ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

SPO Sportech Plc

84.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Sportech Plc LSE:SPO London Ordinary Share GB00BRV2F192 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 84.00 82.00 86.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Sportech PLC Interim Results (1837L)

09/09/2021 7:00am

UK Regulatory


Sportech (LSE:SPO)
Historical Stock Chart


From Apr 2021 to Apr 2024

Click Here for more Sportech Charts.

TIDMSPO

RNS Number : 1837L

Sportech PLC

09 September 2021

9 September 2021

Sportech PLC

("Sportech" or the "Group" or the "Company")

Interim Results

Sportech (AIM:SPO), an international betting technology business and retail gaming operator, announces its interim results for the six months ended 30 June 2021 ("H1 2021" or the "period").

Summary

The Group continued to operate all business lines through most of the period before announcing the completion of the disposals of the Global Tote business to BetMakers Technology; the sale of Bump 50:50 to Canadian Banknote and the sale of a freehold property in New Haven, Connecticut in June 2021. Those disposals supported a resulting stronger balance sheet, with shareholder equity increasing by GBP23.3 million to GBP48.5 million (31 December 2020: GBP25.2 million), including an impressive cash position excluding customer cash of GBP48.6 million at the end of the period (31 December 2020: GBP16.8 million, which included GBP6.12 million deposit on a corporate sale and cash in disposal entities, and excluded customer cash balances).

Post the period end the Group announced and completed a move to AIM, an Exchange which is more suited to the Company's current size and strategy and, in August 2021, shareholders approved a proposed share capital reduction and a subsequent significant capital return to shareholders.

COVID related challenges persist within the Group's retail food and beverage operations in Connecticut, however wagering handle increased significantly versus the challenged 2020 period and in aggregate only declined 1.2% versus the 2019 comparable period. Online wagering handle which recorded solid gains through 2020 continued during the period +16% versus 2020 and +45% versus the 2019 comparable period.

The Lotteries unit delivered +75.1% revenue growth versus the challenged 2020 comparable period, unfortunately with domestic and international travel remaining difficult, this corresponded to 9% lower revenues than the H1 2019 period. However, in recent months revenues have returned to comparable 2019 levels. Post the period end, the Group announced discussions had commenced relating to a potential sale of a terrestrial lottery contract and will update the market in due course.

 
                                             Versus 
                                            H1 2020               Constant        Reported 
                                           constant               Currency     Currency(5) 
 GBPm's                                    currency   H1 2021      H1 2020         H1 2020 
---------------------------------------  ----------  --------  -----------  -------------- 
 Revenue                                     +70.3%      13.4          7.9             8.4 
 Gross Profit                                +59.4%       7.1          4.4             4.0 
 Contribution(1)                             +62.6%       6.9          4.2             3.7 
 Adjusted EBITDA pre-Sports Betting 
  Investment(2)                                           0.5        (2.3)           (2.4) 
 Adjusted EBITDA(3)                                       0.3        (2.4)           (2.5) 
 Profit/(loss) pre-tax from continuing 
  operations                                              1.2        (9.2)           (9.0) 
 Adjusted loss before tax(4)                            (0.7)        (4.3)           (4.1) 
 
   1.        Contribution is defined as gross profit, less marketing and distribution costs. 

2. Excludes Sports Betting Investment during the period, amounting to GBP0.2 million (2020: GBP0.1 million), see note 4.

3. Adjusted EBITDA is earnings from continuing operations before interest, taxation, depreciation and amortisation, share option charges, impairments and separately disclosed items as reported in note 1 of the Interim Financial Statements.

4. Adjusted loss is the aggregate of Adjusted EBITDA, share option charges, depreciation, amortisation (excluding amortisation of acquired intangibles) and certain finance charges.

   5.        Prior year comparatives have been adjusted for discontinued operations. 

As the Group moves through the rest of the financial year, the corporate focus will be on completing the proposed share capital reduction and shareholder capital return; operationally executing the delivery of sports betting across Connecticut, as announced in August 2021, and escalating the Group's digital lottery opportunities.

In spite of current encouraging trading, the uncertainty on the timing of when Connecticut Sports Betting will commence plus the potential impact of any further lockdowns means the Board cannot give meaningful guidance on H2 2021 outlook, at this precise time. The Board remain confident in the quality of the Group's innovative products, management strategy and in the stability of the significantly stronger balance sheet to support future investment and growth.

During the period the Group delivered the following notable strategic achievements:

   --              Completed key corporate transactions. 
   --              Successfully managed discontinued operations to conclusion. 
   --              Aligned business to focus on substantial growth opportunities. 
   --              Significantly enhanced Group cash position and balance sheet. 
   --              Initiated substantial capital return plan. 
   --              Set out move to AIM market, completed in July. 
   --              Progressed role in Connecticut expanded gaming. 

-- Built on recent developments to deliver a less capital-intensive business going forward.

The business transformation continues with the following objectives:

   --      Deliver significant capital return to investors. 

-- Deliver a less capital-intensive business and significantly reduce future corporate cost base.

   --      Develop and deliver meaningful returns from expanded opportunities in Connecticut. 
   --      Execute further licensing opportunities within digital lottery. 
   --    Evaluate and execute material corporate opportunities, delivering tangible investor returns . 

Richard McGuire, Chief Executive Officer of Sportech, said : "The first half of 2021 marked a notably successful period of restructuring as Sportech completed business disposals, secured the move to the AIM market and built further on the online revenue gains from 2020. In recent weeks we also secured shareholder support for a proposed capital reduction and a significant capital return to shareholders and were delighted to announce a 10-year business relationship with the Connecticut Lottery Corporation to support their sports betting initiative."

"Shareholder funds during H1 almost doubled to GBP48.5 million, we have no debt and significant cash to deliver on our shareholder and investment commitments."

"In August, the Group also announced senior management changes and after several years of restructuring the business and pursuing a clear goal of realising shareholder value where possible, that objective now being mostly achieved, that our CFO Tom Hearne and I would hand over the leadership reins to the very experienced Andrew Lindley and Nicola Rowlands who know the business and its markets well. The business is in a strong position and it has been my privilege to work with so many dedicated professionals, business partners and supportive shareholders and I know the future of Sportech is in extremely capable hands."

For further information, please contact:

Sportech PLC enquiries@sportechplc.com

Giles Vardey, Chairman

Richard McGuire, Chief Executive Officer

Thomas Hearne, Chief Financial Officer

Peel Hunt Tel: +44 (0) 20 7418 8900

(Corporate Broker to Sportech)

George Sellar / Andrew Clark

Buchanan Tel: +44 (0) 20 7466 5000

(Financial PR adviser to Sportech)

Henry Harrison-Topham / Jamie Hooper / George Beale

Group Overview

The Group underwent significant restructuring during the period, completed the sale of operational divisions, strengthened its balance sheet and increased net cash for a potential combination of growth investment and investor returns. Recently the Group has moved its market listing to AIM, a market more appropriate for its scale and potential corporate transactions. In recent weeks shareholders approved a reduction of share capital and following certain required consents, a share buyback of approximately 47% of the outstanding shares in issue.

Group Overview

 
                                     Revenue                 EBITDA 
 GBP'000                       H1 2021   H1 2020(1)   H1 2021   H1 2020(1) 
  Continuing operations 
                              --------  -----------  --------  ----------- 
 Venues                         11,505        6,785     1,192      (1,135) 
 Lotteries                       1,940        1,108       781           63 
 Corporate costs                     -            -   (1,516)      (1,173) 
                              --------  -----------  --------  ----------- 
                                13,445        7,893       457      (2,245) 
 Sports Betting Investment           -            -     (191)        (146) 
                              --------  -----------  --------  ----------- 
 Total at constant currency     13,445        7,893       266      (2,391) 
 Exchange rate impact                -          484         -        (146) 
 Total reported                 13,445        8,377       266      (2,537) 
                              --------  -----------  --------  ----------- 
 

1. 2020 numbers are at constant currency.

Discontinued Operations

The Group concluded the disposals of Global Tote, Bump 50:50 and a freehold property in Connecticut during the period and announced the completions on 18 June 2021.

Management continued to operate and oversee the operational business during the period as buyers sought the extensive regulatory gaming consents to complete. Although discontinued operations do not feature in certain financial metrics these business lines required continued management resource ensuring operational progress through the transition period.

These included key Global Tote business contract renewals and extensions preceding the completion of the sale to BetMakers Technology Group, including long-term extensions with Monmouth Park and Kentucky Downs.

Sustained momentum in the Bump 50:50 raffle business included new client acquisitions preceding the completion of the sale to Canadian Bank Note, including new contracts with the Miami Marlins and Arizona Diamondbacks, both Major League Baseball, MLB(R).

Sportech maintains a strong supportive business relationship with the acquirers of each business unit and wishes them continued success under their respective banners and our thanks to the hundreds of employees for their dedication and professionalism.

Sportech Lotteries

Sportech is a member of the World Lottery Association (WLA) and the North American Association of State and Provincial Lotteries (NASPL). The acquisition of the technology platforms and talent of Lot.to Systems and the integration of these assets into Sportech's organisation was completed in 2019, resulting in further expansion of the Group's B2B lottery capabilities with a key mobile component and robust administrative, CRM and marketing tools.

Continued COVID challenges impacted sales for several months in 2021, however sales have recovered in recent months against 2019 comparisons. Revenues increased 75.1% versus H1 2020 and reported EBITDA was GBP0.8 million (H1 2020: GBP0.1 million).

The team advanced digital lottery capabilities further and post the period engaged in discussions which may lead to a potential sale of a terrestrial lottery contract.

Core focus for the lottery team remains pursuing licensing opportunities drawing on the Sportech brand, legacy and digital expertise to deliver an enhanced consumer experience.

 
                                              Constant    Reported 
 Lotteries                                    Currency    Currency 
  GBP'000                          H1 2021     H1 2020     H1 2020 
                                  --------  ----------  ---------- 
 Service revenue                     1,940       1,108       1,146 
 
 Contribution                        1,342         441         451 
 Contribution margin                 69.2%       39.8%       39.4% 
 
 Adjusted operating expenses(1)      (561)       (378)       (371) 
                                  --------  ----------  ---------- 
 Adjusted EBITDA                       781          63          80 
                                  --------  ----------  ---------- 
 
 Intangible assets capex                95           -           - 
 Tangible assets capex                   2           -           - 
                                  --------  ----------  ---------- 
 Total capex                            97           -           - 
                                  --------  ----------  ---------- 
 

1. Adjusted operating expenses exclude depreciation and amortisation, impairments and separately disclosed items as reported in note 1 of the Interim Financial Statements.

Sportech Venues

Sportech Venues operates eleven gaming venues, providing betting on horse racing, greyhound racing and jai alai in the State of Connecticut under an exclusive and in-perpetuity licence for retail, online, and telephone betting.

COVID related travel and hospitality restrictions within retail outlets continue to challenge food and beverage contribution, however wagering handle increased significantly versus 2020 (87.2%); whilst comparison against a more appropriate 2019 was a decline of 1.2%. Yet, online handle continued to build on the growth of last year, H1 2021 +15.6% versus H1 2020 and +44.8% versus comparable period in 2019. The Group continues to develop its online pari-mutuel betting presence with a rebranded MyWinners.com to support new customer acquisition campaigns in Connecticut, delivering growth opportunities.

