ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

SRB Serabi Gold Plc

64.00
-1.00 (-1.54%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Serabi Gold Plc LSE:SRB London Ordinary Share GB00BG5NDX91 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -1.00 -1.54% 64.00 63.00 65.00 65.50 64.00 65.50 69,335 09:58:37
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Gold Ores 58.71M -983k -0.0130 -49.23 48.47M

Serabi Gold plc Serabi Gold Plc: Unaudited Interim Financial Results For The Three And Six Month Periods To 30 June 2018 And ...

14/08/2018 7:00am

UK Regulatory


 
TIDMSRB 
 
 
   8 
 
   For immediate release 
 
 
 
   14 August 2018 
 
 
 
   Serabi Gold plc 
 
   ("Serabi" or the "Company") 
 
   Unaudited Interim Financial Results for the three and six month periods 
to 30 June 2018 and Management's Discussion and Analysis 
 
 
 
   Serabi Gold (AIM:SRB, TSX:SBI), the Brazilian focused gold mining and 
development company, today releases its unaudited interim financial 
results for the three and six month periods ending 30 June 2018 and at 
the same time has published its Management's Discussion and Analysis for 
the same periods. 
 
 
 
   Key Financial Information 
 
 
 
 
 
 
                                   6 months to    3 months to    6 months to    3 months to 
                                  30 June 2018   30 June 2018   30 June 2017   30 June 2017 
                                       US$            US$            US$            US$ 
--------------------------------  -------------  -------------  -------------  ------------- 
Revenue                              25,700,634     11,873,783     23,316,260     10,142,676 
Cost of Sales                      (17,272,887)    (7,783,786)   (16,862,310)    (6,849,960) 
                                  -------------  -------------  -------------  ------------- 
Gross Operating Profit                8,227,747      3,889,997      6,453,950      3,292,716 
Administration and share based 
 payments                           (2,780,485)    (1,422,883)    (2,482,415)    (1,175,340) 
                                  -------------  -------------  -------------  ------------- 
EBITDA                                5,447,262      2,467,114      3,971,535      2,117,376 
Depreciation and amortisation 
 charges                            (4,490,900)    (2,498,047)    (4,610,861)    (2,710,157) 
                                  -------------  -------------  -------------  ------------- 
Operating profit before finance 
 and tax                                956,362       (30,933)      (639,326)      (592,781) 
                                  -------------  -------------  -------------  ------------- 
 
Loss after tax                        (482,634)      (493,420)    (1,005,680)      (891,637) 
                                  -------------  -------------  -------------  ------------- 
Earnings per ordinary share 
 (basic)                                (1.10c)        (0.94c)        (2.88c)        (1.10c) 
                                  -------------  -------------  -------------  ------------- 
 
Average gold price received            US$1,309       US$1,296       US$1,221       US$1,242 
 
                                                                    As at          As at 
                                                                   30 June      31 December 
                                                                     2018           2017 
--------------------------------  -------------  -------------  -------------  ------------- 
Cash and cash equivalents                                          21,052,325      4,093,866 
Net assets                                                         74,465,696     60,770,712 
 
Cash Cost and All-In Sustaining 
 Cost ("AISC") 
-------------------------------- 
                                                                  6 months to    6 months to 
                                                                 30 June 2018   30 June 2017 
--------------------------------  -------------  -------------  -------------  ------------- 
Gold production for cash cost 
 and AISC purposes                                                     18,751         18,009 
                                                                -------------  ------------- 
 
Total Cash Cost of production                                          US$861         US$819 
 (per ounce) 
                                                                -------------  ------------- 
Total AISC of production (per                                        US$1,121       US$1,072 
 ounce) 
                                                                -------------  ------------- 
 
 
 
 
 
 
   Key Operational Information 
 
 
 
 
 
 
                                      SUMMARY PRODUCTION STATISTICS FOR 2018 YEAR TO 
                                       DATE AND 2017 
                                                        Year 
                                      Qtr 1   Qtr 2    to Date  Qtr 1   Qtr 2   Qtr 3   Qtr 4    Total 
-----------------------  ----------- 
                                       2018    2018     2018     2017    2017    2017    2017    2017 
-----------------------  -----------  ------  ------  --------  ------  ------  ------  ------  ------- 
Horizontal development 
 -- Total                Metres        2,353   2,744     5,097   2,251   1,855   2,996   2,762    9,864 
 
Mined ore -- 
 Total                   Tonnes       39,669  36,071    75,740  36,918  41,684  41,263  49,011  168,876 
 Gold grade 
  (g/t)                                 7.49    8.12      7.79   10.12    7.80    9.80    8.25     8.92 
 
Milled ore               Tonnes       43,145  38,155    81,300  41,722  43,294  44,205  43,345  172,565 
 Gold grade 
  (g/t)                                 7.04    7.71      7.36    7.62    6.29    7.28    7.27     7.11 
Gold production 
 (1) (2)                 Ounces        9,188   9,563    18,751   9,861   8,148   9,657   9,337   37,004 
 
 
 
 
 
   1. Gold production figures are subject to amendment pending final agreed 
      assays of the gold content of the copper/gold concentrate and gold 
      doré that is delivered to the refineries. 
 
   2. Gold production totals for 2018 include treatment of 6,624 tonnes of 
      flotation tails at a grade of 3.92 g/t (2017 full year : 4,568 tonnes) 
 
   3. The table may not sum due to rounding. 
 
 
 
 
   Financial Highlights 
 
 
 
 
   -- Cash holdings at period end of over US$21 million (31 December 2017: 
      US$4.1 million). 
 
