ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

SRB Serabi Gold Plc

64.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Serabi Gold Plc LSE:SRB London Ordinary Share GB00BG5NDX91 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 64.00 63.00 65.00 64.00 64.00 64.00 42,940 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Gold Ores 58.71M -983k -0.0130 -49.23 48.47M

Serabi Gold plc Unaudited 3rd Quarter Results And Management Discussion And Analysis

11/11/2019 7:00am

UK Regulatory


 
TIDMSRB 
 
 
   For immediate release 
 
   11 November 2019 
 
   Serabi Gold plc 
 
   ("Serabi" or the "Company") 
 
   Unaudited Interim Financial Results for the three and nine month periods 
to 30 September 2019 and Management's Discussion and Analysis 
 
   Serabi Gold (AIM:SRB, TSX:SBI), the Brazilian focused gold mining and 
development company, today releases its unaudited interim financial 
results for the three and nine month periods ending 30 September 2019 
and at the same time has published its Management's Discussion and 
Analysis for the same period. 
 
   FINANCIAL HIGHLIGHTS 
 
 
   -- EBITDA for the third quarter of U$4.6 million compared with a small 
      EBITDA loss for the same quarter in 2018. 
 
   -- EBITDA for the year to date of US$12.1 million up 120% on the same period 
      in 2018. 
 
   -- Profit before tax of US$3.8 million for the year to date with earnings 
      per share of 4.84 cents. 
 
   -- Cash holdings at the end of September 2019 of US$13.4 million an increase 
      of US$4.2 million since the end of 2018. 
 
   -- AISC for the year to date of US$1,078 per ounce with a Cash Cost of 
      US$844 per ounce. 
 
   -- Operational cash inflow for the third quarter of US$5.1 million (US$3.7 
      million after mine development costs), compared with a net operational 
      outflow of US$1.2 million (outflow of US$2.2 million after mine 
      development costs) for the same period in 2018. 
 
   -- Operational cash flow for the year to date of US$14.5 million (US$11.7 
      million after mine development costs), compared with US$3.2 million 
      (US$0.3 million after mine development costs) for the same period in 
      2018. 
 
 
   Key Financial Information 
 
 
 
 
                  9 months to    3 months to    9 months to      3 months to 
                  30 Sept 2019   30 Sept 2019   30 Sept 2018     30 Sept 2018 
                      US$            US$            US$              US$ 
---------------  -------------  -------------  -------------  ----------------- 
Revenue             43,939,510     14,353,771     33,223,837          7,523,203 
Cost of Sales     (27,661,873)    (8,496,884)   (23,653,392)        (6,380,505) 
                 -------------  -------------  -------------  ----------------- 
Gross Operating 
 Profit             16,277,637      5,856,887      9,570,445          1,142,698 
Administration 
 and share 
 based 
 payments          (4,169,623)    (1,239,688)    (4,075,015)        (1,230,206) 
                 -------------  -------------  -------------  ----------------- 
EBITDA              12,108,014      4,617,199      5,495,430           (87,508) 
Depreciation 
 and 
 amortisation 
 charges           (6,336,813)    (2,212,747)    (6,148,284)        (1,721,708) 
                 -------------  -------------  -------------  ----------------- 
Operating 
 profit/(loss) 
 before finance 
 and tax             5,771,201      2,404,452      (652,854)        (1,809,216) 
                 -------------  -------------  -------------  ----------------- 
 
Profit/(loss) 
 after tax           2,849,341      1,129,701    (2,731,110)        (2,248,476) 
                 -------------  -------------  -------------  ----------------- 
Earnings per 
 ordinary share 
 (basic)                 4.84c          1.92c        (5.59c)            (3.82c) 
                 -------------  -------------  -------------  ----------------- 
 
Average gold 
price received        US$1,351       US$1,472       US$1,285           US$1,213 
 
                                                       As at 
                                                30 September              As at 
                                                        2019   31 December 2018 
---------------  -------------  -------------  -------------  ----------------- 
Cash and cash 
 equivalents                                      13,440,173          9,216,048 
Net assets                                        67,460,556         69,110,287 
 
Cash Cost and 
All-In 
Sustaining Cost 
("AISC") 
--------------- 
                                                 9 months to        9 months to 
                                                30 Sept 2019       30 Sept 2018 
---------------  -------------  -------------  -------------  ----------------- 
Gold production 
 for cash cost 
 and AISC 
 purposes                                             29,878             26,852 
                                               -------------  ----------------- 
 
Total Cash Cost                                       US$844             US$846 
 of production 
 (per ounce) 
                                               -------------  ----------------- 
Total AISC of                                       US$1,078           US$1,108 
 production 
 (per ounce) 
                                               -------------  ----------------- 
 
 
   OPERATIONAL AND DEVELOPMENT HIGHLIGHTS 
 
 
   -- Third quarter gold production of 10,187 ounces of gold, resulting in 
      total production for the year to date of approximately 30,000 ounces, an 
      eleven per cent improvement over the same period in 2018. 
 
   -- Total ore mined for the quarter of 44,757 tonnes at 7.14 grams per tonne 
      ("g/t") of gold. 
 
