ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

SPO Sportech Plc

84.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Sportech Plc LSE:SPO London Ordinary Share GB00BRV2F192 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 84.00 82.00 86.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Sportech PLC Interim results for six months ended 30 June 2017 (8390O)

24/08/2017 7:00am

UK Regulatory


Sportech (LSE:SPO)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Sportech Charts.

TIDMSPO

RNS Number : 8390O

Sportech PLC

24 August 2017

24 August 2017

Sportech PLC ("Sportech" or the "Group")

Interim results for the six months ended 30 June 2017

Sportech, one of the world's leading regulated gaming technology suppliers and operators, is pleased to announce its interim results for the six months ended 30 June 2017.

Group Highlights

   --      Technology investment delivering global expansion in: 

o Asia (Hong Kong)

o Europe (Denmark and Netherlands)

o US (additional Connecticut licensing)

-- Group has cash of GBP76.2m at 30 June 2017, and no bank debt following the cancellation of the bank facility, which totalled GBP75m at 30 June 2016

-- Successful VAT claim - final receipt of outstanding cash in March 2017 taking refund to GBP97m

   --      Returned GBP21m to shareholders through Tender Offer in March 2017 

-- Following shareholder approval, Court process commenced to create approximately GBP55m of reserves to enable a substantial return to shareholders

   --      Completion of GBP83m sale of The Football Pools announced on 26 June 2017 
   --      Total Group EBITDA of GBP3.9m from continuing operations (2016: GBP4.1m) 

Financial Highlights

 
 Continuing operations            Reported      Reported 
                                   2017 H1    2016 H1(1)     Change 
                                      GBPm          GBPm          % 
                                 ---------  ------------  --------- 
 Revenue                              36.4          34.7         5% 
 EBITDA(2)                             3.9           4.1        -5% 
 Adjusted profit/(loss) before 
  tax(3)                               1.1         (0.4)        n/a 
 Adjusted earnings/(loss) 
  per share (3)                       0.5p        (0.1)p        n/a 
 Statutory loss before tax           (0.1)         (0.8)        88% 
 Adjusted net cash/(debt)(4)          76.2        (59.8)        n/a 
-------------------------------  ---------  ------------  --------- 
 

-- Revenue up by 5% but reducing on a constant currency basis by 7%, primarily due to timing delays in the completion of one-off system sales, with a corresponding impact on EBITDA

   --      Adjusted profit before tax improved by GBP1.5m to GBP1.1m 
   --      Statutory loss before tax improved by GBP0.7m 

-- Sportech Racing and Digital - EBITDA of GBP3.9m, down GBP0.9m on a constant currency basis, due to timing delays in system sales, offsetting the improvement in quality of earnings with growth in recurring revenues

   --      Sportech Venues - EBITDA of GBP1.7m, on a constant currency, in line with last year 

-- The Group generated approximately GBP6m of cash from the Football Pools during the period prior to disposal for a further GBP83m

Ian Penrose, Chief Executive of Sportech PLC, said:

"2017 has seen the transformation of the Group continue.

We were successful with the GBP97m VAT legal case in the Supreme Court, we modernised and sold the Football Pools for GBP83m, repaid over GBP60m in debt and returned GBP21m to shareholders with further substantial shareholder returns still to come from the GBP76m cash balance.

Following significant investment into our technology and licensing, Sportech has now established a strategic base to grow our business globally through our unique regulated gaming business based in North America together with our expanding presence in Asia. We have transitioned our business away from the UK market which is encountering regulatory headwinds, and await with interest the Supreme Court's decision in the US on the future of sports betting.

With our strong balance sheet and cash balances, we have the resources to fund attractive growth opportunities, meet ongoing commitments and deliver substantial returns to shareholders."

(1) 2016 revenue and EBITDA are those at reported currency excluding the results of the Football Pools segment.

(2) EBITDA is stated before amortisation of acquired intangibles, impairment of assets, exceptional items and share option expense.

(3) Adjusted profit figures are stated before amortisation of acquired intangibles, impairment of assets, exceptional items, share of loss after tax and impairment of joint ventures and associates, and other finance income.

(4) Adjusted net cash/(debt) represents cash balances net of overdrafts and customer funds. The Spot the Ball VAT repayment was also excluded prior to the Supreme Court ruling, in the Group's favour, in December 2016.

For further information, please contact:

Sportech PLC Tel: +44 (0)20 7268 2400

Ian Penrose, Chief Executive

Mickey Kalifa, Chief Financial Officer

Brunswick Group LLP Tel: +44 (0)20 7404 5959

Jonathan Glass, Stuart Donnelly

Investec Bank PLC Tel: +44 (0)20 7597 4000

Patrick Robb, Henry Reast

Forward-looking statements

Certain statements in this Interims Statement are forward-looking. Although the Group believes that the expectations reflected in this forward-looking statement are reasonable, it can give no assurance that these expectations will prove to be correct. As these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements.

Sportech PLC ("Sportech" or the "Group")

Preliminary results for the six months ended 30 June 2017

Group Overview

The Group is a highly-focused gaming technology and betting organisation with its primary business operations based in North America, with growing activities across Europe and Asia.

We provide gaming technology solutions (in our Racing and Digital division) for customers in horseracing and lotteries and to professional sports teams (NFL, NBA, NHL and MLB) and other gaming operators. Sportech's core technology system (Quantum(TM) ) is the most widely deployed tote based betting software in the world, currently powering 99 customers worldwide and facilitating commingling between 244 betting organisations, in 37 countries and 38 US states, processing an estimated $11.6 billion in annual betting turnover.

Our Venues division comprises our betting activities in the state of Connecticut and in the Netherlands. In Connecticut, we operate under an exclusive and in perpetuity licence for all legal betting currently permitted by the State. This is carried out in 16 venues and across digital platforms. In the Netherlands, our betting activities currently centre around 12 betting shops, a number of point of sale positions and the digital platform, all under an exclusive licence.

Globally we employ over 800 people.

Group Financial Overview

 
                                         Revenue             EBITDA 
 GBPm                                2017    2016 H1*   2017    2016 H1* 
                                       H1                 H1 
----------------------------------  ------  ---------  ------  --------- 
 Sportech Racing and Digital          17.6       20.0     3.9        4.8 
 Sportech Venues                      19.3       19.7     1.7        1.7 
 Trading divisions                    36.9       39.7     5.6        6.5 
 Inter-segment elimination and 
  corporate costs                    (0.5)      (0.5)   (1.7)      (1.7) 
----------------------------------  ------  ---------  ------  --------- 
 Results from continuing channels     36.4       39.2     3.9        4.8 
 FX effect                               -      (4.5)       -      (0.7) 
----------------------------------  ------  ---------  ------  --------- 
 Total Group                          36.4       34.7     3.9        4.1 
----------------------------------  ------  ---------  ------  --------- 
 

* 2016 divisional results are at "constant currency", retranslated using 2017 exchange rates.

Sportech Racing and Digital

   (i)    Sportech Racing and Digital: Business Review 

Since we acquired the division in 2010, we have transformed our gaming technology business from a North American horseracing centric business, to owning industry leading gaming technology for use across a host of sporting and gaming institutions. Customers include the Dallas Cowboys, Miami Dolphins, Atlanta Braves, Chicago Bulls, Penn National Gaming (the leading North American casino and racecourse group), Betfred's UK Tote, the Macau Jockey Club, and LEIDSA, (the leading lottery in the Dominican Republic).

In order to expand our market leading position in North America and Europe and to broaden our global profile, we have established a sales office in Singapore from which to expand into the already sizeable and rapidly growing Asian horseracing betting market. The advancement and flexibility of our new technology has brought about significant new revenue streams, including enabling customers in Europe, Asia and the Americas to bet into each other's markets, most notably allowing betting into the world's premier race market, the Hong Kong Jockey Club, by our customers in the UK, Macau, Canada and the Americas. We expect further such international/cross-border betting contracts to be signed in due course.

We have renewed and extended eight existing customer contracts in our core North American base, including Hawthorne Race Course and Mohegan Sun at Pocono Downs. We are also pleased to report that we have not experienced any lost contracts in the period and remain confident of securing and delivering important contracts in Asia in the second half of the year.

The Bump 50:50 business continues to make good progress. Bump, which supplies in-stadia electronic lotteries to professional sports teams, is growing rapidly from a customer base of seven in June 2014 to 48 professional sports teams within three years. Revenues have grown at 55% CAGR since acquisition. Newly secured and renewed customers, obtained or renewed, in the first half of the year include the Atlanta Braves, the Detroit Lions, Jacksonville Jaguars and three Raceways featuring NASCAR events, and since the half year, we have secured the Columbus Blue Jackets (NHL).

Bump has also secured approval for online and mobile sales in the province of Manitoba (Canada), expected to commence in the autumn. Using our technology, this will be the first time a team can sell its lottery outside of the stadium addressing a significantly larger customer base. We expect an increase in sales following this development and anticipate this to be the first of many teams to move online as other states and provinces enact similar regulation.

In February 2017, the Group's Indian joint venture partner, Playwin, India's largest lottery provider, commenced its betting operations in the State of Sikkim. We are watching developments in the market with great interest.

   (ii)    Sportech Racing and Digital: Financial Review 
 
                                       Revenue               EBITDA 
 GBPm                             2017 H1   2016 H1*   2017 H1   2016 H1* 
-------------------------------  --------  ---------  --------  --------- 
 Recurring Revenues 
 Tote services and maintenance 
  contracts                          13.0       12.4       2.0        1.0 
 Digital services including 
  sports and other lotteries          4.1        3.8       1.8        1.9 
-------------------------------  --------  ---------  --------  --------- 
                                     17.1       16.2       3.8        2.9 
 System software and equipment 
  sales                               0.5        3.8       0.1        1.9 
 FX effect                              -      (2.2)         -      (0.5) 
 Total                               17.6       17.8       3.9        4.3 
-------------------------------  --------  ---------  --------  --------- 
 

* 2016 channel results are at "constant currency", retranslated using 2017 exchange rates.

Total revenue is broadly in line with last year at GBP17.6m (2016: GBP17.8m) and EBITDA for the division was reduced for the first six months, at GBP3.9m (2016: GBP4.3m). Variances to prior year include foreign exchange benefits in revenue and EBITDA of GBP2.2m and GBP0.5m respectively.