Management addressed the global hospitality challenge, advancing the execution of estate planning, and a variety of strategic initiatives. The number of leased outlets were reduced from 12 to 10 including the sale and leaseback of one freehold asset completed during the period, realising net cash proceeds of GBP4.2 million. At the end of the period, the division operated 10 leasehold premises and one freehold premises in Connecticut, USA.

In May 2018, the US Supreme Court struck down the Professional and Amateur Sports Protection Act ("PASPA"), subsequently providing each US State with the option to introduce Sports Betting legislation. Since that time Sportech has been engaged in pursuing various opportunities and specifically a Sports Betting licence in Connecticut, where Sportech Venues Inc. has an exclusive pari-mutuel (tote) betting licence. In May 2021, the Connecticut General Assembly passed legislation to authorise sports betting in Connecticut. Governor Ned Lamont signed the Bill on 27 May 2021.

As previously announced, unfortunately Sportech was not awarded a Sports Betting licence. The Group considered two options: to legally challenge the decision or construct a mutually beneficial relationship with one of the three parties awarded a Sports Betting licence.

Sportech was delighted to announce in August 2021 a 10-year commercial arrangement with the Connecticut Lottery Corporation ("CLC") which, subject to required regulatory consents, provides Sportech Venues Inc., in conjunction with CLC's sports book provider Rush Street Interactive ("RSI"), an ability to deliver Sports Betting across its retail estate and promote CLC's online and mobile channels.

 
                                               H1 2020     H1 2020 
 Venues                                       Constant    Reported 
  GBP'000                          H1 2021    Currency    Currency 
                                  --------  ----------  ---------- 
 F&B                                   824         765         807 
 Wagering revenue                   10,681       6,020       6,424 
 Total revenue                      11,505       6,785       7,231 
 
 Contribution                        5,506       3,347       3,244 
 Contribution margin                 47.9%       49.3%       44.9% 
 
 Adjusted operating expenses(1)    (4,314)     (4,482)     (4,510) 
                                  --------  ----------  ---------- 
 Adjusted EBITDA                     1,192     (1,135)     (1,266) 
                                  --------  ----------  ---------- 
 
 Total capex                             -          29          29 
                                  --------  ----------  ---------- 
 

1. Adjusted operating expenses exclude depreciation and amortisation and separately disclosed items as reported in note 1 of the Interim Financial Statements.

Corporate Costs

Corporate costs and Sports Betting Investment expenditure, together, increased by GBP0.4 million due to staff costs savings in 2020 during the peak of the COVID-19 pandemic when staff were furloughed/took voluntary reductions, which then reverted back to normal cost levels from H2 2020, as well as higher corporate insurance costs in 2021.

Depreciation and Amortisation

Capital expenditure and depreciation/amortisation is much reduced in the continuing group from that of the Group prior to the disposals. Depreciation and amortisation in the period reduced from GBP1.5 million to GBP0.9 million as a result of the impairments taken at the end of H1 2020. No further impairments were considered to be required at 30 June 2021.

Separately Disclosed Items

The Group incurred administration costs in continuing operations during the period of GBP0.5 million (H1 2020: GBP0.1 million) which are shown as separately disclosed items. H1 2021 items include redundancy payments and corporate activity, namely costs incurred for the Company to delist from the Main Market and list on AIM. The Company expects further costs will be incurred in H2 2021 as the business completes restructuring for 2022 which will be separately disclosed.

Net Finance Costs

The Group has no debt. The Group had a net finance income of GBP0.1 million (H1 2020: cost of GBP0.4 million), including GBP0.1 million (H1 2020: GBP0.2 million) interest accrued on potential tax liabilities payable, GBP0.1 million (H1 2020: GBP0.2 million) interest on lease liabilities and GBP0.2 million (H1 2020: GBP0.1 million loss) foreign exchange gain on financial assets and liabilities denominated in foreign currency.

Taxation

Taxation is provided based on management's best estimate of the expected weighted average annual taxation rate for the full year. The estimated weighted average annual tax rate for the year ended 31 December 2021 is 49.0% (2020: (0.9)%). The movement is a result of a change in mix of profits/(losses) in jurisdictions with varying tax rates and the non-recognition of deferred tax on losses in certain jurisdictions due to expectation of non-recovery.

The Group continues to hold a tax provision of GBP4.6 million (30 June 2020: GBP5.0 million, 31 December 2020: GBP4.6 million) for tax potentially due on the 2016 Spot the Ball refund (excluding interest). Further provisions are held totaling GBPnil (30 June 2020: GBP0.5 million, 31 December 2020: GBPnil) for other uncertain tax positions. The remaining current tax liability on the balance sheet is for estimated tax payable on profits generated in the six months to 30 June 2021.

Net Cash

The Group held cash balances of GBP48.6 million, excluding customer balances (31 December 2020: GBP16.8 million, including cash in assets held for sale).

A further amount of consideration was received in August 2021 from BetMakers Technology Group Limited for the settlement of estimated closing cash less debt like items of GBP2.6 million. The final settlement for net working capital is due to be agreed between parties in H2 2021.

Capital Expenditure

Capital expenditure investment in the period was GBP1.1 million (H1 2020: GBP1.3 million). GBP0.1 million (H1 2020: GBPnil) related to the continuing Group and the remainder was mainly staff costs capitalised or expenditure agreed to be reimbursed by the buyer of the operation. Capital expenditure will increase into H2 2021 and 2022 as venues are improved ready for Sports Betting to commence.

Shareholders' Funds

Shareholders' funds increased by GBP23.3 million from 31 December 2020 to GBP48.5 million (31 December 2020: GBP25.2 million) following the completion of the corporate disposals and the profit on disposal recognised therefrom.

Going Concern

After making reasonable enquiries and forecasting the Group's cash flows with reasonable downside assumptions applied, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the interim condensed consolidated financial statements. The Directors have not included in the downside model any assumption of a further local or more widespread "lockdown" as a result of COVID-19 cases or a new pandemic arising. Under this scenario the Directors will take all actions necessary (as evidenced in 2020) and make use of all government support available to ensure the Company and the Group continues in operational existence.

Outlook

Developing the sports betting opportunity in Connecticut with our partners, driving further growth opportunities and effective cost management remain priorities for management. Enhancing Group value remains the Board's key focus and the Group strategy is structured accordingly with regard to this central measure.

Timing around the commencement of Sports Betting in Connecticut is unclear at the time of writing, resulting in fluid financial forecasting. As timing becomes clearer, the Board will update the market accordingly.

Finally, following the restructuring of the Group, the move to AIM and the proposed significant return of capital to shareholders, the Group announced senior management changes in line with focus on reducing corporate overheads. The Board extends its sincere thanks to Richard McGuire and Tom Hearne for leading the Company in recent years and welcomes Andrew Lindley and Nicola Rowlands to their new positions as CEO and CFO respectively.

Interim consolidated income statement

For the six months ended 30 June 2021

 
                                                                   Restated 
                                                 Six months      Six months            Year 
                                                      ended           ended 
                                                    30 June         30 June           ended 
                                                       2021                     31 December 
                                                                       2020            2020 
                                                (Unaudited)     (Unaudited)       (Audited) 
                                      Note           GBP000          GBP000          GBP000 
-----------------------------------  -----  ---------------  --------------  -------------- 
 Revenue                                             13,445           8,377          19,966 
 Cost of sales                           6          (6,370)         (4,387)         (9,432) 
-----------------------------------  -----  ---------------  --------------  -------------- 
 Gross profit                                         7,075           3,990          10,534 
 Marketing and distribution costs        6            (227)           (295)           (319) 
-----------------------------------  -----  ---------------  --------------  -------------- 
 Contribution                                         6,848           3,695          10,215 
 Other income                          20a            2,575               -               - 
 Operating costs                         6          (8,259)        (12,278)        (20,225) 
 Operating profit/(loss)                              1,164         (8,583)        (10,010) 
 Finance costs                           8            (154)           (429)           (568) 
 Finance income                          8              230              16              11 
 Profit/(loss) before taxation from 
  continuing 
  operations                                          1,240         (8,996)        (10,567) 
 Taxation - continuing operations        9            (608)              77             297 
-----------------------------------  -----  ---------------  --------------  -------------- 
 Profit/(loss) for the period from 
  continuing 
  operations                                            632         (8,919)        (10,270) 
 Profit/(loss) after taxation from 
  discontinued 
  operations                           20f           23,331         (1,801)         (2,562) 
-----------------------------------  -----  ---------------  --------------  -------------- 
 Profit/(loss) for the period                        23,963        (10,720)        (12,832) 
-----------------------------------  -----  ---------------  --------------  -------------- 
 
 Attributable to:                                                                             Attributable to: 
 Owners of the Company                               23,963        (10,720)        (12,832) 
-----------------------------------  -----  ---------------  --------------  -------------- 
 
 Basic profit/(loss) per share 
 attributable to 
 owners of the Company 
 From continuing operations             10             0.3p          (4.7)p          (5.4)p 
 From discontinued operations           10            12.4p          (1.0)p          (1.4)p 
-----------------------------------  -----  ---------------  --------------  -------------- 
 Total                                  10            12.7p          (5.7)p          (6.8)p 
-----------------------------------  -----  ---------------  --------------  -------------- 
 
 Diluted profit/(loss) per share 
 attributable 
 to owners of the Company 
 From continuing operations             10             0.3p          (4.7)p          (5.4)p 
 From discontinued operations           10            12.4p          (1.0)p          (1.4)p 
-----------------------------------  -----  ---------------  --------------  -------------- 
 Total                                  10            12.7p          (5.7)p          (6.8)p 
-----------------------------------  -----  ---------------  --------------  -------------- 
 
 Adjusted loss per share 
 attributable to owners 
 of the Company 
 Basic                                  10           (0.3)p          (2.3)p          (2.2)p 
 Diluted                                10           (0.3)p          (2.3)p          (2.2)p 
-----------------------------------  -----  ---------------  --------------  -------------- 
 
 

See note 4 for a reconciliation of the above interim consolidated income statement to the adjusted performance measures used by the Board of Directors to assess divisional performance.

Prior period comparatives have been adjusted for discontinued activities.