   -- 45,378 tonnes of run of mine ("ROM") ore were processed through the plant 
      from the combined Palito and Sao Chico orebodies, with an average grade 
      of 6.84 g/t of gold. 
 
   -- 2,433 metres of horizontal development completed during the quarter. 
 
   -- The Group anticipates full year production for 2019 will be between 
      40,000 and 41,000 ounces. 
 
   -- Completion of the Group's Preliminary Economic Assessment ("PEA") on the 
      Coringa Gold Project in September, demonstrating strong positive 
      economics. 
 
 
   Key Operational Information 
 
 
 
 
                                  SUMMARY PRODUCTION STATISTICS TO DATE FOR 2019 AND 
                                                       FOR 2018 
                       Qtr 1   Qtr 2   Qtr 3    Total   Qtr 1   Qtr 2   Qtr 3   Qtr 4    Total 
------------  ------- 
                        2019    2019    2019    2019     2018    2018    2018    2018    2018 
------------  -------  ------  ------  ------  -------  ------  ------  ------  ------  ------- 
 
Gold 
 production 
 (1) (2)      Ounces   10,164   9,527  10,187   29,878   9,188   9,563   8,101  10,256   37,108 
 
Mined ore -- 
 Total        Tonnes   42,609  44,784  44,757  132,151  39,669  36,071  42,725  44,257  162,722 
   Gold grade (g/t)     7.47     6.72    7.14     7.10    7.49    8.12    6.23    7.45     7.29 
 
Milled ore    Tonnes   43,451  43,711  45,378  132,540  43,145  38,155  41,405  45,548  168,253 
   Gold grade (g/t)     7.69     6.72    6.84     7.08    7.04    7.71    6.11    7.39     7.06 
 
Horizontal 
 development 
 -- Total     Metres   1,868    2,419   2,433    9,139   2,353   2,744   2,814   2,460   10,371 
 
 
   1. Gold production figures are subject to amendment pending final agreed 
      assays of the gold content of the copper/gold concentrate and gold 
      doré that is delivered to the refineries. 
 
   2. Gold production totals for 2019 include treatment of 20,554 tonnes of 
      flotation tails at a grade of 4.13 g/t (2018 full year: 16,466 tonnes at 
      3.71g/t) 
 
   3. The table may not sum due to rounding 
 
 
   Copies of the Financial Statements and the MD&A can be accessed from the 
Company's website using the following links 
 
 
   -- Financial Statements - https://bit.ly/2NvK5cB https://bit.ly/2NvK5cB 
 
   -- MD&A - https://bit.ly/2rkWpnr 
 
   An interview with Clive Line, Finance Director of Serabi, can be 
accessed using the following ink 
 
   -- 
https://www.globenewswire.com/Tracker?data=RiwBVZyIJTydGmMkwFwpYsLNY2V1d7wsR-ZP6s2NvHiZX1bkozjHh1o65DIq6rL2YHLdl-XvB37JEa-qur32takvCUo426t2iBTX_WU4toBuP-rpZJsIztRR3qKT-LTQ-c8PZLjwdWvGR65r6zhEiA== 
https://www.brrmedia.co.uk/event/164485 
 
   Mike Hodgson, CEO of Serabi commented: 
 
   "This third quarter has again been very pleasing in terms of both 
operational and financial performance.  As we reported in our third 
quarter operational update on 14 October, we achieved the highest 
quarterly production level for 2019 which was only 70 ounces short of 
being our best quarter ever. This production combined with the improved 
gold price has resulted in an EBITDA for the year to date of US$12.1 
million of which 38% is attributable to this third quarter. 
 
   "The average gold price realised in the quarter was US$1,472 which 
compares with US$1,287 and US$1,292 for the first and second quarters of 
2019 respectively. 
 
   "The strong performance has also been translated into good cash flow. 
Cash generation for the quarter, at an operational level after allowing 
for on-going mine development costs, was US$3.7 million which was an 
improvement of US$5.9 million compared with the same quarter in 2018 
when operations consumed US$2.2 million of cash. For the year to date 
operational cash flow now totals US$11.7 million.  Cash holdings at the 
end of the quarter were US$13.4 million with of more than US$4.2 million 
of net free cash flow generated for the year to date. 
 
   "We are continuing to re-invest this cash flow to advance the growth 
opportunities for the business.  Whilst we are still in the licencing 
and permitting stages for the Coringa project, there are nonetheless 
ongoing expenditures for maintaining the project site, refurbishment of 
the plant and equipment.  We are also continuing to advance the 
exploration around the Palito and Sao Chico deposits and during the 
quarter have spent over US$500,000 on our exploration activity. 
 
   "The AISC for the year to date has reduced to US$1,078 per ounce 
compared with the AISC of US$1,085 for the six months to 30 June 2018. 
The exchange rate has, in recent months, been favourable and at the end 
of September 2019 was BrR$4.16 to US$1.00.  However, the average rate of 
BrR$3.89 to US$1:00 for the year to date remains very similar to the 
rate at the end of December 2018 of BrR$3.87. 
 
   "The improved gold price did however have some adverse impacts on the 
results for the quarter.  Sprott Resource Lending ("Sprott") opted to 
exercise in July their call options over 6,109 ounces of gold which 
resulted in a charge being incurred during the quarter of US$241,000 
being the change in the value from 30 June 2019, when these options were 
last revalued. 
 
