ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

SEFA Shefa Gems Ltd

0.142
0.00 (0.00%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Shefa Gems Ltd LSE:SEFA London Ordinary Share IL0011101057 ORD NIS0.10 (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.142 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Misc Retail Stores, Nec 5.35M -12.3M -0.0053 -286.79 3.54B

Shefa Yamim (A.T.M.) Ltd Full Year Results (8103S)

14/03/2019 7:01am

UK Regulatory


Shefa Gems (LSE:SEFA)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Shefa Gems Charts.

TIDMSEFA

RNS Number : 8103S

Shefa Yamim (A.T.M.) Ltd

14 March 2019

B"H

14 March 2019

Shefa Yamim (A.T.M.) Ltd

("Shefa Yamim" or the "Company")

Full Year Results for the year ended 31st December 2018

Shefa Yamim (LSE: SEFA), a precious stones exploration Company in Northern Israel, is pleased to announce its full year results for the year ended 31 December 2018.

2018 Highlights

   -- Kishon Mid-Reach (The Company's most advanced exploration target is 4.5km long and  approximately 150m wide) 
 
          -- Completed bulk sampling campaign in Zone 1 with 137 drilling surveys and 14 bulk samples 
 
                 -- Produced 9,778.15 carats of gemstones from 6,384 tonnes of gravel 
 
          -- Results of exploration activity for Zones 1-3 show a significant increase in total volumes of mineralised 
             placer gravels from approximately 1.1 million tonnes (Mt) to 5 Mt 
 
          -- Increased gemstone suite to nine precious stones ("Gem Box"), with the potential to expand further, as 
             spinel, ilmenite and garnet are deemed to be of 'gem quality' 
 
          -- Granted first Prospecting Licence (869C9) and made good progress with planning and regulatory procedures 
             to advance the Kishon Mid-Reach Zone 1 area 
 
          -- Received official recognition on a new mineral in nature named Carmeltazite, discovered by Shefa Yamim, 
              and found in its gemstone, the Carmel Sapphire(TM) 
 
          -- Macquarie University find Permo-Triassic-Jurassic rocks beneath Mount Carmel - these ancient volcanic 
             rocks refine the geological history of the region and expand exploration potential 
 
          -- Renewed Exploration permit (869B8) covering an area of 17.36 hectares 
   -- Post Period Highlights 
 
          -- Paradigm Project Management (Pty) Ltd ("PPM"), completed its Technical Economic Evaluation ("TEE") report 
             placing the first mine in Kishon Mid-Reach Zone 1 at the lower end of the cost curve 
 
          -- World-renowned jewellery designer, Yossi Harari, completed exclusive 31-piece jewellery set titled "Heaven 
             on Earth", the first ever collection using Shefa Yamim gemstones 
 
          -- Excellent progress in Zone 2 with results processed from five bulk samples 
 
                 -- Total of 3,935.60 carats of gemstones recovered from five bulk samples from a total of 2,908.8 
                    tonnes of gravel 
 
          -- Extended prospecting permits 837A12 and 899A7 covering a total area of 44,045 hectares 
   -- Corporate and Financial 
 
          -- In October, raised approximately GBP250,000 cash (before expenses) through the subscription by new and 
             existing investors 

Avi Taub, CEO of Shefa Yamim, said: "It has been a year of excellent progress for Shefa Yamim which has seen the Company reach several key milestones. We advanced exploration in our primary target, the Kishon Mid-Reach by completing exploration campaigns in Zone 1, with a further campaign planned in Zone 2 in Q2 and Q3 2019. Exploration results saw a significant increase in the estimated volume of mineralised tonnage from a total of 1.1 Mt to almost 5 Mt in the Kishon Mid-Reach, which triples the potential quantity of our rare and diverse Gem Box of precious stones. In addition, Carmeltazite, a mineral discovered by Shefa Yamim and found in our gemstone the Carmel Sapphire(TM), has been internationally recognised by the IMA as a new, rare mineral in nature, which we believe further adds potential value to our suite of gemstones.