Interim consolidated statement of comprehensive income

For the six months ended 30 June 2021

 
                                                           Six months      Six months 
                                                                ended           ended 
                                                              30 June         30 June 
                                                                 2021            2020     Year ended 
                                                                                         31 December 
                                                                                                2020 
                                                          (Unaudited)     (Unaudited)      (Audited) 
                                                               GBP000          GBP000         GBP000 
-----------------------------------------------------  --------------  --------------  ------------- 
 Profit/(loss) for the period                                  23,963        (10,720)       (12,832) 
-----------------------------------------------------  --------------  --------------  ------------- 
 Other comprehensive expense: 
 Items that will not be reclassified to profit and 
  loss 
  Actuarial loss on retirement benefit liability                    -               -          (344) 
  Deferred tax on movement on retirement benefit 
   liability                                                        -               -             88 
-----------------------------------------------------  --------------  --------------  ------------- 
                                                                    -               -          (256) 
 Items that may be subsequently reclassified to 
  profit and loss 
  Currency translation differences                              (892)           2,444           (77) 
-----------------------------------------------------  --------------  --------------  ------------- 
 Total other comprehensive (expense)/income for 
  the period, net of tax                                        (892)           2,444          (333) 
-----------------------------------------------------  --------------  --------------  ------------- 
 Total comprehensive income/(expense) for the period           23,071         (8,276)       (13,165) 
-----------------------------------------------------  --------------  --------------  ------------- 
 
 Attributable to: 
 Owners of the Company                                         23,071         (8,276)       (13,165) 
-----------------------------------------------------  --------------  --------------  ------------- 
 

Interim consolidated statement of changes in equity

For the six months ended 30 June 2021

 
                                                                  Other reserves 
                                                      -------------------------------------- 
 
                                                            Capital                  Foreign 
                                            Ordinary     redemption       Other     exchange     Retained 
                                              shares        reserve     reserve      reserve     earnings     Total 
 Six months ended 30 June 2021                GBP000         GBP000      GBP000       GBP000       GBP000    GBP000 
---------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 At 1 January 2021 (audited)                  37,750         10,312       (638)        6,865     (29,130)    25,159 
 Comprehensive income/(expense) 
  Profit for the period                            -              -           -            -       23,963    23,963 
 Other comprehensive items 
  Transfer cumulative actuarial losses 
   to retained earnings                            -              -         952            -        (952)         - 
  Currency translation differences                 -              -           -        (892)            -     (892) 
  Currency translation differences 
   moved to retained earnings                      -              -           -      (2,994)        2,994         - 
 Total other comprehensive items                   -              -         952      (3,886)        2,042     (892) 
---------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 Total comprehensive items                         -              -         952      (3,886)       26,005    23,071 
---------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 Transactions with owners 
  Share option charge                              -              -           -            -          261       261 
 Total transactions with owners                    -              -           -            -          261       261 
---------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 Total changes in equity                           -              -         952      (3,886)       26,266    23,332 
---------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 At 30 June 2021 (unaudited)                  37,750         10,312         314        2,979      (2,864)    48,491 
---------------------------------------  -----------  -------------  ----------  -----------  -----------  -------- 
 
 
                                                              Other reserves 
                                                  -------------------------------------- 
 
                                                        Capital                  Foreign 
                                        Ordinary     redemption       Other     exchange     Retained 
                                          shares        reserve     reserve      reserve     earnings      Total 
 Six months ended 30 June 2020            GBP000         GBP000      GBP000       GBP000       GBP000     GBP000 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 At 1 January 2020 (audited)              37,750         10,312       (382)        6,942     (16,645)     37,977 
 Comprehensive income/(expense) 
  Loss for the period                          -              -           -            -     (10,720)   (10,720) 
 Other comprehensive items 
  Currency translation differences             -              -           -        2,444            -      2,444 
 Total other comprehensive items               -              -           -        2,444            -      2,444 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Total comprehensive items                     -              -           -        2,444     (10,720)    (8,276) 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Transactions with owners 
  Share option charge                          -              -           -            -          112        112 
 Total transactions with owners                -              -           -            -          112        112 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 Total changes in equity                       -              -           -        2,444     (10,608)    (8,164) 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 At 30 June 2020 (unaudited)              37,750         10,312       (382)        9,386     (27,253)     29,813 
-----------------------------------  -----------  -------------  ----------  -----------  -----------  --------- 
 

* Net of deferred tax.

 
                                                            Other reserves 
                                                      Capital                Foreign 
                                       Ordinary    redemption      Other    exchange    Retained 
                                         shares       reserve    reserve     reserve    earnings      Total 
 Year ended 31 December 2020             GBP000        GBP000     GBP000      GBP000      GBP000     GBP000 
------------------------------------  ---------  ------------  ---------  ----------  ----------  --------- 
 At 1 January 2020                       37,750        10,312      (382)       6,942    (16,645)     37,977 
 Comprehensive (expense)/income 
  Loss for the year                           -             -          -           -    (12,832)   (12,832) 
 Other comprehensive items 
  Actuarial loss on defined benefit 
   pension liability*                         -             -      (256)           -           -      (256) 
  Currency translation differences            -             -          -        (77)           -       (77) 
------------------------------------  ---------  ------------  ---------  ----------  ----------  --------- 
   Total other comprehensive items            -             -      (256)        (77)           -      (333) 
------------------------------------  ---------  ------------  ---------  ----------  ----------  --------- 
 Total comprehensive items                    -             -      (256)        (77)    (12,832)   (13,165) 
------------------------------------  ---------  ------------  ---------  ----------  ----------  --------- 
 Transactions with owners 
  Share option charge                         -             -          -           -         347        347 
------------------------------------ 
   Total transactions with owners             -             -          -           -         347        347 
------------------------------------  ---------  ------------  ---------  ----------  ----------  --------- 
 Total changes in equity                      -             -      (256)        (77)    (12,485)   (12,818) 
------------------------------------  ---------  ------------  ---------  ----------  ----------  --------- 
 At 31 December 2020                     37,750        10,312      (638)       6,865    (29,130)     25,159 
------------------------------------  ---------  ------------  ---------  ----------  ----------  --------- 
 

* Net of deferred tax

Interim consolidated balance sheet

As at 30 June 2021

 
                                                               As at           As at          As at 
                                                                  30         30 June    31 December 
                                                                June            2020           2020 
                                                                2021                      (Audited) 
                                                         (Unaudited)     (Unaudited) 
                                                Note          GBP000          GBP000         GBP000 
---------------------------------------------  -----  --------------  --------------  ------------- 
 ASSETS 
 Non-current assets 
 Goodwill                                                        604             604            604 
 Intangible fixed assets                         11            6,657          14,665          7,343 
 Property, plant and equipment                   12            4,932          15,184          5,077 
 Right-of-use assets                             13            1,079           2,187          1,133 
 Trade and other receivables                     14              154             465            156 
 Deferred tax assets                                               -           1,198              4 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Total non-current assets                                     13,426          34,303         14,317 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Current assets 
 Trade and other receivables                     14            5,694           5,699          1,517 
 Inventories                                                     128           2,694            120 
 Current tax receivable                                            -               -          1,442 
 Cash and cash equivalents                       15           49,139          12,977         11,821 
---------------------------------------------  -----  --------------  --------------  ------------- 
                                                              54,961          21,370         14,900 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Assets classified as held for sale                                -               -         27,671 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Total current assets                                         54,961          21,370         42,571 
---------------------------------------------  -----  --------------  --------------  ------------- 
 TOTAL ASSETS                                                 68,387          55,673         56,888 
---------------------------------------------  -----  --------------  --------------  ------------- 
 LIABILITIES 
 Current liabilities 
 Trade and other payables                        16          (9,626)        (12,352)       (14,104) 
 Provisions                                      17          (1,402)           (466)          (321) 
 Lease liabilities                               19          (1,099)         (1,132)          (823) 
 Current tax liabilities                                     (4,871)         (4,895)        (4,700) 
 Deferred tax liabilities                                       (46)            (89)           (94) 
---------------------------------------------  -----  --------------  --------------  ------------- 
                                                            (17,044)        (18,934)       (20,042) 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Liabilities directly associated with assets 
  classified as held for sale                                      -               -        (7,507) 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Total current liabilities                                  (17,044)        (18,934)       (27,549) 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Net current assets                                           37,917           2,436         15,022 
---------------------------------------------  -----  --------------  --------------  ------------- 
 Non-current liabilities 
 Retirement benefit liability                                      -         (1,151)              - 
 Lease liabilities                               19          (2,852)         (4,495)        (3,059) 
 Deferred tax liabilities                                          -            (48)              - 
 Provisions                                      17                -         (1,232)        (1,121) 
                                                             (2,852)         (6,926)        (4,180) 
---------------------------------------------  -----  --------------  --------------  ------------- 
 TOTAL LIABILITIES                                          (19,896)        (25,860)       (31,729) 
---------------------------------------------  -----  --------------  --------------  ------------- 
 NET ASSETS                                                   48,491          29,813         25,159 
---------------------------------------------  -----  --------------  --------------  ------------- 
 
 EQUITY 
 Ordinary shares                                              37,750          37,750         37,750 
 Other reserves                                               13,605          19,316         16,539 
 Accumulated losses                                          (2,864)        (27,253)       (29,130) 
---------------------------------------------  -----  --------------  --------------  ------------- 
 TOTAL EQUITY                                                 48,491          29,813         25,159 
---------------------------------------------  -----  --------------  --------------  ------------- 
 
 

Interim consolidated statement of cash flows

For the six months ended 30 June 2021

 
 
                                                                    Six months       Six months            Year 
                                                                                          ended 
                                                                         ended          30 June           ended 
                                                                                                    31 December 
                                                                                                           2020 
                                                                       30 June             2020       (Audited) 
                                                                          2021      (Unaudited) 
                                                                   (Unaudited) 
                                                         Note           GBP000           GBP000          GBP000 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 Cash flows from operating activities 
 Cash generated from operations, before separately 
  disclosed items                                         18             3,524              102           3,928 
 Interest received                                                          27               13              13 
 Interest paid                                                             (2)             (83)            (84) 
 Tax refund received                                                     1,442                -               - 
 Tax paid                                                                (378)            (263)         (1,029) 
 Net cash generated from/(used in) operating 
  activities before separately disclosed items                           4,613            (231)           2,828 
 Cash outflows - separately disclosed items                7             (634)            (283)           (484) 
 Cash generated from/(used in) operations                                3,979            (514)           2,344 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 Cash flows from investing activities 
 Disposal of freehold property in New Haven, 
  Connecticut (net of disposal costs)                     20a            4,193                -               - 
 Consideration paid for Lot.to Systems Limited, 
  net of cash acquired                                                       -            (500)           (500) 
 Receipt of Initial Payment for disposal of 
  Global Tote                                             20e                -                -           6,180 
 Proceeds net of cash disposed of and disposal 
  costs - Global Tote                                     20e           18,664                -               - 
 Proceeds net of cash disposed of and disposal 
  costs - Bump 50:50                                      20e            4,732                -               - 
 Proceeds from sale of other intangible assets            20c              150                -               - 
 Investment in intangible fixed assets                   11,20           (920)            (798)         (1,650) 
 Purchase of property, plant and equipment               12,20           (146)            (525)           (753) 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 Net cash generated from/(used in) investing 
  activities                                                            26,673          (1,823)           3,277 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 Cash flows used in financing activities 
 Principal paid on lease liabilities                     19,20           (675)            (575)         (1,316) 
 Interest paid on lease liabilities                      19,20           (103)            (184)           (339) 
 Cash used in financing activities                                       (778)            (759)         (1,655) 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 Net increase/(decrease) in cash and cash equivalents                   29,874          (3,096)           3,966 
 Effect of foreign exchange on cash and cash 
  equivalents                                                            (194)              508            (72) 
 Cash and cash equivalents at the beginning 
  of the year                                                           11,821           15,565          15,565 
 Add cash included in assets held for sale                               7,638                -               - 
 Cash and cash equivalents at the end of the 
  period                                                                49,139           12,977          19,459 
 Less cash held by assets held for sale                                      -                -         (7,638) 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 Group cash and cash equivalents at the end 
  of the period                                           15            49,139           12,977          11,821 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 Represented by: 
 Cash and cash equivalents                                15            49,139           12,977          11,821 
 Less customer funds                                      15             (530)          (3,399)           (465) 
 Adjusted net cash at the end of the period               15            48,609            9,578          11,356 
------------------------------------------------------  ------  --------------  ---------------  -------------- 
 
 

Notes to the consolidated interim financial statements

For the six months ended 30 June 2021

   1.      General information 

Sportech PLC (the "Company") is a company domiciled in the UK and listed on the London Stock Exchange's Alternative Investment Market ("AIM"). The Company's registered office is Collins House, Rutland Square, Edinburgh, Midlothian, Scotland EH1 2AA. The condensed consolidated interim financial statements of the Company as at and for the period ended 30 June 2021 comprise the Company, its subsidiaries, joint ventures and associates (together referred to as the "Group"). The Company's accounting interim reference date is 30 June 2021. The principal activities of the Group were the provision of pari-mutuel betting (B2C) and the supply of wagering technology solutions (B2B) up until the disposal of the Group's Global Tote business on 17 June 2021 and the disposal of the Group's 50:50 Lottery division (Bump 50:50) on 2 June 2021. Following the disposals the Group continues to provide pari-mutuel betting (B2C) and lottery technology (B2B).