   "In most other respects the cost profile of the Group remains consistent 
quarter on quarter.  It is for this reason that the introduction of 
Coringa will be so important, spreading the Group's fixed costs over a 
larger production base and improving margins.  The PEA projects that 
Coringa will have an AISC of US$852 per ounce, significantly lower than 
the US$1,078 per ounce achieved in the first nine months of 2019 at the 
current operations which are carrying all the fixed corporate and 
administrative costs of the business overheads.  Simply averaging the 
current operations with the longer term potential of Coringa would imply 
that the Group's AISC with Coringa at full projected production would be 
between US$950 and US$975 per ounce, significantly improving the margin 
and the cash flow generation for the Group.  This excludes the potential 
cost benefits that could also accrue from the introduction of the 
ore-sorter and the organic growth potential at Palito and Sao Chico. 
 
   "I remain very excited by both the near and long term outlook for 
Serabi.  Our exploration potential around the existing operations is 
very exciting and will, I am sure, yield opportunities for further 
production growth to enhance the improvements that our ore-sorter and 
the development of the Coringa project will bring.  By maintaining a 
focus of near mine site potential, we should be able to develop any 
further growth at relatively low cost." 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Statements of Comprehensive Income 
 
 
 
 
 
                                                               For the three months ended    For the nine months ended 
                                                                      30 September                  30 September 
                                                                  2019           2018           2019           2018 
(expressed in US$)                                Notes       (unaudited)    (unaudited)     (unaudited)   (unaudited) 
-------------------------------------------  ---------------  ------------  --------------  -------------  ------------ 
CONTINUING OPERATIONS 
Revenue                                                         14,353,771       7,523,203     43,939,510    33,223,837 
Cost of sales                                                  (8,496,884)     (6,380,505)   (28,161,873)  (23,853,392) 
Release of impairment provision                                         --              --        500,000       200,000 
Depreciation of and amortization charges                       (2,204,030)     (1,765,849)    (6,454,531)   (6,256,749) 
-------------------------------------------  ---------------  ------------  --------------  -------------  ------------ 
Gross profit / (loss)                                            3,652,857       (623,151)      9,823,106     3,313,696 
Administration expenses                                        (1,174,204)     (1,171,660)    (3,973,168)   (3,860,898) 
Share based payments                                              (65,484)        (58,546)      (196,455)     (214,117) 
(Loss) / gain on disposals                                         (8,717)          44,141        117,718       108,465 
                                                              ------------  --------------  -------------  ------------ 
Operating profit / (loss)                                        2,404,452     (1,809,216)      5,771,201     (652,854) 
Foreign exchange (loss) / gain                                   (169,113)         260,606      (235,216)     (295,027) 
Finance expense                                            2     (735,003)       (403,759)    (1,818,702)   (1,103,277) 
Finance income                                                          --             440        121,917           474 
-------------------------------------------  ---------------  ------------  --------------  -------------  ------------ 
Profit / (loss) before taxation                                  1,500,336     (1,951,929)      3,839,200   (2,050,684) 
Income tax expense                                               (370,635)       (296,547)      (989,859)     (680,426) 
-------------------------------------------  ---------------  ------------  --------------  -------------  ------------ 
Profit / (loss) for the period from continuing operations 
 (1)                                                             1,129,701     (2,248,476)      2,849,341   (2,731,110) 
------------------------------------------------------------  ------------  --------------  -------------  ------------ 
 
Exchange differences on translating foreign 
 operations                                                    (5,187,377)     (2,708,319)    (4,695,527)  (11,968,323) 
-------------------------------------------  ---------------  ------------  --------------  -------------  ------------ 
Total comprehensive loss for the period                        (4,057,676)     (4,956,795)    (1,846,186)  (14,699,433) 
-------------------------------------------  ---------------  ------------  --------------  -------------  ------------ 
 
Profit / (loss) per ordinary share (basic) 
 (1)                                                       4         1.92c         (3.82c)          4.84c       (5.59c) 
-------------------------------------------  ---------------  ------------  --------------  -------------  ------------ 
Profit / (loss) per ordinary share 
 (diluted) (1)                                             4         1.85c         (3.82c)          4.67c       (5.59c) 
 
 
   (1)           All revenue and expenses arise from continuing operations. 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Balance Sheets 
 
 
 
