ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

SGR Shore Capital Group Limited

222.50
0.00 (0.00%)
18 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Shore Capital Group Limited LSE:SGR London Ordinary Share GG00BGCZJ741 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 222.50 145.00 300.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Shore Capital Group Limited Interim results (0290S)

28/09/2017 7:01am

UK Regulatory


Shore Capital (LSE:SGR)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Shore Capital Charts.

TIDMSGR

RNS Number : 0290S

Shore Capital Group Limited

28 September 2017

Shore Capital Group Limited

("Shore Capital," the "Group" or the "Company")

Interim results for the six months ended 30 June 2017

Shore Capital, the independent investment group specialising in capital markets, principal finance and asset management, today announces its interim results for the six months ended 30 June 2017.

Financial highlights

-- Revenue up 13.0% to GBP20.3 million (2016: GBP18.0 million)

-- Profit before tax of GBP2.5 million (2016: GBP2.4 million)

-- Earnings per share of 6.7p (2016: 6.5p)

Operational highlights

-- Capital Markets advised on ten secondary fundraisings and three IPOs

-- Eight new retained corporate clients won, including Non-Standard Finance; Oxford Biodynamics; and UP Global Sourcing Holdings

-- Market Making operation increased revenues and profits by 15% compared to the previous year

-- Investment in research platform with the establishment of a new distribution channel in North America

-- Strong fundraising performance for the Asset Management division, particularly the Puma EIS Service and Puma Heritage plc, reflecting long term investment in the business

-- Latest VCT, Puma VCT 13, launched post period end

-- New GBP21 million joint venture established with investment into the UK supported living sector

Commenting on the results, Howard Shore, Executive Chairman, said:

"The Group has continued to make progress amid a challenging market and in the face of domestic political uncertainty driven by the weakened majority of the UK government following the General Election in June.

"I am encouraged by the performance of our Capital Markets and Asset Management divisions. There is a significant opportunity for these businesses to continue winning market share as a number of major international banks either reduce capacity or withdraw from certain segments of the market. We therefore remain confident about the Group's medium-term prospects for growth."

- Ends -

Enquiries:

 
 
 Shore Capital                 +44 (0) 20 7468 
  Howard Shore, Executive      7911 
  Chairman                     +44 (0) 14 8172 
  Lynn Bruce, Director         8902 
 Grant Thornton UK LLP 
  (Nominated Adviser) 
  Philip Secrett 
  Jamie Barklem              +44 (0) 20 7383 
  Carolyn Sansom              5100 
 Montfort Communications 
  (Public Relations)         +44 (0) 78 1234 
  Olly Scott                  5205 
 

About Shore Capital

Shore Capital is an AIM quoted independent investment group. Founded and majority owned by entrepreneurs, for three decades Shore Capital has been helping entrepreneurial businesses reach their full potential, find committed long term investors and develop into significant enterprises. The business offers innovative corporate advice; a leading market making business; some of the most respected investment research available in the UK; and a diverse range of high quality investment opportunities, including its hugely successful VCTs and principal finance activities.

The Group is based in Guernsey, London, Liverpool, Edinburgh and Berlin. Shore Capital Stockbrokers Limited, Shore Capital and Corporate Limited, Shore Capital Limited and Puma Investment Management Limited are each authorised and regulated by the Financial Conduct Authority. Shore Capital Stockbrokers Limited is a member of the London Stock Exchange.

www.shorecap.gg

Chairman's statement

Introduction

The Group has continued to make progress amid a challenging market and in the face of domestic political uncertainty driven by the weakened majority of the UK Government following the General Election in June.

I am pleased to report, as anticipated, a seamless change of management as I step down from my position as Chief Executive, and Simon Fine and David Kaye took over as joint Chief Executives. Despite the challenges posed by the market environment, it is encouraging to see continued resilience in our Capital Markets and Asset Management divisions.

Revenues for the Group during the period grew by 13.0% to GBP20.3 million, (2016: GBP18.0 million). Group profit before tax increased by 2.2% to GBP2.5 million, (2016: GBP2.4 million). Basic earnings per share increased 3.6% to 6.7p, (2016: 6.5p).

Revenues from the Capital Markets division increased by 13.0% to GBP14.8 million, (2016: GBP13.1 million) increasing profit before tax by 12.7% to GBP3.4 million, (2016: GBP3.0 million). Asset Management revenues decreased by 5.7% to GBP4.9 million, (2016: GBP5.2 million) generating profits of GBP0.4 million, (2016: GBP1.3 million). The Principal Finance division recorded a pre-tax loss of GBP0.4 million (2016: loss of GBP1.2 million).

The Capital Markets division marked a strong first half, participating in three IPOs and 10 secondary fundraisings. The business also continued to grow the quality and diversity of its retained client base, winning eight new corporate clients, including Non-Standard Finance; Oxford Biodynamics; and UP Global Sourcing Holdings.

The Company's continued focus on serving the needs of its clients has resulted in a number of strategic investments in high calibre individuals and teams to continue its positive momentum. We were also delighted to announce the appointment of Matthew Elliott as a Senior Political Adviser earlier this year, providing our Capital Markets business and institutional and corporate clients with a unique political insight to help them manage the economic and political challenges of the current market environment.

We have also invested in our research platform and established a new distribution channel in North America. Shore Capital covers approximately two-thirds of the FTSE 100 plus many of the strongest midcap stocks. We are committed to meeting the growing demand for our highly regarded research product, which is already widely recognised in the UK for its outstanding insight, actionable ideas and unparalleled quality.

The Group's market making operation increased revenues and grew profits by 15% compared to the previous year. This is an extremely commendable result and underpins our position as one of London's top three market makers.

The Asset Management division recorded notable successes across its Institutional and Private Client businesses. Having taken the decision not raise a fund in the 2016/17 tax year in view of the many changes to VCT investment rules which had been introduced, the Group is pleased to have launched its latest VCT for the current tax year, Puma VCT 13, after the period end. Having allowed some time for these new rules to bed in and with good progress made in deploying the funds raised in previous VCTs, we are pleased to offer investors the opportunity to capitalise on our strong track record.

In the Institutional business, Brandenburg Realty successfully implemented its strategy for commercial and residential portfolios in Potsdam and for the Monumentenstrasse residential building in Berlin. In Monumentenstrasse, we were pleased to have sold nine units since acquisition at prices significantly higher than their underwriting value. The advisory team remains opportunistic in its approach and continues to actively seek compelling acquisitions to build on the fund's latest successes.

The Private Client business continued to grow its assets under management, attracting significant capital inflows into the Puma EIS Service. Fundraising continued successfully during the 2016/17 tax year; and the amount in the EIS Service now stands at c.GBP53 million.

