   management                                                             -              749             746 
  Exceptional items                                    7                220              682           1,230 
                                                            ---------------  ---------------  -------------- 
 Total adjusted net operating costs (pre 
  Sports Betting investment)                                       (14,982)         (17,803)        (36,102) 
                                                            ---------------  ---------------  -------------- 
 

Adjusted EBITDA is calculated as follows:

 
 
                                                        Six months       Six months            Year 
                                                             ended            ended 
                                                           30 June          30 June           ended 
                                                              2020             2019     31 December 
                                                                                               2019 
                                                       (Unaudited)      (Unaudited)       (Audited) 
                                                            GBP000           GBP000          GBP000 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Revenue                                                    20,171           32,633          64,783 
 Cost of sales                                             (5,742)          (9,798)        (17,896) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Gross profit                                               14,429           22,835          46,887 
 Marketing and distribution costs                            (512)            (726)         (1,472) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Contribution                                               13,917           22,109          45,415 
 Adjusted operating income and costs (pre Sports 
  Betting investment)                                     (14,982)         (17,803)        (36,102) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Adjusted EBITDA pre Sports Betting investment             (1,065)            4,306           9,313 
 Sports Betting investment                                   (157)            (905)         (1,773) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Adjusted EBITDA                                           (1,222)            3,401           7,540 
-------------------------------------------------  ---------------  ---------------  -------------- 
 

Sports Betting investment represents the time and cost the Group has incurred in seeking to secure a Sports Betting licence in the State of Connecticut and also in seeking partnerships across the rest of the US in Sports Betting. It includes lobbying costs, additional staff costs, travel and consultants. Of these costs, GBP157k were external costs and GBPnil were internal (six months ended 30 June 2019: includes an allocation of senior management time, GBP335k were external and GBP570k were internal, of which GBP241k were Executive Director costs, year ended 31 December 2019: GBP699k were external costs and GBP1,074k were internal (GBP482k Executive Director costs)).

Adjusted profit is also an adjusted performance measure used by the Group. This uses adjusted EBITDA, as defined above as management's view of the closest proxy to cash generation for underlying divisional performance, and deducting share option charges, depreciation, amortisation of intangible assets (other than those which arise in the acquisition of businesses) and certain finance charges. This provides an adjusted profit before tax measure, which is then taxed by applying an estimated adjusted tax measure. The adjusted tax charge excludes the tax impact of income statement items not included in adjusted profit before tax.

 
                                                       Six months     Six months     Year ended 
                                                            ended          ended 
                                                          30 June        30 June    31 December 
                                                             2020           2019           2020 
                                                      (Unaudited)    (Unaudited)      (Audited) 
                                                    -------------  -------------  ------------- 
                                                            Total          Total          Total 
                                                           GBP000         GBP000         GBP000 
--------------------------------------------------  -------------  -------------  ------------- 
 Adjusted EBITDA                                          (1,222)          3,401          7,540 
 Share option charge, excluding acceleration 
  of charge for departing management                        (112)          (324)          (676) 
 Depreciation                                             (2,153)        (2,344)        (4,597) 
 Amortisation (excluding amortisation of acquired 
  intangibles)                                            (1,941)        (1,065)        (2,630) 
 Net finance costs (excluding exceptional finance 
  costs)                                                    (205)          (213)          (442) 
--------------------------------------------------  -------------  -------------  ------------- 
 Adjusted loss before tax                                 (5,633)          (545)          (805) 
 Tax at (3.47)% (30 June 2019: 31.0%, 31 December 
  2019: 20.3%)                                              (195)            169            164 
--------------------------------------------------  -------------  -------------  ------------- 
 Adjusted loss after tax                                  (5,828)          (376)          (641) 
--------------------------------------------------  -------------  -------------  ------------- 
 
   5.    Segmental reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors, which makes strategic and operational decisions.

The Group has identified its operating segments as outlined below:

- Sportech Racing and Digital - provision of pari-mutuel wagering services and systems worldwide principally to the horseracing industry;

   -     Sportech Venues - off-track betting venue management; and 
   -     Corporate costs - central costs relating to the overall management of the Group. 

The Board of Directors assesses the performance of the operating segments based on a measure of adjusted EBITDA as defined in note 4. The share option expense is also excluded. Interest is not allocated to segments as the Group's cash position is controlled by the central finance team. Sales between segments are at arm's length.