 
                                     As at         As at         As at 
                                  30 September  30 September  31 December 
                                      2019          2018          2018 
(expressed in US$)                (unaudited)   (unaudited)    (audited) 
------------------------------    ------------  ------------  ------------ 
Non-current assets 
Deferred exploration costs          28,439,970    25,578,156    27,707,795 
Property, plant and equipment       38,807,114    40,834,470    42,342,102 
Taxes receivable                     1,549,463     1,551,593     1,555,170 
Deferred taxation                    1,542,803     2,170,458     2,162,180 
--------------------------------  ------------  ------------ 
Total non-current assets            70,339,350    70,134,677    73,767,247 
--------------------------------  ------------  ------------  ------------ 
Current assets 
Inventories                          6,610,477     7,335,282     8,511,474 
Trade and other receivables            872,325       898,773       758,209 
Prepayments and accrued income       4,390,107     4,379,203     4,166,916 
Cash and cash equivalents           13,440,173    15,204,568     9,216,048 
--------------------------------  ------------  ------------  ------------ 
Total current assets                25,313,082    27,817,826    22,652,647 
--------------------------------  ------------  ------------  ------------ 
Current liabilities 
Trade and other payables             7,158,839     5,755,426     6,273,321 
Interest bearing liabilities         6,949,152     4,571,126     4,302,798 
Acquisition payment outstanding     11,810,372            --    10,997,757 
Derivative financial liabilities            --       168,609       390,976 
Accruals                               344,502       342,632       372,327 
                                  ------------ 
Total current liabilities           26,262,865    10,837,793    22,337,179 
--------------------------------  ------------  ------------  ------------ 
Net current assets                   (949,783)    16,980,033       315,468 
--------------------------------  ------------  ------------  ------------ 
Total assets less current 
 liabilities                        67,460,556    87,114,710    74,082,715 
--------------------------------  ------------  ------------  ------------ 
Non-current liabilities 
Trade and other payables               564,524     2,150,732       955,521 
Provisions                           1,364,487     1,788,844     1,543,811 
Acquisition payment 
outstanding                                 --    10,736,702            -- 
Interest bearing loan 
 liabilities                                --     2,780,984     2,473,096 
                                  ------------ 
Total non-current liabilities        1,929,011    17,457,262     4,972,428 
--------------------------------  ------------  ------------  ------------ 
Net assets                          67,460,556    69,657,448    69,110,287 
--------------------------------  ------------  ------------  ------------ 
Equity 
Share capital                        8,882,803     8,882,803     8,882,803 
Share premium reserve               21,752,430    21,752,430    21,752,430 
Option reserve                       1,171,501     1,247,865     1,363,367 
Other reserves                       6,464,152     5,108,940     4,763,819 
Translation reserve               (45,502,650)  (43,167,891)  (40,807,123) 
Retained surplus                    74,692,320    75,833,301    73,154,991 
--------------------------------  ------------  ------------  ------------ 
Equity shareholders' funds          67,460,556    69,657,448    69,110,287 
--------------------------------  ------------  ------------  ------------ 
 
 
   The interim financial information has not been audited and does not 
constitute statutory accounts as defined in Section 434 of the Companies 
Act 2006. Whilst the financial information included in this announcement 
has been compiled in accordance with International Financial Reporting 
Standards ("IFRS") this announcement itself does not contain sufficient 
financial information to comply with IFRS.  The Group statutory accounts 
for the year ended 31 December 2018 prepared under IFRS as adopted in 
the EU and with IFRS and their interpretations adopted by the 
International Accounting Standards Board have been filed with the 
Registrar of Companies following their adoption by shareholders at the 
2019 Annual General Meeting. The auditor's report on these accounts was 
unqualified.  The auditor's report did not contain a statement under 
Section 498 (2) or 498 (3) of the Companies Act 2006. 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Statements of Changes in Shareholders' Equity 
 
 
 
 
(expressed in 
US$) 
                                         Share      Other 
                  Share      Share      option    reserves   Translation    Retained 
(unaudited)      capital     premium    reserve      (1)       reserve      Earnings    Total equity 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Equity 
 shareholders' 
 funds at 31 
 December 
 2017           5,540,960   1,722,222  1,425,024  4,015,369  (31,199,568)   79,266,705    60,770,712 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Foreign 
 currency 
 adjustments           --          --         --         --  (11,968,323)           --  (11,968,323) 
Profit for the 
 period                --          --         --         --            --  (2,731,110)   (2,731,110) 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Total 
 comprehensive 
 income for 
 the period            --          --         --         --  (11,968,323)  (2,731,110)  (14,699,433) 
Transfer to 
 taxation 
 reserve               --          --         --  1,051,427            --  (1,051,427)            -- 
Share options 
 lapsed in 
 period                --          --  (391,277)         --            --      391,277            -- 
Shares issued 
 in period      3,341,843  20,030,208         --         --            --           --    23,372,051 
Share option 
 expense               --          --    214,118         --            --           --       214,118 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Equity 
 shareholders' 
 funds at 30 
 September 
 2018           8,882,803  21,752,430  1,247,865  5,066,796  (43,167,891)   75,875,445    69,657,448 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Foreign 
 currency 
 adjustments           --          --         --         --     2,360,768           --     2,360,768 
Loss for the 
 period                --          --         --         --            --  (3,023,431)   (3,023,431) 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Total 
 comprehensive 
 income for 
 the period            --          --         --         --     2,360,768  (3,023,431)     (662,663) 
Transfer to 
 taxation 
 reserve               --          --         --  (302,977)            --      302,977            -- 
Share option 
 expense               --          --    115,502         --            --           --       115,502 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Equity 
 shareholders' 
 funds at 31 
 December 
 2018           8,882,803  21,752,430  1,363,367  4,763,819  (40,807,123)   73,154,991    69,110,287 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Foreign 
 currency 
 adjustments           --          --         --         --   (4,695,527)           --   (4,695,527) 
Profit for the 
 period                --          --         --         --            --    2,849,341     2,849,341 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Total 
 comprehensive 
 income for 
 the period            --          --         --         --   (4,695,527)    2,849,341   (1,846,186) 
Transfer to 
 taxation 
 reserve               --          --         --  1,700,333            --  (1,700,333)            -- 
Share options 
 lapsed in 
 period                --          --  (388,321)         --            --      388,321            -- 
Share option 
 expense               --          --    196,455         --            --           --       196,455 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
Equity 
 shareholders' 
 funds at 30 
 September 
 2019           8,882,803  21,752,430  1,171,501  6,464,152  (45,502,650)   74,692,320    67,460,556 
--------------  ---------  ----------  ---------  ---------  ------------  -----------  ------------ 
 