The condensed consolidated interim financial statements were approved for issue on 9 September 2021.

This condensed consolidated interim financial information does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2020 were approved by the Board of Directors on 31 March 2021 and delivered to the Registrar of Companies. The Report of the Auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

   2.      Basis of preparation 

a. These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' and also in accordance with the measurement and recognition principles of UK adopted international accounting standards. They do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2020 which have been prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and in accordance with international financial reporting standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union.

b. After making reasonable enquiries and forecasting the Group's cash flows with reasonable downside assumptions applied, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the condensed consolidated interim financial statements. The Directors have not included in the downside model any assumption of a further local or more widespread "lockdown" as a result of COVID-19 cases or a new pandemic arising. Under this scenario the Directors will take all actions necessary (as evidenced in 2020) and make use of all government support available to ensure the Company and the Group continues in operational existence.

c. The preparation of condensed consolidated interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these condensed consolidated interim financial statements, significant judgements have been made by management with respect to the assumptions underpinning the Group's tax liabilities and the carrying value of intangible fixed assets.

d. The principal risks and uncertainties for the Group remain the same as those detailed on pages 24 to 26 of the 2020 Sportech PLC Annual Report and Accounts, where descriptions of mitigating activities carried out by the Group are also outlined. Those risks are regulation, product popularity, technological changes, client concentration and industry competition, foreign exchange, failure to implement Sports Betting strategy and global pandemics.

   3.      Accounting policies 

There are no new standards or amendments to standards or interpretations that are mandatory for the first time for the financial year beginning 1 January 2021 that would impact the Group financial statements. Therefore, all accounting policies applied in these condensed consolidated interim financial statements are consistent with those of the annual financial statements for the year ended 31 December 2020, as described in those annual financial statements.

The standards, amendments and interpretations that are not yet effective and have not been adopted early by the Group are listed in the 2020 Annual Report and accounts.

   4.      Adjusted performance measures 

The Board of Directors assesses the performance of the operating segments based on a measure of adjusted EBITDA which excludes the effects of expenditure management believe should be added back (separately disclosed items). The share option expense is also excluded given it is not directly linked to operating performance of the divisions. Interest is not allocated to segments as the Group's cash position is controlled by the central finance team. This measure provides the most reliable indicator of underlying performance of each of the trading divisions. This is considered the most reliable indicator as it is the closest approximation to cash generated by underlying trade, excluding the impact of separately disclosed items and working capital movements.

Adjusted EBITDA is not an IFRS measure, nevertheless although it may not be comparable to adjusted figures used elsewhere, it is widely used by both the analyst community to compare with other gaming companies and by management to assess underlying performance.

A reconciliation of the adjusted operating expenses used for statutory reporting and the adjusted performance measures is shown below:

 
 
                                                                                Restated 
                                                             Six months       Six months            Year 
                                                                  ended            ended 
                                                  Note          30 June          30 June           ended 
                                                                                             31 December 
                                                                   2021             2020            2020 
                                                            (Unaudited)      (Unaudited)       (Audited) 
                                                                 GBP000           GBP000          GBP000 
----------------------------------------------  ------  ---------------  ---------------  -------------- 
 Operating costs per income statement                           (8,259)         (12,278)        (20,225) 
 Add back: 
  Sports Betting investment                        5                191              157             261 
  Depreciation                                   12,13              479            1,114           1,793 
  Amortisation, excluding acquired intangible 
   assets                                         11                206              145             485 
  Amortisation of acquired intangible assets      11                254              254             509 
  Impairment of property, plant and equipment     12                  -            2,521           4,349 
  Impairment of right-of-use asset                13                  -            1,827               - 
  Share option charge                              5                261              112             347 
  Separately disclosed items                       7                477               73             229 
----------------------------------------------  ------  ---------------  ---------------  -------------- 
 Total adjusted net operating costs (pre 
  Sports Betting investment)                                    (6,391)          (6,075)        (12,252) 
----------------------------------------------  ------  ---------------  ---------------  -------------- 
 

Adjusted EBITDA is calculated as follows:

 
 
                                                                           Restated 
                                                        Six months       Six months            Year 
                                                             ended            ended 
                                                           30 June          30 June           ended 
                                                                                        31 December 
                                                              2021             2020            2020 
                                                       (Unaudited)      (Unaudited)       (Audited) 
                                                            GBP000           GBP000          GBP000 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Revenue                                                    13,445            8,377          19,966 
 Cost of sales                                             (6,370)          (4,387)         (9,432) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Gross profit                                                7,075            3,990          10,534 
 Marketing and distribution costs                            (227)            (295)           (319) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Contribution                                                6,848            3,695          10,215 
 Adjusted operating income and costs (pre Sports 
  Betting investment)                                      (6,391)          (6,075)        (12,252) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Adjusted EBITDA pre Sports Betting investment                 457          (2,380)         (2,037) 
 Sports Betting investment                                   (191)            (157)           (261) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 Adjusted EBITDA                                               266          (2,537)         (2,298) 
-------------------------------------------------  ---------------  ---------------  -------------- 
 

Sports Betting investment represents the time and cost the Group has incurred in seeking to secure a Sports Betting licence in the State of Connecticut and also in seeking partnerships across the rest of the US in Sports Betting. It includes lobbying costs and consultants. Of these costs, GBP191k were external costs and GBPnil were internal (six months ended 30 June 2020: GBP157k were external and GBPnil were internal, year ended 31 December 2020: GBP261k were external costs and GBPnil were internal).

Adjusted profit is also an adjusted performance measure used by the Group. This uses adjusted EBITDA, as defined above as management's view of the closest proxy to cash generation for underlying divisional performance, and deducting share option charges, depreciation, amortisation of intangible assets (other than those which arise in the acquisition of businesses) and certain finance charges. This provides an adjusted profit before tax measure, which is then taxed by applying an estimated adjusted tax measure. The adjusted tax charge excludes the tax impact of income statement items not included in adjusted profit before tax.

 
                                                                         Restated 
                                                        Six months     Six months      Year ended 
                                                             ended          ended 
                                                           30 June        30 June     31 December 
                                                              2021           2020            2020 
                                                       (Unaudited)    (Unaudited)       (Audited) 
 From continuing operations:                                GBP000         GBP000          GBP000 
--------------------------------------------------  --------------  -------------  -------------- 
 Adjusted EBITDA                                               266        (2,537)         (2,298) 
 Share option charge                                         (261)          (112)           (347) 
 Depreciation                                                (479)        (1,114)         (1,793) 
 Amortisation (excluding amortisation of acquired 
  intangibles)                                               (206)          (145)           (485) 
 Net finance costs (excluding certain finance 
  costs - note 8)                                             (55)          (168)           (254) 
--------------------------------------------------  --------------  -------------  -------------- 
 Adjusted loss before tax                                    (735)        (4,076)         (5,177) 
 Tax at 12.2% (30 June 2020: (4.8)%, 31 December 
  2020: 20.2%)                                                  89          (195)           1,045 
--------------------------------------------------  --------------  -------------  -------------- 
 Adjusted loss after tax                                     (646)        (4,271)         (4,132) 
--------------------------------------------------  --------------  -------------  -------------- 
 
 
                                                                         Restated 
                                                        Six months     Six months      Year ended 
                                                             ended          ended 
                                                           30 June        30 June     31 December 
                                                              2021           2020            2020 
                                                       (Unaudited)    (Unaudited)       (Audited) 
 From discontinued operations:                              GBP000         GBP000          GBP000 
--------------------------------------------------  --------------  -------------  -------------- 
 Adjusted EBITDA                                             5,366          1,315           4,632 
 Depreciation                                                    -        (1,039)         (1,998) 
 Amortisation (excluding amortisation of acquired 
  intangibles)                                                   -        (1,796)         (3,376) 
 Net finance costs (excluding certain finance 
  costs - note 7)                                             (24)           (53)            (68) 
--------------------------------------------------  --------------  -------------  -------------- 
 Adjusted profit/(loss) before tax                           5,342        (1,573)           (810) 
 Tax at 22.3% (30 June 2020: (3.9)%, 31 December 
  2020: 71.3%)                                             (1,191)           (61)             577 
--------------------------------------------------  --------------  -------------  -------------- 
 Adjusted profit/(loss) after tax                            4,151        (1,634)           (233) 
--------------------------------------------------  --------------  -------------  -------------- 
 
   5.      Segmental reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors, which makes strategic and operational decisions.

The Group has identified its operating segments as outlined below:

   -     Sportech Lotteries - provision of lottery services and systems worldwide; 
   -     Sportech Venues - off-track betting venue management; and 
   -     Corporate costs - central costs relating to the overall management of the Group. 

The Board of Directors assesses the performance of the operating segments based on a measure of adjusted EBITDA as defined in note 4. The share option expense is also excluded. Interest is not allocated to segments as the Group's cash position is controlled by the central finance team. Sales between segments are at arm's length.