   -- EBITDA for the six months to 30 June 2018 has increased by 37% to US$5.45 
      million (six months to 30 June 2017: US$3.97 million). 
 
   -- Operating profit before finance and tax for the six month period of 
      US$956,362 (six months to 30 June 2017: loss of US$639,326). 
 
   -- Completion of share placements raising gross proceeds of US$23.8 million 
      with strategic and institutional investors. 
 
   -- Payment, on 16 April 2018, of second US$5 million instalment for the 
      purchase of Chapleau Resource Ltd and the Coringa Gold Project. 
 
   -- Consolidation of share capital completed on 19 June 2018, with every 20 
      existing ordinary shares being exchanged for 1 new ordinary share. 
 
 
 
 
   2018 Guidance 
 
 
 
 
   -- Management maintains its initial production guidance and expects that 
      gold production for 2018 will exceed that of 2017 and be up to 40,000 
      ounces. 
 
 
 
 
   Operational Highlights 
 
 
 
   --       Second quarter production of 9,563 ounces of gold. 
 
   --       Mine production totalling 36,071 tonnes at 8.12 grams per tonne 
("g/t") of gold. 
 
   --       38,155 tonnes of run of mine ("ROM") ore processed through the 
plant from the combined Palito and Sao Chico orebodies, with an average 
grade of 7.71 g/t of gold. 
 
   --       Additional 4,861 tonnes of historical tailings processed 
through the leaching circuit at a grade of 4.38 g/t of gold. 
 
   --       2,744 metres of horizontal mine development completed during 
the quarter. 
 
   --       Palito development and production continues to focus on the 
four main sectors of Senna, Pipocas, G3 and Mogno, whilst in the Sao 
Chico orebody, the main ramp is now close to reaching the next planned 
level at -15mRL, approximately 280 vertical metres below surface. 
Production is coming from levels 70 and 56mRL, with levels 10 and -3mRL 
in development. 
 
   --       Step out surface drilling is underway on both the Palito and 
Sao Chico orebodies with initial drilling results to be released during 
Q3. 
 
   --       By the end of the quarter, surface ore stocks were 
approximately 7,800 tonnes, (March end 2018:  10,200 tonnes) with an 
average grade of 3.5 g/t of gold, together with approximately 36,000 
tonnes of flotation tailings grading approximately 3.0 g/t gold. 
 
 
 
 
 
 
 
   Mike Hodgson, CEO of Serabi commented: 
 
 
 
   "As reported in the news release on 23 July 2018, Serabi enjoyed an 
excellent second quarter, producing 9,563 ounces of gold, bringing total 
gold production for the year to date to 18,750 ounces. The Company 
remains on track to meet its annual production guidance. 
 
 
 
   "Following the successful placings in April, the Company is now also in 
a financially strong position and is able to push forwards with the 
growth plans, which it hopes to realise from the successful development 
of the Coringa project, which was acquired in December 2017, and from 
exploration success around its existing operations where there are 
significant indications of further parallel mineralised structures as 
well as strike extensions at both the Palito and Sao Chico deposits. 
 
 
 
   "It is clearly very pleasing that the operations continue to be 
profitable and that EBITDA has improved by 37% compared to the same six 
month period in 2017.  The Group has benefitted during the first six 
months from the combination of a good gold price and a relatively weak 
Brazilian Real during the first six months.  The fall off in the gold 
price in the last two months will impact on the revenue for the third 
quarter but we do see some protection in the continued weakness of the 
Real. 
 
 
 
   "As I have noted previously, the Company has increased development rates 
during the year and, more recently, we have introduced our new 
generation 'mini-scoops', the first of which arrived on site during the 
second quarter.  These, along with a narrow-width face drilling jumbo, 
will allow us to advance much faster with less dilution and waste 
handling.  This increased level of development together with stepping up 
the levels of underground drilling has, however, had a short-term impact 
on our cost base reflected in a slight increase in the AISC for the year 
to date.  In some areas of the mine, development may be more than 12 
months ahead of stope production, but it is absolutely essential to keep 
development moving forward to ensure the sustainability of long-term 
production.  We also use development as part of the mine exploration and 
resource growth.  Based on the current success with the new, smaller 
fleet, we plan a staged programme to replace the existing mine fleet at 
Palito with these smaller units and will redeploy the larger units to 
Sao Chico and in the future possibly to Coringa.  This should result in 
reducing development size by approximately 40%, compared with current 
development dimensions, with consequent cost reductions, in those areas 
where it is beneficial to use this smaller fleet. 
 
 
 
   "Finance costs for the first six months of 2018 are significantly higher 
than the comparative period, in part reflecting the increased loan 
arrangement that the Group had compared with June 2017, but in fact many 
of these are non-cash items, with actual interest charges on loans being 
US$357,000, whilst US$352,000 arises from the accounting treatment that 
the regulations require for derivative transactions and the future 
payment obligations for Coringa. 
 
 
 
   "The income tax expense, reflecting the reported profits in Brazil, is 
also impacted by accounting requirements with the actual liability being 
approximately US$111,000 and the balance being deferred tax charges 
reflecting the benefit of past tax losses which are being used to reduce 
the tax changes in Brazil. 
 