Revenue from tote services and maintenance contracts has increased from GBP12.4m to GBP13.0m and EBITDA has increased 100% to GBP2.0m as a result of the commencement of our contract to enable commingling into horseracing pools in Hong Kong, through our customer, Betfred.

Digital services including sports and other lotteries has performed in line with prior year and is positioned well for growth as we continue to drive our Bump business forward.

Revenue from system software and equipment sales has decreased by GBP3.3m (87%). 2016 sales were generated in Asia as a result of our increased activities. We expect sales in H2 to be secured and delivered in this region, demonstrating the benefit of our expanded international focus in recent years.

Sportech Venues

   (i)    Sportech Venues: Business Review 

Sportech Venues operates all betting on horseracing, greyhound racing and jai alai in the state of Connecticut under an exclusive and in perpetuity licence for retail, telephone and online. The business, which is operated with close consultation and oversight from the State, is the only legally permitted betting operator in Connecticut outside of the tribal casinos. We continue to develop our retail estate as we endeavour to broaden our revenue streams, increase the product offering and create a modern environment to eat, drink and place bets.

We have now completed the construction of our flagship sports bar, restaurant and betting venue in downtown Stamford, which opened in June 2017. This venue, in common with our venue in Bradley, has been developed in partnership with Bobby Valentine, who relocated his existing Stamford sports bar and restaurant into the new facility. We have received positive customer feedback and early trading has been encouraging.

The business currently offers wagering on horseracing, greyhounds and jai alai. In due course, dependent on there being changes in the regulatory environment, we intend to develop these operations into a wider portfolio of sports and gaming products. With this in mind, and following several years of positioning and lobbying by the Group, we were delighted when the Governor of the state of Connecticut signed into law a new Bill which authorised the extension of our licence from 18 to 24 venues. Equally, the Bill has also required regulators to consider the future for sports betting in Connecticut, should it be permitted federally. Developments advanced on the future of sports betting in the United States when the Supreme Court on 27 June 2017, agreed that it would consider whether the existing ban on betting on sports imposed by PASPA is legal. Oral arguments are scheduled for the autumn/winter and a decision expected by June 2018.

We are progressing with unlocking value through the sale (and leaseback) of the nine-acre Sports Haven site in New Haven, Connecticut.

In the Netherlands, we were successful in June 2017, following an open tender process in obtaining a new five-year licence for the exclusive right to carry out tote betting on horseracing. This is operated in nine betting shops, 38 other outlets with point-of-sale terminals and online through our site www.runnerz.nl. Having operated in the past under a few short-term temporary licences, we are now able to plan and operate for the medium term.

   (ii)    Sportech Venues: Financial Review 
 
                            Revenue               EBITDA 
 GBPm                  2017 H1   2016 H1*   2017 H1   2016 H1* 
--------------------  --------  ---------  --------  --------- 
 Connecticut Venues       16.2       16.7       1.5        1.6 
 Other Venues              3.1        3.0       0.2        0.1 
 FX effect                   -      (2.3)         -      (0.2) 
 Total                    19.3       17.4       1.7        1.5 
--------------------  --------  ---------  --------  --------- 
 

* 2016 channel results are at "constant currency", retranslated using 2017 exchange rates.

Revenues and EBITDA for the division are ahead of prior year at GBP19.3m and GBP1.7m respectively. On a constant currency basis, revenue and EBITDA are broadly in line with last year.

Although handle was down by 2% in the first half compared to prior year, this is a marked improvement from the reduction seen in H1 2016 (down 5% vs H1 2015). The opening of Stamford should see a growth in handle, together with further growth in food and beverage revenues in the second half of 2017. The online betting platform ("ADW") continues to grow having seen a further 8% increase in handle, and now represents 10% of overall betting turnover. This growth is despite the continued presence of illegal online operators in the State. The business remains focused on its cost base.

In the Netherlands and California, the combined revenues and EBITDA were marginally up on prior year.

The Football Pools - discontinued operations

We completed the sale of The Football Pools for GBP83m in cash, which was paid on 26 June 2017. In addition to the proceeds from the sale, The Football Pools generated approximately GBP6m of cash for the Group in the first half of the year.

The Football Pools has been classified as a discontinued operation, against which a loss of GBP3.1m has been reported. This comprises a first half year post-tax trading profit of GBP3.8m, offset by a loss on disposal of GBP6.9m, comprising a gain on disposal of assets of GBP1.6m, taxes arising on the disposal of GBP6.4m (payable by the end of 2017) and GBP2.1m of disposal costs.

Corporate costs

Following the sale of The Football Pools, the Group has commenced a programme of reducing central costs. The benefits of these actions which will be seen in the second half of 2017 and the full year of 2018. Costs have remained static in H1 2017 at GBP1.7m (2016: GBP1.7m). In addition, we also have a non-cash share option expense under IFRS 2 of GBP0.5m (2016: GBP0.1m).

Depreciation and amortisation

The Group's normal depreciation and amortisation charge decreased in the period to GBP2.1m (2016: GBP3.0m). In addition, the Group incurred a non-cash amortisation charge of GBP0.1m (2016: GBP0.3m) on the intangible assets acquired with Datatote in 2013.

Exceptional costs

The Group has exceptional administration costs of GBP0.3m, significantly reduced from prior year (2016: GBP2.0m). The costs in 2017 comprise further licensing costs in relation to New Jersey (GBP0.1m), accrued contingent consideration costs for Bump (GBP0.1m) and pre-construction costs for new venue builds (GBP0.1m).

Net finance costs

The significant reduction in Group net interest costs in the period to GBP0.2m (2016: GBP1.4m) arises from substantially lower average net debt levels this year. In addition, other finance charges amounted to GBP0.6m (2016: income of GBP2.3m) representing foreign exchange losses arising from the retranslation of foreign currency denominated inter-company loans and cash balances held within the Group.

Taxation

A tax charge for the period of GBPnil (2016: GBP0.2m) has been provided at the weighted average applicable tax rate for the Group of (3.68)% (2016: 23.3%) together with the tax effects of permanent differences and other adjustments. The underlying effective tax rate of 6.61% (2016: 8.29%) is similar to prior year.

The Group has a net deferred tax asset of GBP3.4m (2016: GBP0.9m), representing primarily foreign taxes withheld which can be utilised against future profits. Tax payments of GBP12.1m were made during the period (2016: GBP1.1m), principally representing final payments for prior-year tax liabilities including tax payable on the Spot the Ball receipt of GBP13.8m (less adjustments for overestimated UK tax payments in 2016 following the impairments made to assets in the final quarter) and overseas tax deducted at source in the US.

VAT claim

The Group received the outstanding payment of GBP3.1m from HMRC in March 2017 taking the total VAT repayment claim on the "Spot the Ball" game to GBP97m.

Net cash/net current assets

The Group held cash balances of GBP76.2m at 30 June 2017. As a result, the Group's remaining bank facility of GBP50.0m was cancelled. Net current assets amounted to GBP64.4m (December 2016: GBP8.2m).

Foreign exchange

Following the sale of The Football Pools, the Group generates approximately 78% of revenues in USD and 18% of revenues in Euros, with the balance being generated in Sterling and Canadian Dollars. Movements in overseas currency rates are closely monitored by management and action taken to minimise cash flow risk arising from this. The Group has benefited in its reported results from the weakening of GBP from H1 2016, with an EBITDA benefit versus prior year of GBP0.7m. We have entered into hedging instruments to protect a portion of the Group EBITDA denominated in USD, at GBP1 : $1.29 to year end.

Capital expenditure

Capital expenditure in the period was GBP8.6m (2016: GBP3.7m), of which GBP5.2m related to the newly opened 20,000 sq ft Stamford venue.

Dividend and capital distribution

Sportech returned GBP21m (representing approximately 10% of the share capital of the Company at that time) to shareholders in March 2017, by way of a tender offer. Following the completion of the Court process to create GBP55m of distributable reserves, the Board will announce its intention regarding a further significant return to shareholders.

Shareholders' funds

Total equity and the Group's net assets at 30 June 2017 have reduced to GBP122.2m (31 December 2016: GBP148.8m), principally as a result of the return to shareholders.

Board and employees

The Group announced on 27 January 2017 that Andrew Gaughan was appointed to the Board as an Executive Director.

On 24 May 2017 Roger Withers retired as Chairman and Richard McGuire was appointed to the role. In addition, Richard Cooper was appointed to the Board as Independent Non-executive Director and Chairman of the Audit Committee.

Sportech is a global business which places significant demands upon executives and employees. The Board would like to thank them for their dedication and commitment to the Group.

Outlook

Following significant investment into our technology and licensing, Sportech has now established a strategic base to grow our business globally through our unique regulated gaming business based in North America together with our expanding presence in Asia. We have transitioned our business away from the UK market which is encountering regulatory headwinds and await with interest the Supreme Court's decision in the US on the future of sports betting.

With our strong balance sheet and cash balances, we have the resources to fund attractive growth opportunities, meet ongoing commitments and deliver substantial returns to shareholders.

We have had a good first half, are trading in line with management expectations, and are looking forward to delivering further progress in 2017.