 
 
                                                                 Six months ended 30 June 
                                                                     2021 (Unaudited) 
--------------------------------------------------  ------------------------------------------------- 
 
                                                        Sportech     Sportech     Corporate 
                                                       Lotteries       Venues         costs     Group 
                                                          GBP000       GBP000        GBP000    GBP000 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Revenue from food and beverage sales                          -          824             -       824 
 Revenue from rendering of services                        1,940       10,681             -    12,621 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Total revenue                                             1,940       11,505             -    13,445 
 Cost of sales                                             (576)      (5,794)             -   (6,370) 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Gross profit                                              1,364        5,711             -     7,075 
 Marketing and distribution costs                           (22)        (205)             -     (227) 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Contribution                                              1,342        5,506             -     6,848 
 Adjusted operating costs                                  (561)      (4,314)       (1,516)   (6,391) 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Adjusted EBITDA (pre Sports Betting investment)             781        1,192       (1,516)       457 
 Sport betting investment                                      -        (191)             -     (191) 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Adjusted EBITDA                                             781        1,001       (1,516)       266 
 Share option charge                                           -            -         (261)     (261) 
 Depreciation                                              (105)        (366)           (8)     (479) 
 Amortisation (excluding amortisation of 
  acquired intangibles)                                    (116)            -          (90)     (206) 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Segment result                                              560          635       (1,875)     (680) 
 Amortisation of acquired intangibles                      (254)            -             -     (254) 
 Profit on disposal of Sports Haven                            -        2,575             -     2,575 
 Separately disclosed items                                (173)          (8)         (296)     (477) 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Operating profit/(loss)                                     133        3,202       (2,171)     1,164 
 Net finance income                                                                                76 
 Profit before taxation from continuing 
  operations                                                                                    1,240 
 Taxation - continuing operations                                                               (608) 
                                                                                             -------- 
 Profit for the period from continuing operations                                                 632 
 Profit after taxation from discontinued 
  operations                                                                                   23,331 
                                                                                             -------- 
 Profit for the period                                                                         23,963 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 Other segment items 
 Capital expenditure - intangible fixed 
  assets                                                      95            -             -        95 
 Capital expenditure - property, plant and 
  equipment                                                    2            -             -         2 
--------------------------------------------------  ------------  -----------  ------------  -------- 
 
 
                                                                 Six months ended 30 June 
                                                                     2020 (Unaudited) 
                                                    ------------------------------------------------- 
 Restated 
                                                       Sportech     Sportech     Corporate 
                                                      Lotteries       Venues         costs      Group 
                                                         GBP000       GBP000        GBP000     GBP000 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Revenue from food and beverage sales                         -          807             -        807 
 Revenue from rendering of services                       1,146        6,424             -      7,570 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Total revenue                                            1,146        7,231             -      8,377 
 Cost of sales                                            (689)      (3,698)             -    (4,387) 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Gross profit                                               457        3,533             -      3,990 
 Marketing and distribution costs                           (6)        (289)             -      (295) 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Contribution                                               451        3,244             -      3,695 
 Adjusted operating costs                                 (371)      (4,510)       (1,194)    (6,075) 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Adjusted EBITDA (pre Sports Betting investment)             80      (1,266)       (1,194)    (2,380) 
 Sport betting investment                                     -        (157)             -      (157) 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Adjusted EBITDA                                             80      (1,423)       (1,194)    (2,537) 
 Share option charge                                          -            -         (112)      (112) 
 Depreciation                                             (102)      (1,005)           (7)    (1,114) 
 Amortisation (excluding amortisation 
  of acquired intangibles)                                 (13)            -         (132)      (145) 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Segment result                                            (35)      (2,428)       (1,445)    (3,908) 
 Amortisation of acquired intangibles                     (254)            -             -      (254) 
 Impairment of property, plant and equipment                  -      (2,521)             -    (2,521) 
 Impairment of right-of-use asset                             -      (1,827)             -    (1,827) 
 Separately disclosed items                                   -         (18)          (55)       (73) 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Operating loss                                           (289)      (6,794)       (1,500)    (8,583) 
 Net finance costs                                                                              (413) 
 Loss before taxation - continuing operations                                                 (8,996) 
 Taxation - continuing operations                                                                  77 
                                                                                            --------- 
 Loss after taxation - continuing operations                                                  (8,919) 
 Loss after taxation - discontinued operations                                                (1,801) 
                                                                                            --------- 
 Loss for the period                                                                         (10,720) 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 Other segment items 
 Capital expenditure - intangible fixed 
  assets                                                      -            -             1          1 
 Capital expenditure - property, plant 
  and equipment                                               -           29             -         29 
--------------------------------------------------  -----------  -----------  ------------  --------- 
 
 
 

The above table has been restated to exclude discontinued activities .

 
                                                             Year ended 31 December 2020 
                                                                       (Audited) 
                                                   ----------------------------------------------- 
                                                      Sportech   Sportech   Corporate 
                                                     Lotteries     Venues       costs        Group 
                                                        GBP000     GBP000      GBP000       GBP000 
-------------------------------------------------  -----------  ---------  ----------  ----------- 
 Revenue from food and beverage sales                        -      1,472           -      1,472 
 Revenue from rendering of services                      2,898     15,596           -     18,494 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 Total revenue                                           2,898     17,068           -     19,966 
 Cost of sales                                           (808)    (8,624)           -    (9,432) 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 Gross profit                                            2,090      8,444           -     10,534 
 Marketing and distribution costs                          (8)      (311)           -      (319) 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 Contribution                                            2,082      8,133           -     10,215 
 Adjusted net operating costs (note 1)                 (1,107)    (9,218)     (1,927)   (12,252) 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 Adjusted EBITDA (pre sports betting investment)           975    (1,085)     (1,927)    (2,037) 
 Sports betting investment                                   -      (261)           -      (261) 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 Adjusted EBITDA                                           975    (1,346)     (1,927)    (2,298) 
 Share option charge                                         -          -       (347)      (347) 
 Depreciation                                            (182)    (1,595)        (16)    (1,793) 
 Amortisation (excluding amortisation of 
  acquired intangible assets)                            (235)          -       (250)      (485) 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 Segment result before amortisation of acquired 
  intangibles                                              558    (2,941)     (2,540)    (4,923) 
 Amortisation of acquired intangibles                    (509)          -           -      (509) 
 Impairment of property, plant and equipment 
  and right-of-use assets                                    -    (4,349)           -    (4,349) 
 Separately disclosed items                                  -       (18)       (211)      (229) 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 Operating profit/(loss)                                    49    (7,308)     (2,751)   (10,010) 
 Net finance costs                                                                         (557) 
 Loss before taxation from continuing operations                                        (10,567) 
 Taxation                                                                                    297 
                                                                                       --------- 
 Loss for the year from continuing operations                                           (10,270) 
 Loss after tax from discontinued operations                                             (2,562) 
                                                                                       --------- 
 Loss for the year                                                                      (12,832) 
-------------------------------------------------  -----------  ---------  ----------  --------- 
 

Discontinued operations were within the Sportech Racing and Digital division which existed in prior years and to 31 December 2020 prior to classification as discontinued. The remaining businesses in the former Racing and Digital division now form a new division "Sportech Lotteries".

 
                                                    Sportech   Sportech   Corporate 
                                                   Lotteries     Venues       costs    Group 
                                                      GBP000     GBP000      GBP000   GBP000 
-----------------------------------------------  -----------  ---------  ----------  ------- 
 Other segment items - capital expenditure 
 Capital expenditure - intangible fixed assets           230          -           -      230 
 Capital expenditure - property, plant and 
  equipment                                              121         29           -      150 
-----------------------------------------------  -----------  ---------  ----------  ------- 
 
   6.      Expenses by nature 
 
 
                                                                             Restated 
                                                          Six months       Six months            Year 
                                                               ended            ended 
                                                             30 June          30 June           ended 
                                                                2021             2020     31 December 
                                                                                                 2020 
                                                         (Unaudited)      (Unaudited)       (Audited) 
                                                              GBP000           GBP000          GBP000 
---------------------------------------------  ----  ---------------  ---------------  -------------- 
 Cost of sales 
 Tote and track fees                                           5,426            3,186           7,821 
 F&B consumables                                                 305              285             528 
 Betting and gaming duties                                        48              157              79 
 Repairs and maintenance cost of sales                            18               45              48 
 Ticket paper                                                     53               42             148 
 Programs                                                        147               69             196 
 Outsourced service costs                                        334              603             561 
 Cost of sales                                                    39                -              51 
 Total cost of sales                                           6,370            4,387           9,432 
---------------------------------------------------  ---------------  ---------------  -------------- 
 
 Marketing and distribution costs 
 Marketing                                                       210              286             294 
 Vehicle costs                                                    14                -              16 
 Freight                                                           3                9               9 
---------------------------------------------------  ---------------  ---------------  -------------- 
 Total marketing and distribution costs                          227              295             319 
---------------------------------------------------  ---------------  ---------------  -------------- 
 
 Operating costs 
 Staff costs - gross, excluding share option 
  charges                                                      3,415            3,337           7,015 
 Less amounts capitalised                                       (95)                -           (230) 
---------------------------------------------------  ---------------  ---------------  -------------- 
 Staff costs - net                                             3,320            3,337           6,785 
 Property costs                                                1,434            1,189           2,865 
 IT & communications                                             224              241             499 
 Professional fees and licences                                1,445            1,215           2,160 
 Travel and entertaining                                          72               71              66 
 Banking transaction costs and FX                                 35               64             114 
 Other costs                                                      52              115              24 
---------------------------------------------------  ---------------  ---------------  -------------- 
 Adjusted operating costs                                      6,582            6,232          12,513 
 Share option charge                                             261              112             347 
 Depreciation                                                    479            1,114           1,793 
 Amortisation, excluding amortisation of 
  acquired intangibles                                           206              145             485 
 Amortisation of acquired intangibles                            254              254             509 
 Impairment of property, plant and equipment 
  and right-of-use asset                                           -            4,348           4,349 
 Separately disclosed items                                      477               73             229 
---------------------------------------------------  ---------------  ---------------  -------------- 
 Total operating costs                                         8,259           12,278          20,225 
---------------------------------------------------  ---------------  ---------------  -------------- 
 
   7.      Separately disclosed items 
 
 
 
                                                                                           Restated 
                                                                        Six months              Six             Year 
                                                                             ended           months 
                                                                                              ended 
                                                                           30 June               30            ended 
                                                                                               June      31 December 
                                                                                                                2020 
                                                                              2021             2020        (Audited) 
                                                                       (Unaudited)      (Unaudited) 
                                                           Note             GBP000           GBP000           GBP000 
-------------------------------------------------------  --------  ---------------  ---------------  --------------- 
 Continuing operations 
 Included in operating costs : 
  Redundancy and restructuring costs in respect of 
   the rationalisation and 
  modernisation of the business                                                179               25                - 
  Corporate activity                                                           290                4              118 
  Costs in relation to the Spot the Ball VAT refund                              -                -               44 
  Costs in relation to exiting the Group's interests 
   in India                                                                      8               44               65 
  UK defined benefit pension scheme buy-out                                      -                -                2 
                                                                               477               73              229 
 Discontinued operations 
   Included in operating costs                            20b,20c              371              147            1,224 
 
 Total included in operating costs                                             848              220            1,453 
-------------------------------------------------------  --------  ---------------  ---------------  --------------- 
 
 Included in finance costs: 
   Interest accrued on corporate tax potentially due 
    and unpaid at the balance sheet date on STB refund 
    received in 2016                                         8                  74              183              150 
   Interest paid on VAT settlement reached in 2018                               -                -               83 
-------------------------------------------------------  --------  ---------------  ---------------  --------------- 
                                                                                74              183              233 
-------------------------------------------------------  --------  ---------------  ---------------  --------------- 
 
 Total Separately disclosed items                                              922              403            1,686 
-------------------------------------------------------  --------  ---------------  ---------------  --------------- 
 
 
 Below is a summary of cash outflows from separately 
  disclosed items: 
 