"Looking ahead, it has been an excellent start to 2019 most notably with the completion of the Technical Economic Evaluation report, which provides a base case for the development of the Kishon Mid-Reach Zone 1 project, and the launch of Yossi Harari's unique "Heaven on Earth" jewellery collection using Shefa Yamim gemstones. Following our first full year as a listed company, Shefa Yamim is more advanced and in a stronger position to pursue its twin-track strategy of advancing exploration in the Kishon Mid-Reach towards trial mining, whilst continuing to pursue our "Mine to Market" strategy which includes producing unique jewellery with our precious stones."

- Ends -

Enquiries

 
 Shefa Yamim (A.T. M.) Ltd 
 Avi Taub, Chief Executive Officer          +44 20 7618 9100 
                                           ---------------------------- 
 
 VSA Capital Limited - Financial Adviser 
                                           ---------------------------- 
 Andrew Raca                                +44 20 3005 5000 
                                           ---------------------------- 
 
 SI Capital Limited - Broker 
                                           ---------------------------- 
 Greg Mahoney, Nick Emerson and Jon         +44 20 3871 4038 / +44 1483 
  Levinson                                   413500 
                                           ---------------------------- 
 
 Luther Pendragon 
                                           ---------------------------- 
 Harry Chathli, Alexis Gore                 +44 20 7618 9100 
                                           ---------------------------- 
 

Overview

In the Company's first full year since listing on the London Stock Exchange in December 2017, Shefa Yamim achieved a number of significant milestones. There was excellent progress in both its exploration activity and its mine to market strategy, most notably with the completion of the TEE report and the launch of the Company's first and exclusive jewellery collection, created by world-renowned designer Yossi Harari.

Operational Review

Technical Economic Evaluation Report

In July 2018, Shefa Yamim appointed Paradigm Project Management ("PPM") to conduct an independent Technical Economic Evaluation ("TEE") for the first mine of the Kishon Mid-Reach Zone 1, which was completed in February 2019. The report, which places the first mine in Kishon Mid-Reach Zone 1 at the lower end of the cost curve, provides the Company with the work and capital costs of bringing the Kishon Mid-Reach project into production which gives Shefa Yamim a base case for the development of the Kishon Mid-Reach Zone 1 project.

In addition, due to earlier investments in the machinery and processing capability by Shefa Yamim, for a further relatively small amount of investment, the Company will be able to upgrade its new processing plant and machinery, which will double its processing capacity and potentially halve the unit operating cost once in steady state operations.

A summary of the key points are as follows:

   -- The mine can potentially process a total of 1.5 Mt of gravel over an 11-year Life of Mine ('LoM') 
 
   -- The overburden removed would be 1.8 Mt 
 
   -- The operating cost budget over LoM has been estimated at US$26/t processed 
 
   -- The capital expenditure for the development of the mine using new equipment has been estimated at US$11.30 
      million. If contract mining is undertaken, the capital expenditure for the mine can be reduced to US$7.5 million 
      again using new equipment; but the operating cost budget over the LoM increases to US$27/t processed 
 
   -- The project is at the lower end of the cost curve, placing the costs on a par with comparable diamond producers 
      and at the lower end of the precious stone producers 

PPM is a South African project management and engineering company with extensive experience in carrying out due diligence work as well as managing and executing projects within the mining sector. PPM led the breakthrough mine and processing plant design for Lucara Diamonds Inc at Karowe Mine (formerly the AK6 project) and more recently for Newfield Resources on the Tongo diamond project in Sierra Leone.

Heaven on Earth jewellery collection

In 2018, Shefa Yamim entered into a collaboration with Yossi Harari, the world-renowned jewellery designer, to create a unique jewellery collection and the world's first collection using precious stones from the Kishon Mid-Reach area. In February 2019, the "Heaven on Earth" collection was completed and comprises of 31 unique, handcrafted, individual pieces of jewellery, 13 more than was originally planned, creating a uniquely designed and branded jewellery line mounted with Shefa Yamim's precious gemstones from the Kishon Mid-Reach area.