Puma Heritage celebrated its fourth anniversary in June 2017 and achieved a significant acceleration in its net asset value ("NAV") to GBP37.0 million by the period end, driven by subscriptions from new shareholders and encouraging levels of returns from its diversified loan book. By the end of the period, Puma Heritage had made 409 loans, of which 46 were live and 363 had been repaid in full.

The Puma AIM Inheritance Tax Service celebrated its third anniversary in June 2017 during which time it has achieved a 67.36% return for investors, outperforming the FTSE AIM All Share Index by 44.37%. The Service seeks to mitigate inheritance tax by investing in carefully selected AIM shares and has again been nominated as the Best AIM Investment Manager in the 2017 Growth Investor Awards, an accolade it won in 2016.

Across our businesses, we have maintained our commitment to offering customers high quality advice, research, ideas and investment opportunities; and helping entrepreneurial management teams to grow their businesses.

Financial review

Income and expenditure

Revenue for the period increased by 13.0% to GBP20.3 million (2016: GBP18.0 million), whilst administrative expenses increased by 14.3% to GBP17.7 million (2016: GBP15.5 million), generating an operating profit of GBP2.7 million (2016: GBP2.5 million). Group profit before tax increased by 2.2% to GBP2.5 million (2016: GBP2.4 million).

Revenue from the Capital Markets division increased by 13.0% to GBP14.8 million (2016: GBP13.1 million). Profit before tax was up 12.7% to GBP3.4 million (2016: GBP3.0 million), with a net margin of 23.0% (2016: 23.0%).

Revenue from the Asset Management division was down 5.7% to GBP4.9 million (2016: GBP5.2 million), generating profit before tax of GBP0.4 million (down 68.6% from 2016: GBP1.3 million), representing a net margin of 8.3% (2016: 25.0%).

The Principal Finance division recorded a pre-tax loss of GBP0.4 million (2016: loss of GBP1.2 million).

Basic earnings per share

The Group generated basic earnings per share of 6.7p (2016: 6.5p).

Comprehensive earnings per share

On a comprehensive basis, the Group generated earnings of 7.5p per share (2016: 7.6p).

Liquidity

As at the balance sheet date, available liquidity was GBP33.1 million (2016: GBP24.8 million), comprising GBP31.5 million (2016: GBP16.0 million) of cash and GBP1.6 million (2016: GBP8.8 million) of gilts and bonds. In addition, the Group has a GBP20 million working capital facility which was undrawn at the period end.

This liquidity underpins the Group's continuing ability to undertake a range of transactions as opportunities arise in the near term.

Balance sheet

The Group's balance sheet remains strong. Total equity at the period end was GBP66.2 million (2016: GBP66.9 million), the reduction reflecting the net of the repurchase/cancellation of shares of GBP2.2 million and the issue of new shares of GBP1.5 million following the exercise of options.

In addition to the GBP31.5 million of cash and GBP1.6 million of gilts and bonds (as referred to above), at the period end the Group held GBP4.1 million in various of its Puma Funds; GBP3.9 million share of associates; GBP3.6 million net in quoted equities; and a further GBP3.1 million in other unquoted holdings.

The remainder of the balance sheet was GBP18.3 million net, which included GBP16.7 million of net market and other debtors in the Company's stockbroking subsidiary. In addition, the remaining licences held in Spectrum Investments were valued at GBP2.2 million (on a gross basis, before allowing for minority interests).

Net Asset Value per Share

Net asset value per share at the period end was 266.6p (2016: 270.3p).

Dividend

The Board proposes to pay an interim dividend of 5.0p (2016: nil). The interim dividend is expected to be paid on Tuesday, 24 October 2017 to shareholders on the register as at Friday 6 October, 2017. Shares will be marked ex-dividend date on 5 October 2017.

Operating review

Capital Markets

Overview

The Capital Markets division enjoyed a highly successful first half of 2017, increasing revenues and profits by double digit percentages; further growing its client base; and continuing to develop its service offering.

The team participated in a significant number of high-profile transactions, including the period's second largest UK Main Market IPO, as well as adding eight new retained corporate clients.

Additional investment has been made to augment our research and equity sales proposition, with the addition of a distribution capability in North America and a political economy resource to complement our broad sector coverage.

Our Market Making and Fixed Income businesses have performed well in the face of ongoing political uncertainty, delivering a good level of profitability and providing a key source of liquidity to equity and debt markets.

On 3 January 2018, the EU's revised Markets in Financial Instruments Directive ("MiFID") and Markets in Financial Instruments Regulation ("MiFIR") (together "MiFID II") will come into force. There will be strategic and operational challenges for the buy-side and sell-side as a result of the rules; but we believe we will be fully prepared for the changes when they come into effect. In anticipation of the new rules our focus has remained on our institutional and corporate clients, to help them work within the new regime, to continue delivering the best service and outcomes for our clients.

The business continues to invest in high calibre individuals and teams where the Company identifies opportunities for incremental growth.

Corporate Broking and Advisory

During the period the team has been very active and participated in a number of significant transactions including three IPOs and ten secondary fundraisings. Notable transactions completed during the period included:

-- acting as joint bookrunner on the GBP337 million placing of ordinary shares in Playtech plc;

-- acting as joint bookrunner on the GBP126.5 million placing by NextEnergy Solar Fund Limited;

-- acting as lead manager on the Main Market IPO of Global Ports Holding plc, raising US$230 million; and

-- acting as sponsor, global coordinator and joint-bookrunner on the Main Market IPO of UP Global Sourcing Holdings plc, raising GBP52.6 million.

In the advisory space, the team acted as Corporate Broker to Market Tech Holdings Limited in relation to its GBP892.3 million takeover by LabTech Investments Limited and for Staunton Holdings Limited in relation to its GBP37.3 million offer for FIH Group plc.

The Company continues to grow its retained client base and during the period added eight new retained corporate clients, including Non-Standard Finance plc; Oxford BioDynamics Plc; and UP Global Sourcing Holdings plc.

Research and Sales

Despite the political upheaval of a weakened government following the General Election, equity capital markets have remained robust with international earners in particular reflecting London's continued status as a global financial centre. In the more UK-centric FTSE 250 index, the prevailing market environment reflected a less certain mood. Shore Capital covers approximately two-thirds of the FTSE 100 plus many of the strongest midcap stocks, thereby maintaining our relevance as a research house to a wide variety of investors.

Compounding the challenges created by the economic and political environment in Europe, the equity capital market industry is approaching the entry into force of MiFID II. Shore Capital continues to develop and implement its plans for MiFID II, encouraged by the investment community's continued engagement and support for our research and idea generation in the UK and further afield. We regard the changes to come from MiFID II as a process more than simply an event.