                                                                                       Restated 
                                                                    Six months              Six             Year 
                                                                         ended           months 
                                                                                          ended 
                                                                       30 June               30            ended 
                                                                                           June      31 December 
                                                                                                            2020 
                                                                          2021             2020        (Audited) 
                                                                   (Unaudited)      (Unaudited) 
                                                                        GBP000           GBP000           GBP000 
-------------------------------------------------------  ----  ---------------  ---------------  --------------- 
 Continuing operations - cash outflows from separately 
  disclosed items: 
  Redundancy and restructuring costs in respect 
   of the rationalisation and 
  modernisation of the business                                           (44)              (3)             (18) 
  Expenses in relation to the UK defined benefit 
   pension scheme "buy-in"                                                   -                -              (2) 
  Costs in relation to the Spot the Ball VAT refund                       (27)                -                - 
  Costs in relation to corporate activity                                 (48)                -            (127) 
  Costs in relation to legacy tax disputes                                   -                -             (17) 
  Transaction costs - disposal of Global Tote Business                       -                -             (16) 
  Costs in relation to the Group's lease in Norco, 
   California                                                              (1)             (32)                - 
  Costs in relation to exiting the Group's interests 
   in India                                                                (8)             (44)             (65) 
  Corporate activity                                                         -              (7)            (224) 
  One off start-up costs of new ventures, including 
   new venue builds and joint ventures                                       -            (197)                - 
-------------------------------------------------------  ----  ---------------  ---------------  --------------- 
                                                                         (128)            (283)            (469) 
  Cash outflows from separately disclosed items 
   - discontinued operations                                             (506)                -             (15) 
                                                                         (634)            (283)            (484) 
 ------------------------------------------------------------  ---------------  ---------------  --------------- 
 
   8.      Net finance costs 
 
 
                                                                                   Restated 
                                                                 Six months      Six months             Year 
                                                                      ended           ended 
                                                                    30 June         30 June            ended 
                                                                                                 31 December 
                                                                                                        2020 
                                                                       2021            2020        (Audited) 
                                                                (Unaudited)     (Unaudited) 
                                                    Note             GBP000          GBP000           GBP000 
------------------------------------------------  --------  ---------------  --------------  --------------- 
 Continuing operations: 
 Finance costs: 
  Interest accrued and paid on tax liabilities                         (74)           (183)            (233) 
  Interest on lease liabilities                                        (80)           (184)            (265) 
  Foreign exchange loss on financial assets and 
   liabilities denominated in foreign currency                            -            (62)             (70) 
------------------------------------------------  --------  ---------------  --------------  --------------- 
  Total finance costs                                                 (154)           (429)            (568) 
------------------------------------------------  --------  ---------------  --------------  --------------- 
 Finance income: 
  Foreign exchange gain on financial assets and 
   liabilities denominated in foreign currency                          205               -                - 
  Interest received on overpaid tax                                      25               -                - 
  Interest received on bank deposits                                      -              16               11 
------------------------------------------------  --------  ---------------  --------------  --------------- 
  Total finance income                                                  230              16               11 
------------------------------------------------  --------  ---------------  --------------  --------------- 
 
 Discontinued operations                           20b,20c               54            (53)             (68) 
 
 Net finance costs                                                      130           (466)            (625) 
------------------------------------------------  --------  ---------------  --------------  --------------- 
 

Of the above amounts the following have been excluded for the purposes of deriving the alternative performance measures in note 4.

 
 
                                                            Six months             Six            Year 
                                                                 ended          months 
                                                                                 ended 
                                                               30 June         30 June           ended 
                                                                                           31 December 
                                                                                                  2020 
                                                                  2021            2020       (Audited) 
                                                           (Unaudited)     (Unaudited) 
 Continuing operations                                          GBP000          GBP000          GBP000 
------------------------------------------------------  --------------  --------------  -------------- 
 Foreign exchange gain/(loss) on financial assets and 
  liabilities denominated in foreign currency                      205            (62)            (70) 
 Interest accrued and paid on tax liabilities                     (74)           (183)           (233) 
------------------------------------------------------  --------------  --------------  -------------- 
                                                                   131           (245)           (303) 
------------------------------------------------------  --------------  --------------  -------------- 
 
   9.      Taxation 

Taxation is provided based on management's best estimate of the expected weighted average annual taxation rate for the full year. The estimated weighted average annual tax rate for the year ended 31 December 2021 is 49.0% (2020: (0.9)%). The movement is a result of a change in mix of profits/(losses) in jurisdictions with varying tax rates and the non-recognition of deferred tax on losses in certain jurisdictions due to expectation of non-recovery.

The Group continues to hold a tax provision of GBP4,600k (30 June 2020: GBP5,047k, 31 December 2020: GBP4,600k) for tax potentially due on the 2016 Spot the Ball refund (excluding interest). Further provisions are held totalling GBPnil (30 June 2020: GBP469k, 31 December 2020: GBPnil) for other uncertain tax positions. The remaining current tax liability is for estimated tax payable on profits generated in the six months to 30 June 2021.

10. Earnings per share

 
                                                        2021                             2020 (restated) 
 Six months ended 30 June (Unaudited)    Continuing   Discontinued     Total   Continuing   Discontinued      Total 
--------------------------------------  -----------  -------------  --------  -----------  -------------  --------- 
 Basic EPS 
 Profit/(loss) for the period 
  (GBP000)                                      632         23,331    23,963      (8,919)        (1,801)   (10,720) 
 Weighted average no of shares 
  ('000)                                    188,751        188,751   188,751      188,751        188,751    188,751 
--------------------------------------  -----------  -------------  --------  -----------  -------------  --------- 
 Basic EPS                                     0.3p          12.4p     12.7p       (4.7)p         (1.0)p     (5.7)p 
--------------------------------------  -----------  -------------  --------  -----------  -------------  --------- 
 
 
                                                         2020 
 Year ended 31 December (Audited)        Continuing   Discontinued      Total 
--------------------------------------  -----------  -------------  --------- 
 Basic EPS 
 Loss for the year (GBP000)                (10,270)        (2,562)   (12,832) 
 Weighted average no of shares ('000)       188,751        188,751    188,751 
--------------------------------------  -----------  -------------  --------- 
 Basic EPS                                   (5.4)p         (1.4)p     (6.8)p 
--------------------------------------  -----------  -------------  --------- 
 
 
                                                        2021                             2020 (restated) 
 Six months ended 30 June (Unaudited)    Continuing   Discontinued     Total   Continuing   Discontinued      Total 
--------------------------------------  -----------  -------------  --------  -----------  -------------  --------- 
 Diluted EPS 
 Profit/(loss) for the period 
  (GBP000)                                      632         23,331    23,963      (8,919)        (1,801)   (10,720) 
 Weighted average no of shares 
  ('000)                                    188,751        188,751   188,751      188,751        188,751    188,751 
 Dilutive potential ordinary                    N/A            N/A       N/A          N/A            N/A        N/A 
  shares ('000) 
--------------------------------------  -----------  -------------  --------  -----------  -------------  --------- 
 Total potential ordinary shares 
  ('000)                                    188,751        188,751   188,751      188,751        188,751    188,751 
--------------------------------------  -----------  -------------  --------  -----------  -------------  --------- 
 Diluted EPS                                   0.3p          12.4p     12.7p       (4.7)p         (1.0)p     (5.7)p 
--------------------------------------  -----------  -------------  --------  -----------  -------------  --------- 
 
 
                                                            2020 
 Year ended 31 December (Audited)           Continuing   Discontinued      Total 
----------------------------------    ---  -----------  -------------  --------- 
 Diluted EPS 
 Loss for the year (GBP000)                   (10,270)        (2,562)   (12,832) 
 Weighted average no of shares 
  ('000)                                       188,751        188,751    188,751 
 Dilutive potential ordinary                       N/A            N/A        N/A 
  shares ('000) 
----------------------------------    ---  -----------  -------------  --------- 
 Total potential ordinary shares 
  ('000)                                       188,751        188,751    188,751 
-----------------------------------------  -----------  -------------  --------- 
 Diluted EPS                                    (5.4)p         (1.4)p     (6.8)p 
-----------------------------------------  -----------  -------------  --------- 
 

Adjusted EPS

Adjusted EPS is calculated by dividing the adjusted profit after tax attributable to owners of the Company, as defined in note 4, by the weighted average number of ordinary shares in issue during the year.

 
                                                                  Restated 
                                                Six months      Six months       Year ended 
                                                     ended           ended 
                                                   30 June         30 June      31 December 
                                                      2021            2020             2020 
 Continuing operations                Note     (Unaudited)     (Unaudited)        (Audited) 
----------------------------------  ------  --------------  --------------  --------------- 
 Adjusted loss after tax (GBP000)      4             (646)         (4,271)          (4,132) 
 Basic Adjusted EPS (pence)                         (0.3)p          (2.3)p           (2.2)p 
 Diluted Adjusted EPS (pence)                       (0.3)p          (2.3)p           (2.2)p 
----------------------------------  ------  --------------  --------------  --------------- 
 
 

11. Intangible fixed assets

 
 
                                                             Six             Six            Year 
                                                          months          months 
                                                           ended           ended 
                                                         30 June         30 June           ended 
                                                                                     31 December 
                                                                                            2020 
                                                            2021            2020       (Audited) 
                                                     (Unaudited)     (Unaudited) 
                                                          GBP000          GBP000          GBP000 
------------------------------------------  ----  --------------  --------------  -------------- 
 At 1 January                                              7,343          14,935          14,935 
 Additions                                                    95             798           1,650 
 Transferred to held for sale                                  -               -         (4,544) 
 Amortisation charge for period                            (460)         (2,195)         (4,370) 
 Disposal                                                   (82)               -               - 
 Movement as a result of foreign exchange                  (239)           1,127           (328) 
                                                  --------------  --------------  -------------- 
 Net book amount at end of period                          6,657          14,665           7,343 
------------------------------------------------  --------------  --------------  -------------- 
 

12. Property, plant and equipment

 
 
                                                       Six             Six            Year 
                                                    months          months 
                                                     ended           ended 
                                                   30 June              30           ended 
                                                                      June     31 December 
                                                                                      2020 
                                                      2021            2020       (Audited) 
                                               (Unaudited)     (Unaudited) 
                                                    GBP000          GBP000          GBP000 
------------------------------------------  --------------  --------------  -------------- 
 At 1 January                                        5,077          17,676          17,676 
 Additions                                               2             525             753 
 Transferred to held for sale                            -               -         (8,048) 
 Depreciation charge for period                      (225)         (1,495)         (2,604) 
 Impairment                                              -         (2,521)         (2,521) 
 Movement as a result of foreign exchange               78             999           (179) 
                                            --------------  --------------  -------------- 
 Net book amount at end of period                    4,932          15,184           5,077 
------------------------------------------  --------------  --------------  -------------- 
 

13. Right-of-use assets

 
 
                                                         Six months             Six            Year 
                                                              ended          months 
                                                                              ended 
                                                            30 June         30 June           ended 
                                                                                        31 December 
                                                                                               2020 
                                                               2021            2020       (Audited) 
                                                        (Unaudited)     (Unaudited) 
                                               Note          GBP000          GBP000          GBP000 
--------------------------------------------  -----  --------------  --------------  -------------- 
 At 1 January (2020 - on transition to IFRS 
  16)                                                         1,133           6,312           6,312 
 Additions                                       19             169             148             654 
 Depreciation charge for period                               (254)           (658)         (1,187) 
 Reassessment of lease assumptions - break 
  clause                                         19               -         (2,232)         (2,231) 
 Impairment                                                       -         (1,827)         (1,828) 
 Transferred to held for sale                                     -               -           (833) 
 Movement as a result of foreign exchange                        31             444             246 
                                                     --------------  --------------  -------------- 
 Net book amount at end of period                             1,079           2,187           1,133 
--------------------------------------------  -----  --------------  --------------  -------------- 
 

14. Trade and other receivables

 
 
                                              As at              As            As 
                                                                 at         at 31 
                                                                         December 
                                                                             2020 
                                            30 June              30     (Audited) 
                                                               June 
                                               2021            2020 
                                        (Unaudited)     (Unaudited) 
                                             GBP000          GBP000        GBP000 
-----------------------------------  --------------  --------------  ------------ 
 Non-current 
   Trade and other receivables                  154             465           156 
 Current 
   Trade and other receivables                5,694           5,699         1,517 
 Total trade and other receivables            5,848           6,164         1,673 
-----------------------------------  --------------  --------------  ------------ 
 

Included in current trade and other receivables is GBP3,377k consideration to be received for the disposal of the Global Tote division (note 20e).