 
   (1)            Other reserves comprise a merger reserve of US$361,461 
and a taxation reserve of US$6,102,691 (31 December 2018: merger reserve 
of US$361,461 and a taxation reserve of US$4,402,358). 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Cash Flow Statements 
 
 
 
 
                                                            For the three months       For the nine months 
                                                                    ended                     ended 
                                                                30 September               30 September 
                                                             2019         2018         2019          2018 
(expressed in US$)                                        (unaudited)  (unaudited)  (unaudited)  (unaudited) 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
Operating activities 
Post tax profit / (loss) for period                           738,725  (2,248,476)    2,458,365   (2,731,110) 
Depreciation -- plant, equipment and mining properties      2,204,030    1,765,849    6,454,531     6,256,749 
Net financial expense                                       1,295,092       52,713    2,322,977     1,217,830 
Provision for impairment of inventory                              --           --    (500,000)     (200,000) 
Provision for taxation                                        370,635      296,547      989,859       680,426 
Share-based payments                                           65,484      148,546      196,455       394,117 
Foreign exchange gain / (loss)                                 22,685      259,258    (360,116)       413,608 
Changes in working capital 
    (Increase)/decrease in inventories                      (193,156)  (1,733,345)    1,972,184   (1,616,199) 
    Decrease/(increase) in receivables, prepayments and 
     accrued income                                           119,905    (628,425)    (993,117)   (2,131,720) 
    Increase/(decrease) in payables, accruals and 
     provisions                                               461,603      841,546    1,979,991       954,626 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
Net cash inflow from operations                             5,085,003  (1,245,787)   14,521,129     3,238,327 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
 
Investing activities 
Acquisition payments                                        (196,037)           --  (1,352,112)   (4,740,928) 
Purchase of property, plant and equipment and projects 
 in construction                                          (1,138,120)  (1,457,399)  (2,599,412)   (2,775,325) 
Capitalised mine development costs                        (1,342,675)    (934,169)  (2,835,238)   (2,964,658) 
Geological exploration expenditure                          (290,503)  (1,222,559)  (1,087,027)   (3,234,361) 
Pre-operational project costs                               (433,526)    (562,969)  (1,277,048)   (1,852,448) 
Proceeds from sale of assets                                   16,741       44,141      169,822       108,465 
Interest received                                                  --          440        2,217           474 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
Net cash outflow on investing activities                  (3,384,120)  (4,132,515)  (8,978,798)  (15,458,781) 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
 
Financing activities 
Issue of ordinary share capital                                    --           --           --    23,807,346 
Costs associated with issue of share capital                       --           --           --     (566,518) 
Drawdown of secured loan                                           --           --           --     3,000,000 
Repayment of secured loan                                          --    (333,333)           --   (1,333,333) 
Payment of finance lease liabilities                        (125,804)    (156,519)    (588,025)     (582,729) 
Interest paid and other finance costs                       (117,308)    (122,803)    (421,241)     (509,390) 
Net cash (outflow) / inflow from financing activities       (243,112)    (612,655)  (1,009,266)    23,815,376 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
 
Net increase / (decrease) in cash and cash equivalents      1,457,771  (5,990,957)    4,533,065    11,594,922 
Cash and cash equivalents at beginning of period           12,366,683   21,052,325    9,216,048     4,093,866 
Exchange difference on cash                                 (384,281)      143,200    (308,940)     (484,220) 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
Cash and cash equivalents at end of period                 13,440,173   15,204,568   13,440,173    15,204,568 
--------------------------------------------------------  -----------  -----------  -----------  ------------ 
 
 
   Notes 
 
   1. Basis of preparation 
 
   These interim condensed consolidated financial statements are for the 
three and nine month period ended 30 September 2019. Comparative 
information has been provided for the unaudited three and nine month 
period ended 30 September 2018 and, where applicable, the audited twelve 
month period from 1 January 2018 to 31 December 2018. These condensed 
consolidated financial statements do not include all the disclosures 
that would otherwise be required in a complete set of financial 
statements and should be read in conjunction with the 2018 annual 
report. 
 
   The condensed consolidated financial statements for the periods have 
been prepared in accordance with International Accounting Standard 34 
"Interim Financial Reporting" and the accounting policies are consistent 
with those of the annual financial statements for the year ended 31 
December 2018 and those envisaged for the financial statements for the 
year ending 31 December 2019. 
 