 
                                                 Six months ended 30 June 
                                                     2020 (Unaudited) 
                            ----------------------------------------------------------------- 
                                                                                Inter-segment 
                                              Racing                Corporate     elimination 
                                         and Digital     Venues         costs                          Group 
                                              GBP000     GBP000        GBP000          GBP000         GBP000 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Revenue from sale of 
  goods                                          440          -             -               -            440 
 Revenue from Bump 50:50                         395          -             -               -            395 
 Revenue from food and 
  beverage sales                                   -        807             -               -            807 
 Revenue from rendering of 
  services                                    12,251      6,424             -           (146)         18,529 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Total revenue                                13,086      7,231             -           (146)         20,171 
 Cost of sales                               (2,190)    (3,698)             -             146        (5,742) 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Gross profit                                 10,896      3,533             -               -         14,429 
 Marketing and 
  distribution costs                           (223)      (289)             -               -          (512) 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Contribution                                 10,673      3,244             -               -         13,917 
 Adjusted operating costs                    (9,278)    (4,510)       (1,194)               -       (14,982) 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Adjusted EBITDA (pre 
  Sports Betting 
  investment)                                  1,395    (1,266)       (1,194)               -        (1,065) 
 Sport betting investment                          -      (157)             -               -          (157) 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Adjusted EBITDA                               1,395    (1,423)       (1,194)               -        (1,222) 
 Share option charge, 
  excluding acceleration 
  of charge for departing 
  management                                       -          -         (112)               -          (112) 
 Depreciation                                (1,141)    (1,005)           (7)               -        (2,153) 
 Amortisation (excluding 
  amortisation 
  of acquired intangibles)                   (1,809)          -         (132)               -        (1,941) 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Segment result                              (1,555)    (2,428)       (1,445)               -        (5,428) 
 Amortisation of acquired 
  intangibles                                  (254)          -             -               -          (254) 
 Impairment of property, 
  plant and 
  equipment                                        -    (2,521)             -               -        (2,521) 
 Impairment of 
  right-of-use asset                               -    (1,827)             -               -        (1,827) 
 Exceptional costs                             (147)       (18)          (55)               -          (220) 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Operating loss                              (1,956)    (6,794)       (1,500)               -       (10,250) 
 Net finance costs                                                                                     (466) 
 Loss before taxation                                                                               (10,716) 
 Taxation                                                                                                (4) 
                                                                                               ------------- 
 Loss for the period from 
  continuing 
  operations                                                                                        (10,720) 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 Other segment items 
 Capital expenditure - 
  intangible 
  fixed assets                                   797          -             1               -            798 
 Capital expenditure - 
  property, plant 
  and equipment                                  496         29             -               -            525 
--------------------------  ------------------------  ---------  ------------  --------------  ------------- 
 
 
 
 
                                     Six months ended 30 June 
                                          2019 (Unaudited) 
 ------------------------------------------------------------------------------------------------ 
 Restated                                                                           Inter-segment 
                                                  Racing                Corporate     elimination 
                                             and Digital     Venues         costs                      Group 
                                                  GBP000     GBP000        GBP000          GBP000     GBP000 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Revenue from sale of goods                        1,007          -             -               -      1,007 
 Revenue from Bump 50:50                             808          -             -               -        808 
 Revenue from food and beverage sales                  -      2,255             -               -      2,255 
 Revenue from rendering of services               16,122     12,735             -           (294)     28,563 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Total revenue                                    17,937     14,990             -           (294)     32,633 
 Cost of sales                                   (2,793)    (7,299)             -             294    (9,798) 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Gross profit                                     15,144      7,691             -               -     22,835 
 Marketing and distribution costs                  (310)      (416)             -               -      (726) 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Contribution                                     14,834      7,275             -               -     22,109 
 Adjusted operating costs                       (11,108)    (5,866)         (829)               -   (17,803) 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Adjusted EBITDA (pre Sports Betting 
  investment)                                      3,726      1,409         (829)               -      4,306 
 Sport betting investment                              -      (905)             -               -      (905) 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Adjusted EBITDA                                   3,726        504         (829)               -      3,401 
 Share option charge, excluding 
  acceleration 
  of charge for departing management                   -          -         (324)               -      (324) 
 Depreciation                                    (1,206)    (1,128)          (10)               -    (2,344) 
 Amortisation (excluding amortisation 
  of acquired intangibles)                       (1,001)          -          (64)               -    (1,065) 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Segment result before amortisation 
  of acquired intangibles                          1,519      (624)       (1,227)               -      (332) 
 Acceleration of IFRS 2 charge for 
  departing management                                 -          -         (749)               -      (749) 
 Amortisation of acquired intangibles              (314)          -             -               -      (314) 
 Exceptional costs                                 (352)       (52)         (278)               -      (682) 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Operating profit/(loss)                             853      (676)       (2,254)               -    (2,077) 
----------------------------------------  --------------  ---------  ------------  -------------- 
 Net finance costs                                                                                     (438) 
 Loss before taxation                                                                                (2,515) 
 Taxation                                                                                                482 
                                                                                                   --------- 
 Loss for the period                                                                                 (2,033) 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Other segment items 
 Capital expenditure - intangible 
  fixed assets                                     1,389          -            12               -      1,401 
 Capital expenditure - property, 
  plant and equipment                                810        153             -               -        963 
----------------------------------------  --------------  ---------  ------------  --------------  --------- 
 
 
 
 
                                                       Year ended 31 December 2019 
                                                                 (Audited) 
                                         ------------------------------------------------------- 
                                                                                   Inter-segment 
                                                 Racing                Corporate     elimination 
                                            and Digital     Venues         costs                      Group 
                                                 GBP000     GBP000        GBP000          GBP000     GBP000 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Revenue from sale of goods                       1,420          -             -               -      1,420 
 Revenue from Bump 50:50                          2,002          -             -               -      2,002 
 Revenue from food and beverage 
  sales                                               -      4,395             -               -      4,395 
 Revenue from rendering of services              33,103     24,431             -           (568)     56,966 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Total revenue                                   36,525     28,826             -           (568)     64,783 
 Cost of sales                                  (4,446)   (14,018)             -             568   (17,896) 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Gross profit                                    32,079     14,808             -               -     46,887 
 Marketing and distribution costs                 (648)      (824)             -               -    (1,472) 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Contribution                                    31,431     13,984             -               -     45,415 
 Adjusted net operating costs                  (22,845)   (11,756)       (1,501)               -   (36,102) 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Adjusted EBITDA (pre Sports Betting 
  investment)                                     8,586      2,228       (1,501)               -      9,313 
 Sport betting investment                             -    (1,773)             -               -    (1,773) 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Adjusted EBITDA                                  8,586        455       (1,501)               -      7,540 
 Share option charge, excluding 
  acceleration of charge for departing 
  management                                          -          -         (676)               -      (676) 
 Depreciation                                   (2,396)    (2,169)          (32)               -    (4,597) 
 Profit on sale of property, plant 
  and equipment                                       1          -             -               -          1 
 Amortisation                                   (2,388)          -         (242)               -    (2,630) 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Segment result before amortisation 
  of acquired intangibles                         3,803    (1,714)       (2,451)               -      (362) 
 Acceleration of IFRS 2 charge for 
  departing management                                -          -         (746)               -      (746) 
 Amortisation of acquired intangibles             (467)          -             -               -      (467) 
 Impairment of property, plant and 
  equipment                                           -    (5,020)             -               -    (5,020) 
 Net exceptional costs                            (137)      (342)         (661)               -    (1,140) 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Operating profit/(loss)                          3,199    (7,076)       (3,858)               -    (7,735) 
 Net finance costs                                                                                    (695) 
 Loss before taxation                                                                               (8,430) 
 Taxation                                                                                           (6,034) 
                                                                                                  --------- 
 Loss for the period                                                                               (14,464) 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 Other segment items 
 Capital expenditure - intangible 
  fixed assets                                    2,602          -            46               -      2,648 
 Capital expenditure - property, 
  plant and equipment                               971        198             -               -      1,169 
---------------------------------------  --------------  ---------  ------------  --------------  --------- 
 