15. Cash and cash equivalents

 
                                                   As at           As at          As at 
                                                                            31 December 
                                                                                   2020 
                                                 30 June              30      (Audited) 
                                                                    June 
                                                    2021            2020 
                                             (Unaudited)     (Unaudited) 
                                    Note          GBP000          GBP000         GBP000 
---------------------------------  -----  --------------  --------------  ------------- 
 Cash and short-term deposits                     48,609           9,578         11,356 
 Customer funds                       16             530           3,399            465 
 Total cash and cash equivalents                  49,139          12,977         11,821 
---------------------------------  -----  --------------  --------------  ------------- 
 

Customer funds are matched by liabilities of an equal value within trade and other payables (see note 16).

16. Trade and other payables

 
                                                         As at           As at          As at 
                                                                                  31 December 
                                                                                         2020 
                                                       30 June              30      (Audited) 
                                                                          June 
                                                          2021            2020 
                                                   (Unaudited)     (Unaudited) 
                                          Note          GBP000          GBP000         GBP000 
---------------------------------------  -----  --------------  --------------  ------------- 
 Trade payables                                          3,806           1,948          3,581 
 Other taxes and social security costs                     575             495            141 
 Accruals and other payables                             4,695           5,610          3,737 
 Deferred income                                            20             900          6,180 
 Player liability                           15             530           3,399            465 
 Total trade and other payables                          9,626          12,352         14,104 
---------------------------------------  -----  --------------  --------------  ------------- 
 

17. Provisions

 
                                                 Six months             Six            Year 
                                                      ended          months 
                                                                      ended 
                                                    30 June              30           ended 
                                                                       June     31 December 
                                                                                       2020 
                                                       2021            2020       (Audited) 
                                                (Unaudited)     (Unaudited) 
                                                     GBP000          GBP000          GBP000 
-------------------------------------  ----  --------------  --------------  -------------- 
 At beginning of period                               1,442           1,605           1,605 
 Utilised during the period                               -            (31)           (105) 
 Transferred to assets held for sale                      -               -             (7) 
 Currency movements                                    (40)             124            (51) 
-------------------------------------------  --------------  --------------  -------------- 
 Total provisions                                     1,402           1,698           1,442 
-------------------------------------------  --------------  --------------  -------------- 
 Provisions are in relation to: 
 Current provisions 
 Onerous contracts                                    1,402             466             321 
-------------------------------------------  --------------  --------------  -------------- 
 Non-current provisions 
 Onerous contracts                                        -           1,226           1,121 
 Other                                                    -               6               - 
-------------------------------------  ----  --------------  --------------  -------------- 
 Total non-current provisions                             -           1,232           1,121 
-------------------------------------------  --------------  --------------  -------------- 
 Total provisions                                     1,402           1,698           1,442 
-------------------------------------------  --------------  --------------  -------------- 
 

The Group agreed a settlement for one of its committed leases in California, USA following the period end. The settlement amounted to GBP899k ($1,242k) with related legal fees incurred of cGBP72k. A provision of GBP1,184k is included in the above table in relation to this liability as well as a lease liability of GBP214k shown within lease liabilities in note 19. The provision in excess of the agreed settlement will be released to the income statement in H2 2021. The settlement was paid in August 2021. The remaining provision relates to a second committed lease dispute and settlement discussions are ongoing.

18. Cash flow from operating activities before separately disclosed items

Reconciliation of profit/(loss) before taxation to cash flows from operating activities before separately disclosed items:

 
 
                                                                     Six months       Six months 
                                                                          ended            ended 
                                                                        30 June          30 June             Year 
                                                                           2021             2020            ended 
                                                                                                      31 December 
                                                                                                             2020 
                                                                    (Unaudited)      (Unaudited)        (Audited) 
                                                           Note          GBP000           GBP000           GBP000 
----------------------------------------------------  ---------  --------------  ---------------  --------------- 
 Profit/(loss) before taxation from continuing 
  operations                                                              1,240          (8,996)         (10,567) 
 Profit/(loss) before taxation from discontinued 
  operations                                            20b,20c          23,505          (1,720)          (2,034) 
----------------------------------------------------  ---------  --------------  ---------------  --------------- 
 Total profit/(loss) before tax                                          24,745         (10,716)         (12,601) 
 Adjustments for: 
 Net Separately disclosed items (included in 
  operating costs)                                            7             848              220            1,453 
 Depreciation and amortisation                         11,12,13             939            4,348            8,161 
 Profit on disposal of Sports Haven                         20a         (2,575)                -                - 
 Profit on disposal of discontinued operations              20d        (18,327)                -                - 
 Profit on disposal of software                                            (65)                -                - 
 Impairment of assets                                     12,13               -            4,348            4,349 
 Net finance charges                                          8           (130)              466              625 
 Share option expense                                                       261              112              347 
 Changes in working capital: 
 (Increase)/decrease/in trade and other receivables                     (5,716)            1,938            2,791 
 Decrease/(increase) in inventories                                         205               78            (179) 
 Increase/(decrease) in trade and other payables, 
  excluding player liabilities                                            2,776          (1,511)          (1,060) 
 Increase/(decrease) in player liabilities                   15             563              819               42 
 Cash generated from operating activities, 
  before Separately disclosed items                                       3,524              102            3,928 
----------------------------------------------------  ---------  --------------  ---------------  --------------- 
 

19. Lease liabilities

 
                                                                   As at           As at           As at 
                                                                 30 June         30 June     31 December 
                                                                    2021            2020            2020 
                                                             (Unaudited)     (Unaudited)     (Unaudited) 
 Maturity analysis - contractual undiscounted cashflows           GBP000          GBP000          GBP000 
--------------------------------------------------------  --------------  --------------  -------------- 
 Less than one year                                                1,416           1,591           1,085 
 Between 2 and 5 years                                             2,880           4,416           3,241 
 More than 5 years                                                     1             279               - 
 Total                                                             4,297           6,286           4,326 
--------------------------------------------------------  --------------  --------------  -------------- 
 

The weighted average incremental borrowing rate applied to the lease liabilities was 5.75%, lowest rate being 2.75% and the highest being 8.45%.

 
                                                              As at           As at           As at 
                                                            30 June         30 June     31 December 
                                                               2021            2020            2020 
                                                        (Unaudited)     (Unaudited)     (Unaudited) 
 Lease liabilities included in the balance sheet             GBP000          GBP000          GBP000 
---------------------------------------------------  --------------  --------------  -------------- 
 Current                                                      1,099           1,132             823 
 Non-current                                                  2,852           4,495           3,059 
 Total                                                        3,951           5,627           3,882 
---------------------------------------------------  --------------  --------------  -------------- 
                                                         Six months      Six months 
                                                              ended           ended      Year ended 
                                                            30 June         30 June     31 December 
                                                               2021            2020            2020 
                                                        (Unaudited)     (Unaudited)     (Unaudited) 
 Movement in lease liability during the        Note          GBP000          GBP000          GBP000 
  period 
--------------------------------------------  -----  --------------  --------------  -------------- 
 At 1 January                                                 3,882           7,724           7,724 
 Interest charged to the income statement       8                80             218             339 
 New leases entered into                        13              633             148             654 
 Reassessment of lease assumptions - break 
  clause                                        13                -         (2,232)         (2,231) 
 Lease rentals paid                                           (621)           (759)         (1,655) 
 Transferred to held for sale                                     -               -           (998) 
 Movement as a result of foreign exchange                     (223)             528              49 
 At period end                                                3,751           5,627           3,882 
--------------------------------------------  -----  --------------  --------------  -------------- 
 
 

20. Discontinued operations and profit on disposal

20a) On 28 April 2021 the Group completed the disposal of its freehold property in New Haven, Connecticut, known as "Sports Haven" for gross consideration of GBP4,346k ($6,000k). The asset was classified as held for sale as at 31 December 2020 and was part of the Sportech Venues division. Costs related to the disposal amounted to GBP153k ($210k). The property is to be leased back for 18 months to 31 October 2022 at a rental of cGBP36k per month ($50k). On disposal, a lease liability of GBP633k was recognised as well as a right-of-use asset of GBP169k. The profit on disposal is analysed as follows:

 
 
 
                                     Note    GBP000 
-------------------------------     -----  -------- 
 Cash consideration received                  4,346 
 Net book value disposed of                 (1,154) 
 Right-of-use asset recognised         13       169 
 Lease liability recognised            19     (633) 
 Costs of disposal                            (153) 
----------------------------------  -----  -------- 
 Profit after tax on disposal 
  net of costs                                2,575 
----------------------------------  -----  -------- 
 

20b) On 2 June 2021 the Group completed the disposal of its 100% interest in Bump (Worldwide) Inc. ("Bump") for gross consideration of GBP4,972k ($8,556k). An estimate for net working capital settlement has been included of GBP307k (which was received in the period), final settlement could be more or less than management's estimate. The division was classified as held for sale as at 31 December 2020 and was part of the Sportech Racing division.

The profit/(loss) for the period and cashflows from Bump are shown below:

 
                                                                Period     Six months 
                                                                 ended          ended 
                                                                2 June        30 June 
                                                                  2021           2020 
                                                                          (Unaudited)           Year 
                                                                                               ended 
                                                                                         31 December 
                                                                                                2020 
                                                   Note    (Unaudited)                     (Audited) 
 Bump (Worldwide) Inc.:                                         GBP000         GBP000         GBP000 
------------------------------------------------  -----  -------------  -------------  ------------- 
 Revenue                                                           810            395            703 
 Cost of sales, marketing and distribution and 
  adjusted operating expenses                                    (487)          (697)        (1,598) 
------------------------------------------------ 
 Adjusted EBITDA                                                   323          (302)          (895) 
Depreciation and amortisation                                        -          (148)          (291) 
Separately disclosed items                                           -              -           (65) 
 Finance income/(costs)                                             78           (90)             45 
------------------------------------------------ 
Profit/(loss) before tax                                           401          (540)        (1,206) 
Tax, excluding tax arising on disposal                               -              -              - 
Profit/(loss) after tax                                            401          (540)        (1,206) 
Gain from selling discontinued operations after 
 tax (net of disposal costs)                        20d          3,843              -              - 
Profit/(loss) for the period                                     4,244          (540)        (1,206) 
 
Net cash flow from operating activities                            134          (192)          (801) 
Net cash flow from investing activities                           (37)           (79)          (118) 
Net decrease in cash generated/(used)                               97          (271)          (919) 
 

Separately disclosed items within the above table are disposal costs.