 
 
   "We are committing funding to the exploration programme and whilst much 
of the initial drilling activity was to assist with short-term mine 
planning at Palito, we are now drilling some of the strike extensions at 
Palito and the geophysical anomalies at Sao Chico.  In addition, we have, 
during July, completed an airborne geophysical survey over approximately 
30,000 hectares of our tenements. This means that the whole of the 
contiguous exploration tenements, in which the Palito and Sao Chico 
orebodies are hosted, has now been covered by airborne geophysics as a 
first pass exploration tool.  We expect to receive all the data files 
from the contractor during September and will then be able to undertake 
our own evaluation of the results of this survey and correlate these 
with our historic geological information database.  For the six months 
to June we had spent approximately US$2.0 million on exploration of 
which US$0.5 million related to the initial costs of the airborne 
survey. 
 
 
 
   "We continue to progress the licencing of Coringa and completion of the 
various studies that are required by the various authorities.  Over the 
last quarter, expenditure has been fairly modest at less than US$500,000 
and outside of the costs for the various studies and licence 
applications has been limited to maintaining the exploration site in 
good order and steady refurbishment work of the process plant that was 
acquired with the project.  I do anticipate that as soon as the 
necessary approvals are received that expenditure will increase as the 
preparatory works for initial development get underway." 
 
 
 
 
 
 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Statements of Comprehensive Income 
 
 
 
 
 
 
 
 
                                               For the three months         For the six months 
                                                       ended                       ended 
                                                      30 June                     30 June 
                                                    2018          2017          2018          2017 
(expressed in US$)                    Notes  (unaudited)   (unaudited)   (unaudited)   (unaudited) 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
CONTINUING OPERATIONS 
Revenue                                       11,873,783    10,142,676    25,700,634    23,316,260 
Cost of sales                                (7,983,786)   (6,849,960)  (17,472,887)  (16,642,310) 
Release of provision for impairment 
 of inventory                                    200,000            --       200,000     (220,000) 
Depreciation of plant and 
 equipment                                   (2,498,047)   (2,710,157)   (4,490,900)   (4,610,861) 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
Gross profit                                   1,591,950       582,559     3,936,847     1,843,089 
Administration expenses                      (1,357,814)   (1,178,903)   (2,689,238)   (2,420,358) 
Share based payments                            (78,278)     (112,412)     (155,571)     (178,032) 
Gain on disposal of assets                        13,209       115,975        64,324       115,975 
Operating (loss) / profit                        169,067     (592,781)     1,156,362     (639,326) 
Foreign exchange loss                          (498,543)     (167,236)     (555,633)     (120,399) 
Finance expense                           2    (109,145)      (34,194)     (699,518)      (68,011) 
Finance income                                        --            35            34            69 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
(Loss) / profit before taxation                (438,621)     (794,176)      (98,755)     (827,667) 
Income tax expense                        3     (54,799)      (97,461)     (383,879)     (178,013) 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
(Loss) / profit for the period from 
 continuing operations (1)                     (493,420)     (891,637)     (482,634)   (1,005,680) 
-------------------------------------------  -----------  ------------  ------------  ------------ 
 
Exchange differences on translating 
 foreign operations                          (8,925,573)   (2,124,542)   (9,260,004)     (656,695) 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
Total comprehensive income/(loss) 
 for the period                              (9,418,993)   (3,016,179)   (9,742,638)   (1,662,375) 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
 
(Loss) / profit per ordinary 
 share (basic) (1) (2) (3)                4      (0.94c)       (2.55c)       (1.10c)       (2.88c) 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
(Loss) / profit per ordinary 
 share (diluted) (1) (2 (3)               4      (0.94c)       (2.55c)       (1.10c)       (2.88c) 
------------------------------------  -----  -----------  ------------  ------------  ------------ 
 
 
 
 
   (1) All revenue and expenses arise from continuing operations. 
 
   (2) On 19 June 2018, the Group completed a capital reorganisation with 
every 20 existing shares being consolidated to one new share. The total 
number of existing ordinary shares in issue immediately prior to the 
capital reorganisation was 1,175,281,440. The total number of ordinary 
shares in issue following the capital reorganisation was 58,764,072. 
 
   (3) For comparative purpose the weighted average ordinary shares in 
issue and the diluted ordinary shares in issue for the three and six 
month periods ended 30 June 2017, have been adjusted to reflect the 
share consolidation of 20 existing shares being consolidated into one 
new share. 
 
 
 
 
 
 
 
 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Balance Sheets 
 
 
 
 
 