Ian Penrose

Chief Executive

24 August 2017

Interim consolidated income statement

For the six months ended 30 June 2017

 
 
                                                                                       Restated       Restated 
                                                                     Six months      Six months           Year 
                                                                          ended           ended 
                                                                        30 June         30 June          ended 
                                                                           2017            2016    31 December 
                                                                                                          2016 
                                                                    (Unaudited)     (Unaudited)      (Audited) 
                                                          Note             GBPm            GBPm           GBPm 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 Revenue                                                                   36.4            34.7           70.2 
 Cost of sales                                                           (27.5)          (26.8)         (53.7) 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 Gross profit                                                               8.9             7.9           16.5 
 Distribution costs                                                           -               -          (0.2) 
 Administrative expenses                                                  (8.0)           (9.2)         (41.9) 
 Other operating income                                                       -               -           91.0 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 EBITDA before exceptional items, share option expense 
  and impairment of assets                                                  3.9             4.1            8.8 
 Share option (expense)/credit                                            (0.5)           (0.1)            0.1 
 Depreciation and amortisation (excluding amortisation 
  of acquired intangibles)                                                (2.1)           (3.0)          (6.4) 
 Amortisation of acquired intangibles                                     (0.1)           (0.3)          (0.6) 
 Impairment of assets                                                         -               -         (21.2) 
 Exceptional income                                          5                -               -           91.0 
 Exceptional costs                                           5            (0.3)           (2.0)          (6.3) 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 Operating profit                                                           0.9           (1.3)           65.4 
 Finance costs                                               7            (0.2)           (1.4)          (1.7) 
 Other finance (charges)/income                              7            (0.6)             2.3            1.1 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 Net finance (charges)/income                                7            (0.8)             0.9          (0.6) 
 Share of loss after tax and impairment of joint 
  ventures and associates                                   11            (0.2)           (0.4)          (1.2) 
 (Loss)/profit before taxation                                            (0.1)           (0.8)           63.6 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 Adjusted profit/(loss) before taxation *                                   1.1           (0.4)            0.8 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 Taxation                                                    8                -           (0.2)         (15.3) 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 (Loss)/profit from continuing operations                                 (0.1)           (1.0)           48.3 
 Net (loss)/profit from discontinued operations             12            (3.1)             2.8         (35.2) 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 (Loss)/profit for the period                                             (3.2)             1.8           13.1 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 
 Attributable to: 
 Owners of the Company                                                    (3.2)             1.8           13.1 
 Non-controlling interests                                                    -               -              - 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
                                                                          (3.2)             1.8           13.1 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 
 (Loss)/earnings per share attributable to owners 
  of the Company from continuing operations 
 Basic                                                       9           (0.1)p          (0.5)p          23.4p 
 Diluted                                                     9                -          (0.5)p          22.8p 
 (Loss)/Earnings per share attributable to owners 
  of the Company from discontinued operations 
 Basic                                                       9           (1.6)p            1.4p        (17.1)p 
 Diluted                                                     9           (1.6)p            1.3p        (16.6)p 
 
 Adjusted earnings/(loss) per share attributable 
  to owners of the Company 
 Basic                                                       9             0.5p          (0.1)p           0.2p 
 Diluted                                                     9             0.5p          (0.1)p           0.2p 
-------------------------------------------------------  -----  ---------------  --------------  ------------- 
 

* Adjusted profit/(loss) before taxation is profit/(loss) before taxation, net (loss)/profit from discontinued operations, amortisation of acquired intangibles, impairment of assets, exceptional items, share of loss after tax and impairment of joint ventures and associates, and other finance (charges)/income.

Interim consolidated statement of comprehensive income

For the six months ended 30 June 2017

 
 
                                                                                    Restated        Restated 
                                                                  Six months             Six            Year 
                                                                       ended          months           ended 
                                                                                       ended     31 December 
                                                                                                        2016 
                                                                     30 June              30       (Audited) 
                                                                                        June 
                                                                        2017            2016 
                                                                 (Unaudited)     (Unaudited) 
                                                                        GBPm            GBPm            GBPm 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 (Loss)/profit for the period                                          (3.2)             1.8            13.1 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 Other comprehensive items: 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 Items that have been reclassified to profit and loss 
  Realised fair value loss on available-for-sale financial 
   assets                                                                  -               -             0.7 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 Items that may be subsequently reclassified to profit 
  and loss 
  Revaluation of available for sale financial assets                   (0.1)               -           (1.6) 
  Currency translation differences                                     (2.6)             4.2            10.5 
-----------------------------------------------------------  ---------------  --------------  -------------- 
                                                                       (2.7)             4.2             8.9 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 Total other comprehensive items for the period, net 
  of tax                                                               (2.7)             4.2             9.6 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 Total comprehensive items for the period                              (5.9)             6.0            22.7 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 
 Attributable to: 
 Owners of the Company                                                 (5.9)             6.0            22.7 
 Non-controlling interests                                                 -               -               - 
-----------------------------------------------------------  ---------------  --------------  -------------- 
                                                                       (5.9)             6.0            22.7 
-----------------------------------------------------------  ---------------  --------------  -------------- 
 

Interim consolidated statement of changes in equity

For the six months ended 30 June 2017

 
                                                                        Attributable to owners of 
                                                                               the Company 
                                                 ---------------------------------------------------------------------- 
                                                                       Other reserves 
                                                 --------------------------------------------------------- 
 
                                        Capital      Share                  Currency    Available-for-sale                 Non-controlling 
                         Ordinary    Redemption     option    Pension    translation               reserve     Retained          interests 
                           shares       Reserve    reserve    reserve        reserve                           earnings                        Total 
 Six months ended 30         GBPm          GBPm       GBPm       GBPm           GBPm                  GBPm         GBPm               GBPm      GBPm 
  June 2017 
---------------------  ----------  ------------  ---------  ---------  -------------  --------------------  -----------  -----------------  -------- 
 At 1 January 2017 
  (audited)                 103.1             -        2.2      (0.5)           11.0                 (2.5)         35.4                0.1     148.8 
 Comprehensive 
 expense 
  Loss for the period           -             -          -          -              -                     -        (3.2)                  -     (3.2) 
 Other comprehensive 
  items 
  Revaluation of 
   available-for-sale 
   financial asset              -             -          -          -              -                 (0.1)            -                  -     (0.1) 
  Currency 
   translation 
   differences                  -             -          -          -          (2.6)                     -            -                  -     (2.6) 
---------------------  ----------  ------------  ---------  ---------  -------------  --------------------  -----------  -----------------  -------- 
 Total other 
  comprehensive 
  items                         -             -          -          -          (2.6)                 (0.1)            -                  -     (2.7) 
---------------------  ----------  ------------  ---------  ---------  -------------  --------------------  -----------  -----------------  -------- 
 Total comprehensive 
  items                         -             -          -          -          (2.6)                 (0.1)        (3.2)                  -     (5.9) 
---------------------  ----------  ------------  ---------  ---------  -------------  --------------------  -----------  -----------------  -------- 
 Transactions with 
 owners 
  Share option credit           -             -        0.5          -              -                     -            -                  -       0.5 
  Share buyback                 -             -          -          -              -                     -       (21.2)                  -    (21.2) 
  Cancellation of own 
   shares                  (10.3)          10.3          -          -              -                     -            -                  -         - 
 Total transactions 
  with 
  owners                   (10.3)          10.3        0.5          -              -                     -       (21.2)                  -    (20.7) 
---------------------  ----------  ------------  ---------  ---------  -------------  --------------------  -----------  -----------------  -------- 
 Total changes in 
  equity                   (10.3)          10.3        0.5          -          (2.6)                 (0.1)       (24.4)                  -    (26.6) 
---------------------  ----------  ------------  ---------  ---------  -------------  --------------------  -----------  -----------------  -------- 
 At 30 June 2017 
  (unaudited)                92.8          10.3        2.7      (0.5)            8.4                 (2.6)         11.0                0.1     122.2 
---------------------  ----------  ------------  ---------  ---------  -------------  --------------------  -----------  -----------------  -------- 
 
 
                                                  Attributable to owners of the 
                                                             Company 
                             ---------------------------------------------------------------------- 
                                                   Other reserves 
                             --------------------------------------------------------- 
 
                                 Share                  Currency    Available-for-sale                 Non-controlling 
                   Ordinary     option    Pension    translation               reserve     Retained          interests 
                     shares    reserve    reserve        reserve                           earnings                       Total 
 Six months            GBPm       GBPm       GBPm           GBPm                  GBPm         GBPm               GBPm     GBPm 
 ended 30 June 
 2016 
---------------  ----------  ---------  ---------  -------------  --------------------  -----------  -----------------  ------- 
 At 1 January 
  2016 
  (audited)           103.1        2.3      (0.5)            0.5                 (1.6)         22.3                0.1    126.2 
 Comprehensive 
 income 
  Profit for 
   the period             -          -          -              -                     -          1.8                  -      1.8 
 Other 
 comprehensive 
 items 
  Currency 
   translation 
   differences            -          -          -            4.2                     -            -                  -      4.2 
---------------  ----------  ---------  ---------  -------------  --------------------  -----------  -----------------  ------- 
 Total 
  comprehensive 
  items                   -          -          -            4.2                     -          1.8                  -      6.0 
---------------  ----------  ---------  ---------  -------------  --------------------  -----------  -----------------  ------- 
 Transactions 
 with owners 
  Share option 
   credit                 -        0.1          -              -                     -            -                  -      0.1 
---------------  ----------  ---------  ---------  -------------  --------------------  -----------  -----------------  ------- 
 Total changes 
  in equity               -        0.1          -            4.2                     -          1.8                  -      6.1 
---------------  ----------  ---------  ---------  -------------  --------------------  -----------  -----------------  ------- 
 At 30 June 
  2016 
  (unaudited)         103.1        2.4      (0.5)            4.7                 (1.6)         24.1                0.1    132.3 
---------------  ----------  ---------  ---------  -------------  --------------------  -----------  -----------------  ------- 
 
 
                                                     Attributable to Owners of the 
                                                                Company 
                                  ------------------------------------------------------------------ 
                                                      Other reserves 
                                  ----------------------------------------------------- 
                                     Share                Currency   Available-for-sale                Non-controlling 
                        Ordinary    option   Pension   translation              reserve     Retained         interests 
                          shares   reserve   reserve       reserve                          earnings                     Total 
 Year ended 31              GBPm      GBPm      GBPm          GBPm                 GBPm         GBPm              GBPm    GBPm 
 December 
 2016 
---------------------  ---------  --------  --------  ------------  -------------------  -----------  ----------------  ------ 
 At 1 January 2016 
  (audited)                103.1       2.3     (0.5)           0.5                (1.6)         22.3               0.1   126.2 
 Comprehensive income 
  Profit for the year          -         -         -             -                    -         13.1                 -    13.1 
 Other comprehensive 
 items 
  Realised fair value 
   losses 
   on 
   available-for-sale 
   financial 
   assets                      -         -         -             -                  0.7            -                 -     0.7 
  Revaluation of 
   available 
   for sale 
   financial assets            -         -         -             -                (1.6)            -                 -   (1.6) 
  Currency 
   translation 
   differences                 -         -         -          10.5                    -            -                 -    10.5 
---------------------  ---------  --------  --------  ------------  -------------------  -----------  ----------------  ------ 
  Total other 
   comprehensive 
   items                       -         -         -          10.5                (0.9)            -                 -     9.6 
 Total comprehensive 
  items                        -         -         -          10.5                (0.9)         13.1                 -    22.7 
---------------------  ---------  --------  --------  ------------  -------------------  -----------  ----------------  ------ 
 Transactions with 
 owners 
  Share option debit           -     (0.1)         -             -                    -            -                 -   (0.1) 
---------------------  ---------  --------  --------  ------------  -------------------  -----------  ----------------  ------ 
 Total changes in 
  equity                       -     (0.1)         -          10.5                (0.9)         13.1                 -    22.6 
---------------------  ---------  --------  --------  ------------  -------------------  -----------  ----------------  ------ 
 At 31 December 2016 
  (audited)                103.1       2.2     (0.5)          11.0                (2.5)         35.4               0.1   148.8 
---------------------  ---------  --------  --------  ------------  -------------------  -----------  ----------------  ------ 
 