In terms of support from the market, we were pleased to achieve further progress in our 2017 Extel rankings, achieving the number one rating in insurance; and top five ratings in retail, consumer goods, financials, media and transport. Our sales team made strong progress up the rankings, rising to sixth position. Our success in the Extel rankings was bolstered by another strong representation in the Thomson Reuters analysts' awards. Shore Capital continues, person for person, to punch well above its weight in this respect and we appreciate the support of the market.

Our rankings performance reflects the talent, hard work and capabilities of our team, which we continue to develop and build. In the first half of the year we established a distribution capability in New York City and created a political economy resource through the addition of Matthew Elliott to our team. Our depth and experience as a research house and the stability of our team contributed to the Company's corporate broking wins.

Market Making

The Group's Market Making operation performed well in the first half of the year, increasing revenue and growing profits by 15% from the previous year. This is a very commendable result in light of market uncertainty surrounding the UK general election.

Although clearly sensitive to the overall market environment, Shore Capital remains focused and adaptable to changes in trading conditions and to the needs of clients. Market Making operations continue to benefit from the team's wide stock coverage and its reputation as a strong and trusted counterparty. The team comprises highly experienced traders who are able to identify revenue opportunities despite challenging market conditions, whilst operating within a risk framework that ensures loss days are a rare occurrence.

Fixed Income

The fixed income team's extensive experience enables the Group to offer its clients a fuller range of financing options for mid-sized corporates, creating exciting opportunities for growth in the Capital Markets business. Challenging debt market conditions have continued during the period with yields/credit spreads remaining at historic lows combined with low volatility. Trading has remained subdued with performance comparable to 2016's levels.

Asset Management

Overview

The Asset Management division continued to grow assets under management in its Private Client operations, with significant inflows into the Puma EIS Service. Puma Heritage and Puma AIM celebrated their fourth and third anniversaries respectively in the period; and both continued to achieve impressive returns for investors. Whilst delaying the launch of its latest VCT offering from the 2016/17 tax year to the current year resulting in lower revenues and profits, the team launched Puma VCT 13 after the period end and is optimistic about its prospects.

In the Institutional business, Brandenburg Realty and Puma Brandenburg achieved some significant planning successes in their respective portfolios: Brandenburg Realty drew down on a new EUR28 million refinancing facility; and Puma Brandenburg agreed improved terms on its existing borrowing facilities.

Overall AUM for the Asset Management division at 30 June 2017 was GBP810 million.

Institutional Asset Management

Brandenburg Realty

The asset advisory team continues to assist Brandenburg Realty (the "Fund") to implement the agreed strategy for the commercial and residential portfolio in Potsdam and the Monumentenstrasse residential building in Berlin. In Potsdam, a full planning application to construct c.1,800 sq m of new residential space has been submitted and the process to obtain condominium title for the existing residential units is underway and due for completion by the year end. At Monumentenstrasse, nine units have been sold since acquisition, achieving significantly higher prices than the underwriting at the time of acquisition. This reflects not just the strength of Berlin's residential property market, but also the successful efforts of the asset advisory team.

During the period a EUR27.5 million, a six year debt financing facility was drawn from Unicredit to refinance the acquisition of both assets.

The asset advisory team also continues to seek and recommend additional acquisition opportunities to the Fund and the acquisition of a further residential asset was notarised in June 2017. Located in the highly sought-after Pankow area of Berlin, this asset offers 1,500 sq m of space.

Puma Brandenburg Limited ("PBL")

The Group has continued to assist PBL to achieve significant success across its portfolio.

Achievements in the period with which the Group has assisted PBL include:

-- At the Hyatt Regency, Cologne, planning permission for the construction of two new restaurants (total internal space of 500 sq m) on the river bank in front of the hotel was obtained. Detailed planning for the construction of these value enhancing restaurants is now at an advanced stage; and

-- Ongoing close cooperation with Lidl to maximise value in the portfolio of stores located across Germany. The latest mutually beneficial agreement was signed in August 2017 and provides for lease extensions (ranging from five to 12 years) at 10 stores. In total, over the last 12 months the lease term has been extended at 14 stores.

During the period, PBL completed a tender offer to acquire the remaining interests of the minority shareholders at EUR6 per unit comprising a combined A and B Share. The take-up was extremely strong. PBL acquired 26.7% of the company, resulting in Howard and Andrée Shore increasing their shareholding to 90% of the company. This represented an equivalent cash distribution for Shore shareholders who held their shares since the time of the demerger in 2010 of GBP5.15 per share in Shore Capital.

Puma Social Care Investments ("PSCI")

The Group launched PSCI during the period, a new joint venture focused on real estate opportunities in the supported living sector, with equity commitments totalling GBP21 million, to be contributed equally from the Group alongside two family offices in the United States.

PSCI has been established to acquire newly built or converted assets which provide residential accommodation in the form of self-contained apartments for individuals with learning disabilities, enabling them to live independently with the support of on-site care. Accommodation of this nature allows local authorities in the United Kingdom to meet their statutory obligations with regard to care and housing provision, while also addressing the UK government's stated desire to locate individuals needing care within their local community. Each site will typically have between 10 and 20 units.

The assets targeted will benefit from long-term, typically 25 or 30 year, inflation-linked leases to a variety of housing associations. Rental income paid from housing associations will be funded from Housing Benefit payments from central government.

During the period, the Group advised PSCI on the acquisition of four properties comprising 58 units. A further two acquisitions have been completed since the period end, and PSCI has now deployed GBP17 million of its GBP21 million initial equity commitments.

St Peter Port Capital ("SPPC")

SPPC announced its results for the year ended 31 March 2017 on 9 May 2017. As at that date, it had investments in 12 companies (excluding companies in the portfolio it had written down to zero) and reported that it had generated GBP218,000 from realisations since 1 April 2016.

The company launched a strategic review in the last quarter of 2016 and continues to seek a buyer (either of the company or some of its assets). The significant majority of the company's value resides in its four largest holdings but all of these portfolio companies remain illiquid.

The directors of SPPC continue to believe that the portfolio offers the potential for capital gain from the values at which the investments are currently being held but that, if SPPC itself were wound up prematurely, it would be difficult to secure good value for these illiquid investments. In June 2017 the shareholders voted in favour of extending the company's life on a one year annual rolling basis in order to allow the directors more time to realise value for the investments. In addition the company is undergoing a cost review to reduce expenditure wherever possible.

Private Client Investments

Puma Venture Capital Trusts ("VCTs")

Since 2005 over GBP220 million has been raised for the Group's Puma VCTs and almost GBP100 million has been distributed to their shareholders.