 
   6.    Expenses by nature 
 
 
                                                              Six months       Six months           Year 
                                                                   ended            ended 
                                                                 30 June          30 June          ended 
                                                                    2020             2019    31 December 
                                                                                                    2019 
                                                             (Unaudited)      (Unaudited)      (Audited) 
                                                                  GBP000           GBP000         GBP000 
-------------------------------------------------  ----  ---------------  ---------------  ------------- 
 Cost of sales 
 Tote and track fees                                               3,054            5,856         11,124 
 F&B consumables                                                     285              665          1,326 
 Betting and gaming duties                                           321              400            824 
 Repairs and maintenance cost of sales                               149              196            346 
 Ticket paper                                                        251              467            871 
 Programs                                                             69              259            498 
 Outsourced service costs                                            787            1,000          1,846 
 Cost of inventories sold, including provision 
  for obsolete inventory                                             826              955          1,061 
 Total cost of sales                                               5,742            9,798         17,896 
-------------------------------------------------------  ---------------  ---------------  ------------- 
 
 Marketing and distribution costs 
 Marketing                                                           390              525          1,084 
 Vehicle costs                                                        36               65            132 
 Freight                                                              86              136            256 
-------------------------------------------------------  ---------------  ---------------  ------------- 
 Total marketing and distribution costs                              512              726          1,472 
-------------------------------------------------------  ---------------  ---------------  ------------- 
 
 Operating costs 
 Staff costs - gross, excluding share option 
  charges                                                         10,586           14,155         28,052 
 Less amounts capitalised                                          (641)          (1,389)        (2,034) 
-------------------------------------------------------  ---------------  ---------------  ------------- 
 Staff costs - net                                                 9,945           12,766         26,018 
 Property costs                                                    1,493            1,930          3,612 
 IT & communications                                                 618              671          1,341 
 Professional fees                                                 2,377            2,356          4,833 
 Travel and entertaining                                             225              624          1,242 
 Banking transaction costs and FX                                    151              154            264 
 Provision for impairment of receivables                             227                -             32 
 Other costs                                                         103              207            533 
-------------------------------------------------------  ---------------  ---------------  ------------- 
 Adjusted operating costs                                         15,139           18,708         37,875 
 Share option charge, excluding exceptional 
  accelerated charges                                                112              324            676 
 Acceleration of IFRS 2 charge for departing 
  management                                                           -              749            746 
 Depreciation                                                      2,153            2,344          4,597 
 Profit on sale of property, plant and equipment                       -                -            (1) 
 Amortisation, excluding amortisation of 
  acquired intangibles                                             1,941            1,065          2,630 
 Amortisation of acquired intangibles                                254              314            467 
 Impairment of property, plant and equipment                       2,521                -          5,020 
 Impairment of right-of-use asset                                  1,827                -              - 
 Exceptional costs                                                   220              682          1,230 
-------------------------------------------------------  ---------------  ---------------  ------------- 
 Total operating costs                                            24,167           24,186         53,240 
-------------------------------------------------------  ---------------  ---------------  ------------- 
 
   7.    Exceptional items 
 
 
 
                                                                                       Restated 
                                                                    Six months              Six             Year 
                                                                         ended           months 
                                                                                          ended 
                                                                       30 June               30            ended 
                                                                                           June      31 December 
                                                                                                            2019 
                                                                          2020             2019        (Audited) 
                                                                   (Unaudited)      (Unaudited) 
                                                         Note           GBP000           GBP000           GBP000 
------------------------------------------------------  -----  ---------------  ---------------  --------------- 
 Included in operating costs : 
  Redundancy and restructuring costs in respect of 
   the rationalisation and 
  modernisation of the business                                             25              287              314 
  Expenses in relation to the UK defined benefit 
   pension scheme "buy-in"                                                   -              105                - 
  Investment in S&S JV (immediately impaired)                                -              230              249 
  Release of onerous contract provisions provided 
   in relation to exit from California operations 
   - offsetting investment above                                             -            (179)            (184) 
  Corporate activity                                                         7                -               81 
  Costs in relation to the Spot the Ball VAT refund                          -                -               15 
  Costs in relation to legacy tax disputes                                   -               37            (152) 
  Lot.to Systems acquisition costs                                           -               52               51 
  One off start-up costs of new ventures, including 
   new venue builds and joint ventures                                       -                -              266 
  Costs in relation to exiting the Group's interests 
   in India                                                                 44               18               20 
  UK defined benefit pension scheme buy-out                                  -                -              570 
  Dilapidation costs                                                       144                -                - 
  Legal costs in relation to intellectual property 
   infringement lawsuit                                                      -              132                - 
                                                                           220              682            1,230 
 Included in other income: 
   Settlement received in relation to IP infringement 
    law suit, net of costs                                                   -                -             (90) 
 Included in finance costs: 
   Interest accrued on corporate tax potentially due 
    and unpaid at the balance sheet date                  8                183               74              151 
------------------------------------------------------  -----  ---------------  ---------------  --------------- 
 Total exceptional items (net)                                             403              756            1,291 
------------------------------------------------------  -----  ---------------  ---------------  --------------- 
 
