ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

SRB Serabi Gold Plc

65.00
-2.00 (-2.99%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Serabi Gold Plc LSE:SRB London Ordinary Share GB00BG5NDX91 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -2.00 -2.99% 65.00 64.00 66.00 67.00 65.00 67.00 253,535 15:05:15
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Gold Ores 58.71M -983k -0.0130 -50.00 49.23M

Serabi Gold plc Serabi Gold Plc : Audited Results For The Year Ended 31 December 2016

30/03/2017 7:01am

UK Regulatory


 
TIDMSRB 
 
   For immediate release 
 
   30 March 2017 
 
   Serabi Gold plc 
 
   ("Serabi" or the "Company") 
 
   Audited Results for the year ended 31 December 2016 
 
   Serabi (AIM:SRB, TSX:SBI), the Brazilian focused gold mining and 
development company, today releases its audited results for the year 
ended 31 December 2016. 
 
   Key Financial Information 
 
 
 
 
SUMMARY FINANCIAL STATISTICS FOR THE THREE AND TWELVE 
 MONTHSING 31 DECEMBER 2016 
                  3 months to   12 months to    3 months to     12 months to 
                   31 Dec 2016   31 Dec 2016   31 Dec 2015(1)   31 Dec 2015(1) 
                       US$           US$            US$              US$ 
Revenue             10,472,823    52,593,751        8,042,431       35,086,113 
Cost of Sales      (7,077,485)  (32,906,426)      (4,235,007)     (23,585,063) 
Depreciation and 
 amortisation 
 charges           (1,832,637)   (8,384,738)      (2,236,959)      (5,840,769) 
Gross profit         1,562,701    11,302,587        1,570,465        5,660,281 
 
(Loss) / profit 
 before tax          (435,552)     1,870,179          285,221          476,294 
Profit / (loss) 
 after tax           2,958,630     4,430,292        (239,811)         (48,738) 
Earnings / 
(loss) per 
ordinary share 
(basic)            0.423 cents   0.659 cents    (0.036 cents)     (0.01 cents) 
 
Average gold 
price received        US$1,207      US$1,245         US$1,105         US$1,151 
 
                                                        As at            As at 
                                                  31 Dec 2016      31 Dec 2015 
Cash and cash 
 equivalents                                        4,160,923        2,191,759 
Net assets                                         63,378,973       46,783,645 
 
Cash Cost and 
All-In 
Sustaining Cost 
("AISC") 
                                                 12 months to     12 months to 
                                                  31 Dec 2016   31 Dec 2015(1) 
Gold production 
 for cash cost 
 and AISC 
 purposes (3)                                          39,390        29,841(2) 
 
Total Cash Cost                                        US$770           US$677 
 of production 
 (per ounce) 
Total AISC of                                          US$965           US$892 
 production (per 
 ounce) 
 
 
   1. The Sao Chico Mine was only declared to be in Commercial Production with 
      effect from 1 January 2016 and all costs and revenues relating to this 
      mine were capitalised prior to this date.  The Income Statements for 2015 
      therefore only reflect the revenues and costs arising from the gold 
      produced from the Palito Mine and the Cash Cost and AISC for the 2015 
      comparative period therefore also only reflect the activities from the 
      Palito Mine. 
 
   2. Excludes gold production of 2,788 ounces from the Sao Chico Mine which 
      was not in commercial production during 2015. 
 
   3. Gold production figures are subject to amendment pending final agreed 
      assays of the gold content of the copper/gold concentrate and gold 
      doré that is delivered to the refineries. 
 
 
   2016 Financial Highlights 
 
 
   -- Cash Cost for the year of US$770 per ounce. 
 
   -- All-In Sustaining Cost for the year of US$965 per ounce. 
 
   -- Gross profit from operations of US$11.30 million for 2016 which 
      represents an improvement of over 99 per cent compared to the same 12 
      month period of 2015. 
 
   -- Post tax profit of US$4.43 million compared with a loss of US$0.048 
      million for the same 12 month period of 2015. 
 
   -- Earnings per share of 0.66 cents for 2016. 
 
   -- Cash holdings of US$4.16 million at 31 December 2016 (31 December 2015 : 
      US$2.2 million) 
 
   -- Average gold price of US$1,245 received on gold sales in 2016. 
 
   -- Negligible borrowings with secured debt facilities outstanding at 31 
      December of only US$1.37 million. 
 
   -- Borrowings of approximately US$8.50 million settled during the year. 
 
   -- Unit production costs per tonne reduced by 12.7 per cent in local 
      currency terms year on year. 
 
 
   2017 Guidance 
 
 
   -- Forecast gold production for 2017 expected to be approximately 40,000 
      ounces. 
 
   -- Cost guidance for 2017 of an All-In Sustaining Cost of US$950 to US$975 
      per ounce. 
 
 
   Post Year End Highlights 
 
 
   -- Approximately 6,600 ounces of gold produced during the first two months 
      of 2017. 
 