The collection includes 11 necklaces, 10 rings, 4 pendants, 4 pairs of earrings and 2 bracelets. Harari had originally planned to create 18 pieces but created an additional 13 pieces as a result of the variety, sizes and quality of Shefa Yamim's gemstones capability to be adapted in such a wide range of jewellery. The prices for each piece of jewellery in this collection will range from $1,000 to $85,000.

The collaboration with Yossi Harari is a significant step and forms part of Shefa Yamim's mine to market development strategy, which includes exploration, mining, as well as designing and selling jewellery pieces containing its gemstones.

Kishon Mid-Reach

The Kishon Mid-Reach placer is the Company's most advanced exploration project and ongoing exploration activities are being undertaken with the aim of defining a SAMREC 2016 compliant Mineral Resource. The target is 4.5km long and approximately 150 metres wide (right bank of the Kishon) with gravel layers of variable thicknesses between 0.5m and 4.5m. The TMA Suite includes the following gemstones; Diamond (rare), Spinel, Carmel Sapphire(TM), Sapphire, Ruby, Natural Moissanite(TM), Hibonite, Garnet, Ilmenite, Zircon and Rutile are found within the gravel layers.

Zone 1 Bulk Sampling

In May 2018, Shefa Yamim completed its bulk sampling campaign in Zone 1 of the Kishon Mid-Reach following 137 drilling surveys and fourteen-bulk sample campaign.

Following the results, the Company updated its Target Mineral Assemblage ("TMA"). The TMA recovered from the 6,384 tonnes sampling campaign in Zone 1 increased from a total of 5,825.24 carats ("cts") to a new total of approximately 9,778.15 cts enabling the original TMA to be updated to a predominantly gemstone suite (99.5%) of potentially nine gemstone minerals, including the new addition of Spinel, often found in large crystals.

The largest gems recovered were: Natural Moissanite(TM) 4.14mm, Carmel Sapphire(TM) 33.3ct, garnet 13.6ct, sapphire 5.7ct, spinel 6.2ct, hibonite 2.8ct and ruby 1.7ct. The overall TMA grade was some 153 cpht (at a bottom screen size of 1 mm), with the grade dominated by 4 Gem Box suite minerals: spinel (69.91 cpht); Carmel Sapphire(TM) (39.36 cpht); garnet (34.09 cpht) and ilmenite (12.06 cpht).

Zone 2 Bulk Sampling

Progress continued in 2018 on exploration in Zone 2 to determine the potential resource for the Kishon Mid-Reach Zone 2.

In July 2018, Shefa Yamim announced the first results from bulk sample BS-1230, the first of five bulk samples collected at the end of 2017. Post period, in January 2019, the processing results for the remaining four bulk samples 1223, 1224, 1225, 1229, were completed.

A total of five bulk samples resulted in 3,935.60 cts of gemstones recovered from 2,908.8 tonnes ('t') of basal gravels with an overall TMA recovered grade of 135.30 carats per hundred tonnes ("cpht") at a bottom screen size of 1mm.

A selection of the largest gemstones recovered included a Natural Moissanite(TM) 4.1mm, 3.90 ct Sapphire, 5.26 ct Carmel Sapphire(TM), 6.68 ct spinel and a 3.61 ct garnet. The variety of gemstones recovered is consistent with previous bulk sample results strengthening Shefa Yamim's position as a multi-commodity company.

In Q2 and Q3 2019, the Company plans to carry out an additional three bulk samples in Zone 2 in the area where 26 drilling surveys were completed in June 2018. These three bulk samples planned by Shefa Yamim will conclude its exploration activity in Zone 2, preparing the Company for progress towards trial mining.