   Accounting standards, amendments and interpretations effective in 2019 
 
   The Group has not adopted any standards or interpretations in advance of 
the required implementation dates. 
 
   As of 1 January 2019, IFRS "16 Leases", became effective and requires 
lessees to recognise all lease assets and liabilities on the balance 
sheet for both finance leases and operating leases. The adoption of IFRS 
16 has not had any significant impact on the Group's financial 
statements as the operating leases held by the Group are of low value 
and the majority of the existing contracts either relate to service 
agreements or otherwise do not result in right of use assets or lease 
liabilities. 
 
   These financial statements do not constitute statutory accounts as 
defined in Section 434 of the Companies Act 2006. 
 
   (i)             Going concern 
 
   As at 30 September 2019 the Group had cash in hand of US$13.44 million 
and net assets of US$67.07 million.  The Directors have reviewed the 
forecast cash flow of the Group for the next 12 months.  Based on this 
forecast, which includes planned capital and exploration programmes, the 
Group may not be able to generate sufficient cash flows to settle, in 
full, both the deferred consideration of US$12 million payable for the 
acquisition of Coringa which falls due in December 2019 and the secured 
loan repayments due during the first six months of 2020. 
 
   The Directors believe there is a reasonable prospect of the Group 
securing further funds as and when required in order that the Group can 
meet all liabilities including the deferred consideration payable for 
the acquisition of Coringa and the secured loan repayment obligations or 
renegotiating the timing of these payments as and when they fall due in 
the next 12 months and have prepared the financial statements on a going 
concern basis. 
 
   As at the date of this report the outcome of raising further funds 
remains uncertain and this represents a material uncertainty surrounding 
going concern. If the Group fails to raise the necessary funds the Group 
may be unable to realise its assets and discharge its liabilities in the 
normal course of business. The matters explained indicate that a 
material uncertainty exists that may cast significant doubt on the Group 
and Parent's ability to continue as a going concern. These financial 
statements do not show the adjustments to the assets and liabilities of 
the Group or the Parent company if this was to occur. 
 
   (ii)   Use of estimates and judgements 
 
   There have been no material revisions to the nature and amount of 
changes in estimates of amounts reported in the 2018 annual financial 
statements. 
 
   (iii)  Impairment 
 
   At each balance sheet date, the Group reviews the carrying amounts of 
its property, plant and equipment and intangible assets to determine 
whether there is any indication that those assets have suffered 
impairment. Prior to carrying out of impairment reviews, the significant 
cash generating units are assessed to determine whether they should be 
reviewed under the requirements of IFRS 6 - Exploration for and 
Evaluation of Mineral Resources or IAS 36 - Impairment of Assets. Such 
determination is by reference to the stage of development of the project 
and the level of reliability and surety of information used in 
calculating value in use or fair value less costs to sell. Impairment 
reviews performed under IFRS 6 are carried out on a project by project 
basis, with each project representing a potential single cash generating 
unit. An impairment review is undertaken when indicators of impairment 
arise; typically when one of the following circumstances applies: 
 
   (i)            sufficient data exists that render the resource 
uneconomic and unlikely to be developed 
 
   (ii)           title to the asset is compromised 
 
   (iii)          budgeted or planned expenditure is not expected in the 
foreseeable future 
 
   (iv)          insufficient discovery of commercially viable resources 
leading to the discontinuation of activities 
 
   Impairment reviews performed under IAS 36 are carried out when there is 
an indication that the carrying value may be impaired. Such key 
indicators (though not exhaustive) to the industry include: 
 
   (i)            a significant deterioration in the spot price of gold 
 
   (ii)           a significant increase in production costs 
 
   (iii)          a significant revision to, and reduction in, the life of 
mine plan 
 
   If any indication of impairment exists, the recoverable amount of the 
asset is estimated, being the higher of fair value less costs to sell 
and value in use. In assessing value in use, the estimated future cash 
flows are discounted to their present value using a pre-tax discount 
rate that reflects current market assessments of the time value of money 
and the risks specific to the asset for which the estimates of future 
cash flows have not been adjusted. 
 
   If the recoverable amount of an asset (or cash-generating unit) is 
estimated to be less than its carrying amount, the carrying amount of 
the asset (or cash-generating unit) is reduced to its recoverable 
amount. Such impairment losses are recognised in profit or loss for the 
year. 
 
   Where an impairment loss subsequently reverses, the carrying amount of 
the asset (or cash-generating unit) is increased to the revised estimate 
of its recoverable amount, but so that the increased carrying amount 
does not exceed the carrying amount that would have been determined had 
no impairment loss been recognised for the asset (or cash-generating 
unit) in prior years. A reversal of an impairment loss is recognised in 
profit or loss for the year. 
 