Interim consolidated balance sheet

As at 30 June 2017

 
 
 
                                                                    As at            As at           As at 
                                                                       30          30 June     31 December 
                                                                     June             2016            2016 
                                                                     2017      (Unaudited)       (Audited) 
                                                              (Unaudited) 
                                                    Note             GBPm             GBPm            GBPm 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 ASSETS 
 Non-current assets 
 Goodwill                                             13                -            121.3            81.8 
 Intangible fixed assets                              10             26.4             45.1            27.8 
 Property, plant and equipment                        10             26.3             27.1            26.2 
 Net investment in joint ventures and associates      11              1.3              2.1             1.4 
 Trade and other receivables                          14              2.2              2.4             2.6 
 Deferred tax assets                                                  3.4              1.7             3.1 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
                                                                     59.6            199.7           142.9 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 Current assets 
 Trade and other receivables                          14             12.3             11.7            14.6 
 Available for sale financial assets                  21              1.2              2.9             1.3 
 Inventories                                                          3.2              2.5             2.5 
 Cash and cash equivalents                            15             79.0             36.5            39.6 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
                                                                     95.7             53.6            58.0 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 TOTAL ASSETS                                                       155.3            253.3           200.9 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 LIABILITIES 
 Current liabilities 
 Financial liabilities                                18            (0.2)            (0.3)           (0.2) 
 Trade and other payables                             16           (17.2)           (23.1)          (31.4) 
 Provisions                                           17                -           (93.4)           (0.1) 
 Current tax liabilities                                           (13.9)            (1.5)          (18.1) 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
                                                                   (31.3)          (118.3)          (49.8) 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 Net current assets/(liabilities)                                    64.4           (64.7)             8.2 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 Non-current liabilities 
 Financial liabilities                                18                -                -           (0.1) 
 Retirement benefit liability                                       (1.3)            (1.5)           (1.7) 
 Provisions                                           17            (0.5)            (0.4)           (0.5) 
 Deferred tax liabilities                                               -            (0.8)               - 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
                                                                    (1.8)            (2.7)           (2.3) 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 TOTAL LIABILITIES                                                 (33.1)          (121.0)          (52.1) 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 NET ASSETS                                                         122.2            132.3           148.8 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 
 EQUITY 
 Ordinary shares                                      22             92.8            103.1           103.1 
 Capital redemption reserve                           22             10.3                -               - 
 Other reserves                                                       8.0              5.0            10.2 
 Retained earnings                                                   11.0             24.1            35.4 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY                       122.1            132.2           148.7 
 Non-controlling interests                                            0.1              0.1             0.1 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 TOTAL EQUITY                                                       122.2            132.3           148.8 
-------------------------------------------------  -----  ---------------  ---------------  -------------- 
 

Interim consolidated statement of cash flows

For the six months ended 30 June 2017

 
                                                                                        Restated        Restated 
                                                                             Six             Six            Year 
                                                                          months          months 
                                                                           ended           ended 
                                                                         30 June              30           ended 
                                                                                            June     31 December 
                                                                                                            2016 
                                                                            2017            2016       (Audited) 
                                                                     (Unaudited)     (Unaudited) 
                                                            Note            GBPm            GBPm            GBPm 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Cash flows from operating activities 
 Net cash from operating activities of continuing 
  operations, before exceptional items                        19             0.1             1.7            10.0 
 Interest paid                                                             (0.3)           (1.6)           (1.9) 
 Tax paid                                                                 (12.1)           (1.1)           (3.1) 
 Net cash (used in)/generated from operating activities 
  before exceptional items                                                (12.3)           (1.0)             5.0 
 Exceptional cash outflows                                     5          (10.5)           (2.0)           (4.3) 
 Exceptional cash inflows                                                    3.1            93.3            93.9 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net cash flows from operating activities - continuing 
  operations                                                              (19.7)            90.3            94.6 
 Net cash flows from operating activities - discontinued 
  operations                                                  12             4.0             7.0            12.7 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net cash flows from operating activities                                 (15.7)            97.3           107.3 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Cash flows from investing activities 
 Proceeds received for sale of The Football Pools                           86.2               -               - 
 Investment in joint ventures                                 11           (0.1)           (0.3)           (0.5) 
 Disposal of shares in NYX Gaming Group Limited                                -               -             0.6 
 Purchase of intangible fixed assets                          10           (2.2)           (1.4)           (3.2) 
 Purchase of property, plant and equipment                    10           (6.4)           (2.3)           (6.0) 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net cash flows from investing activities - continuing 
  operations                                                                77.5           (4.0)           (9.1) 
 Net cash flows from investing activities - discontinued 
  operations                                                  12           (0.9)           (1.4)           (2.7) 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net cash flows from investing activities                                   76.6           (5.4)          (11.8) 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Cash flows from financing activities 
 Share buyback                                                22          (21.2)               -               - 
 Net cash outflow from repayment of borrowings                                 -          (62.1)          (62.1) 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net cash used in financing activities                                    (21.2)          (62.1)          (62.1) 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net increase in cash and cash equivalents                                  39.7            29.8            33.4 
 Exchange (loss)/gain on cash and cash equivalents                         (0.3)             0.6             0.4 
 Net cash and cash equivalents at the beginning 
  of the period                                                             39.6             5.8             5.8 
 Net cash and cash equivalents at the end of the 
  period                                                                    79.0            36.2            39.6 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 
 Represented by: 
 Cash and cash equivalents                                    15            79.0            36.5            39.6 
 Bank overdrafts                                              16               -           (0.3)               - 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net cash and cash equivalents at the end of the 
  period                                                                    79.0            36.2            39.6 
 Less customer funds                                          15           (2.8)           (2.7)           (3.1) 
 Exceptional cash inflow from Spot the Ball claim             17               -          (93.3)               - 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 Adjusted net cash/(debt) at the end of the period                          76.2          (59.8)            36.5 
---------------------------------------------------------  -----  --------------  --------------  -------------- 
 
 

Notes to the consolidated interim financial statements

For the six months ended 30 June 2017

   1.    General information 

Sportech PLC (the "Company") is a company domiciled in the UK and listed on the London Stock Exchange. The Company's registered office is Collins House, Rutland Square, Edinburgh, Midlothian, Scotland EH1 2AA. The condensed consolidated interim financial statements of the Company as at and for the period ended 30 June 2017 comprise the Company, its subsidiaries, joint ventures and associates (together referred to as the "Group"). The Company's accounting interim reference date is 30 June. Consistent with the normal monthly reporting process, the actual date to which the balance sheet has been drawn up is to 2 July 2017 (2016: 3 July 2016). For ease of reference in these condensed interim financial statements, all references to the results for the period are for the period ended 30 June 2017 (2016: 30 June 2016) and the financial position at the same date. The principal activities of the Group since the disposal of the Football Pools on 26 June 2017 are now the provision of a tote technology platform to around 300 contracted parties (disclosed as segment "Racing and Digital"), and the operation, in Connecticut, California and the Netherlands, of licensed sports wagering venues (disclosed as segment "Venues").

The condensed consolidated interim financial statements were approved for issue on 24 August 2017.

This condensed consolidated interim financial information does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2016 were approved by the Board of Directors on 2 March 2017 and delivered to the Registrar of Companies. The Report of the Auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

These condensed consolidated interim financial statements have not been reviewed or audited.

   2.    Basis of preparation 

a. These condensed consolidated interim financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 'Interim Financial Reporting' as adopted by the European Union. They do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2016 which have been prepared in accordance with IFRSs as adopted by the European Union.

b. The Group cancelled in full its committed revolving credit banking facilities totalling GBP50m in place with Bank of Scotland plc, Barclays Bank PLC and Royal Bank of Scotland plc in June 2017. The Group's forecasts and projections, which have been prepared for the period to December 2018, and considering reasonably possible changes in performance, show that the Group will be able to operate in surplus cash funds. Even with significant downside risks applied, the forecasts show that the Group would stay in significant surplus funds in the period under review. The sensitivities applied included handle shortfalls to forecast, lower level of terminal sales, lower rates of online growth, and increased capital expenditure.

After making reasonable enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

c. The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these condensed consolidated interim financial statements, significant judgments have been made by management with respect to the assumptions underpinning the Group's tax liabilities, the carrying value of intangible fixed assets, and the carrying value of contingent consideration receivable.

   d.    Restatement of previous periods 

In accordance with IFRS 5, the historic results of the Football Pools division have been disclosed separately as those arising from a discontinued operation, given the loss of Sportech control over this division on 26 June 2017 with the sale to Op Capita. Items that were previously presented within the Football Pools division but are not discontinued include any income/costs in relation to the Spot the Ball claim. All assets and liabilities in relation to this historic claim, together with any potential future income/costs that may arise from the claim, are retained by the Group under the terms of the Sale and Purchase Agreement. Income and costs earned in previous periods from this claim have been reported within the Corporate costs segment in the Group's segmental analysis.

e. The principal risks and uncertainties for the Group remain the same as those detailed on pages 13 to 15 of the 2016 Sportech PLC Annual Report and Accounts, where descriptions of mitigating activities carried out by the Group are also outlined. Those risks include regulatory risks, product popularity, technological failure, and industry competition. The risks specifically detailed as relating to The Football Pools no longer apply to the Group, however, the Group remains exposed, in its continuing businesses, to the four categories of risk identified as they spanned The Football Pools and the other operations.