 
                                       As at         As at         As at 
                                     30 June       30 June   31 December 
                                        2018          2017          2017 
(expressed in US$)               (unaudited)   (unaudited)     (audited) 
------------------------------  ------------  ------------  ------------ 
Non-current assets 
Deferred exploration costs        24,490,001     9,868,205    23,898,819 
Property, plant and equipment     42,049,417    43,557,012    48,980,381 
Taxes receivable                   1,556,129            --     1,474,062 
Deferred taxation                  2,276,588     3,133,428     2,939,634 
------------------------------  ------------  ------------ 
Total non-current assets          70,372,135    56,558,645    77,292,896 
------------------------------  ------------  ------------  ------------ 
Current assets 
Inventories                        5,827,745     6,844,757     6,934,438 
Trade and other receivables        1,596,978     2,865,877     1,277,142 
Prepayments and accrued 
 income                            3,398,201     5,166,612     3,237,412 
Cash and cash equivalents         21,052,325     3,832,218     4,093,866 
------------------------------  ------------  ------------  ------------ 
Total current assets              31,875,249    18,709,464    15,542,858 
------------------------------  ------------  ------------  ------------ 
Current liabilities 
Trade and other payables           5,050,232     5,330,772     5,347,964 
Interest bearing loan              5,000,000     1,371,489     1,980,000 
Amounts due on acquisition                --            --     5,000,000 
Trade and asset finance 
 facilities                          774,122     1,338,475       865,712 
Derivative financial 
 liabilities                         346,992       650,000       709,255 
Accruals                             350,878       512,649       614,198 
Total current liabilities         11,522,224     9,203,385    14,517,129 
------------------------------  ------------  ------------  ------------ 
Net current assets                20,353,025     9,506,079     1,025,729 
------------------------------  ------------  ------------  ------------ 
Total assets less current 
 liabilities                      90,725,160    66,064,724    78,318,625 
------------------------------  ------------  ------------  ------------ 
Non-current liabilities 
Trade and other payables           2,233,353     2,133,294     2,753,409 
Provisions                         1,857,564     1,824,472     2,047,131 
Amounts due on acquisition        10,481,843            --     9,997,961 
Interest bearing loan              1,610,000            --     2,500,000 
Trade and asset finance 
 liabilities                          76,704       212,328       249,412 
------------------------------  ------------  ------------ 
Total non-current liabilities     16,259,464     4,170,094    17,547,913 
------------------------------  ------------  ------------  ------------ 
Net assets                        74,465,696    61,894,630    60,770,712 
------------------------------  ------------  ------------  ------------ 
Equity 
Share capital                      8,863,755     5,540,960     5,540,960 
Share premium reserve             21,681,478     1,722,222     1,722,222 
Option reserve                     1,189,318     1,332,578     1,425,024 
Other reserves                     5,066,796     3,404,624     4,015,369 
Translation reserve             (40,459,572)  (31,264,543)  (31,199,568) 
Retained earnings                 78,123,921    81,158,789    79,266,705 
------------------------------  ------------  ------------  ------------ 
Equity shareholders' funds        74,465,696    61,894,630    60,770,712 
------------------------------  ------------  ------------  ------------ 
 
 
 
 
   The interim financial information has not been audited and does not 
constitute statutory accounts as defined in Section 434 of the Companies 
Act 2006. Whilst the financial information included in this announcement 
has been compiled in accordance with International Financial Reporting 
Standards ("IFRS") this announcement itself does not contain sufficient 
financial information to comply with IFRS.  The Group statutory accounts 
for the year ended 31 December 2017 prepared under IFRS as adopted in 
the EU and with IFRS and their interpretations adopted by the 
International Accounting Standards Board have been filed with the 
Registrar of Companies. The auditor's report on these accounts was 
unqualified.  The auditor's report did not contain a statement under 
Section 498 (2) or 498 (3) of the Companies Act 2006. 
 
 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Statements of Changes in Shareholders' Equity 
 
 
 
 
 
 
(expressed in 
 US$) 
                          Share      Share     Share option  Other reserves   Translation     Retained        Total 
(unaudited)              capital     premium        reserve        (1)            reserve     Earnings       equity 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Equity shareholders' 
 funds at 31 December 
 2016                   5,540,960   1,722,222     1,338,652       3,051,862  (30,607,848)   82,333,125   63,378,973 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Foreign currency 
 adjustments                   --          --            --              --     (656,695)           --    (656,695) 
Loss for the period            --          --            --              --            --  (1,005,680)  (1,005,680) 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Total comprehensive 
 income for the 
 period                        --          --            --              --     (656,695)  (1,005,680)  (1,662,375) 
Transfer to taxation 
 reserve                       --          --            --         352,762            --    (352,762)           -- 
Share options 
 lapsed in period              --          --     (184,106)              --            --      184,106           -- 
Share option expense           --          --       178,032              --            --           --      178,032 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Equity shareholders' 
 funds at 30 June 
 2017                   5,540,960   1,722,222     1,332,578       3,404,624  (31,264,543)   81,158,789   61,894,630 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Foreign currency 
 adjustments                   --          --            --              --        64,975           --       64,975 
Loss for the period            --          --            --              --            --  (1,392,223)  (1,392,223) 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Total comprehensive 
 income for the 
 period                        --          --            --              --        64,975  (1,392,223)  (1,327,248) 
 Transfer to taxation 
  reserve                      --          --            --         610,745            --    (610,745)           -- 
Share options 
 lapsed in period              --          --     (110,884)              --            --      110,884           -- 
Share option expense           --          --       203,330              --            --           --      203,330 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Equity shareholders' 
 funds at 31 December 
 2017                   5,540,960   1,722,222     1,425,024       4,015,369  (31,199,568)   79,266,705   60,770,712 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Foreign currency 
 adjustments                   --          --            --              --   (9,260,004)           --  (9,260,004) 
Profit for the 
 period                        --          --            --              --            --    (482,634)    (482,634) 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Total comprehensive 
 income for the 
 period                        --          --            --              --   (9,260,004)    (482,634)  (9,742,638) 
Transfer to taxation 
 reserve                       --          --            --       1,051,427            --  (1,051,427)           -- 
Share options 
 lapsed in period              --          --     (391,277)              --            --      391,277           -- 
 Shares issued 
  in period             3,322,795  19,959,256            --              --            --           --   23,282,051 
Share option expense           --          --       155,571              --            --           --      155,571 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
Equity shareholders' 
 funds at 30 June 
 2018                   8,863,755  21,681,478     1,189,318       5,066,796  (40,459,572)   78,123,921   74,465,696 
----------------------  ---------  ----------  ------------  --------------  ------------  -----------  ----------- 
 
 
 
 
 
   1. Other reserves comprise a merger reserve of US$361,461 and a taxation 
      reserve of US$4,705,335 (31 December 2017: merger reserve of US$361,461 
      and a taxation reserve of US$3,653,908). 
 