Puma's strong VCT track record is evidenced by each of the first five Puma VCTs having led their peer group for total returns, with Puma VCT V having returned 106.3p per share (on a net cost of investment of 70p) in cash distributions to shareholders over its life. The most recently closed fund, Puma VCT 12, raised GBP30.9 million which accounted for more than half of the total funds raised in the limited-life VCT market in the 2015/16 tax year. The current stable of funds are all performing well and have paid out tax-free dividends of between 5p and 7p per annum to shareholders.

Having taken the decision not raise a fund in the 2016/17 tax year in view of the many changes to VCT investment rules which had been introduced, the Group is pleased to have launched its latest VCT for the current tax year, Puma VCT 13, after the period end. Having allowed some time for these new rules to bed in and with good progress made in deploying the funds raised in previous VCTs, we are pleased to offer investors the opportunity to capitalise on our strong track record.

Puma Heritage plc

Puma Heritage was launched in June 2013 to operate in a range of sectors, with a primary focus on secured lending. It focuses on capital preservation, whilst seeking to produce regular returns for shareholders intended to counter long-term inflationary pressures. An investment in Puma Heritage is intended to benefit from 100% relief from Inheritance Tax after two years.

The company celebrated its fourth anniversary in June 2017, having recorded a significant acceleration in its net asset value, ("NAV") during the period. Subscriptions from new shareholders and good levels of return generated from its diversified loan book have increased the company's NAV to over GBP37 million by 30 June 2017. Puma Heritage has participated in loans totalling GBP186 million to date. The business has a strong pipeline of loan candidates in which to deploy current and future funds; and remains optimistic about the prospects for further NAV growth over the coming months and years.

During the period, we advised Puma Heritage on the completion of several asset-backed loans across a number of sectors, all secured with a first charge over real estate at conservative lending ratios. As at 30 June 2017, Puma Heritage had made 409 loans of which 46 were live and 363 had been repaid in full. The team continues to assist the business, helping it to source and analyse new lending opportunities. Puma Heritage remains open for investment and having reached critical mass, is in a position to continue growing rapidly.

Puma EIS

The Puma EIS portfolio service, (the "EIS Service") was launched in November 2013 to offer investors the opportunity to invest in Enterprise Investment Scheme qualifying companies utilising the team's strong track record and expertise in asset-backed investing gained from their experience running the Puma VCTs. The EIS Service aims to invest into growth oriented, asset focussed businesses. Fundraising continued successfully throughout the 2016/17 tax year, increasing funds in the EIS Service to c.GBP53 million. To date, the EIS Service has invested into seven portfolio companies and has a good pipeline of further deployment opportunities.

Puma AIM Inheritance Tax Service

The Puma AIM IHT Service, (the "AIM Service") is a discretionary portfolio service that seeks to mitigate Inheritance Tax by investing in a carefully selected portfolio of AIM shares and is particularly attractive for those that wish to invest via an ISA. It is available to clients with a Financial Adviser directly through Puma Investments.

The AIM Service celebrated its third anniversary at the end of June 2017. In those three years it has delivered a 67.36% return, outperforming the FTSE AIM All Share Index by 44.37%, representing a compound annual growth rate of 18.73%. We have also been nominated for the Best AIM Investment Manager award at the Growth Investor Awards for 2017, which we won in 2016.

During the period, the AIM Service has continued to grow assets and investor numbers for advised clients coming direct to Puma. We have also signed discretionary fund management agreements with a number of advisers enabling them to access the AIM Service. It became available through the Ascentric, Standard Life and Transact platforms during the period and saw its first inflows through this channel.

Principal Finance

The Principal Finance division seeks to use the Group's strong balance sheet to invest in attractive opportunities and seed new funds.

Supported Living joint venture

As referred to above, during the period the Group committed GBP7 million as part of a one-third share in a new joint venture, Puma Social Care Investments ("PSCI"), focused on real estate opportunities in the UK supported living sector.

At the period end, the Group had invested GBP3.9 million of its total commitment, enabling PSCI to acquire four properties comprising 58 units. A further two assets have been purchased by PSCI since the period end, with the Group investing a further GBP1.8 million of its committed funds.

Investment in DBD

This division also holds the Group's investment in DBD, which holds, through a subsidiary, 32 regional radio spectrum licences in Germany of indefinite duration (the "Licences"). Shore Capital holds a 59.94% interest in Spectrum Investments Limited, the parent company of DBD.

DBD has been given consent by the German Telecoms Regulator ("BNetzA") to test the LTE TDD technology which will support its business plan for the future use of the Licences, premised upon a small radio cells network concept. Initial pilot schemes have been commenced in Berlin, Karlsruhe and Dusseldorf, and DBD plans to roll out additional pilots in other areas covered by the Licences.

For the initial trials, at the request of BNetzA, DBD is using a temporary test licence granted to it by BNetzA. However, DBD believes that, as a result of Article 9a of the EU Framework Directive (2002/21/EC, as amended), implemented in Germany by Sec. 150 para 8 of the German Telecommunications Act, it should be permitted to use its existing Licences to conduct the pilot schemes and to support the roll out of its services in the future. Agreement on this point has not yet been reached with BNetzA and correspondence between DBD and BNetzA is ongoing.

In correspondence with DBD, BNetzA has noted that its ongoing consideration of the status and use of the Licences should be taken in the context of its ongoing review of spectrum frequency planning for the years after 2021/2022 and in particular its frequency concept for the 3.5GHz band, into which the Licences fall.

Current trading and prospects

I am encouraged by the performance of our Capital Markets and Asset Management divisions. There is a significant opportunity for these businesses to continue winning market share as a number of major international banks either reduce capacity or withdraw from certain segments of the market. We therefore remain confident about the Group's medium-term prospects for growth.

Howard P Shore

Executive Chairman

28 September 2017

Independent review report to Shore Capital Group Limited (the "Group")

We have been engaged by Shore Capital Group Limited to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2017 which comprises the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of changes in equity, the consolidated cash flow statement and related notes 1 to 8. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the Group in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Group those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group, for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report as required by the AIM rules issued by the London Stock Exchange and the Bermuda Stock Exchange.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Group a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2017 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union, and the AIM rules of the London Stock Exchange.