 
 Below is a summary of exceptional cash (outflows)/inflows: 
 
                                                                         Six months              Six             Year 
                                                                              ended           months 
                                                                                               ended 
                                                                            30 June               30            ended 
                                                                                                June      31 December 
                                                                                                                 2019 
                                                                               2020             2019        (Audited) 
                                                                        (Unaudited)      (Unaudited) 
                                                                             GBP000           GBP000           GBP000 
------------------------------------------------------------  ----  ---------------  ---------------  --------------- 
 Exceptional cash outflows: 
  Redundancy and restructuring costs in respect of 
   the rationalisation and 
  modernisation of the business                                                 (3)            (846)            (982) 
  Expenses in relation to the UK defined benefit 
   pension scheme "buy-in"                                                        -            (105)            (336) 
  UK defined benefit pension scheme "buy-in" insurance 
   contract purchased                                                             -            (234)            (234) 
  Acquisition costs in relation to Lot.to Systems 
   Limited                                                                        -             (52)             (51) 
  Spot the Ball bonus paid to former Director and 
   associated legal fees                                                          -                -                - 
  Costs in relation to the Spot the Ball VAT refund                               -             (45)             (60) 
  Costs in relation to legacy tax disputes                                        -             (37)             (68) 
  Costs in relation to the Group's lease in Norco, 
   California                                                                  (32)                -             (70) 
  Costs in relation to exiting the Group's interests 
   in India                                                                    (44)             (18)             (20) 
  Corporate activity                                                            (7)                -                - 
  One off start-up costs of new ventures, including 
   new venue builds and joint ventures                                        (197)                -                - 
  Legal costs in relation to intellectual property 
   infringement lawsuit                                                           -            (132)                - 
------------------------------------------------------------  ----  ---------------  ---------------  --------------- 
  Total exceptional cash outflows                                             (283)          (1,469)          (1,821) 
------------------------------------------------------------------  ---------------  ---------------  --------------- 
 Exceptional cash inflows: 
  Settlement received in relation to IP infringement 
   law suit, net of costs                                                         -                -               90 
 Total exceptional cash inflows                                                   -                -               90 
------------------------------------------------------------------  ---------------  ---------------  --------------- 
 
   8.    Net finance costs 
 
 
                                                                  Six months             Six            Year 
                                                                       ended          months 
                                                                                       ended 
                                                                     30 June         30 June           ended 
                                                                                                 31 December 
                                                                                                        2019 
                                                                        2020            2019       (Audited) 
                                                                 (Unaudited)     (Unaudited) 
                                                                      GBP000          GBP000          GBP000 
------------------------------------------------------------  --------------  --------------  -------------- 
 Finance costs: 
  Interest accrued on corporation tax liabilities                      (183)            (74)           (151) 
  Interest on lease liabilities                                        (218)           (247)           (480) 
  Interest on defined benefit pension obligation                           -               -            (25) 
  Foreign exchange loss on financial assets and liabilities 
   denominated in foreign currency                                      (78)           (139)            (78) 
  Unwinding of interest on discounted provisions                           -            (12)            (24) 
------------------------------------------------------------  --------------  --------------  -------------- 
  Total finance costs                                                  (479)           (472)           (758) 
------------------------------------------------------------  --------------  --------------  -------------- 
 Finance income: 
  Interest received on bank deposits                                      13              34              63 
  Foreign exchange gain on financial assets and liabilities 
   denominated in foreign currency                                         -               -               - 
------------------------------------------------------------  --------------  --------------  -------------- 
  Total finance income                                                    13              34              63 
------------------------------------------------------------  --------------  --------------  -------------- 
 Net finance costs                                                     (466)           (438)           (695) 
------------------------------------------------------------  --------------  --------------  -------------- 
 

Of the above amounts the following have been excluded for the purposes of deriving the alternative performance measures in note 4.

 
 
                                                                 Six months             Six            Year 
                                                                      ended          months 
                                                                                      ended 
                                                                    30 June         30 June           ended 
                                                                                                31 December 
                                                                                                       2019 
                                                                       2020            2019       (Audited) 
                                                                (Unaudited)     (Unaudited) 
                                                                     GBP000          GBP000          GBP000 
-----------------------------------------------------------  --------------  --------------  -------------- 
 Foreign exchange loss on financial assets and liabilities 
  denominated in foreign currency                                      (78)           (139)            (78) 
 Interest accrued on corporation tax liabilities                      (183)            (74)           (151) 
 Unwinding of interest on discounted provisions                           -            (12)            (24) 
-----------------------------------------------------------  --------------  --------------  -------------- 
                                                                      (261)           (225)           (253) 
-----------------------------------------------------------  --------------  --------------  -------------- 
 
   9.    Taxation 

Taxation is provided based on management's best estimate of the expected weighted average annual taxation rate for the full year. The estimated weighted average annual tax rate for the year ended 31 December 2020 is 0% (2019: 19.7%). The movement is a result of a change in mix of profits/(losses) in jurisdictions with varying tax rates and the non-recognition of deferred tax on losses in certain jurisdictions due to expectation of non-recovery.