 
   2016 Operational Highlights 
 
 
   -- Record annual production of 39,390 ounces of gold, exceeding guidance and 
      representing a 21 per cent improvement compared with the 2015 calendar 
      year. 
 
   -- Plant capacity increased with installation of third ball mill.  Average 
      milled tonnage now approximately 500 tonnes per day ("tpd"). 
 
   -- Total tonnage mined of approximately 159,000 tonnes, a 17 per cent 
      increase compared with the preceding year. 
 
   -- Total tonnage processed of approximately 159,000 tonnes, representing a 
      22 per cent improvement compared with 2015. 
 
   -- Milled ore grades of 8.11 grammes per tonne ("g/t") of gold. 
 
   -- New exploration licences at Sao Chico have been acquired immediately to 
      the east and west of the Sao Chico Mine deposit, offering excellent 
      opportunity to expand the deposit, with exploration already underway. 
 
   -- Ground induced polarisation ("IP") survey undertaken at Sao Chico has 
      identified some excellent targets within 500 metres of the current 
      operation. 
 
   -- The Company has three additional gold discoveries within three kilometres 
      of the Palito deposit providing further potential for near term resource 
      and production growth. 
 
   -- At Sao Chico the main ramp has now been deepened to the 71mRL, some 170 
      vertical metres below surface. 
 
   -- Two new sectors brought into development at Palito, being Senna to the 
      west and Chico da Santa to the east. 
 
   -- In the Palito Main Zone, the main ramp has now reached the -50mRL, where 
      the G3 vein has been intersected and is ready to be developed. 
 
 
   Fourth quarter 2016 Operational Highlights 
 
 
   -- Gold production of 9,413 ounces for the fourth quarter of 2016 (Q3 2016 - 
      10,233 ounces). 
 
   -- Mine ore production totalled 44,579 tonnes for the fourth quarter (Q3 
      2016 - 43,133 tonnes): 
 
   34,611 tonnes at a grade of 7.38 g/t of gold from Palito. 
 
   9,968 tonnes at a grade of 14.38 g/t of gold from Sao Chico. 
 
 
   -- 40,485 tonnes of ore processed through the plant during the quarter for 
      the combined mining operations, at a combined grade of 7.60 g/t of gold. 
 
   -- 2,624 metres of horizontal mine development completed in the quarter with 
      1,928 metres completed at Palito and 696 metres at Sao Chico. 
 
   -- During the quarter, the installation of a new carbon regeneration kiln 
      was completed, this is now effectively regenerating 'fouled' carbon and 
      early results suggest significant improvement in gold recoveries. 
 
   -- At Palito the development of the Senna vein is continuing, with sublevels 
      being developed on 250mRL, 237mRL, 225mRL, 210mRL and ramping down to the 
      180mRL. 
 
   -- During the fourth quarter, a total of 2,814 metres of underground diamond 
      drilling was completed across both sites.  At Sao Chico, a combination of 
      exploration and evaluation drilling totalling 1,267 metres was completed, 
      mostly drilling the inferred resource blocks below the 86mRL.  At Palito, 
      a total of 1,547 metres of mostly exploration drilling was completed, 
      principally drilling the inferred resource blocks on the Senna vein below 
      the 200mRL. 
 
   -- At the year end, the combined surface stockpiles at Palito and Sao Chico 
      totalled 21,000 tonnes of ore with an average grade of 4.0 g/t of gold. 
 
 
 
   Mike Hodgson, CEO of Serabi commented, 
 
 
 
   "2016 has been an excellent year for the Company.  As announced on 23 
January 2017 we produced 39,390 ounces of gold for the year, exceeding 
our production guidance. The financial results that we have released 
today reflect the strong operational performance with a gross operating 
profit reported of over US$10.6 million.  With the cash generated we 
have been able to settle approximately US$8.50 million of debt that the 
Company had outstanding at the end of 2015 and significantly strengthen 
the balance sheet. 
 
 
 
   "We continue to look for efficiencies and improvements and it is 
pleasing to report that our unit production costs per tonne have 
decreased year on year by almost 13 per cent when looked at in local 
currency terms.  Our results have been unavoidably impacted by the 20 
per cent strengthening of the Brazilian Real over the past 12 months and, 
whilst many of the forecasts that we read indicate a weakening of the 
currency during 2017, we work on the principal of focussing on the items 
that we can control and therefore our simple objective is to reduce our 
costs to the lowest levels possible. 
 
 
 
   "2017 will, from an operational perspective, be a period of 
consolidation.  Both the Palito and Sao Chico Mines are now in a 
reasonably steady state and at the current time we are forecasting 
production of 40,000 ounces for the year, similar to the output for 
2016.  Whilst opportunities may present themselves that could create 
gold production improvements at both Palito and Sao Chico, significant 
future production growth is most likely to come from establishing new 
mineable ore-bodies.  I am hopeful that during 2017 we can re-invest 
surplus cash into exploration programmes that will generate these 
additional ore-bodies.  With four discoveries already made at Palito and 
the Currutela discovery certainly looking as if it is a strike extension 
of the Palito deposit I am very confident that the probability of 
successfully increasing our production over the next 12 to 18 months is 
high. 
 