20c) On 17 June 2021 the Group completed the disposal of its Global Tote division which also formed part of the Sportech Racing division and was classified as held for sale as at 31 December 2020. Gross Consideration amounts to GBP34,127k including a payment for cash transferred to the buyer with the business of GBP3,890k net of debt like items of GBP1,294k, received in July 2021 plus an estimate for settlement of net working capital which was in excess of an agreed Target working capital (and other adjustments) of GBP781k also delivered. The estimate may be higher or lower than management's estimate when settled. In addition, the historical underlying tote software code was disposed of by Sportech PLC to BetMakers Technology Group Limited within the same agreement, proceeds of GBP150k resulted in a profit on disposal of GBP68k.

The profit/(loss) for the period and cashflows from Global Tote are shown below:

 
 
                                                               Period     Six months 
                                                                ended          ended 
                                                              17 June        30 June 
                                                                 2021           2020 
                                                                                              Year 
                                                                                             ended 
                                                                                       31 December 
                                                                                              2020 
                                                  Note    (Unaudited)    (Unaudited)     (Audited) 
Global Tote Group:                                             GBP000         GBP000        GBP000 
Revenue                                                        12,175         11,400        25,052 
Cost of sales, marketing and distribution and 
 adjusted operating expenses                                  (7,003)        (9,783)      (19,525) 
Adjusted EBITDA                                                 5,172          1,617         5,527 
Depreciation and amortisation                                       -        (2,687)       (5,083) 
Separately disclosed items                                      (371)          (147)       (1,159) 
Finance (costs)/income                                           (24)             37         (113) 
Profit/(loss) before tax                                        4,777        (1,180)         (828) 
Tax, excluding tax arising on disposal                          (174)           (81)         (528) 
Profit/(loss) after tax                                         4,603        (1,261)       (1,356) 
Gain from selling discontinued operations after 
 tax (net of disposal costs)                       20d         14,484              -             - 
Profit/(loss) for the period                                   19,087        (1,261)       (1,356) 
 
Net cash flow from operating activities                         1,780          3,861         6,099 
Net cash flow from investing activities                         (932)        (1,214)       (1,905) 
Net cash flow from financing activities                         (158)          (221)         (436) 
Net increase in cash generated                                    690          2,426         3,758 
 

Separately disclosed items incurred in the period were redundancy and restructuring costs in respect of a rationalisation of this business (period ended 30 June 2020: provision for dilapidation costs on an expiring lease (GBP147k), year ended 31 December 2020: redundancy and restructuring costs in respect of a rationalisation of this business including a provision for dilapidation costs on an expiring lease (GBP155k) and disposal costs of GBP1,004k).

20d) A summary of the gain on disposal of each discontinued operation is as follows:

 
                                                           Global   Bump (Worldwide) 
                                                       Tote Group               Inc.     Total 
                                               Note        GBP000             GBP000    GBP000 
                                              -----  ------------  -----------------  -------- 
Cash consideration received and receivable                 34,127              4,972    39,099 
Cash disposed of                                          (3,609)              (116)   (3,725) 
Cash consideration received and receivable 
 net of cash disposed of                       20e         30,518              4,856    35,374 
Less: 
   Costs of disposal                                        1,086                201     1,287 
   Net assets disposed of: 
        Intangibles                                         6,570                274     6,844 
        Property, plant and equipment                       4,991                210     5,201 
        Right-of-use assets                                   761                  -       761 
        Deferred tax assets                                    26                  -        26 
        Trade and other receivables                         4,621                380     5,001 
        Inventories                                         2,479                  -     2,479 
        Income tax receivable                                (38)                  -      (38) 
        Trade and other payables                          (2,493)               (52)   (2,545) 
        Lease liabilities                                   (786)                  -     (786) 
        Retirement benefit liability                      (1,183)                  -   (1,183) 
                                              -----  ------------  -----------------  -------- 
                                                           14,948                812    15,760 
Pre-tax gain on disposal of discontinued 
 operations                                                14,484              3,843    18,327 
Taxation                                                        -                  -         - 
                                              -----  ------------  -----------------  -------- 
Gain on disposal of discontinued operations                14,484              3,843    18,327 
                                              ----- 
 

Costs of disposal include bonuses paid to Group employees of GBP1,068k for Global Tote and GBP167k for Bump.

20e) A summary of the cash consideration received and receivable net of cash disposed of is as follows:

 
                                                           Global   Bump (Worldwide) 
                                                       Tote Group               Inc.    Total 
                                               Note        GBP000             GBP000   GBP000 
                                              -----  ------------  -----------------  ------- 
Cash consideration received in 2020                         6,180                  -    6,180 
Cash consideration received in H1 2021 
 net of cash disposed of                                   20,961              4,856   25,817 
Disposal costs paid in H1 2021                            (2,297)              (124)  (2,421) 
                                              ----- 
Net cash received in H1 2021                               18,664              4,732   23,396 
Cash consideration receivable in H2 2021                    3,377                  -    3,377 
Cash consideration received and receivable 
 net of cash disposed of and disposal costs 
 paid in the period                                        28,221              4,732   32,953 
Add back cash disposal costs paid in the 
 period                                                     2,297                124    2,421 
                                              -----  ------------  -----------------  ------- 
Cash consideration received and receivable 
 net of cash disposed of before disposal 
 costs paid in the period                      20d         30,518              4,856   35,374 
                                              -----  ------------  -----------------  ------- 
 

20f) Reconciliation to profit/(loss) for the period included in the income statement:

 
                        Six months     Six months 
                             ended          ended 
                           30 June        30 June 
                              2021           2020 
                       (Unaudited)    (Unaudited)           Year 
                                                           ended 
                                                     31 December 
                                                            2020 
               Note                                    (Audited) 
                            GBP000         GBP000         GBP000 
              -----  -------------  -------------  ------------- 
Global Tote    20c          19,087        (1,261)        (1,356) 
Bump           20b           4,244          (540)        (1,206) 
                            23,331        (1,801)        (2,562) 
 

21. Related party transactions

The extent of transactions with related parties of the Group and the nature of the relationship with them are summarised below.

a. Key management compensation is disclosed below:

 
 
                                                Six             Six            Year 
                                             months          months 
                                              ended           ended 
                                            30 June              30           ended 
                                                               June     31 December 
                                                                               2020 
                                               2021            2020       (Audited) 
                                        (Unaudited)     (Unaudited) 
                                             GBP000          GBP000          GBP000 
                               ----  --------------  --------------  -------------- 
Short-term employee benefits                    722             285             796 
Share-based payments                             51              51             103 
Post-employment benefits                          9               -              20 
Total                                           782             336             919 
                                     --------------  -------------- 
 

22. Contingencies

Contingent items

Tax

The Group's activities in recent periods have resulted in material tax liabilities crystallising. The ultimate tax liability due, in all instances, is subject to a degree of management judgement. The judgements which are made are done so in good faith, with the aim of always paying the correct amount of tax at the appropriate time. Management work diligently with the Group's external financial advisors in quantifying the anticipated accurate and fair tax liability which arises from material one-off events such as the Spot the Ball legal case and the disposal of the Football Pools. Management has an open, transparent and constructive relationship with tax regulators, and engage positively when discussing any difference in legal interpretation between that of the Group and the regulators.

Penalties could potentially be imposed on the Group's corporation tax filing position for the STB VAT refund, however Management consider this possibility to be remote and therefore are not disclosing a contingent liability in relation to this item.

Contingent items are summarised as follows:

M&A activity

Both the 2017 sale of the Football Pools division and the 2018 sale of the Group's Venues business in The Netherlands have customary seller tax warranties under the terms of the Sale and Purchase Agreements. The possibility of material claims being made under the seller tax warranties in either deal is considered by management to be remote. In addition, the 2021 sales of the Bump 50:50 and the Global Tote business have customary seller warranties under the terms of the Sale and Purchase Agreements. Those warranties have been provided in good faith by management in light of the probability of certain events occurring. The possibility of material claims being made under the seller warranties (other than the Irish Subsistence Claim referred to above) in either deal is considered by management to be remote.

Legal

The Group is engaged in certain disputes in the ordinary course of business which could potentially lead to outflows greater than those provided for on the balance sheet. The maximum possible exposure considered to exist, in view of advice received from the Group's professional advisors, is up to GBP0.1m (30 June 2020: GBP0.4m, 31 December 2020: GBP0.5m). Management is of the view that the risk of those outflows arising is not probable and accordingly they are considered contingent items.

23. Post balance sheet events

The following table summarises events which have occurred since the balance sheet date all of which are reference previously in this statement.

 
                               Date of 
                             announcement 
Event                          via RNS     Description 
Admission of Ordinary          28 July     Further to the Company's announcement 
 Shares to trading on            2021       on 4 June 2021, the General Meeting held 
 AIM                                        on 29 June 2021 and the Schedule 1 and 
                                            Schedule 1 Appendix announcements made 
                                            on 30 June 2021, the Board confirmed that 
                                            the admission of the Company's Ordinary 
                                            Shares to trading on AIM occurred at 08.00 
                                            a.m. on 28 July 2021. Simultaneously, 
                                            the admission of the Company's Ordinary 
                                            Shares on the Official List of the Financial 
                                            Conduct Authority and to trading on the 
                                            Main Market of London Stock Exchange plc 
                                            had been cancelled 
Proposed Capital Reduction    6 August     Proposed Tender Offer to return up to 
 & Tender Offer                  2021       approximately GBP35.5 million to Shareholders 
                                            and a Capital Reduction (required in order 
                                            to create the distributable reserves necessary 
                                            to implement the Tender Offer). 
Connecticut Sports Betting    13 August    Announcement of an exclusive 10-year commercial 
                                 2021       arrangement with the Connecticut Lottery 
                                            Corporation ("CLC") which, subject to 
                                            required regulatory consents, provides 
                                            Sportech Venues Inc., in conjunction with 
                                            CLC's sports book provider Rush Street 
                                            Interactive (RSI), an ability to deliver 
                                            Sports Betting across its retail estate 
                                            and promotes CLC's online and mobile channel. 
Settlement of lease              n/a       See note 17 
 dispute in California 
Director Changes              27 August    Richard McGuire (CEO) and Tom Hearne (CFO) 
                                 2021       will step down from their current roles, 
                                            following the release of the Company interim 
                                            results on 9 September 2021. Andrew Lindley, 
                                            formerly the Group's COO, will become 
                                            CEO (and Executive Director) and Nicola 
                                            Rowlands will be appointed to CFO (and 
                                            Executive Director) from her current position 
                                            as Group Financial Controller. 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR MZGGLNRMGMZM

(END) Dow Jones Newswires

September 09, 2021 02:00 ET (06:00 GMT)

1 Year Sportech Chart

1 Year Sportech Chart

1 Month Sportech Chart

1 Month Sportech Chart

Your Recent History

Delayed Upgrade Clock