 
 
 
 
 
 
 
   SERABI GOLD PLC 
 
   Condensed Consolidated Cash Flow Statements 
 
 
 
 
 
 
                                                For the three months       For the six months 
                                                        ended                     ended 
                                                       30 June                   30 June 
                                                     2018         2017          2018         2017 
(expressed in US$)                            (unaudited)  (unaudited)   (unaudited)  (unaudited) 
--------------------------------------------  -----------  -----------  ------------  ----------- 
Operating activities 
Operating (loss)/profit                         (493,420)    (891,637)     (482,634)  (1,005,680) 
Depreciation -- plant, equipment and 
 mining properties                              2,498,047    2,710,157     4,490,900    4,610,861 
Net financial expense                             607,688      201,395     1,165,117      188,341 
Provision for impairment of inventory           (200,000)           --     (200,000)      220,000 
Provision for taxation                             54,799       97,461       383,879      178,013 
Share-based payments                               78,278      112,412       245,571      178,032 
Foreign exchange (loss) / gain                    222,774     (84,778)       154,350       40,560 
Changes in working capital 
 (Increase)/decrease in inventories             (619,967)    (483,319)       117,146      987,364 
 (Increase) in receivables, prepayments 
  and accrued income                          (1,003,947)    (333,475)   (1,503,295)  (2,577,285) 
 Increase/(decrease) in payables, 
  accruals and provisions                         242,933      894,832       113,080        3,589 
 -------------------------------------------  -----------  -----------  ------------  ----------- 
Net cash inflow from operations                 1,387,185    2,223,048     4,484,114    2,823,795 
--------------------------------------------  -----------  -----------  ------------  ----------- 
 
Investing activities 
Acquisition payment for subsidiary            (4,740,928)           --   (4,740,928)           -- 
Purchase of property, plant and equipment 
 and projects in construction                   (892,233)    (815,924)   (1,317,926)  (1,083,839) 
Capitalised mine development costs            (1,064,966)    (877,530)   (2,030,489)  (1,964,320) 
Geological exploration expenditure            (1,443,384)           21   (2,011,802)      (2,500) 
Pre-operational project costs                   (496,049)           --   (1,289,479)           -- 
Proceeds from sale of assets                       13,209      115,975        64,324      115,975 
Interest received                                      --           35            34           69 
--------------------------------------------  -----------  -----------  ------------  ----------- 
                                               (8,624,351 
Net cash outflow on investing activities                )  (1,577,423)  (11,326,266)  (2,934,615) 
--------------------------------------------  -----------  -----------  ------------  ----------- 
 
Financing activities 
Issue of ordinary share capital                23,807,346           --    23,807,346           -- 
Costs associated with issue of share 
 capital                                        (566,518)           --     (566,518)           -- 
Drawdown secured loan                                  --           --     3,000,000           -- 
Repayment of secured loan                       (666,667)           --   (1,000,000)           -- 
Payment of finance lease liabilities            (143,063)    (132,164)     (426,210)    (132,164) 
Interest paid and other finance costs           (234,166)     (55,807)     (386,587)     (67,455) 
Net cash inflow / (outflow) from financing 
 activities                                    22,196,932    (187,971)    24,428,031    (199,619) 
--------------------------------------------  -----------  -----------  ------------  ----------- 
 
Net increase / (decrease) in cash 
 and cash equivalents                          14,959,766      457,654    17,585,879    (310,439) 
Cash and cash equivalents at beginning 
 of period                                      6,695,526    3,407,117     4,093,866    4,160,923 
Exchange difference on cash                     (602,967)     (32,553)     (627,420)     (18,266) 
--------------------------------------------  -----------  -----------  ------------  ----------- 
Cash and cash equivalents at end of 
 period                                        21,052,325    3,832,218    21,052,325    3,832,218 
--------------------------------------------  -----------  -----------  ------------  ----------- 
 
 
 
 
 
 
   Notes 
 
 
 
   1.             General Information 
 
   The financial information set out above does not constitute statutory 
accounts as defined in Section 434 of the Companies Act 2006. Whilst the 
financial information included in this announcement has been compiled in 
accordance with International Financial Reporting Standards ("IFRS") 
this announcement itself does not contain sufficient financial 
information to comply with IFRS. A copy of the statutory accounts for 
2016 will be filed with the Registrar of Companies following their 
adoption by shareholders at the next Annual General Meeting.  The full 
audited financial statements for the years end 31 December 2017 do 
comply with IFRS. 
 
 
 
   2.             Basis of Preparation 
 
   These interim condensed consolidated financial statements are for the 
three and six month periods ended 30 June 2018. Comparative information 
has been provided for the audited three and six month periods ended 30 
June 2017 and, where applicable, the audited twelve month period from 1 
January 2017 to 31 December 2017. These condensed consolidated financial 
statements do not include all the disclosures that would otherwise be 
required in a complete set of financial statements and should be read in 
conjunction with the 2017 annual report. 
 
 
 
   The condensed consolidated financial statements for the periods have 
been prepared in accordance with International Accounting Standard 34 
"Interim Financial Reporting" and the accounting policies are consistent 
with those of the annual financial statements for the year ended 31 
December 2017 and those envisaged for the financial statements for the 
year ending 31 December 2018. 
 