Deloitte LLP

Chartered Accountants

Guernsey, Channel Islands

28 September 2017

Consolidated Income Statement

For the six months ended 30 June 2017 (unaudited)

 
                                       Six months   Six months     Year ended 
                                            ended        ended    31 December 
                                          30 June      30 June           2016 
                                             2017         2016 
                               Notes      GBP'000      GBP'000        GBP'000 
----------------------------  ------  -----------  -----------  ------------- 
 
 
 Revenue                         3         20,328       17,988         39,408 
 
 Administrative expenditure              (17,702)     (15,490)       (34,187) 
 Balance sheet impairments                      -            -        (2,664) 
 Share of results of                           40            -              - 
  associates 
 Operating profit                           2,666        2,498          2,557 
                                      -----------  -----------  ------------- 
 
 Interest income                               81          102            239 
 Finance costs                              (252)        (159)          (391) 
 
 Profit before taxation          3          2,495        2,441          2,405 
                                      -----------  -----------  ------------- 
 
 Taxation                                   (567)        (628)          (554) 
                                      -----------  -----------  ------------- 
 Profit for the period                      1,928        1,813          1,851 
                                      -----------  -----------  ------------- 
 
 Attributable to: 
 Equity holders of the 
  parent                                    1,453        1,407          1,302 
 Non controlling interests                    475          406            549 
                                      -----------  -----------  ------------- 
                                            1,928        1,813          1,851 
                                      -----------  -----------  ------------- 
 
 Earnings per share 
 Basic                           4           6.7p         6.5p           6.0p 
 Diluted                         4           6.6p         6.2p           5.8p 
 

Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2017 (unaudited)

 
                                     Six months   Six months     Year ended 
                                          ended        ended    31 December 
                                        30 June      30 June           2016 
                                           2017         2016 
                                        GBP'000      GBP'000        GBP'000 
----------------------------------  -----------  -----------  ------------- 
 
 
 Profit for the period                    1,928        1,813          1,851 
 
 Losses on revaluation of 
  available-for-sale investments 
  taken to equity                         (185)        (128)           (43) 
 
 Gains / (Losses) on cash 
  flow hedges                                61        (210)             70 
 Taxation                                  (12)           42           (14) 
                                    -----------  -----------  ------------- 
                                             49        (168)             56 
 Exchange difference on 
  translation of foreign 
  operations                                427          777            468 
 Other comprehensive income 
  for the period, net of 
  tax, from continuing operations           476          609            211 
                                    -----------  -----------  ------------- 
 
 
 Total comprehensive income 
  for the period, net of 
  tax                                     2,219        2,294          2,332 
                                    -----------  -----------  ------------- 
 
 Attributable to: 
 Equity holders of the parent             1,627        1,658          1,582 
 Non controlling interests                  592          636            750 
 
                                          2,219        2,294          2,332 
                                    -----------  -----------  ------------- 
 
 
 Comprehensive earnings 
  per share 
 Basic                                     7.5p         7.6p           7.3p 
 Diluted                                   7.4p         7.4p           7.1p 
 

Consolidated Statement of Financial Position

As at 30 June 2017 (unaudited)

 
                                Notes      As at       As at          As at 
                                                                31 December 
                                                                       2016 
                                         30 June     30 June 
                                            2017        2016 
                                         GBP'000     GBP'000        GBP'000 
-----------------------------  ------  ---------  ----------  ------------- 
 
 
 Non-current assets 
 Goodwill                                    381         381            381 
 Intangible assets                         2,196       2,091          2,135 
 Property, plant & 
  equipment                                8,720      11,721          9,423 
 Investment properties                         -           -          2,885 
 Interests in associates          8        3,896           -              - 
 Principal Finance 
  investments                              7,530       7,020          8,221 
 Deferred tax asset                           18           -              - 
                                          22,741      21,213         23,045 
                                       ---------  ----------  ------------- 
 
 Current assets 
 Trading assets                            5,719      12,121         12,290 
 Trade and other receivables              67,324     124,974         51,774 
 Financial instruments                        94           -            123 
 Cash and cash equivalents                31,514      15,988         23,937 
                                         104,651     153,083         88,124 
                                       ---------  ----------  ------------- 
 Total assets                     3      127,392     174,296        111,169 
                                       ---------  ----------  ------------- 
 
 Current liabilities 
 Trading liabilities                       (816)       (773)          (765) 
 Trade and other payables               (48,894)    (94,085)       (31,126) 
 Financial instruments                     (143)       (688)          (224) 
 Tax liabilities                         (1,029)       (805)          (770) 
 Borrowings                                (409)       (401)          (431) 
                                        (51,270)    (96,752)       (33,316) 
                                       ---------  ----------  ------------- 
 
 Non-current liabilities 
 Borrowings                              (9,901)    (10,110)       (10,649) 
 Deferred tax liability                        -       (318)           (15) 
 Provision for liabilities 
  and charges                              (143)       (176)          (104) 
                                        (10,044)    (10,604)       (10,768) 
 Total liabilities                3     (61,314)   (107,356)       (44,084) 
                                       ---------  ----------  ------------- 
 
 
 Net Assets                               66,078      66,940         67,085 
                                       ---------  ----------  ------------- 
 
 Equity 
 Capital and Reserves 
 Called up share capital                       -           -              - 
 Share premium account                       336         336            336 
 Merger reserve                           16,433      17,151         17,151 
 Other reserves                            1,452       1,402          1,596 
 Retained earnings                        39,296      39,955         39,587 
 Equity attributable 
  to equity holders 
  of the parent                           57,517      58,844         58,670 
 Non controlling interests                 8,561       8,096          8,415 
                                       ---------  ----------  ------------- 
 Total equity                             66,078      66,940         67,085 
                                       ---------  ----------  ------------- 
 
 

Consolidated Statement of Changes in Equity

For the six months ended 30 June 2017 (unaudited)

 
                                  Share      Share     Merger       Other    Retained            Non     Total 
                                capital    Premium    reserve    reserves    earnings    controlling 
                                           account                                         interests 
                                GBP'000    GBP'000    GBP'000     GBP'000     GBP'000        GBP'000   GBP'000 
---------------------------  ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 
 At 1 January 2016                    -        336     17,151       2,164      38,845          8,546    67,042 
 Retained profit 
  for the period                      -          -          -           -       1,407            406     1,813 
 Revaluation of 
  available for 
  sale investments                    -          -          -       (128)           -              -     (128) 
 Foreign currency 
  translation                         -          -          -           -         537            240       777 
 Valuation change 
  on cash flow hedge                  -          -          -       (199)           -           (11)     (210) 
 Tax on cash flow 
  hedge                               -          -          -          40           -              2        42 
---------------------------  ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 Total comprehensive 
  income                              -          -          -       (287)       1,944            637     2,294 
 Decrease in deferred 
  tax asset recognised 
  directly in equity                  -          -          -       (475)           -              -     (475) 
 Dividends paid 
  to/rebalancing 
  of non controlling 
  interests                           -          -          -           -       (834)        (1,225)   (2,059) 
 Investment by 
  non controlling 
  interest in subsidiaries            -          -          -           -           -            138       138 
                             ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 At 30 June 2016                      -        336     17,151       1,402      39,955          8,096    66,940 
                             ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 
 