The Group continues to hold a tax provision of GBP5,047k (30 June 2019: GBP4,897k - restated, 31 December 2019: GBP4,972k) for tax potentially due on the 2016 Spot the Ball refund (including interest). Further provisions are held totalling GBP469k (30 June 2019: GBP454k - restated, 31 December 2019: GBP462k) for other uncertain tax positions.

10. Earnings per share

 
 
                                                               Restated 
                                              Six months     Six months 
                                                   ended          ended     Year ended 
                                                 30 June        30 June    31 December 
                                                    2020           2019           2019 
                                             (Unaudited)     (Unaudited      (Audited) 
----------------------------------------  --------------  -------------  ------------- 
 Basic EPS 
 Loss for the period (GBP000)                   (10,720)        (2,033)       (14,464) 
 Weighted average no of shares ('000)            188,751        188,331        188,543 
----------------------------------------  --------------  -------------  ------------- 
 Basic EPS                                        (5.7)p         (1.1)p         (7.7)p 
----------------------------------------  --------------  -------------  ------------- 
 
 
 
                                                                  Restated 
                                                 Six months     Six months 
                                                      ended          ended     Year ended 
                                                    30 June        30 June    31 December 
                                                       2020           2019           2019 
                                                (Unaudited)     (Unaudited      (Audited) 
-------------------------------------------  --------------  -------------  ------------- 
 Diluted EPS 
 Loss for the period (GBP000)                      (10,720)        (2,033)       (14,464) 
 Weighted average no of shares ('000)               188,751        188,331        188,543 
 Dilutive potential ordinary shares ('000)              N/A            N/A            N/A 
-------------------------------------------  --------------  -------------  ------------- 
 Total potential ordinary shares ('000)             188,751        188,331        188,543 
-------------------------------------------  --------------  -------------  ------------- 
 Diluted EPS                                         (5.7)p         (1.1)p         (7.7)p 
-------------------------------------------  --------------  -------------  ------------- 
 

Adjusted EPS

Adjusted EPS is calculated by dividing the adjusted profit after tax attributable to owners of the Company, as defined in note 4, by the weighted average number of ordinary shares in issue during the year.

 
 
                                                Six months       Six months       Year ended 
                                                     ended            ended 
                                                   30 June          30 June      31 December 
                                                      2020             2019             2019 
                                      Note     (Unaudited)      (Unaudited)        (Audited) 
----------------------------------  ------  --------------  ---------------  --------------- 
 Adjusted loss after tax (GBP000)      4           (5,828)            (376)            (641) 
 Basic Adjusted EPS (pence)                         (3.1)p           (0.2)p           (0.3)p 
 Diluted Adjusted EPS (pence)                       (3.1)p           (0.2)p           (0.3)p 
----------------------------------  ------  --------------  ---------------  --------------- 
 
 

11. Intangible fixed assets

 
 
                                                                   Six             Six            Year 
                                                                months          months 
                                                                 ended           ended 
                                                               30 June         30 June           ended 
                                                                                           31 December 
                                                                                                  2019 
                                                                  2020            2019       (Audited) 
                                                           (Unaudited)     (Unaudited) 
                                                                GBP000          GBP000          GBP000 
------------------------------------------------  ----  --------------  --------------  -------------- 
 At 1 January                                                   14,935          13,551          13,551 
 Additions                                                         798           1,401           2,648 
 Additions - business combination                                    -           2,262           1,527 
 Transferred from property, plant and equipment                      -               -             831 
 Amortisation charge for period                                (2,195)         (1,379)         (3,097) 
 Movement as a result of foreign exchange                        1,127              11           (525) 
                                                        --------------  --------------  -------------- 
 Net book amount at end of period                               14,665          15,846          14,935 
------------------------------------------------------  --------------  --------------  -------------- 
 

12. Property, plant and equipment

 
 
                                                       Six             Six            Year 
                                                    months          months 
                                                     ended           ended 
                                                   30 June              30           ended 
                                                                      June     31 December 
                                                                                      2019 
                                                      2020            2019       (Audited) 
                                               (Unaudited)     (Unaudited) 
                                                    GBP000          GBP000          GBP000 
------------------------------------------  --------------  --------------  -------------- 
 At 1 January                                       17,676          26,337          26,337 
 Additions                                             525             963           1,169 
 Additions - business combination                        -               1               1 
 Transfers                                               -               -           (297) 
 Depreciation charge for period                    (1,495)         (1,613)         (3,205) 
 Impairment                                        (2,521)               -         (5,020) 
 Movement as a result of foreign exchange              999           (155)         (1,309) 
                                            --------------  --------------  -------------- 
 Net book amount at end of period                   15,184          25,533          17,676 
------------------------------------------  --------------  --------------  -------------- 
 

Impairment

Management considered that indicators of impairment of assets at the Stamford sports bar venue in Connecticut, USA had arisen during the period, based on its trading performance, the likely recovery from forced closure during the COVID-19 pandemic and also changes to strategy in relation to closure of nearby venues. As a result, an impairment test was carried out to determine the value-in-use of the assets at the venue. The carrying value of the assets at 30 June 2020, prior to any impairment, was GBP2,521k. The following key assumptions were made in the value-in-use calculation:

- The break clause will be activated to end the lease in June 2025 and the trade at the venue will terminate;

   -    Handle is assumed to remain flat through the period at 2019 levels to June 2025; 

- F&B revenues are forecasted to remain flat through to June 2025 at management's expected "post-pandemic" levels;

   -    There will be no capital expenditure; and 

- a post-tax discount rate of 9.5% (2019: 9.5%) was used representing a market-based weighted average cost of capital appropriate for the Sportech Venues CGU.