   2. Finance Costs 
 
 
 
 
                                                        3 months ended      3 months ended      9 months ended      9 months ended 
                                                       30 September 2019   30 September 2018   30 September 2019   30 September 2018 
                                                             US$                 US$                 US$                 US$ 
                                                          (unaudited)         (unaudited)         (unaudited)         (unaudited) 
                                                      ------------------  ------------------  ------------------  ------------------ 
Interest on secured loan                                       (173,637)           (172,284)           (474,177)           (530,183) 
Unwinding of discount on acquisition payment                   (280,344)           (254,858)           (812,615)           (738,741) 
Amortisation of fair value of derivatives                             --            (65,000)                  --           (195,000) 
Amortisation of effective interest rate adjustment              (39,900)                  --            (53,212)                  -- 
Loss upon valuation of derivative                              (241,122)                  --           (531,910)                  -- 
Arrangement fee for secured loan                                      --            (90,000)                  --           (180,000) 
                                                      ------------------  ------------------  ------------------  ------------------ 
                                                               (735,003)           (582,142)         (1,871,914)         (1,643,924) 
Gain on revaluation of derivatives                                    --             178,383                  --             540,647 
Recognition of variation in effective interest rate 
 of secured loan                                                      --                  --             172,912                  -- 
Interest income                                                       --                 440               2,217                 474 
                                                      ------------------  ------------------  ------------------  ------------------ 
Net finance expense                                            (735,003)           (403,319)         (1,686,785)         (1,102,803) 
                                                      ------------------  ------------------  ------------------  ------------------ 
 
 
   3. Taxation 
 
   The Group has recognised a deferred tax asset to the extent that the 
Group has reasonable certainty as to the level and timing of future 
profits that might be generated and against which the asset may be 
recovered.  The Group has released the amount of US$683,146 as a 
deferred tax charge during the nine month period to 30 September 2019. 
 
   The Group has also incurred a tax charge for the period in Brazil of 
US$306,713. 
 
   . 
 
   4. Earnings per share 
 
 
 
 
                                                      3 months ended 30 September 2019  3 months ended 30 September 2018  9 months ended 30 September 2019  9 months ended 30 September 2018 
                                                                 (unaudited)                       (unaudited)                       (unaudited)                       (unaudited) 
----------------------------------------------------  --------------------------------  --------------------------------  --------------------------------  -------------------------------- 
Profit/(loss) attributable to ordinary shareholders 
 (US$)                                                                       1,129,701                       (2,248,476)                         2,849,341                       (2,731,110) 
----------------------------------------------------  --------------------------------  --------------------------------  --------------------------------  -------------------------------- 
Weighted average ordinary shares in issue                                   58,909,551                        58,790,954                        58,909,551                        48,865,897 
Basic profit/(loss) per share (US cents)                                          1.92                           (3.82c)                              4.84                           (5.59c) 
----------------------------------------------------  --------------------------------  --------------------------------  --------------------------------  -------------------------------- 
Diluted ordinary shares in issue(2)                                         60,997,145                     58,790,954(1)                        60,997,145                     48,865,897(1) 
Diluted loss per share (US cents)                                                 1.85                       (3.82c) (1)                              4.67                       (5.59c) (1) 
----------------------------------------------------  --------------------------------  --------------------------------  --------------------------------  -------------------------------- 
 
 
   1. As the effect of dilution is to reduce the loss per share, the diluted 
      shares in issue are the same as the basic shares in issue and the diluted 
      loss per share is considered to be the same as the basic loss per share. 
 
   2. Based on 2,087,594 options vested and exercisable as at 30 September 
      2019. 
 
 
   Enquiries: 
 
 
 
 
Serabi Gold plc 
Michael Hodgson                           Tel: +44 (0)20 7246 6830 
Chief Executive                           Mobile: +44 (0)7799 473621 
 
Clive Line                                Tel: +44 (0)20 7246 6830 
Finance Director                          Mobile: +44 (0)7710 151692 
 
Email: contact@serabigold.com 
---------------------------------------- 
Website: www.serabigold.com 
---------------------------------------- 
 
Beaumont Cornish Limited 
 Nominated Adviser and Financial Adviser 
Roland Cornish                            Tel: +44 (0)20 7628 3396 
Michael Cornish                           Tel: +44 (0)20 7628 3396 
 
Peel Hunt LLP 
 UK Broker 
Ross Allister                             Tel: +44 (0)20 7418 9000 
James Bavister                            Tel: +44 (0)20 7418 9000 
 
 
   Copies of this announcement are available from the Company's website at 
https://www.globenewswire.com/Tracker?data=j97rtAwd7uWXaS87mOBaQTtIimClyRBE0dtpGLqDykrL0SIOJ5nSz44jwqYDr_MpNY7DrT74OmFPJ7sTVi5VU1lHMn1Z2epkCJhyW30OwYc= 
www.serabigold.com. 
 
   Neither the Toronto Stock Exchange, nor any other securities regulatory 
authority, has approved or disapproved of the contents of this 
announcement. 
 
   The Company will, in compliance with Canadian regulatory requirements, 
post the Unaudited Interim Financial Statements and the Management 
Discussion and Analysis for the three and nine month periods ended 30 
September 2019 on SEDAR at 
https://www.globenewswire.com/Tracker?data=j97rtAwd7uWXaS87mOBaQeEo-I5_8_NMPq200VkCZQyWubqc7t3keZCbiG1a9oRj9itQR-o0Hj0e5-1bC55f9w== 
www.sedar.com.  These documents will also available from the Company's 
website -- 
https://www.globenewswire.com/Tracker?data=j97rtAwd7uWXaS87mOBaQdzKQh23RO_bbxKdA4b47hvpLhizSYO-X5ZXfz1SDaHojEAr_78r96ZEwevQLsJNXHIfqRcmXjr_8f_uGTsSiow= 
www.serabigold.com. 
 