 
 
   The Group has not adopted any standards or interpretations in advance of 
the required implementation dates. 
 
 
 
   As of 1 January 2018, lFRS 9 - Financial Instruments, and lFRS 15 - 
Revenue from Contracts, became effective and have been adopted.  The 
effect of implementation has not had a material impact on the financial 
results of the Group 
 
 
 
   As of the date of authorisation of these financial statements, IFRS 16 
-- Leases, was in issue but not effective and has not been applied to 
these financial statements. 
 
 
 
   IFRS 16 will require the recognition of an asset and liability with 
respect to the material operating lease commitments that the group have. 
Management are currently considering the impact that this will have on 
the financial statements.  The Group does not at this time anticipate 
voluntary early adoption of IFRS 16. 
 
 
 
   These financial statements do not constitute statutory accounts as 
defined in Section 434 of the Companies Act 2006. 
 
 
 
 
   1. Going concern 
 
 
 
 
   On 12 April 2018 the Company completed a Subscription Agreement with 
Greenstone Resources II LP ("Greenstone"), whereby Greenstone agreed to 
subscribe ("the Subscription") for 297,759,419 New Ordinary Shares ("the 
Subscription Shares") at a price of 3.6 pence per share (the 
"Subscription Price"). The New Ordinary Shares issued pursuant to the 
Subscription rank pari passu with the existing Ordinary Shares. 
 
 
 
   On 15 May 2018 the Company completed the placing of a further 
176,678,445 new ordinary shares ("Placing Shares") at a price of 3.6 
pence per Placing Share (the "Placing Price"), raising gross proceeds of 
GBP6.36 million for the Company.  The Placing Shares rank pari passu 
with the existing ordinary shares. 
 
 
 
   The Directors anticipate the Group now has access to sufficient funding 
for its immediate projected needs.  The Group expects to have sufficient 
cash flow from its forecast production to finance its on-going 
operational requirements, to repay its secured loan facilities and to 
fund planned exploration and development activity on its other gold 
properties. However additional funding will be required to bring the 
newly acquired Coringa gold project into production including the final 
acquisition payment. The secured loan facility is repayable by 30 June 
2020 and at 30 June 2018, the amount outstanding under this facility was 
US$6.61 million (31 December 2017: US$4.48 million). 
 
 
 
   The Directors consider that the Group's operations are performing at the 
levels that they anticipate but the Group remains a small-scale gold 
producer.  Any unplanned interruption or reduction in gold production, 
unforeseen reductions in the gold price or appreciation of the Brazilian 
currency, could adversely affect the level of free cash flow that the 
Group can generate on a monthly basis.  Nonetheless with the proceeds to 
be received from the Subscription, the Directors consider that they will 
nonetheless be able to meet its financial obligations as they fall due. 
 
 
 
   On this basis, the Directors have therefore concluded that it is 
appropriate to prepare the financial statements on a going concern 
basis. 
 
 
 
   (ii)   Use of estimates and judgements 
 
   There have been no material revisions to the nature and amount of 
changes in estimates of amounts reported in the 2017 annual financial 
statements. 
 
 
 
   (iii)  Impairment 
 
 
 
   At each balance sheet date, the Group reviews the carrying amounts of 
its property, plant and equipment and intangible assets to determine 
whether there is any indication that those assets have suffered 
impairment. Prior to carrying out of impairment reviews, the significant 
cash generating units are assessed to determine whether they should be 
reviewed under the requirements of IFRS 6 - Exploration for and 
Evaluation of Mineral Resources or IAS 36 - Impairment of Assets. Such 
determination is by reference to the stage of development of the project 
and the level of reliability and surety of information used in 
calculating value in use or fair value less costs to sell. Impairment 
reviews performed under IFRS 6 are carried out on a project by project 
basis, with each project representing a potential single cash generating 
unit. An impairment review is undertaken when indicators of impairment 
arise; typically when one of the following circumstances applies: 
 
 
 
   (i)            sufficient data exists that render the resource 
uneconomic and unlikely to be developed 
 
 
 
   (ii)           title to the asset is compromised 
 
 
 
   (iii)         budgeted or planned expenditure is not expected in the 
foreseeable future 
 
 
 
   (iv)          insufficient discovery of commercially viable resources 
leading to the discontinuation of activities 
 
 
 
   Impairment reviews performed under IAS 36 are carried out when there is 
an indication that the carrying value may be impaired. Such key 
indicators (though not exhaustive) to the industry include: 
 
 
 
   (i)            a significant deterioration in the spot price of gold 
 
 
 
   (ii)           a significant increase in production costs 
 
 
 
   (iii)         a significant revision to, and reduction in, the life of 
mine plan 
 
 
 
   If any indication of impairment exists, the recoverable amount of the 
asset is estimated, being the higher of fair value less costs to sell 
and value in use. In assessing value in use, the estimated future cash 
flows are discounted to their present value using a pre-tax discount 
rate that reflects current market assessments of the time value of money 
and the risks specific to the asset for which the estimates of future 
cash flows have not been adjusted. 
 
 
 
   If the recoverable amount of an asset (or cash-generating unit) is 
estimated to be less than its carrying amount, the carrying amount of 
the asset (or cash-generating unit) is reduced to its recoverable 
amount. Such impairment losses are recognised in profit or loss for the 
year. 
 