Following the impairment review, the recoverable amount of those assets was deemed to be GBPnil and accordingly an impairment of GBP2,521k was identified and has been charged to the income statement within operating costs.

13. Right-of-use assets

 
 
                                                                            Restated 
                                                          Six months      Six months             Year 
                                                               ended           ended 
                                                             30 June         30 June            ended 
                                                                                          31 December 
                                                                                                 2019 
                                                                2020            2019        (Audited) 
                                                         (Unaudited)     (Unaudited) 
                                               Note           GBP000          GBP000           GBP000 
--------------------------------------------  -----  ---------------  --------------  --------------- 
 At 1 January (2019 - on transition to IFRS 
  16)                                                          6,312           7,935            7,935 
 Additions                                       19              148               -               40 
 Depreciation charge for period                                (658)           (731)          (1,392) 
 Reassessment of lease assumptions - break 
  clause                                         19          (2,232)               -                - 
 Impairment                                                  (1,827)               -                - 
 Movement as a result of foreign exchange                        444            (25)            (271) 
                                                     ---------------  --------------  --------------- 
 Net book amount at end of period                              2,187           7,179            6,312 
--------------------------------------------  -----  ---------------  --------------  --------------- 
 

Reassessment of lease assumption - break clause

Management had previously assumed that the break clause in the lease of the Stamford sports bar venue in Connecticut, USA would not be exercised, and that the venue would be occupied until the expiry of the lease in May 2035. On 30 June 2020, management took the decision that the most likely scenario was that the break clause would be exercised, and the lease terminated in June 2025. As a result, the lease liability has been remeasured resulting in a reduction in the liability (see note 19) and a corresponding reduction in the right-of-use asset.

Impairment

Management considered that indicators of impairment of the right-of-use assets of the Stamford sports bar lease in Connecticut, USA had arisen during the period, based on its trading performance, the likely recovery from forced closure during the COVID-19 pandemic and also changes to strategy in relation to closure of nearby venues. As a result, an impairment test was carried out to determine the value-in-use of the right-of-use asset in relation to the lease at the venue. The carrying value of the asset at 30 June 2020, prior to any impairment, was GBP1,827k. The following same key assumptions were made in the value-in-use calculation as were used in the impairment test of the property, plant and equipment at the venue (note 12).

Following the impairment review, the recoverable amount of those assets was deemed to be GBPnil and accordingly an impairment of GBP1,827k was identified and has been charged to the income statement within operating costs.

14. Trade and other receivables

 
 
                                              As at              As            As 
                                                                 at         at 31 
                                                                         December 
                                                                             2019 
                                            30 June              30     (Audited) 
                                                               June 
                                               2020            2019 
                                        (Unaudited)     (Unaudited) 
                                             GBP000          GBP000        GBP000 
-----------------------------------  --------------  --------------  ------------ 
 Non-current 
   Trade and other receivables                  465             601           499 
 Current 
   Trade and other receivables                5,699          10,637         7,603 
 Total trade and other receivables            6,164          11,238         8,102 
-----------------------------------  --------------  --------------  ------------ 
 

15. Cash and cash equivalents

 
                                                   As at           As at          As at 
                                                                            31 December 
                                                                                   2019 
                                                 30 June              30      (Audited) 
                                                                    June 
                                                    2020            2019 
                                             (Unaudited)     (Unaudited) 
                                    Note          GBP000          GBP000         GBP000 
---------------------------------  -----  --------------  --------------  ------------- 
 Cash and short-term deposits                      9,578          11,795         12,985 
 Customer funds                       16           3,399           3,093          2,580 
 Total cash and cash equivalents                  12,977          14,888         15,565 
---------------------------------  -----  --------------  --------------  ------------- 
 

Customer funds are matched by liabilities of an equal value within trade and other payables (see note 16).

16. Trade and other payables

 
                                                                       Restated 
                                                          As at           As at           As at 
                                                                                    31 December 
                                                                                           2019 
                                                        30 June              30       (Audited) 
                                                                           June 
                                                           2020            2019 
                                                    (Unaudited)     (Unaudited) 
                                          Note           GBP000          GBP000          GBP000 
---------------------------------------  -----  ---------------  --------------  -------------- 
 Trade payables                                           1,948           6,115           6,083 
 Other taxes and social security costs                      495             331             327 
 Accruals                                                 5,610           5,181           3,519 
 Deferred income                                            900             224             344 
 Player liability                           15            3,399           3,093           2,580 
 Total trade and other payables                          12,352          14,944          12,853 
---------------------------------------  -----  ---------------  --------------  -------------- 
 