   3.    Accounting policies 

There are no new standards or amendments to standards or interpretations that are mandatory for the first time for the financial year beginning 1 January 2017 that would impact the Group financial statements. Therefore, all other accounting policies applied in these condensed consolidated interim financial statements are consistent with those of the annual financial statements for the year ended 31 December 2016, as described in those annual financial statements.

The following standards, amendments and interpretations that are not yet effective and have not been adopted early by the Group are as follows:

 
 
                                                                            Applicable 
                                                             Content     for financial 
                                                                        year beginning 
  Standard or interpretation                                               on or after 
----------------------------  --------------------------------------  ---------------- 
 IFRS 16                                                      Leases    1 January 2019 
 IFRS 15                       Revenue from contracts with customers    1 January 2018 
 Amendments to IFRS 9                          Financial instruments    1 January 2018 
----------------------------  --------------------------------------  ---------------- 
 

A review of the impact of those new standards will be performed in the second half of 2017, and an analysis of this impact will be provided in the Annual Report for the year ended 31 December 2017.

   4.    Segmental reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Executive Committee, which makes strategic and operational decisions.

The Group has identified its business segments as outlined below:

- Sportech Racing and Digital - provision of pari-mutuel wagering services and systems worldwide principally to the horseracing industry;

   -     Sportech Venues - off-track betting venue management; and 

- Corporate costs - central costs relating to the Company in its capacity as the holding company of the Group.

The Executive Committee assesses the performance of the operating segments based on a measure of adjusted EBITDA which excludes the effects of non-recurring expenditure such as exceptional items and asset impairment charges. The share option expense is also excluded. Interest is not allocated to segments as the Group's cash position is controlled by the central finance team. Sales between segments are at arm's length.

 
                                                             Six months ended 30 June 2017 
                                                                      (Unaudited) 
                                             ------------------------------------------------------------ 
                                                Racing                            Inter-segment 
                                                   and                Corporate     elimination 
                                               Digital     Venues         costs                     Group 
                                                  GBPm       GBPm          GBPm            GBPm      GBPm 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 Revenue from sale of goods                        0.7          -             -               -       0.7 
 Revenue from rendering of services               16.9       19.3             -           (0.5)      35.7 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 Total revenue                                    17.6       19.3             -           (0.5)      36.4 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 EBITDA before exceptional items and 
  share option expense                             3.9        1.7         (1.7)               -       3.9 
 Share option expense                                -          -         (0.5)               -     (0.5) 
 Depreciation and amortisation (excluding 
  amortisation of acquired intangibles)          (1.5)      (0.5)         (0.1)               -     (2.1) 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 Segment result before amortisation 
  of acquired intangibles and exceptional 
  items                                            2.4        1.2         (2.3)               -       1.3 
 Amortisation of acquired intangibles            (0.1)          -             -               -     (0.1) 
 Exceptional costs                                   -      (0.1)         (0.2)               -     (0.3) 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 Operating profit/(loss)                           2.3        1.1         (2.5)               -       0.9 
-------------------------------------------  ---------  ---------  ------------  -------------- 
 Net finance charges                                                                                (0.8) 
 Share of loss after tax of joint ventures 
  and associates                                                                                    (0.2) 
 Loss before taxation                                                                               (0.1) 
 Taxation                                                                                               - 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 Loss from continuing operations                                                                    (0.1) 
 Net loss from discontinued operations                                                              (3.1) 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 Loss for the period                                                                                (3.2) 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 Capital expenditure                               2.9        5.6           0.1               -       8.6 
-------------------------------------------  ---------  ---------  ------------  --------------  -------- 
 
 
 
 
                                                            Six months ended 30 June 2016 
                                                                      (Unaudited) 
                                                                       Restated 
                                             ----------------------------------------------------------- 
                                                Racing                            Inter-segment 
                                                   and                Corporate     elimination 
                                               Digital     Venues         costs                    Group 
                                                  GBPm       GBPm          GBPm            GBPm     GBPm 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Revenue from sale of goods                        3.5          -             -               -      3.5 
 Revenue from rendering of services               14.3       17.4             -           (0.5)     31.2 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Total revenue                                    17.8       17.4             -           (0.5)     34.7 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 EBITDA before exceptional items and share 
  option expense                                   4.3        1.5         (1.7)               -      4.1 
 Share option expense                                -          -         (0.1)               -    (0.1) 
 Depreciation and amortisation (excluding 
  amortisation 
 of acquired intangibles)                        (2.3)      (0.7)             -               -    (3.0) 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Segment result before amortisation of 
  acquired 
 intangibles and exceptional items                 2.0        0.8         (1.8)               -      1.0 
 Amortisation of acquired intangibles            (0.3)          -             -               -    (0.3) 
 Exceptional costs                               (0.4)          -         (1.6)               -    (2.0) 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Operating profit/(loss)                           1.3        0.8         (3.4)               -    (1.3) 
-------------------------------------------  ---------  ---------  ------------  -------------- 
 Net finance costs                                                                                   0.9 
 Share of loss after tax of joint venture 
  and associates                                                                                   (0.4) 
 Loss before taxation                                                                              (0.8) 
 Taxation                                                                                          (0.2) 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Loss from continuing operations                                                                   (1.0) 
 Net profit from discontinued operations                                                             2.8 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Profit for the period                                                                               1.8 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Capital expenditure                               2.7        0.7           0.3               -      3.7 
-------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 
 
                                                            Year ended 31 December 2016 
                                                                      (Audited) 
                                                                      Restated 
                                            ----------------------------------------------------------- 
                                               Racing                            Inter-segment 
                                                  and                Corporate     elimination 
                                              Digital     Venues         costs                    Group 
                                                 GBPm       GBPm          GBPm            GBPm     GBPm 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Revenue from sale of goods                       5.8          -             -               -      5.8 
 Revenue from rendering of services              30.2       35.1             -           (0.9)     64.4 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Total revenue                                   36.0       35.1             -           (0.9)     70.2 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 EBITDA before exceptional items, share 
  option expense 
 and impairment of assets                         9.4        2.7         (3.3)               -      8.8 
 Share option credit                                -          -           0.1               -      0.1 
 Depreciation and amortisation (excluding 
  amortisation 
 of acquired intangibles)                       (5.0)      (1.3)         (0.1)               -    (6.4) 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Segment result before amortisation of 
  acquired 
 intangibles, impairment of assets and 
  exceptional items                               4.4        1.4         (3.3)               -      2.5 
 Amortisation of acquired intangibles           (0.6)          -             -               -    (0.6) 
 Impairment of assets                          (17.2)      (4.0)             -               -   (21.2) 
 Exceptional income                                 -          -          91.0               -     91.0 
 Exceptional costs                              (1.6)      (0.3)         (4.4)               -    (6.3) 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Operating (loss)/profit                       (15.0)      (2.9)          83.3               -     65.4 
------------------------------------------  ---------  ---------  ------------  -------------- 
 Net finance costs                                                                                (0.6) 
 Share of loss after tax and impairment 
  of joint ventures and associates                                                                (1.2) 
 Profit before taxation                                                                            63.6 
 Taxation                                                                                        (15.3) 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Profit from continuing operations                                                                 48.3 
 Net loss from discontinued operations                                                           (35.2) 
 Profit for the year                                                                               13.1 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 Capital expenditure                              5.3        3.1           0.8               -      9.2 
------------------------------------------  ---------  ---------  ------------  --------------  ------- 
 
   5.    Exceptional items 

The net impact on the income statement for the six months ended 30 June 2017 as a result of exceptional items is a cost of GBP0.3m (six months ended 30 June 2016: GBP2.0m; year ended 31 December 2016: income of GBP84.7m), analysed as follows:

 
 
                                                                                        Restated        Restated 
                                                                      Six months             Six            Year 
                                                                           ended          months 
                                                                                           ended 
                                                                         30 June              30           ended 
                                                                                            June     31 December 
                                                                                                            2016 
                                                                            2017            2016       (Audited) 
                                                                     (Unaudited)     (Unaudited) 
                                                                            GBPm            GBPm            GBPm 
---------------------------------------------------------  ----  ---------------  --------------  -------------- 
 Included in administrative expenses: 
  Redundancy and restructuring costs in respect of 
   the rationalisation and 
  modernisation of the business                                                -               -             0.5 
  Costs incurred in relation to California contract 
   exit                                                                        -             0.1             0.2 
  Costs incurred in relation to New Jersey data outage                         -             0.2             0.2 
  Transaction costs                                                            -             1.5             4.4 
  Costs in relation to set up of joint ventures                                -               -             0.1 
  Licensing costs in relation to New Jersey license                          0.1               -               - 
  IFRS 3 employment costs in relation to Bump Worldwide, 
   Inc                                                                       0.1             0.1             0.1 
  Fair value losses realised in respect of shares 
   held in NYX gaming Group Limited                                            -               -             0.7 
  Costs in relation to the Spot the Ball VAT claim                             -             0.1               - 
  Pre-construction costs for new Venue builds                                0.1               -             0.1 
---------------------------------------------------------------  ---------------  --------------  -------------- 
                                                                             0.3             2.0             6.3 
 Included in other operating income: 
   Net gain on successful outcome of Supreme Court 
    Spot the Ball ruling                                                       -               -          (91.0) 
 
 Net exceptional costs/(income)                                              0.3             2.0          (84.7) 
---------------------------------------------------------------  ---------------  --------------  -------------- 
 

As disclosed in note 12, exceptional costs incurred in 2017 of GBP2.1m relating to the sale of the Football Pools are included within the net loss on disposal of discontinued operations in the six months ended 30 June 2017. The comparative costs incurred as a result of this disposal in the six months ended 30 June 2016 of GBP1.5m and the year ended 31 December 2016 of GBP4.4m are included within the Group's exceptional costs for those periods as disclosed above.

Exceptional cash outflows in the period include Football Pools transaction costs (GBP5.0m), fees payable in relation to the Spot the Ball VAT claim (GBP5.2m), the first instalment of contingent consideration payable for the 2015 acquisition of Bump Worldwide, Inc (GBP0.2m) and pre-construction costs for new venue builds (GBP0.1m). The exceptional cash inflow of GBP3.1m in the period is the final instalment owing to the Group in relation to the Spot the Ball VAT claim.

   6.    Employment costs - continuing operations 

The below analyses the total staff costs incurred by the Group and their respective classification in the financial statements. This considers only the costs relating to the Group's continuing operations, and therefore excludes any costs incurred by the Football Pools.