Processing and exploration

New and rare mineral found in nature

In December 2018, the Company received official international recognition on a new mineral in nature named Carmeltazite, discovered by Shefa Yamim and found in its gemstone, the Carmel Sapphire(TM). Carmeltazite was recognised and approved as a new mineral by the International Mineralogical Association ("IMA") Commission on New Minerals, Nomenclature and Classification, as stated in the published article entitled Carmeltazite, ZrAl2Ti4O11, a New Mineral Trapped in Corundum from Volcanic Rocks of Mt Carmel, Northern Israel. The Company has already received a trademark from the Israeli Government to market the stones under the name "Carmel Sapphire". Carmeltazite was given its name due to its location of discovery on Mt Carmel ("CARMEL"), and due to its major chemical components, namely, Titanium, Aluminum and Zirconium ("TAZ").

Upgraded TMA and expanded Gem-Box suite

In July 2018, following the results of its 137 drilling surveys and 14 bulk sampling campaign at the Kishon Mid-Reach Zone 1, Shefa Yamim announced the addition of a ninth gemstone to its Gem-Box suite, spinel. The inclusion of spinel, as well as ilmenite and garnet to the Company's Gem-Box suite, follows a re-classification of these gemstones which were deemed to be of high enough quality to be considered 'gemstones'.

Permo-Triassic-Jurassic rocks

As announced in February 2018, the results of studies conducted by Macquarie University, led by Professor William Griffin, provided a clearer understanding of why Shefa Yamim has been able to find a suite of gemstones in its exploration area, including Natural Moissanite(TM) and Carmel Sapphire(TM). The analysis revealed that besides zircons from the known volcanoes on Mount Carmel, the alluvial samples also contain zircons from other Cretaceous eruptions. The research implies that there are other primary sources of gemstones yet to be found in the area surrounding Mount Carmel and the Kishon River.

Permits

In August 2018, Shefa Yamim received its first Prospecting Licence (869C9), granted for diamonds, gold and precious stones in the Kishon Mid-Reach Zone 1 that covers an area of 252 Dunams (25.2 hectares). The licence is another important step towards a 'Certificate of Discovery' and its first mining licence. Once the working plan, according to the Prospecting Licence requirements have been met, the Company will apply for a 'Certificate of Discovery', providing the Company with exclusive rights over a mining licence.

In addition, the Company renewed Exploration Permit (869B8) that covers an area of 173,636 Dunams (17.3636 hectares) and two of its prospecting permits (837A12 and 899A7) covering a total of 440,455 Dunams (44,045 hectares). The permits provide the Company with exclusive prospecting rights for diamonds, gold and precious stones over the permitted areas for a period of a year and entitles the Company to conduct all required actions connected with prospecting for the minerals specified above.

Financial Review

Over the last 12 months, the Company recorded a profit of TNIS (in thousands) 6,009 (2017: TNIS 16,258 loss), equating to a profit of NIS 0.422 (2017: 1.703 loss) per share. TNIS 6,009 are attributed to financial income due to adjustment of the value of a financial liability at fair value, net of general and administrative expenses. At the end of the year, the Company's cash and cash equivalents stood at TNIS 209.

As previously stated, Shefa Yamim is in a similar position to many exploration companies and is not expected to generate revenues at this stage of its development. As such the Company frequently needs to raise further capital as it progresses towards trial mining and commencement of commercial mining.

In view of past experience, the Company believes that it continues to have access to loans from certain supportive shareholders who have provided funds previously and have indicated that they will be in a position to do so again, should the Company require it.

The Company recently appointed SI Capital Limited ("SI Capital") as sole broker and strategic advisor to the Company. SI Capital will be assisting Shefa Yamim as broker to interact with the market and shareholders as Shefa Yamim moves towards its objective to begin commercial mining and generating revenues.