17. Provisions

 
                                                                                     Restated 
                                                                   Six months             Six             Year 
                                                                        ended          months 
                                                                                        ended 
                                                                      30 June              30            ended 
                                                                                         June      31 December 
                                                                                                          2019 
                                                                         2020            2019        (Audited) 
                                                                  (Unaudited)     (Unaudited) 
                                                                       GBP000          GBP000           GBP000 
------------------------------------------------------  ----  ---------------  --------------  --------------- 
 At beginning of period                                                 1,605           2,411            2,411 
 Derecognition on transition to IFRS 16                                     -           (214)            (214) 
 Utilised during the period                                              (31)               -            (247) 
 Release of discount interest to the income statement                       -              12               24 
 Credit to income statement - share of loss of 
  JV                                                                        -           (179)            (184) 
 Release to the income statement                                            -               -            (109) 
 Currency movements                                                       124            (12)             (76) 
------------------------------------------------------------  ---------------  --------------  --------------- 
 Total provisions                                                       1,698           2,018            1,605 
------------------------------------------------------------  ---------------  --------------  --------------- 
 Provisions are in relation to: 
 Current provisions 
 Onerous contracts                                                        466             737              579 
------------------------------------------------------------  ---------------  --------------  --------------- 
 Non-current provisions 
 Onerous contracts                                                      1,226           1,163            1,018 
 Other                                                                      6             118                8 
------------------------------------------------------------  ---------------  --------------  --------------- 
 Total non-current provisions                                           1,232           1,281            1,026 
------------------------------------------------------------  ---------------  --------------  --------------- 
 Total provisions                                                       1,698           2,018            1,605 
------------------------------------------------------------  ---------------  --------------  --------------- 
 

18. Cash flow from operating activities

Reconciliation of loss before taxation to cash flows from operating activities for continuing operations

 
 
                                                                                         Restated 
                                                                      Six months       Six months             Year 
                                                                           ended            ended 
                                                                         30 June          30 June            ended 
                                                                                                       31 December 
                                                                                                              2019 
                                                                            2020             2019        (Audited) 
                                                                     (Unaudited)      (Unaudited) 
                                                           Note           GBP000           GBP000           GBP000 
----------------------------------------------------  ---------  ---------------  ---------------  --------------- 
 Loss before taxation                                                   (10,716)          (2,515)          (8,430) 
 Adjustments for: 
 Net exceptional items (included in operating 
  costs/income)                                               7              220              682            1,140 
 Depreciation and amortisation                         11,12,13            4,348            3,723            7,694 
 Profit on sale of property, plant and equipment                               -                -              (1) 
                                                            12, 
 Impairment of assets                                        13            4,348                -            5,020 
 Net finance charges                                          8              466              438              695 
 Share option expense                                                        112            1,073            1,422 
 Changes in working capital: 
 Decrease/(increase) in trade and other receivables                        1,938          (2,240)              734 
 Decrease/(increase) in inventories                                           78            (306)             (40) 
 (Decrease)/increase in trade and other payables, 
  excluding player liabilities                                           (1,511)            2,058            (149) 
 Increase/(decrease) in customer funds                       15              819             (94)            (607) 
 Cash generated from operating activities, before 
  exceptional items                                                          102            2,819            7,478 
----------------------------------------------------  ---------  ---------------  ---------------  --------------- 
 

19. Lease liabilities

 
                                                                   As at           As at           As at 
                                                                 30 June         30 June     31 December 
                                                                    2020            2019            2019 
                                                             (Unaudited)     (Unaudited)     (Unaudited) 
 Maturity analysis - contractual undiscounted cashflows           GBP000          GBP000          GBP000 
--------------------------------------------------------  --------------  --------------  -------------- 
 Less than one year                                                1,591           1,697           1,685 
 Between 2 and 5 years                                             4,416           4,071           3,715 
 More than 5 years                                                   279           5,984           5,423 
 Total                                                             6,286          11,752          10,823 
--------------------------------------------------------  --------------  --------------  -------------- 
 

The weighted average incremental borrowing rate applied to the lease liabilities was 5.75%, lowest rate being 2.75% and the highest being 8.45%.

 
                                                                          Restated 
                                                             As at           As at           As at 
                                                           30 June         30 June     31 December 
                                                              2020            2019            2019 
                                                       (Unaudited)     (Unaudited)     (Unaudited) 
 Lease liabilities included in the balance sheet            GBP000          GBP000          GBP000 
-------------------------------------------------  ---------------  --------------  -------------- 
 Current                                                     1,132           1,269             843 
 Non-current                                                 4,495           7,511           6,881 
 Total                                                       5,627           8,780           7,724 
-------------------------------------------------  ---------------  --------------  -------------- 
 
 
                                                                          Restated 
                                                          6 months        6 months 
                                                             ended           ended      Year ended 
                                                           30 June         30 June     31 December 
                                                              2020            2019            2019 
                                                       (Unaudited)     (Unaudited)     (Unaudited) 
 Movement in lease liability during the       Note          GBP000          GBP000          GBP000 
  period 
-------------------------------------------  -----  --------------  --------------  -------------- 
 At 1 January                                                7,724           9,445           9,445 
 Interest charged to the income statement      8               218             247             480 
 New leases entered into                       13              148               -               - 
 Reassessment of lease assumptions - break 
  clause                                       13          (2,232)               -               - 
 Lease rentals paid                                          (759)           (889)         (1,879) 
 Movement as a result of foreign exchange                      528            (23)           (322) 
 At period end                                               5,627           8,780           7,724 
-------------------------------------------  -----  --------------  --------------  -------------- 
 

Reassessment of lease assumption - break clause

Management had previously assumed that the break clause in the lease of the Stamford sports bar venue in Connecticut, USA would not be exercised, and that the venue would be occupied until the expiry of the lease in May 2035. On 30 June 2020, management took the decision that the most likely scenario was that the break clause would be exercised, and the lease terminated in June 2025. As a result, the lease liability has been remeasured resulting in a reduction in the liability and a corresponding reduction in the right-of-use asset. The incremental borrowing rate was estimated at 4.00%.