 
 
                                                                     Six             Six            Year 
                                                                  months          months 
                                                                   ended           ended 
                                                                 30 June         30 June           ended 
                                                                                             31 December 
                                                                                                    2016 
                                                                    2017            2016     (Unaudited) 
                                                             (Unaudited)     (Unaudited) 
                                                    Note            GBPm            GBPm            GBPm 
-------------------------------------------------  -----  --------------  --------------  -------------- 
 Wages and salaries                                                 12.0            11.2            22.5 
 Social security costs                                               2.2             2.0             3.9 
 Pension costs - defined contribution scheme                         0.1             0.2             0.3 
 Pension costs - defined benefit scheme                                -               -             0.2 
 Total remuneration costs excluding share option 
  expense                                                           14.3            13.4            26.9 
 Share option expense/(credit)                                       0.5             0.1           (0.1) 
-------------------------------------------------  -----  --------------  --------------  -------------- 
 Total remuneration costs                                           14.8            13.5            26.8 
-------------------------------------------------  -----  --------------  --------------  -------------- 
 Recognised as: 
 Capitalised development expenditure                  10             1.2             0.9             2.0 
 Cost of sales and administrative expenses                          13.6            12.6            24.8 
-------------------------------------------------  -----  --------------  --------------  -------------- 
                                                                    14.8            13.5            26.8 
-------------------------------------------------  -----  --------------  --------------  -------------- 
 
   7.    Net finance charges/(income) 
 
 
                                                             Six months             Six            Year 
                                                                  ended          months 
                                                                                  ended 
                                                                30 June         30 June           ended 
                                                                                            31 December 
                                                                                                   2016 
                                                                   2017            2016       (Audited) 
                                                            (Unaudited)     (Unaudited) 
                                                                   GBPm            GBPm            GBPm 
-------------------------------------------------------  --------------  --------------  -------------- 
 Finance charges: 
  Interest payable on bank loans, derivative financial 
   instruments 
  and overdrafts                                                    0.2             1.4             1.7 
-------------------------------------------------------  --------------  --------------  -------------- 
 Other finance charges/(income) 
  Foreign exchange gain/(loss) on financial assets and 
   liabilities denominated in foreign currency                      0.6           (2.3)           (1.1) 
-------------------------------------------------------  --------------  --------------  -------------- 
 Net finance charges/(income)                                       0.8           (0.9)             0.6 
-------------------------------------------------------  --------------  --------------  -------------- 
 
   8.    Taxation 

Taxation is provided based on management's best estimate of the expected weighted average annual taxation rate for the full year. The estimated weighted average annual tax rate for the year ended 31 December 2017 is (3.68)% (2016 continuing operations: 23.3%). The decrease is a result of a change in mix of profits/(losses) in jurisdictions with varying tax rates and the exclusion of UK profits in the Football Pools, disclosed as discontinued, which are available for group relief against UK losses in the continuing group.

   9.    (Loss)/earnings per share 
 
 
                             Six months ended                        Six months ended                     Year ended 
                               30 June 2017                            30 June 2016                    31 December 2016 
                                (Unaudited)                             (Unaudited)                        (Audited) 
 Basic EPS        Continuing   Discontinued     Total     Continuing   Discontinued     Total     Continuing   Discontinued     Total 
---------------  -----------  -------------  ----------  -----------  -------------  ----------  -----------  -------------  ---------- 
 (Loss)/profit 
  for the 
  period 
  (GBPm)               (0.1)          (3.1)       (3.2)        (1.0)            2.8         1.8         48.3         (35.2)        13.1 
 Weighted 
  average no 
  of shares          194,581        194,581     194,581      206,238        206,238     206,238      206,238        206,238     206,238 
---------------  -----------  -------------  ----------  -----------  -------------  ----------  -----------  -------------  ---------- 
 Basic EPS            (0.1)p         (1.6)p      (1.7)p       (0.5)p           1.4p        0.9p        23.4p        (17.1)p        6.4p 
---------------  -----------  -------------  ----------  -----------  -------------  ----------  -----------  -------------  ---------- 
 
 
 
 
                             Six months ended                        Six months ended                     Year ended 
                               30 June 2017                            30 June 2016                    31 December 2016 
                                (Unaudited)                             (Unaudited)                        (Audited) 
 Diluted EPS      Continuing   Discontinued     Total     Continuing   Discontinued     Total     Continuing   Discontinued     Total 
---------------  -----------  -------------  ----------  -----------  -------------  ----------  -----------  -------------  ---------- 
 (Loss)/profit 
  for the 
  period 
  (GBPm)               (0.1)          (3.1)       (3.2)        (1.0)            2.8         1.8         48.3         (35.2)        13.1 
 Weighted 
  average no 
  of shares          194,581        194,581     194,581      206,238        206,238     206,238      206,238        206,238     206,238 
 Dilutive 
  potential 
  ordinary 
  shares               5,561          5,561       5,561        5,567          5,567       5,567        5,457          5,457       5,457 
---------------  -----------  -------------  ----------  -----------  -------------  ----------  -----------  -------------  ---------- 
 Total 
  potential 
  ordinary 
  shares             200,142        200,142     200,142      211,805        211,805     211,805      211,695        211,695     211,695 
---------------  -----------  -------------  ----------  -----------  -------------  ----------  -----------  -------------  ---------- 
 Diluted EPS               -         (1.6)p      (1.6)p       (0.5)p           1.3p        0.8p        22.8p        (16.6)p        6.2p 
---------------  -----------  -------------  ----------  -----------  -------------  ----------  -----------  -------------  ---------- 
 
 

Adjusted EPS

The calculation of adjusted EPS is based on the adjusted profit after taxation attributable to owners of the Company from continuing operations. The adjusted tax rate of 14.2% (six months ended June 2016: 70.0%; year ended 31 December 2016: 58.3%) is based on management's best estimate of the underlying tax rate for the year on adjusted profits. As adjusted profit after taxation excludes the results of discontinued operations, adjusted EPS for the previous periods has been restated to reflect this.

 
                                                                Restated        Restated 
                                              Six months      Six months            Year 
                                                   ended           ended 
                                                 30 June         30 June           ended 
                                                                             31 December 
                                                                                    2016 
                                                    2017            2016       (Audited) 
                                             (Unaudited)     (Unaudited) 
                                          --------------  --------------  -------------- 
 Adjusted profit/(loss) before taxation 
  (GBPm)                                             1.1           (0.4)                 0.8 
 Taxation (GBPm)                                   (0.2)             0.3               (0.5) 
----------------------------------------  --------------  --------------  ------------------ 
 Adjusted profit after taxation (GBPm)               0.9           (0.1)                 0.3 
----------------------------------------  --------------  --------------  ------------------ 
 Basic Adjusted EPS (pence)                         0.5p          (0.1)p                0.2p 
----------------------------------------  --------------  --------------  ------------------ 
 Diluted Adjusted EPS (pence)                       0.5p          (0.1)p                0.2p 
----------------------------------------  --------------  --------------  ------------------ 
 
 
   10.      Intangible fixed assets and property, plant and equipment 
 
 
                                                                           Six             Six            Year 
                                                                        months          months 
                                                                         ended           ended 
                                                                       30 June              30           ended 
                                                                                          June     31 December 
                                                                                                          2016 
                                                                          2017            2016       (Audited) 
                                                                   (Unaudited)     (Unaudited) 
                                                          Note            GBPm            GBPm            GBPm 
-------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net book amount at the beginning of the period                           54.0            66.1            66.1 
 Capital expenditure - continuing operations 
   Capitalised staff costs: development expenditure          6             1.2             0.9             2.0 
   Stamford build out                                                      4.4             0.2             1.9 
   Other additions                                                         3.0             2.6             5.3 
-------------------------------------------------------  -----  --------------  --------------  -------------- 
 Total capital expenditure - continuing operations                         8.6             3.7             9.2 
 Capital expenditure - discontinued operations              12             0.9             1.4             2.7 
-------------------------------------------------------  -----  --------------  --------------  -------------- 
 Total capital expenditure                                                 9.5             5.1            11.9 
-------------------------------------------------------  -----  --------------  --------------  -------------- 
 Depreciation and amortisation - continuing operations                   (2.2)           (3.3)           (7.0) 
 Depreciation and amortisation - discontinued 
  operations                                                             (0.5)           (1.0)           (2.0) 
-------------------------------------------------------  -----  --------------  --------------  -------------- 
 Total depreciation and amortisation                                     (2.7)           (4.3)           (9.0) 
-------------------------------------------------------  -----  --------------  --------------  -------------- 
 Impairment - continuing operations                                          -               -          (19.4) 
 Impairment - discontinued operations                                        -               -           (4.8) 
 Disposals                                                               (5.5)               -               - 
 Exchange differences                                                    (2.6)             5.3             9.2 
 Net book amount at the end of the period                                 52.7            72.2            54.0 
-------------------------------------------------------  -----  --------------  --------------  -------------- 
 
   11.      Net investment in joint ventures and associates 

The Group held the following investments in active joint ventures and associates during the period:

 
                                                                                Country             Year 
 Entity name                                           Description     of incorporation    of investment   % holding 
------------------------  ----------------------------------------  -------------------  ---------------  ---------- 
                                    Provides a suite of prediction 
   Sportshub Private         and fantasy games centred on cricket, 
   Limited                                football and Formula One                India             2008          50 
 S&S Venues California,        Sports bar with wagering facilities 
  LLC                                                in California                   US             2013          50 
------------------------  ----------------------------------------  -------------------  ---------------  ---------- 
 

Movements in the Group's net investments in joint ventures and associates in the period are outlined below:

 
 
                                             Six             Six            Year 
                                          months          months 
                                           ended           ended 
                                         30 June              30           ended 
                                                            June     31 December 
                                                                            2016 
                                            2017            2016       (Audited) 
                                     (Unaudited)     (Unaudited) 
                            Note            GBPm            GBPm            GBPm 
-------------------------  -----  --------------  --------------  -------------- 
 Opening net investment                      1.4             2.1             2.1 
 Additions                    20             0.1             0.3             0.5 
 Share of loss after tax                   (0.2)           (0.4)           (0.6) 
 Impairment                                    -               -           (0.9) 
 Currency differences                          -             0.1             0.3 
 Closing net investment                      1.3             2.1             1.4 
-------------------------  -----  --------------  --------------  -------------- 
 
   12.    Discontinued operations 

(Loss)/profit from discontinued operations

Net (loss)/profit from discontinued operations includes the results of the Football Pools division prior to its disposal on 26 June 2017. This includes the trading results of the division in each of the respective periods, with the net post tax loss on disposal incurred in the six months ended 30 June 2017 also included in that period.