Outlook

Looking ahead to 2019, the TEE report provides Shefa Yamim with an important base case for the development of the Kishon Mid-Reach Zone 1 project as the Company continues to progress towards trail mining in Zone 1. The collaboration with Yossi Harari and the recent launch of the "Heaven on Earth" jewellery collection is an important step and will play a significant part in Shefa Yamim's Mine to Market development strategy, which includes exploration, mining, as well as designing and selling its jewelry pieces containing gemstones from the Holy Land.

The next steps for the Company will be to:

   -- Commission an independent valuation of its precious stones from renowned gemmologist 
 
   -- Continue progress with planning and regulatory procedures to advance the Kishon Mid-Reach Zone 1 area in 
      accordance with the Prospecting License 
 
   -- Advance exploration of its primary target in the Kishon Mid-Reach area starting with further exploration of Zone 
      2 scheduled to begin in Q2 2019 
 
   -- Expand exploration efforts to Zone 3 of the Kishon Mid-Reach area 
 
   -- Build on the launch of the "Heaven on Earth" collection and develop the Company's mine to market strategy, which 
      is intended to promote unique jewellery collections utilising Shefa Yamim's suite of precious gems that will be 
      marketed worldwide 

SHEFA YAMIM (A.T.M.) LTD.

STATEMENTS OF FINANCIAL POSITION

NIS in thousands

 
                                                 December 31, 
                                                 2018     2017 
                                               -------  ------- 
 ASSETS 
 
 Non-Current Assets: 
 Fixed assets                                    1,736    2,130 
 Loans to Shefa Yamim                            2,494    2,342 
 Interested party                                   77       77 
 Assets for exploration and evaluation 
  of precious stones                            59,128   55,259 
                                               -------  ------- 
 Total non-current assets                       63,435   59,808 
                                               -------  ------- 
 
 Current Assets: 
 Cash and cash equivalents                         209    6,489 
 Deposit in bank                                 - . -      173 
 Receivables                                       779      368 
                                               -------  ------- 
 Total current assets                              988    7,030 
                                               -------  ------- 
 
 Total Assets                                   64,423   66,838 
                                               =======  ======= 
 
 SHAREHOLDERS' EQUITY AND LIABILITIES 
 
 Shareholders' Equity                           59,544   52,488 
                                               -------  ------- 
 
 Non-current Liabilities: 
 Long-term loans from interested party 
  and others                                       560      800 
 Financial lease                                 - . -       49 
 Liability for severance pay                       138      118 
 Warrants                                          564    9,834 
                                               -------  ------- 
 Total Non-current Liabilities                   1,262   10,801 
                                               -------  ------- 
 
 Current Liabilities: 
  Short-term credit from bank and others           456      467 
  Trade payables                                 1,368    1,766 
  Interested parties                               114      110 
  Other accounts payable                           907    1,206 
  Liabilities to shareholders                      772    - . - 
                                               -------  ------- 
  Total current liabilities                      3,617    3,549 
                                               -------  ------- 
 
 Total Shareholders' Equity and Liabilities     64,423   66,838 
                                               =======  ======= 
 
 

SHEFA YAMIM (A.T.M.) LTD.

STATEMENTS OF COMPREHENSIVE LOSS

NIS in thousands (except for per share profit [loss])

 
                                                    For the Year Ended December 
                                                                31, 
                                                    2018        2017       2016 
                                                 ---------  -----------  -------- 
 Costs and expenses 
 
 General and administrative expenses              (3,410)      (541)       (914) 
 
 Capital gain                                      - . -       - . -        178 
                                                 ---------  -----------  -------- 
 
 Operating loss                                   (3,410)      (541)       (736) 
 
 Financial expenses                                (218)      (15,954)     (383) 
 
 Financial income                                  9,637        237         570 
                                                 ---------  -----------  -------- 
 
 Financial income (expenses), net                  9,419      (15,717)      187 
                                                 ---------  -----------  -------- 
 
 Profit (loss) for the year and comprehensive 
  profit (loss) attributed to the Company 
  shareholders                                     6,009      (16,258)     (549) 
                                                 =========  ===========  ======== 
 
 Basic and diluted profit (loss) per 
  share (in NIS) attributed to the Company 
  shareholders                                     0.422      (1.703)     (0.058) 
                                                 =========  ===========  ======== 
 
 

SHEFA YAMIM (A.T.M.) LTD.