 
 
   Where an impairment loss subsequently reverses, the carrying amount of 
the asset (or cash-generating unit) is increased to the revised estimate 
of its recoverable amount, but so that the increased carrying amount 
does not exceed the carrying amount that would have been determined had 
no impairment loss been recognised for the asset (or cash-generating 
unit) in prior years. A reversal of an impairment loss is recognised in 
profit or loss for the year. 
 
 
 
   2. Finance Costs 
 
 
 
 
 
 
                                        Six months ended  Six months ended 
                                           December 2016     December 2016 
                                            30 June 2018      30 June 2017 
                                                     US$               US$ 
                                        ----------------  ---------------- 
Interest on secured loan                       (357,899)          (68,011) 
Unwinding of discount on acquisition 
 payment                                       (483,883)                -- 
Amortisation of fair value of 
derivatives                                    (130,000)                -- 
Arrangement fee for secured loan                (90,000)                -- 
                                             (1,061,782)          (68,011) 
Gain on revaluation of derivatives               362,264                -- 
Interest income                                       34                69 
                                        ----------------  ---------------- 
Net finance expense                            (699,484)          (67,942) 
                                        ----------------  ---------------- 
 
 
 
 
   3. Taxation 
 
 
 
   The Group has recognised a deferred tax asset to the extent that the 
Group has reasonable certainty as to the level and timing of future 
profits that might be generated and against which the asset may be 
recovered.  The Group has released the amount of US$272,459 as a 
deferred tax charge during the six month period to 30 June 2018. 
 
 
 
   The Group has also incurred a tax charge for the period in Brazil of 
US$111,420. 
 
 
 
   4. Earnings per share 
 
 
 
 
 
 
                            3 months ended  3 months ended  6 months ended  6 months ended 
                              30 June 2018    30 June 2017    30 June 2018    30 June 2017 
                                       US$             US$             US$             US$ 
                               (unaudited)     (unaudited)     (unaudited)     (unaudited) 
--------------------------  --------------  --------------  --------------  -------------- 
Loss attributable to 
 ordinary shareholders 
 (US$)                           (493,420)       (891,637)       (482,634)     (1,005,680) 
--------------------------  --------------  --------------  --------------  -------------- 
Weighted average ordinary 
 shares in issue                52,529,475      34,935,089      43,821,118      34,935,089 
Basic loss per share 
 (US cents)                     (0.94) (2)      (2.55) (3)      (1.10) (2)      (2.88) (3) 
--------------------------  --------------  --------------  --------------  -------------- 
Diluted ordinary shares 
 in issue(1)                    52,529,475      34,935,089      43,821,118      34,935,089 
Diluted loss per share 
 (US cents)                      (0.94)(2)       (2.55)(3)       (1.10)(2)      (2.88) (3) 
--------------------------  --------------  --------------  --------------  -------------- 
 
 
 
 
 
   1. As the effect of dilution is to reduce the loss per share, the diluted 
      loss per share is considered to be the same as the basic loss per share. 
 
   2. On 19 June 2018, the Group completed a capital reorganisation with every 
      20 existing shares being consolidated into one new share. The total 
      number of existing ordinary shares in issue immediately prior to the 
      capital reorganisation was 1,175,281,440. The total number of ordinary 
      shares in issue following the capital reorganisation was 58,764,072. 
 
   3. For comparative purpose the weighted average ordinary shares in issue and 
      the diluted ordinary shares in issue for the three and six month periods 
      ended 30 June 2017, have been adjusted to reflect the share consolidation 
      of 20 existing shares being consolidated into one new share. 
 
 
 
 
   Enquiries: 
 
 
 
 
 
 
Serabi Gold plc 
Michael Hodgson                Tel: +44 (0)20 7246 6830 
Chief Executive                Mobile: +44 (0)7799 473621 
 
Clive Line                     Tel: +44 (0)20 7246 6830 
Finance Director               Mobile: +44 (0)7710 151692 
 
Email: contact@serabigold.com 
----------------------------- 
Website: www.serabigold.com 
----------------------------- 
 
Beaumont Cornish Limited 
 Nominated Adviser and 
 Financial Adviser 
Roland Cornish                 Tel: +44 (0)20 7628 3396 
Michael Cornish                Tel: +44 (0)20 7628 3396 
 
Peel Hunt LLP 
 UK Broker 
Ross Allister                  Tel: +44 (0)20 7418 9000 
James Bavister                 Tel: +44 (0)20 7418 9000 
 
Blytheweigh 
 Public Relations 
Tim Blythe                     Tel: +44 (0)20 7138 3204 
Camilla Horsfall               Tel: +44 (0)20 7138 3224 
 
 
 
 
   Copies of this announcement are available from the Company's website at 
https://www.globenewswire.com/Tracker?data=4clV8d0nB_HDyWLmkc-LIwpdX_1PMwJG7SHTyTZFLuPBKXAU4J3xeCBDuO2_BCFsvwrGUiEYD8qGiEWJdzd4odQFYRuFEci1ErxyqtqTZaw= 
www.serabigold.com. 
 
 
 
   Neither the Toronto Stock Exchange, nor any other securities regulatory 
authority, has approved or disapproved of the contents of this 
announcement. 
 