20. Financial liabilities

 
 
                                                             As at           As at          As at 
                                                                                      31 December 
                                                                                             2019 
                                                           30 June         30 June      (Audited) 
                                                              2020            2019 
                                                       (Unaudited)     (Unaudited) 
                                                            GBP000          GBP000         GBP000 
-------------------------------------------------  ---------------  --------------  ------------- 
 Amounts payable to former shareholder of Lot.to 
  Systems Limited                                                -             500            500 
-------------------------------------------------  ---------------  --------------  ------------- 
 

The final instalment of the original GBP1,300k shareholder loan to Lot.to Systems Limited which was assumed by Sportech PLC on the acquisition of the whole of the share capital of Lot.to Systems Limited was paid on 2 January 2020.

21. Related party transactions

The extent of transactions with related parties of the Group and the nature of the relationship with them are summarised below.

a. Key management compensation is disclosed below:

 
 
                                                                       Six             Six            Year 
                                                                    months          months 
                                                                     ended           ended 
                                                                   30 June              30           ended 
                                                                                      June     31 December 
                                                                                                      2019 
                                                                      2020            2019       (Audited) 
                                                               (Unaudited)     (Unaudited) 
                                                                    GBP000          GBP000          GBP000 
----------------------------------------------------  ----  --------------  --------------  -------------- 
 Short-term employee benefits                                          285             623           1,067 
 Share-based payments                                                   51              49             149 
 Accelerated IFRS 2 charge for departing management                      -             755             706 
 Pay in lieu of notice                                                   -             300             296 
 Post-employment benefits                                                -               2               2 
 Total                                                                 336           1,729           2,220 
----------------------------------------------------------  --------------  --------------  -------------- 
 

b. The Group invested the following amounts of cash into each of its joint ventures and associates during the period:

 
 
                                                Six             Six            Year 
                                             months          months 
                                              ended           ended 
                                            30 June              30           ended 
                                                               June     31 December 
                                                                               2019 
                                               2020            2019       (Audited) 
                                        (Unaudited)     (Unaudited) 
                                             GBP000          GBP000          GBP000 
----------------------------  ----  ---------------  --------------  -------------- 
 S&S Venues California, LLC                       -             230             184 
----------------------------------   --------------  --------------  -------------- 
 
 
 
                                                        Six             Six            Year 
                                                     months          months 
                                                      ended           ended 
                                                    30 June              30           ended 
                                                                       June     31 December 
                                                                                       2019 
                                                       2020            2019       (Audited) 
                                                (Unaudited)     (Unaudited) 
 S&S Venues California, LLC                          GBP000          GBP000          GBP000 
------------------------------------  ----  ---------------  --------------  -------------- 
 At 1 January                                             -               -               - 
 Additions                                                -             230             184 
 Income statement items: 
   Impairment                                             -           (121)               - 
   Share of loss after tax                                -           (109)         (1,213) 
   Restriction of losses recognised                       -               -           1,029 
------------------------------------------   --------------  --------------  -------------- 
   Net income statement expense                           -           (230)           (184) 
 Total                                                    -               -               - 
------------------------------------------   --------------  --------------  -------------- 
 

The net income statement expense in prior year was charged to exceptional costs (see note 7), given the provision for onerous contracts in relation to this joint venture, has been released to exceptional costs, having been recorded through exceptional costs in 2017.

22. Contingencies

Contingent items

Tax

The Group's activities in recent periods have resulted in material tax liabilities crystallising. The ultimate tax liability due, in all instances, is subject to a degree of management judgement. The judgements which are made are done so in good faith, with the aim of always paying the correct amount of tax at the appropriate time. Management work diligently with the Group's external financial advisors in quantifying the anticipated accurate and fair tax liability which arises from material one-off events such as the Spot the Ball legal case and the disposal of the Football Pools. Management have an open, transparent and constructive relationship with tax regulators, and engage positively when discussing any difference in legal interpretation between that of the Group and the regulators.

Certain contingent items exist at the reporting date with respect to tax liabilities as outlined below.

Corporation tax

Included within the Group's tax liabilities are provisions for uncertain tax positions in relation to; the treatment of the gain included in the 2016 financial statements for the Spot the Ball VAT refund and the treatment of the disposal of the trade and assets of the Football Pools division in 2017. The Group has received assessments in respect of the Football Pools disposal amounting to additional tax payable of approximately GBP2m and has made provisions of GBP0.4m as detailed in note 9. Having taken appropriate external advice we believe the basis of these assessments is incorrect and that no further tax is payable.

Irish subsistence claims

The Irish revenue have assessed the Group for EUR106k for income tax allegedly underpaid in relation to subsistence claims of Irish field crew. Management believe that this assessment is incorrect and that all subsistence claims paid were made without tax deduction in accordance with relevant regulations. An appeal is being pursued and no provision has been recorded in these financial statements.

Other contingent items

The Group is engaged in certain disputes in the ordinary course of business which could potentially lead to outflows greater than those provided for on the balance sheet. The maximum possible exposure considered to exist, in view of advice received from the Group's professional advisors, is up to GBP0.4m (2019: GBP0.6m). Management are of the view that the risk of those outflows arising is not probable and accordingly they are considered contingent items.

Statement of Directors' responsibilities

The Directors confirm that these condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and that the Interim Management Report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

-- an indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- material related party transactions in the first six months and any material changes in the related party transactions described in the last Annual Report and Accounts.

A list of current Directors of Sportech PLC is maintained on the Sportech PLC website: www.sportechplc.com .

On behalf of the Board

   Richard McGuire                        Tom Hearne 
   Chief Executive Officer              Chief Financial Officer 
   9 September 2020                     9 September 2020 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR UPUCUBUPUGMB

(END) Dow Jones Newswires

September 10, 2020 02:00 ET (06:00 GMT)

1 Year Sportech Chart

1 Year Sportech Chart

1 Month Sportech Chart

1 Month Sportech Chart

Your Recent History

Delayed Upgrade Clock