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

NIS in thousands

 
                   Share Capital   Additional      Capital        Capital      Accumulated       Total 
                                     Paid-in       Reserve        Reserve        Deficit     Shareholders' 
                                     Capital     for Share-         from                        Equity 
                                                    based       Transactions                  Attributed 
                                                  Payments          with                          to 
                                                                 Interested                  Shareholders 
                                                                   Party 
                  --------------  -----------  --------------  -------------  ------------  -------------- 
 
 Balance as of 
  January 
  1, 2016                  9,387       75,832           4,416          6,312      (50,247)          45,700 
 
 Comprehensive 
  Loss for 
  the year                 - . -        - . -           - . -          - . -         (549)           (549) 
 Share based 
  compensation             - . -        - . -             875          - . -         - . -             875 
 Receipts for 
  issue of 
  shares during 
  2012                     - . -        2,794           - . -          - . -         - . -           2,794 
                  --------------  -----------  --------------  -------------  ------------  -------------- 
 
 Balance as of 
  December 
  31, 2016                 9,387       78,626           5,291          6,312      (50,796)          48,820 
 
 Comprehensive 
  Loss for 
  the year                 - . -        - . -           - . -          - . -      (16,258)        (16,258) 
 Issuance of 
  shares                  *4,518      *14,339           - . -          - . -         - . -          18,857 
 Share based 
  compensation             - . -        - . -             292          - . -         - . -             292 
 Receipts for 
  issue of 
  shares during 
  2012                     - . -          777           - . -          - . -         - . -             777 
                  --------------  -----------  --------------  -------------  ------------  -------------- 
 
 Balance as of 
  December 
  31, 2017                13,905       93,742           5,583          6,312      (67,054)          52,488 
 
 Comprehensive 
  profit 
  for the year             - . -        - . -           - . -          - . -         6,009           6,009 
 Issuance of 
  shares                    *319         *595           - . -          - . -         - . -             914 
 Share based 
  compensation             - . -        - . -             133          - . -         - . -             133 
                  --------------  -----------  --------------  -------------  ------------  -------------- 
 
 Balance as of 
  December 
  31, 2018                14,224       94,337           5,716          6,312      (61,045)          59,544 
                  ==============  ===========  ==============  =============  ============  ============== 
 
 

* Net of issuance expenses and fees

SHEFA YAMIM (A.T.M.) LTD.

STATEMENTS OF CASH FLOWS

NIS in thousands

 
                                                    For the Year Ended December 
                                                                31, 
                                                    2018        2017       2016 
                                                 ---------  -----------  -------- 
 Cash flows from operating activities: 
 Profit (Loss) for the year                        6,009      (16,258)     (549) 
 Appendix A - Adjustments required to 
  reconcile profit (loss) for the year 
  to net cash provided by (used in) operating 
  activities                                      (9,931)      17,114      (151) 
  Net cash provided by (used in) operating 
   activities                                     (3,922)       856        (700) 
                                                 ---------  -----------  -------- 
 
 Cash flows from investing activities: 
 Purchase of fixed assets                          (391)       (531)       (305) 
 Consideration from sale of fixed assets             55        - . -        180 
 Deposits                                           173        - . -       - . - 
 Investment in exploration and evaluation 
  assets                                          (3,541)     (4,375)     (2,638) 
 Loan rendered to Shefa Yamim                       (84)      (1,177)      - . - 
 Interest received                                 - . -        188         530 
 Net cash used in investing activities            (3,788)     (5,895)     (2,233) 
                                                 ---------  -----------  -------- 
 