                                  Share      Share     Merger       Other    Retained            Non     Total 
                                capital    Premium    reserve    reserves    earnings    controlling 
                                           account                                         interests 
                                GBP'000    GBP'000    GBP'000     GBP'000     GBP'000        GBP'000   GBP'000 
---------------------------  ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 
 At 30 June 2016                      -        336     17,151       1,402      39,955          8,096    66,940 
 Retained profit 
  for the period                      -          -          -           -       (105)            143        38 
 Revaluation of 
  available for 
  sale investments                    -          -          -          85           -              -        85 
 Foreign currency 
  translation                         -          -          -           -       (259)           (50)     (309) 
 Valuation change 
  on cash flow hedge                  -          -          -         255           -             25       280 
 Tax on cash flow 
  hedge                               -          -          -        (51)           -            (5)      (56) 
 Total comprehensive 
  income                              -          -          -         289       (364)            113        38 
 Decrease in deferred 
  tax asset recognised 
  directly in equity                  -          -          -       (106)           -              -     (106) 
 Dividends paid 
  to/rebalancing 
  of non controlling 
  interests                           -          -          -           -         (4)              4         - 
 Credit in relation 
  to share based 
  payments                            -          -          -          11           -              -        11 
 Investment by 
  non controlling 
  interest in subsidiaries            -          -          -           -           -            202       202 
                             ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 At 31 December 
  2016                                -        336     17,151       1,596      39,587          8,415    67,085 
                             ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 
 
                                  Share      Share     Merger       Other    Retained            Non     Total 
                                capital    Premium    reserve    reserves    earnings    controlling 
                                           account                                         interests 
                                GBP'000    GBP'000    GBP'000     GBP'000     GBP'000        GBP'000   GBP'000 
---------------------------  ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 
 At 1 January 2017                    -        336     17,151       1,596      39,587          8,415    67,085 
 Retained profit 
  for the period                      -          -          -           -       1,453            475     1,928 
 Revaluation of 
  available for 
  sale investments                    -          -          -       (185)           -              -     (185) 
 Foreign currency 
  translation                         -          -          -           -         320            107       427 
 Valuation change 
  on cash flow hedge                  -          -          -          51           -             10        61 
 Tax on cash flow 
  hedge                               -          -          -        (10)           -            (2)      (12) 
 Total comprehensive 
  income                              -          -          -       (144)       1,773            590     2,219 
 Dividends paid 
  to equity holders                   -          -          -           -     (1,088)              -   (1,088) 
 Dividends paid 
  to/rebalancing 
  of non controlling 
  interests                           -          -          -           -       (976)          (462)   (1,438) 
 Repurchase/cancellation 
  of own shares                       -          -    (2,247)           -           -              -   (2,247) 
 Issue of shares                      -          -      1,529           -           -              -     1,529 
 Investment by 
  non controlling 
  interest in subsidiaries            -          -          -           -           -             18        18 
                             ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 At 30 June 2017                      -        336     16,433       1,452      39,296          8,561    66,078 
                             ----------  ---------  ---------  ----------  ----------  -------------  -------- 
 
 
 

Consolidated Cash Flow Statement

For the six months ended 30 June 2017 (unaudited)

 
                                     Six months   Six months           Year 
                                          ended        ended          ended 
                                        30 June      30 June    31 December 
                                           2017         2016           2016 
                                        GBP'000      GBP'000        GBP'000 
---------------------------------   -----------  -----------  ------------- 
 
 
 Cash flows from operating 
  activities 
 Operating profit                         2,666        2,498          2,557 
 Adjustments for: 
  Depreciation and impairment 
   charges                                  442          495          3,534 
  Profit on disposal of                    (14)            -              - 
   fixed assets 
  Share-based payment expense                 -            -             11 
  Loss/(gain) on Principal 
   Finance investments                      237        (135)          (255) 
  Increase/(decrease) in 
   provision for NIC on options              39        (359)          (431) 
 Operating cash flows before 
  movement in working capital             3,370        2,499          5,416 
  (Increase)/decrease in 
   trade and other receivables         (15,521)     (53,181)         19,896 
  Increase/(decrease) in 
   trade and other payables              17,749       50,378       (12,765) 
  Increase/(decrease) in 
   trading liabilities positions             51        (173)        (2,946) 
  Decrease/(increase) in 
   trading assets positions               6,571      (2,777)          (181) 
 Cash generated/(utilised) 
  by operations                          12,220      (3,254)          9,420 
  Interest paid                           (252)        (159)          (391) 
  Corporation tax paid                    (375)        (291)          (717) 
 Net cash generated/(utilised) 
  by operating activities                11,593      (3,704)          8,312 
                                    -----------  -----------  ------------- 
 Cash flows from investing 
  activities 
  Purchase of fixed assets                (215)        (283)          (517) 
  Sale of fixed assets                       90            -              - 
  Sale/(purchase) of investment 
   property                               2,885            -        (2,885) 
  Investment in associates              (3,896)            -              - 
  Purchase of Principal 
   Finance investments                        -        (707)        (1,808) 
  Sale of Principal Finance 
   investments                              269           35            141 
  Interest received                          81          102            239 
 Net cash utilised by investing 
  activities                              (786)        (853)        (4,830) 
                                    -----------  -----------  ------------- 
 Cash flows from financing 
  activities 
  Investment in non controlling 
   interest in subsidiaries                  18          138            340 
  Repurchase/cancellation               (2,247)            -              - 
   of own shares 
  Issue of shares                         1,529            -              - 
  Decrease in borrowings                  (204)        (200)          (430) 
  Dividends paid to non 
   controlling interests                (1,438)      (2,059)        (2,059) 
  Dividends paid to equity              (1,088)            -              - 
   holders 
 Net cash utilised by financing 
  activities                            (3,430)      (2,121)        (2,149) 
                                    -----------  -----------  ------------- 
 
 Net increase/(decrease) 
  in cash and cash equivalents 
  during the period                       7,377      (6,678)          1,333 
  Effects of exchange rate 
   changes                                  200          553            491 
 Cash and cash equivalents 
  at beginning of period                 23,937       22,113         22,113 
                                    -----------  -----------  ------------- 
 Cash and cash equivalents 
  at end of period                       31,514       15,988         23,937 
                                    -----------  -----------  ------------- 
 
 

Notes to the Interim Financial Report

For the six months ended 30 June 2017 (unaudited)

1. Financial information

Basis of preparation

The annual financial statements of Shore Capital Group Limited (the "Group") are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The condensed set of financial statements included in this interim financial report for the period ended 30 June 2017 has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", as adopted by the European Union.

The information for the year ended 31 December 2016 does not constitute statutory accounts. The Annual Report and Accounts of the Group were issued on 3 April 2017. The auditor's report on those accounts was not qualified and did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report.