 
 
                                                                   Six             Six            Year 
                                                                months          months 
                                                                 ended           ended 
                                                               30 June              30           ended 
                                                                                  June     31 December 
                                                                                                  2016 
                                                                  2017            2016       (Audited) 
                                                           (Unaudited)     (Unaudited) 
                                                                  GBPm            GBPm            GBPm 
------------------------------------------------  ----  --------------  --------------  -------------- 
 Revenue                                                          14.0            14.0            28.4 
 Expenses                                                        (9.1)          (10.5)          (61.2) 
------------------------------------------------------  --------------  --------------  -------------- 
 Profit/(loss) before tax                                          4.9             3.5          (32.8) 
 Taxation                                                        (1.1)           (0.7)           (2.4) 
------------------------------------------------------  --------------  --------------  -------------- 
 Profit/(loss) after tax                                           3.8             2.8          (35.2) 
 Loss on disposal (see below)                                    (6.9)               -               - 
 Net (loss)/profit from discontinued operations                  (3.1)             2.8          (35.2) 
------------------------------------------------------  --------------  --------------  -------------- 
 

Included within expenses in the six months ended 30 June 2017 are GBPnil costs relating to the closure of the collector channel in 2016 (six months ended 30 June 2016: GBP2.4m; year ended 31 December 2016: GBP2.4m), non-cash impairment charges of GBPnil (six months ended 30 June 2016: GBPnil; year ended 31 December 2016: GBP42.5m) and GBPnil exceptional charges arising as a result of those asset impairments (six months ended 30 June 2016: GBPnil; year ended 31 December 2016: GBP1.0m).

Loss on disposal is calculated as follows:

 
                                                  Note     GBPm 
----------------------------------------------   -----  ------- 
 Proceeds, net of working capital adjustments              86.5 
 Net assets disposed of, excluding goodwill               (3.1) 
 Goodwill                                           13   (81.8) 
 Disposal costs                                           (2.1) 
-----------------------------------------------  -----  ------- 
 Loss on disposal before taxation                         (0.5) 
 Taxation arising on disposal                             (6.4) 
-----------------------------------------------  -----  ------- 
 Loss after tax on disposal                               (6.9) 
-----------------------------------------------  -----  ------- 
 

The total sale proceeds of GBP86.5m represents an agreed purchase price of GBP83.0m plus amounts receivable in respect of working capital adjustments agreed under the terms of the Sale and Purchase Agreement dated 26 June 2017.

The taxation charge on disposal arises as a result of the disposal being a combination of the sale of shares of certain companies, the gain on which is tax free (substantial shareholding relief claimed) and the sale of the trade and assets of other companies. The sale of the trade and assets results in a capital gain on which tax is payable at 19.5%. The charge of GBP6.4m represents management's best estimate of the tax payable, however significant judgement is applied in the calculation and the charge may ultimately be higher than GBP6.4m.

Cash flows from discontinued operations

 
 
                                                                              Six             Six            Year 
                                                                           months          months 
                                                                            ended           ended 
                                                                          30 June              30           ended 
                                                                                             June     31 December 
                                                                                                             2016 
                                                                             2017            2016       (Audited) 
                                                                      (Unaudited)     (Unaudited) 
                                                             Note            GBPm            GBPm            GBPm 
----------------------------------------------------------  -----  --------------  --------------  -------------- 
 Cash flows from operating activities 
 Cash flows from operations of discontinued operations                        4.3             9.0            15.1 
 Exceptional cash outflows                                                  (0.3)           (2.0)           (2.4) 
 Net cash flows from operating activities                                     4.0             7.0            12.7 
----------------------------------------------------------  -----  --------------  --------------  -------------- 
 Cash flows from investing activities 
 Purchase of tangible fixed assets                             10               -               -           (0.1) 
 Purchase of intangible fixed assets                           10           (0.9)           (1.4)           (2.6) 
 Net cash flows used in investing activities                                (0.9)           (1.4)           (2.7) 
----------------------------------------------------------  -----  --------------  --------------  -------------- 
 Net movement in cash and cash equivalents - discontinued 
  operations                                                                  3.1             5.6            10.0 
 
 
   13.    Goodwill 
 
 
                                                 Six             Six            Year 
                                              months          months 
                                               ended           ended 
                                             30 June              30           ended 
                                                                June     31 December 
                                                                                2016 
                                                2017            2016       (Audited) 
                                         (Unaudited)     (Unaudited) 
                                Note            GBPm            GBPm            GBPm 
-----------------------------  -----  --------------  --------------  -------------- 
 At beginning of period                         81.8           121.3           121.3 
 Impairment - Football Pools                       -               -          (37.7) 
 Impairment - eBet                                 -               -           (1.8) 
 Disposal                         12          (81.8)               -               - 
 At end of period                                  -           121.3            81.8 
 
 
   14.    Trade and other receivables 
 
 
                                                                         Six             Six            Year 
                                                                      months          months 
                                                                       ended           ended 
                                                                     30 June              30           ended 
                                                                                        June     31 December 
                                                                                                        2016 
                                                                        2017            2016       (Audited) 
                                                                 (Unaudited)     (Unaudited) 
                                                        Note            GBPm            GBPm            GBPm 
-----------------------------------------------------  -----  --------------  --------------  -------------- 
 Non-current 
   Contingent consideration receivable from disposal 
    of Sportech-NYX Gaming, LLC                           21             1.5             1.4             1.6 
   Trade and other receivables                                           0.7             1.0             1.0 
-----------------------------------------------------  -----  --------------  --------------  -------------- 
 Total non-current trade and other receivables                           2.2             2.4             2.6 
-----------------------------------------------------  -----  --------------  --------------  -------------- 
 Current 
   Trade and other receivables                                          12.3            11.7            14.6 
 Total trade and other receivables                                      14.5            14.1            17.2 
-----------------------------------------------------  -----  --------------  --------------  -------------- 
 

Contingent consideration receivable relates to that due on the 2016 disposal of Sportech-NYX Gaming, LLC to NYX Gaming Group Limited. This amount is payable as CAD $1.0m for each customer that goes live on the NYX Real Money Wagering Platform in the US, its territories and Commonwealth, Canada and all sovereign Indian Nations in these countries prior to 28 May 2020, up to a maximum of CAD $3.0m. Management continue to believe that NYX will acquire at least three customers to the relevant platform by this date, and therefore continue to recognise the contingent consideration in full (discounted to today's value at a rate of 8.3%). Movements on this receivable in the reporting period include unwinding this discount, plus exchange rate movements, given the consideration receivable is denominated in CAD.

   15.    Cash and cash equivalents 
 
                                                                Restated        Restated 
                                                     Six             Six            Year 
                                                  months          months 
                                                   ended           ended 
                                                 30 June              30           ended 
                                                                    June     31 December 
                                                                                    2016 
                                                    2017            2016       (Audited) 
                                             (Unaudited)     (Unaudited) 
                                    Note            GBPm            GBPm            GBPm 
---------------------------------  -----  --------------  --------------  -------------- 
 Cash and short-term deposits                       76.2            33.8            36.5 
 Customer funds                       16             2.8             2.7             3.1 
 Total cash and cash equivalents                    79.0            36.5            39.6 
---------------------------------  -----  --------------  --------------  -------------- 
 

Customer funds are matched by liabilities of an equal value within trade and other payables (see note 16).

Included within cash and short-term deposits as at 30 June 2017 are amounts held in tills and vaults and other estimated amounts required by the Group to fund day to day working capital commitments totalling approximately GBP3.0m.

Cash and short term-deposits of GBP76.2m at 30 June 2017 is being held with the following banks:

 
                                            GBPm 
----------------------------------------   ----- 
 Lloyds/Bank of Scotland                    70.9 
 Wells Fargo                                 2.4 
 Bank of America                             1.4 
 Rabobank                                    0.5 
 Ulster Bank                                 0.3 
 Türkiye Garanti Bankası A. .      0.4 
 Other                                       0.3 
 Total cash and short-term deposits         76.2 
-----------------------------------------  ----- 
 

Post period end, the Group has deposited GBP25m with Santander and GBP30m with Royal Bank of Scotland, transferring those funds from Lloyds/Bank of Scotland.

The below outlines the currency of cash and short-term deposits held at 30 June 2017:

 
                                        GBPm 
------------------------------------   ----- 
 GBP                                    69.8 
 USD                                     5.2 
 Euro                                    1.1 
 Other                                   0.1 
 Total cash and short-term deposits     76.2 
-------------------------------------  ----- 
 
   16.    Trade and other payables 
 
                                                                      Restated        Restated 
                                                           Six             Six            Year 
                                                        months          months 
                                                         ended           ended 
                                                       30 June              30           ended 
                                                                          June     31 December 
                                                                                          2016 
                                                          2017            2016       (Audited) 
                                                   (Unaudited)     (Unaudited) 
                                          Note            GBPm            GBPm            GBPm 
---------------------------------------  -----  --------------  --------------  -------------- 
 Trade payables                                            7.7             7.2            10.2 
 Other taxes and social security costs                     2.0             1.6             1.8 
 Accruals                                                  4.6             8.0            13.1 
 Deferred income                                           0.1             3.3             3.2 
 Player liability                           15             2.8             2.7             3.1 
 Bank overdrafts                                             -             0.3               - 
 Total trade and other payables                           17.2            23.1            31.4 
---------------------------------------  -----  --------------  --------------  -------------- 
 
   17.    Provisions 
 
                                                              Restated        Restated 
                                                   Six             Six            Year 
                                                months          months 
                                                 ended           ended 
                                               30 June              30           ended 
                                                                  June     31 December 
                                                                                  2016 
                                                  2017            2016       (Audited) 
                                           (Unaudited)     (Unaudited) 
                                                  GBPm            GBPm            GBPm 
--------------------------------  ----  --------------  --------------  -------------- 
 At beginning of period                            0.6             0.5             0.5 
 Charge for period                                   -            93.3               - 
 Released to income                                  -               -           (0.1) 
 Currency movements                              (0.1)               -             0.2 
--------------------------------------  --------------  --------------  -------------- 
 Total provisions                                  0.5            93.8             0.6 
--------------------------------------  --------------  --------------  -------------- 
 Provisions are in relation to: 
 Onerous contracts                                 0.2             0.2             0.2 
 Other                                             0.3            93.6             0.4 
                                                   0.5            93.8             0.6 
 -------------------------------------  --------------  --------------  -------------- 
 

Of the provisions included in the above tables, GBPnil are expected to be utilised within twelve months (30 June 2016: GBP93.4m; 31 December 2016: GBP0.1m) and GBP0.5m (30 June 2016: GBP0.4m; 31 December 2016: GBP0.5m) are expected to be utilised after twelve months.