   Serabi's Directors Report and Financial Statements for the year ended 31 
December 2018 together the Chairman's Statement and the Management 
Discussion and Analysis, are available from the Company's website -- 
https://www.globenewswire.com/Tracker?data=j97rtAwd7uWXaS87mOBaQch1AFZgRAJYKy8ezgv7fsO0bAbPVRbvGoVtDGfH_MnZL-njyI5d2JxeG9KaRTYghgBXDOeLpzQf5JDhyQnoTVM= 
www.serabigold.com and on SEDAR at 
https://www.globenewswire.com/Tracker?data=j97rtAwd7uWXaS87mOBaQYPLP2qMhZ4u9pazALXvAa6vCNa1jQvRDOHJxT34_fyd_2AMzP82kYFVLr1QDJvZ0A== 
www.sedar.com. 
 
   This announcement is inside information for the purposes of Article 7 of 
Regulation 596/2014. The person who arranged for the release of this 
announcement on behalf of the Company was Clive Line, Director. 
 
   GLOSSARY OF TERMS 
 
   The following is a glossary of technical terms: 
 
   "Au" means gold. 
 
   "assay" in economic geology, means to analyse the proportions of metal 
in a rock or overburden sample; to test an ore or mineral for 
composition, purity, weight or other properties of commercial interest. 
 
   "development" - excavations used to establish access to the mineralised 
rock and other workings. 
 
   "doré -- a semi-pure alloy of gold silver and other metals produced 
by the smelting process at a mine that will be subject to further 
refining. 
 
   "DNPM" is the Departamento Nacional de Produção Mineral. 
 
   "grade" is the concentration of mineral within the host rock typically 
quoted as grammes per tonne (g/t), parts per million (ppm) or parts per 
billion (ppb). 
 
   "g/t" means grammes per tonne. 
 
   "granodiorite" is an igneous intrusive rock similar to granite. 
 
   "igneous" is a rock that has solidified from molten material or magma. 
 
   "Intrusive" is a body of igneous rock that invades older rocks. 
 
   "on-lode development" - Development that is undertaken in and following 
the direction of the Vein. 
 
   "mRL" -- depth in metres measured relative to a fixed point -- in the 
case of Palito and Sao Chico this is sea-level.  The mine entrance at 
Palito is at 250mRL. 
 
   "saprolite" is a weathered or decomposed clay--rich rock. 
 
   "stoping blocks" -- a discrete area of mineralised rock established for 
planning and scheduling purposes that will be mined using one of the 
various stoping methods. 
 
   "Vein" is a generic term to describe an occurrence of mineralised rock 
within an area of non-mineralised rock. 
 
   Qualified Persons Statement 
 
   The scientific and technical information contained within this 
announcement has been reviewed and approved by Michael Hodgson, a 
Director of the Company. Mr Hodgson is an Economic Geologist by training 
with over 26 years' experience in the mining industry. He holds a BSc 
(Hons) Geology, University of London, a MSc Mining Geology, University 
of Leicester and is a Fellow of the Institute of Materials, Minerals and 
Mining and a Chartered Engineer of the Engineering Council of UK, 
recognising him as both a Qualified Person for the purposes of Canadian 
National Instrument 43-101 and by the AIM Guidance Note on Mining and 
Oil & Gas Companies dated June 2009. 
 
   Forward Looking Statements 
 
   Certain statements in this announcement are, or may be deemed to be, 
forward looking statements. Forward looking statements are identi ed by 
their use of terms and phrases such as "believe", "could", "should" 
"envisage", "estimate", "intend", "may", "plan", "will" or 
the negative of those, variations or comparable expressions, including 
references to assumptions. These forward looking statements are not 
based on historical facts but rather on the Directors' current 
expectations and assumptions regarding the Company's future growth, 
results of operations, performance, future capital and other 
expenditures (including the amount, nature and sources of funding 
thereof), competitive advantages, business prospects and opportunities. 
Such forward looking statements re ect the Directors' current beliefs 
and assumptions and are based on information currently available to the 
Directors. A number of factors could cause actual results to differ 
materially from the results discussed in the forward looking statements 
including risks associated with vulnerability to general economic and 
business conditions, competition, environmental and other regulatory 
changes, actions by governmental authorities, the availability of 
capital markets, reliance on key personnel, uninsured and underinsured 
losses and other factors, many of which are beyond the control of the 
Company. Although any forward looking statements contained in this 
announcement are based upon what the Directors believe to be reasonable 
assumptions, the Company cannot assure investors that actual results 
will be consistent with such forward looking statements. 
 
   ENDS 
 
 
 
 

(END) Dow Jones Newswires

November 11, 2019 02:00 ET (07:00 GMT)

Copyright (c) 2019 Dow Jones & Company, Inc.

1 Year Serabi Gold Chart

1 Year Serabi Gold Chart

1 Month Serabi Gold Chart

1 Month Serabi Gold Chart

Your Recent History

Delayed Upgrade Clock