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Chairman's statement, together with the financial position of the Group, its liquidity position and borrowing facilities. In addition, the principal risks and uncertainties of the Group are discussed in note 2 to this interim financial report.

The Group has considerable financial resources together with an established business model. As a consequence, the directors believe that the Group is well placed to manage its business risks successfully.

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Significant accounting policies

The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as are applied in the Group's latest audited Annual Report and Accounts for the year ended 31 December 2016.

2. Principal risks and uncertainties

The Group's policies for managing the risks arising from its activities are set out in the last audited Annual Report and Accounts of the Group that were issued on 3 April 2017. The Group's activities comprise equity market activities and investment in alternative assets and property, and its income is therefore subject to the level of general activity, sentiment and market conditions in each of the markets in which it operates.

3. Segmental information

For management purposes, the Group is organised into business units based on their services, and has four reportable operating segments as follows:

-- Capital Markets provides research in selected sectors, broking for institutional and professional clients, market making in AIM and small cap stocks, fixed income broking and corporate broking and advisory for mid and small cap companies.

-- Asset Management provides advisory services, and manages specialist funds.

-- Central Costs comprises the costs of the Group's central management team and structure.

-- Principal Finance comprises investments and other holdings acquired, together with principal finance activities conducted, using our own balance sheet resources.

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segmental performance is evaluated based on operating profit or loss. Transfer prices between operating segments are on an arm's-length basis in a manner similar to transactions with third parties.

 
 6 months ended     Capital         Asset   Central   Principal   Consolidated 
  30 June 2017      Markets    Management     costs     Finance 
                    GBP'000       GBP'000   GBP'000     GBP'000        GBP'000 
----------------  ---------  ------------  --------  ----------  ------------- 
 
 Revenue             14,756         4,904         -         669         20,328 
                  ---------  ------------  --------  ----------  ------------- 
 Profit/(loss) 
  before tax          3,387           408     (876)       (424)          2,495 
                  ---------  ------------  --------  ----------  ------------- 
 
 Assets              80,294         5,580     2,983      38,535        127,392 
                  ---------  ------------  --------  ----------  ------------- 
 
 Liabilities       (48,357)       (1,858)     (938)    (10,161)       (61,314) 
                  ---------  ------------  --------  ----------  ------------- 
 
 
 6 months ended     Capital         Asset   Central   Principal   Consolidated 
  30 June 2016      Markets    Management     costs     Finance 
                    GBP'000       GBP'000   GBP'000     GBP'000        GBP'000 
----------------  ---------  ------------  --------  ----------  ------------- 
 
 Revenue             13,059         5,200         -       (271)         17,988 
                  ---------  ------------  --------  ----------  ------------- 
 Profit/(loss) 
  before tax          3,004         1,300     (690)     (1,173)          2,441 
                  ---------  ------------  --------  ----------  ------------- 
 
 Assets             125,281         6,210     1,685      41,120        174,296 
                  ---------  ------------  --------  ----------  ------------- 
 
 Liabilities       (95,874)       (2,726)     (808)     (7,948)      (107,356) 
                  ---------  ------------  --------  ----------  ------------- 
 
 
 Year ended 31      Capital         Asset   Central   Principal   Consolidated 
  December 2016     Markets    Management     costs     Finance 
                    GBP'000       GBP'000   GBP'000     GBP'000        GBP'000 
----------------  ---------  ------------  --------  ----------  ------------- 
 
 Revenue             28,286        10,446         -         676         39,408 
                  ---------  ------------  --------  ----------  ------------- 
 Profit/(loss) 
  before tax          6,787         1,980   (2,119)     (4,243)          2,405 
                  ---------  ------------  --------  ----------  ------------- 
 
 Assets              61,503         5,894     3,535      40,237        111,169 
                  ---------  ------------  --------  ----------  ------------- 
 
 Liabilities       (29,274)       (2,149)     (828)    (11,833)       (44,084) 
                  ---------  ------------  --------  ----------  ------------- 
 

4. Earnings per share

The calculation of the basic and diluted earnings per share is based on the following:

 
                              Six months   Six months     Year ended 
                                   ended        ended    31 December 
                                 30 June      30 June           2016 
                                    2017         2016 
---------------------------  -----------  -----------  ------------- 
 
 Earnings (GBP)                1,453,000    1,407,000      1,302,000 
                             -----------  -----------  ------------- 
 
 Number of shares 
  Basic 
  Weighted average number 
   of shares                  21,718,530   21,768,791     21,768,791 
  Diluted 
  Dilutive effect of share 
   option scheme                 393,678      787,412        578,969 
                             -----------  -----------  ------------- 
                              22,112,209   22,556,203     22,347,760 
                             -----------  -----------  ------------- 
 
 Earnings per share 
  Basic                             6.7p         6.5p           6.0p 
                             -----------  -----------  ------------- 
 
  Diluted                           6.6p         6.2p           5.8p 
                             -----------  -----------  ------------- 
 

5. Dividends paid

 
                                       Six months   Six months     Year ended 
                                            ended        ended    31 December 
                                          30 June      30 June           2016 
                                             2017         2016 
                                          GBP'000      GBP'000        GBP'000 
------------------------------------  -----------  -----------  ------------- 
 
 Amounts recognised as distributions 
  to equity holders in the 
  period: 
 Final dividend for the                     1,088            -              - 
  year ended 31 December 
  2016 of 5.0p per share 
 
                                            1,088            -              - 
                                      -----------  -----------  ------------- 
 
 

6. Called up share capital

 
 Shore Capital Group Limited -            Number 
  ordinary shares of nil par value     of shares     GBP'000 
-----------------------------------  -----------  ---------- 
 
 At 1 January 2016, 30 June 2016      21,768,791           - 
  and 31 December 2016 
 Shares repurchased/ cancelled         (941,598)           - 
 Shares issued                           746,129 
                                     -----------  ---------- 
 At 30 June 2017                      21,573,322           - 
                                     -----------  ---------- 
 
 

During the period the Group repurchased for cancellation 621,598 of its ordinary shares of no par value ("Ordinary Shares") at a price of GBP2.38 per share and a further 320,000 at GBP2.40 per share, a total cancellation of GBP2,247,000 (including the shares noted below).

The Group also issued 746,129 new ordinary shares of no par value pursuant to the exercise of options at GBP2.05 per share totalling GBP1,530,000, all of which were issued to directors or persons discharging managerial responsibilities (or entities managed or beneficially owned by them).