 
 
   The Company will, in compliance with Canadian regulatory requirements, 
post the Unaudited Interim Financial Statements and the Management 
Discussion and Analysis for the three month period ended 31 March 2018 
on SEDAR at 
https://www.globenewswire.com/Tracker?data=4clV8d0nB_HDyWLmkc-LI4aq94goM3EJMeak0mr_aeuGPMvXoZfbRe4GC0B0hBT76FCX7yfFjdq9goy_dNyAsw== 
www.sedar.com.  These documents will also available from the Company's 
website -- 
https://www.globenewswire.com/Tracker?data=4clV8d0nB_HDyWLmkc-LIz1rUJXkJzWnHr69lNsNxJyO474b4ZbDWCfPO07J0uzFbbWZHta4QmXna-6k3cUwA-kLwXGddhuSk2asiU1cQkk= 
www.serabigold.com. 
 
 
 
   Serabi's Directors Report and Financial Statements for the year ended 31 
December 2017 together the Chairman's Statement and the Management 
Discussion and Analysis, are available from the Company's website -- 
https://www.globenewswire.com/Tracker?data=4clV8d0nB_HDyWLmkc-LIyyCxDYLuHvOSoQda8ZrfD1nygr7dj2widlnixcXlUkNgNfNTYnEPKqI6YZdYiEKABJL5tBuyip8pdyfswgvG7A= 
www.serabigold.com and on SEDAR at 
https://www.globenewswire.com/Tracker?data=4clV8d0nB_HDyWLmkc-LI4tXhOQJKLKY-lFhDCGzpo2qqFxkNTipm0snD6FxzAfSr7s14ZSGKCd3J6BehsXRLw== 
www.sedar.com. 
 
 
 
   This announcement is inside information for the purposes of Article 7 of 
Regulation 596/2014. The person who arranged for the release of this 
announcement on behalf of the Company was Clive Line, Director. 
 
 
 
   GLOSSARY OF TERMS 
 
   The following is a glossary of technical terms: 
 
   "Au" means gold. 
 
   "assay" in economic geology, means to analyse the proportions of metal 
in a rock or overburden sample; to test an ore or mineral for 
composition, purity, weight or other properties of commercial interest. 
 
   "development" - excavations used to  establish access to the mineralised 
rock and other workings. 
 
   "doré -- a semi-pure alloy of gold silver and other metals produced 
by the smelting process at a mine that will be subject to further 
refining. 
 
   "DNPM" is the Departamento Nacional de Produção Mineral. 
 
   "grade" is the concentration of mineral within the host rock typically 
quoted as grams per tonne (g/t), parts per million (ppm) or parts per 
billion (ppb). 
 
   "g/t" means grams per tonne. 
 
   "granodiorite" is an igneous intrusive rock similar to granite. 
 
   "igneous" is a rock that has solidified from molten material or magma. 
 
   "Intrusive" is a body of igneous rock that invades older rocks. 
 
   "on-lode development" - Development that is undertaken in and following 
the direction of the Vein. 
 
   "mRL" -- depth in metres measured relative to a fixed point -- in the 
case of Palito and Sao Chico this is sea-level.  The mine entrance at 
Palito is at 250mRL. 
 
   "saprolite" is a weathered or decomposed clay--rich rock. 
 
   "stoping blocks" -- a discrete area of mineralised rock established for 
planning and scheduling purposes that will be mined using one of the 
various stoping methods. 
 
   "Vein" is a generic term to describe an occurrence of mineralised rock 
within an area of non-mineralised rock. 
 
 
 
   Qualified Persons Statement 
 
   The scientific and technical information contained within this 
announcement has been reviewed and approved by Michael Hodgson, a 
Director of the Company. Mr Hodgson is an Economic Geologist by training 
with over 26 years' experience in the mining industry. He holds a BSc 
(Hons) Geology, University of London, a MSc Mining Geology, University 
of Leicester and is a Fellow of the Institute of Materials, Minerals and 
Mining and a Chartered Engineer of the Engineering Council of UK, 
recognising him as both a Qualified Person for the purposes of Canadian 
National Instrument 43-101 and by the AIM Guidance Note on Mining and 
Oil & Gas Companies dated June 2009. 
 
 
 
   Forward Looking Statements 
 
   Certain statements in this announcement are, or may be deemed to be, 
forward looking statements. Forward looking statements are identi ed by 
their use of terms and phrases such as "believe", "could", "should" 
"envisage", "estimate", "intend", "may", "plan", "will" or 
the negative of those, variations or comparable expressions, including 
references to assumptions. These forward looking statements are not 
based on historical facts but rather on the Directors' current 
expectations and assumptions regarding the Company's future growth, 
results of operations, performance, future capital and other 
expenditures (including the amount, nature and sources of funding 
thereof), competitive advantages, business prospects and opportunities. 
Such forward looking statements re ect the Directors' current beliefs 
and assumptions and are based on information currently available to the 
Directors. A number of factors could cause actual results to differ 
materially from the results discussed in the forward looking statements 
including risks associated with vulnerability to general economic and 
business conditions, competition, environmental and other regulatory 
changes, actions by governmental authorities, the availability of 
capital markets, reliance on key personnel, uninsured and underinsured 
losses and other factors, many of which are beyond the control of the 
Company. Although any forward looking statements contained in this 
announcement are based upon what the Directors believe to be reasonable 
assumptions, the Company cannot assure investors that actual results 
will be consistent with such forward looking statements. 
 
 
 
   ENDS 
 
 
 
 
 
 
 
 

(END) Dow Jones Newswires

August 14, 2018 02:00 ET (06:00 GMT)

Copyright (c) 2018 Dow Jones & Company, Inc.

1 Year Serabi Gold Chart

1 Year Serabi Gold Chart

1 Month Serabi Gold Chart

1 Month Serabi Gold Chart

Your Recent History

Delayed Upgrade Clock