 Cash flows from financing activities: 
 Consideration received for issuance of 
  share capital (including additional capital)       908         137        2,794 
 Increase in deferred issuance expenses            - . -      (4,707)      (239) 
 Receipt (Repayment) of credits from banks 
  and others, net                                   (2)        (205)        168 
 Repayment of loans from interested parties, 
  net                                              (111)        446        (101) 
 Liabilities to shareholders                        685        - . -       - . - 
 Receipt of loans convertible to shares            - . -       16,611       504 
 Repayment of long-term loans                       (25)        (40)       (46) 
 Interest paid                                     (106)       (458)       (157) 
 Net cash provided by financing activities         1,349       11,784      2,923 
                                                 ---------  -----------  -------- 
 
 Linkage differences in regard to cash 
  and cash equivalents                               81        (257)        10 
                                                 ---------  -----------  -------- 
 
 Increase in cash and cash equivalents             6,280       6,488       - . - 
 Cash and cash equivalents at the beginning 
  of the year                                      6,489         1           1 
                                                 ---------  -----------  -------- 
 
 Cash and cash equivalents at the end 
  of the year                                       209        6,489         1 
                                                 =========  ===========  ======== 
 

SHEFA YAMIM (A.T.M.) LTD.

STATEMENTS OF CASH FLOWS

NIS in thousands

 
 APPIX A                                     For the Year Ended December 
                                                            31, 
 Adjustments necessary to show the 
  cash flows from current operations:            2018        2017      2016 
                                             -----------  ---------  -------- 
 Expenses (Income) not involving cash 
  flows: 
     Depreciation *                               54          60        72 
     Capital gain                               - . -       - . -      (178) 
     Share based compensation                     25          46        152 
     Finance expenses (income), net            (9,419)      15,717     (187) 
                                             -----------  ---------  -------- 
                                               (9,340)      15,823     (141) 
                                             -----------  ---------  -------- 
 
 Changes in asset and liability items: 
     Increase in receivables                    (169)        (64)      (174) 
     Increase (Decrease) in trade payables       121        1,403      (95) 
     Increase (Decrease) in interested 
      party                                     (242)       - . -       297 
     Increase (Decrease) in other accounts 
      payable                                   (301)        (48)      (38) 
                                             -----------  ---------  -------- 
                                                (591)       1,291      (10) 
                                             -----------  ---------  -------- 
                                               (9,931)      17,114     (151) 
                                             ===========  =========  ======== 
 

* Net of depreciation encumbered on the research and evaluation assets for precious stones.

 
 APPENDIX B                                            For the Year Ended December 
                                                                   31, 
 Significant non-cash flow operations:                 2018        2017       2016 
                                                    ---------  -----------  -------- 
 
     Accounts payable in regard to exploration 
      and evaluation assets for precious 
      stones                                           428        1,550       1,024 
                                                    =========  ===========  ======== 
     Loan for acquisition of fixed assets              124         240        - . - 
                                                    =========  ===========  ======== 
     Loans assigned to capital                        - . -       20,518      - . - 
                                                    =========  ===========  ======== 
     Loan assigned to an interested party             - . -       1,659       - . - 
                                                    =========  ===========  ======== 
     Balance from a supplier assigned to 
      capital                                          220        1,152       - . - 
                                                    =========  ===========  ======== 
     Payables in regard to deferred issuance 
      expenses                                        - . -        742         610 
                                                    =========  ===========  ======== 
     Assignment of the receivable balance 
      from the chairman of the board of directors 
      to Shefa Yamim                                  - . -        640        - . - 
                                                    =========  ===========  ======== 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR ZMGMFGFMGLZZ

(END) Dow Jones Newswires

March 14, 2019 03:01 ET (07:01 GMT)

1 Year Shefa Gems Chart

1 Year Shefa Gems Chart

1 Month Shefa Gems Chart

1 Month Shefa Gems Chart

Your Recent History

Delayed Upgrade Clock