7. Related party transaction

On 24 March 2017 Shore Capital International Asset Management Limited ("SCIAML"), a subsidiary of the Group, awarded growth shares to David Kaye, the CEO of the Asset Management division. As part of the transaction, SCIAML acquired Mr Kaye's existing shares in Puma Investment Management Limited ("PIML") in exchange for 22.20% of the ordinary shares in SCIAML. Following the transaction, SCIAML owns 91.85% of PIML and accordingly Mr Kaye's holding of ordinary shares in SCIAML equates to his previous economic interest of 20.39% in PIML.

Subject to meeting specific growth targets for the profitability and value of the SCIAML business within a 10 year period, Mr Kaye's holding of growth shares together with his holding of ordinary shares in SCIAML will in aggregate represent a maximum entitlement of 43.55% of SCIAML, which equates to an economic interest of 40.00% in PIML.

8. Financial instruments

Fair value of financial instruments

Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm's length transaction.

For trading portfolio assets and liabilities, financial assets and liabilities designated at fair value and financial investments available-for-sale which are listed or otherwise traded in an active market, for exchange-traded derivatives, and for other financial instruments for which quoted prices in an active market are available, fair value is determined directly from those quoted market prices (level 1).

For financial instruments which do not have quoted market prices directly available from an active market, fair values are estimated using valuation techniques, based wherever possible on assumptions supported by observable market prices or rates prevailing at the Balance Sheet date (level 2). This is the case for some unlisted investments and other items which are not traded in active markets.

For some types of financial instruments, fair values cannot be obtained directly from quoted market prices, or indirectly using valuation techniques or models supported by observable market prices or rates. This is the case for certain unlisted investments. In these cases, fair value is estimated indirectly using valuation techniques for which the inputs are reasonable assumptions, based on market conditions (level 3).

 
 30 June 2017                     Level         Level         Level 
                                      1             2             3 
                                 Quoted        Market    Non-market 
                                 market    observable    observable 
                                  price        inputs        inputs     Total 
                                GBP'000       GBP'000       GBP'000   GBP'000 
-----------------------------  --------  ------------  ------------  -------- 
 
 Principal Finance 
  investments                     1,331             -         6,199     7,530 
 Trading assets and 
  other holdings at 
  fair value                      5,719             -             -     5,719 
 Financial instruments                -            94             -        94 
                               --------  ------------  ------------  -------- 
 Total financial assets           7,050            94         6,199    13,343 
                               --------  ------------  ------------  -------- 
 
 Trading liabilities                816             -             -       816 
 Financial instruments                -           143             -       143 
                               --------  ------------  ------------  -------- 
 Total financial liabilities        816           143             -       959 
                               --------  ------------  ------------  -------- 
 
 
 30 June 2016                     Level         Level         Level 
                                      1             2             3 
                                 Quoted        Market    Non-market 
                                 market    observable    observable 
                                  price        inputs        inputs     Total 
                                GBP'000       GBP'000       GBP'000   GBP'000 
-----------------------------  --------  ------------  ------------  -------- 
 
 Principal Finance 
  investments                     1,191             -         5,829     7,020 
 Trading assets and 
  other holdings at 
  fair value                     12,121             -             -    12,121 
                               --------  ------------  ------------  -------- 
 Total financial assets          13,312             -         5,829    19,141 
                               --------  ------------  ------------  -------- 
 
 Trading liabilities                773             -             -       773 
 Financial instruments                -           688             -       688 
                               --------  ------------  ------------  -------- 
 Total financial liabilities        773           688             -     1,461 
                               --------  ------------  ------------  -------- 
 
 
 31 December 2016                 Level         Level         Level 
                                      1             2             3 
                                 Quoted        Market    Non-market     Total 
                                 market    observable    observable 
                                  price        inputs        inputs 
                                GBP'000       GBP'000       GBP'000   GBP'000 
-----------------------------  --------  ------------  ------------  -------- 
 Principal Finance 
  investments                     1,676             -         6,545     8,221 
 Trading assets and 
  other holdings at 
  fair value                     12,276            14             -    12,290 
 Financial instruments                -           123             -       123 
                               --------  ------------  ------------  -------- 
 Total financial assets          13,952           137         6,545    20,634 
                               --------  ------------  ------------  -------- 
 
 Trading liabilities                765             -             -       765 
 Financial instruments                -           224             -       224 
                               --------  ------------  ------------  -------- 
 Total financial liabilities        765           224             -       989 
                               --------  ------------  ------------  -------- 
 
 

Included in the fair value of financial instruments carried at fair value in the statement of financial position are those estimated in full or in part using valuation techniques based on assumptions that are not supported by market observable prices or rates (level 3). For such financial instruments, the directors have generally made reference to published net asset values (derived the manager of such instruments) and used judgement over the use of those net asset values. The net asset values are generally derived from the underlying portfolios which are themselves valued using unobservable inputs. The significant unobservable inputs comprise the long term revenue growth rate, long term pre-tax operating margin and discounts for lack of marketability. A change in any of these inputs may result in a change in the fair value of such investments.

There have been no significant movements between level 1 and level 2 during the period.

The following table shows a reconciliation of the opening and closing amount of Level 3 financial assets and liabilities which are recorded at fair value:

 
                        At 1        Gains        Purchases            Sales   At 30 
                     January     recorded    and transfers    and transfers    June 
                        2017    in profit                                      2017 
                                  or loss 
-----------------  ---------  -----------  ---------------  ---------------  ------ 
 
 Total financial 
  assets               6,545         (77)                -            (269)   6,199 
                   ---------  -----------  ---------------  ---------------  ------ 
 

Based on the established fair value and model governance policies and the related controls and procedural safeguards the Group employs, management believe the resulting estimates in fair values recorded in the statement of financial position are reasonable and the most appropriate at the Balance Sheet date.

Supported Living joint venture

As referred to above, during the period the Group committed GBP7 million as part of a one-third share in a new joint venture, Puma Social Care Investments ("PSCI"), focused on real estate opportunities in the UK supported living sector.

At the period end, the Group had invested GBP3.9 million of its total commitment, enabling PSCI to acquire four properties comprising 58 units. A further two assets have been purchased by PSCI since the period end, with the Group investing a further GBP1.8 million of its committed funds.

9. Events after the period

On 1 September 2017, the Group invested a further GBP1.8 million of its committed funds into PSCI, bringing the Group's aggregate investment in the associate to GBP5.7 million.

The interim report will be posted in due course to shareholders on the register. Further copies of this report are available on the Company's website at www.shorecap.gg.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLFFTAAIDFID

(END) Dow Jones Newswires

September 28, 2017 02:01 ET (06:01 GMT)

1 Year Shore Capital Chart

1 Year Shore Capital Chart

1 Month Shore Capital Chart

1 Month Shore Capital Chart

Your Recent History

Delayed Upgrade Clock