Provisions in the six months ended 30 June 2016 include GBP93.3m relating to the Group's Spot the Ball Claim. This cash had been received before 30 June 2016, but the Supreme Court ruling that the Group was successful with the Claim did not occur until December 2016. A provision was therefore recognised on receipt of the cash, as it was deemed likely that those amounts would need to be repaid to HMRC. With the Supreme court decision in December 2016, the cash became "free and clear" and beneficial ownership transferred to the Group. The provision was accordingly reversed fully within the year ended 31 December 2016.

   18.    Financial liabilities 
 
                                                              As at           As at          As at 
                                                            30 June              30    31 December 
                                                               2017            June           2016 
                                                        (Unaudited) 
                                                                               2016      (Audited) 
                                                                        (Unaudited) 
                                                               GBPm            GBPm           GBPm 
---------------------------------------------------  --------------  --------------  ------------- 
 Current 
  Deferred and contingent consideration due within 
   one year                                                     0.2             0.3            0.2 
---------------------------------------------------  --------------  --------------  ------------- 
 Non-current 
  Deferred and contingent consideration due after 
   one year                                                       -               -            0.1 
---------------------------------------------------  --------------  --------------  ------------- 
 Total financial liabilities                                    0.2             0.3            0.3 
---------------------------------------------------  --------------  --------------  ------------- 
 

Bump contingent consideration

Contingent consideration payable for the 2014 acquisition of Bump are amounts equal to the 2016 EBITDA earned by Bump, plus 25% of its 2017 EBITDA. GBP0.2m of this contingent consideration was paid during the period, with the remainder to be paid in July 2018. This is being treated as employment costs under IFRS 3 "Business Combinations" (Revised) and is accordingly accrued on a time-apportioned basis to 31 December 2017.

   19.    Cash flow from operating activities 

Reconciliation of (loss)/profit before taxation to cash flows from operating activities for continuing operations

 
 
                                                                       Six             Six            Year 
                                                                    months          months 
                                                                     ended           ended 
                                                                   30 June         30 June           ended 
                                                                                               31 December 
                                                                                                      2016 
                                                                      2017            2016       (Audited) 
                                                               (Unaudited)     (Unaudited) 
                                                                                  Restated        Restated 
                                                                      GBPm            GBPm            GBPm 
----------------------------------------------------------  --------------  --------------  -------------- 
 (Loss)/profit before taxation                                       (0.1)           (0.8)            63.6 
 Adjustments for: 
 Net exceptional costs/(income)                                        0.3             2.0          (84.7) 
 Share of loss after tax and impairment of joint ventures 
  and associates                                                       0.2             0.4             1.2 
 Depreciation                                                          1.3             1.6             3.3 
 Amortisation of acquired intangibles                                  0.1             0.3             0.6 
 Amortisation of other intangibles                                     0.8             1.4             3.1 
 Impairment of assets                                                    -               -            21.2 
 Finance charges                                                       0.2             1.4             1.7 
 Other finance charges/(income)                                        0.6           (2.3)           (1.1) 
 Share option expense/(credit)                                         0.5             0.1           (0.1) 
 Changes in working capital of continuing operations: 
 (Increase)/decrease in trade and other receivables                  (2.0)           (1.6)             1.5 
 Increase in inventories                                             (0.8)           (0.4)               - 
 Decrease in trade and other payables, excluding player 
  liabilities                                                        (1.0)           (1.5)           (1.8) 
 Increase in customer funds                                              -             1.1             1.5 
 Net cash from operating activities of continuing 
  operations, before exceptional items                                 0.1             1.7            10.0 
----------------------------------------------------------  --------------  --------------  -------------- 
 

Non-cash transactions

There were no significant non-cash transactions during the period (six months ended 30 June 2016: GBPnil; year ended 31 December 2016: GBPnil).

   20.    Related party transactions 

The extent of transactions with related parties of the Group and the nature of the relationship with them are summarised below.

a. Key management compensation is disclosed below:

 
 
                                                 Six             Six            Year 
                                              months          months 
                                               ended           ended 
                                             30 June              30           ended 
                                                                June     31 December 
                                                                                2016 
                                                2017            2016       (Audited) 
                                         (Unaudited)     (Unaudited) 
                                                GBPm            GBPm            GBPm 
------------------------------  ----  --------------  --------------  -------------- 
 Short-term employee benefits                    0.8             0.9             1.9 
 Post-employment benefits                          -               -             0.1 
 Pay in lieu of notice                             -               -             0.2 
 Share-based payments                            0.2               -           (0.1) 
 Total                                           1.0             0.9             2.1 
------------------------------------  --------------  --------------  -------------- 
 

b. The Group invested the following amounts of cash into each of its joint ventures and associates during the period:

 
 
                                                Six             Six            Year 
                                             months          months 
                                              ended           ended 
                                            30 June              30           ended 
                                                               June     31 December 
                                                                               2016 
                                               2017            2016       (Audited) 
                                        (Unaudited)     (Unaudited) 
                               Note            GBPm            GBPm            GBPm 
----------------------------  -----  --------------  --------------  -------------- 
 S&S Venues California, LLC                     0.1             0.1             0.2 
 DraftDay Gaming Group, Inc                       -             0.2             0.3 
 Total                           11             0.1             0.3             0.5 
----------------------------  -----  --------------  --------------  -------------- 
 
   21.     Financial instruments 

Fair value estimation

 
 
                                                                          30 June         30 June    31 December 
                                                                                                            2016 
                                                                             2017            2016      (Audited) 
                                                                      (Unaudited)     (Unaudited) 
                                                        Valuation 
                                                 Note      method            GBPm            GBPm           GBPm 
                                                             used 
--------------------------------------------  -------  ----------  --------------  --------------  ------------- 
 Non-current assets 
 
   Contingent consideration receivable from                 Level 
    disposal of Sportech-NYX Gaming, LLC           14           3             1.5             1.4            1.6 
--------------------------------------------  -------  ----------  --------------  --------------  ------------- 
 Current assets 
   Shares held in NYX Gaming Group Limited                  Level 
    ("NYX")                                                     1             1.2             2.9            1.3 
--------------------------------------------  -------  ----------  --------------  --------------  ------------- 
 

The above financial instruments are carried at fair value. The valuation methods used are outlined above, with a description of the available valuation methods summarised as follows:

   --    level 1 - quoted prices (adjusted) in active markets for identical assets or liabilities; 

-- level 2 - inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices); and

-- level 3 - inputs for the assets or liabilities that are not based on observable market data (that is, unobservable inputs).

The fair value of contingent consideration is included in level 3. Management observe market activity including industry growth and pace of regulatory change in determining the probability that the contingent consideration will be received. As outlined in note 14, it is management's belief that NYX will sign up at least three new customers to the relevant platform and therefore the maximum amount of contingent consideration receivable has been recognised.

The fair value of shares held in NYX are included in level 1, using the quoted share price at the reporting date in determining the amount receivable. Fair value movements on those shares are recognised in the available for sale reserve within equity until the date of their disposal, at which point the gains will be realised in the income statement. At the reporting date, the fair value of those shares is GBP1.2m, with GBP2.6m held in the available for sale reserve.

   22.     Share capital and buyback 
 
 
                                           Six             Six            Year 
                                        months          months 
                                         ended           ended 
                                       30 June              30           ended 
                                                          June     31 December 
                                                                          2016 
                                          2017            2016       (Audited) 
                                   (Unaudited)     (Unaudited) 
                                          GBPm            GBPm            GBPm 
------------------------  ----  --------------  --------------  -------------- 
 At beginning of period                  103.1           103.1           103.1 
 Share buyback                          (10.3)               -               - 
 At end of period                         92.8           103.1           103.1 
------------------------------  --------------  --------------  -------------- 
 

On 21 March 2017, the Company purchased 20,623,804 of its own ordinary shares from its shareholders at a price of GBP1.015 per share. This resulted in a shareholder distribution of GBP20.9m, with costs associated with the buyback of GBP0.3m being incurred.

These ordinary shares acquired were cancelled in full on the same date, giving rise to a capital redemption reserve in the Group's financial statements.

   23.     Financial instruments 

The Group continually monitors the foreign currency risks and takes steps, where practical, to ensure that the net exposure is kept to an acceptable level. In doing so, the Group considers whether use of foreign exchange forward contracts would be appropriate. As at 30 June 2017, the Group had entered into six non-cash settled forward contracts to exchange US Dollars for Sterling in varying amounts between $200,000 and $800,000, totalling $2,850,000 all at a rate of 1.29 USD:GBP. Any difference to the spot rate on expiry date of each contract will be settled in cash and charge/credited to EBITDA. As at 30 June 2017, the fair value of the contracts was GBPnil. No contracts were in existence as at 30 June 2016 or 31 December 2016.

Statement of Directors' responsibilities

The Directors confirm that these condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and that the Interim Management Report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

-- an indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- material related party transactions in the first six months and any material changes in the related party transactions described in the last Annual Report and Accounts.

A list of current Directors of Sportech PLC is maintained on the Sportech PLC website: www.sportechplc.com.

On behalf of the Board

   Ian Penrose                               Mickey Kalifa 
   Chief Executive                          Chief Financial Officer 
   24 August 2017                         24 August 2017 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UOSARBSAWUUR

(END) Dow Jones Newswires

August 24, 2017 02:00 ET (06:00 GMT)

1 Year Sportech Chart

1 Year Sportech Chart

1 Month Sportech Chart

1 Month Sportech Chart

Your Recent History

Delayed Upgrade Clock