 
 
   "In addition, the Sao Chico Mine sits within what is a larger regional 
shear structure and having secured the exploration licences to the east 
and west and with numerous historic gold occurrences in the area, it 
seems likely that future exploration programmes will identify additional 
mineable resources within the vicinity of the existing Sao Chico 
deposit.  Whilst the exploration here is less developed and, unlike 
Palito we have no existing drilled discoveries, considering the 
geological setting, we are of the view that the Sao Chico Mine, whilst 
smaller today than Palito, has the scope to expand significantly and 
ultimately host a larger mineral resource than Palito.  Whilst the 
ground geophysics programme that we started at the end of 2016 had to be 
suspended due to an early onset of the wet season, the initial results 
were very encouraging and identified a number of significant anomalies 
that appear larger that Sao Chico itself.  We want to restart and 
complete the programme as soon as conditions permit and, if successful, 
will look to follow this up with some initial surface drilling. 
 
 
 
   "When I look back to 12 months ago my priorities were to ensure that we 
met our production guidance and paid down our debt.  I am pleased that 
we exceeded our initial guidance by 6.5 per cent and settled almost 75 
per cent of our debt.  For this next 12 months we will focus on 
identifying and developing the future production growth for the Group. 
Our target is to expand annualised production by the end of 2018 to 
60,000 to 70,000 ounces and for a similar level of increase within a 
further two years.  I strongly believe that we can achieve this from the 
opportunities that we have in our current tenements and I hope that 
before the end of this year I can present hard evidence that this growth 
plan is well underway to being realised." 
 
 
 
 
 
 
 
   Chairman's Statement 
 
 
 
   Serabi has successfully delivered another year of production growth, 
with gold production for 2016 representing a 21 per cent year on year 
improvement and a very satisfying 6.5 per cent improvement over the 
initial production guidance provided by management.  With the Palito and 
Sao Chico Mines now operating at planned levels and 40,000 ounces of 
gold production is forecast for 2017.  Therefore, our focus is now, very 
much, on evaluation of the existing discoveries and other exciting 
exploration opportunities that exist around both mines and successful 
development of these will bring a further opportunity to increase 
production and a significant step change in the Group's evolution. 
 
   Serabi's Board continues to see growth as the key to the long term 
success for the Company, although it will remain focused on maximising 
cash generation and it is not lost on the Board that small producers 
such as Serabi can generate greater levels of operational cash flow than 
larger producers by being focused on establishing high quality 
operations.  Ultimately there should always be increased economies 
associated with scale.  To maximise the Group's leverage in the short 
term on its existing skill, knowledge and contact base, Serabi remains 
very much a Brazilian focused producer and developer.  We have 
established a loyal and experienced management team that has been 
together for several years.  The extensive collective operational 
experience that they have has been a key factor in the ability to bring 
two mines into production, on budget and within a short time frame, and 
will be key to the Group's future growth. 
 
   The sentiment within the mining sector feels more positive than 12 
months ago and it is evident to me that the larger mining groups having 
been focused on cost reduction for the past few years and getting their 
houses in order, are once again putting investment into their own 
exploration and have a renewed appetite for looking to the junior sector 
for opportunities to support their own growth.  This, in turn, brings 
renewed investor interest and support for the sector to boost growth and 
new developments.  After the last few difficult years it is a welcome 
indicator for renewed optimism. 
 
   However, as the last 12 months have shown, the world is an unpredictable 
place.  Commodity price volatility is not a friend to the resource 
sector and for good reason can stimulate a cautionary approach.  Your 
Board will therefore be judicious in its own strategy for growth as it 
seeks to maximise the value that it can achieve from each dollar spent. 
We will insist that management continue to follow its tested risk 
reducing formula and systematic approach to exploration activity.  We 
continue to be very excited about the prospects that we have in our own 
tenements and whilst we insist on a pragmatic and risk reduction 
approach, we are also aware that we need to build value quickly and make 
the most of the Group's current position and strength.  This needs to be 
balanced with the concurrent need to continue to improve the Group's 
working capital position and improve its resilience to short term market 
movements that can negatively impact on cash flow and margin. 
 
   We started the first phase of an increased exploration effort during the 
second half of 2016 with some initial geophysics programmes around the 
Palito and Sao Chico Mines.  The results at Palito from the down the 
hole electromagnetic ("EM") programmes have helped us better understand 
the size and location of existing discoveries and will help us plan the 
next phase of evaluating these.  At Sao Chico the work was suspended 
because of weather conditions but the initial signs have been very 
encouraging and continue to support management's belief that the current 
Sao Chico Mine is just a small part of a much larger regional feature 
and structure.  In this respect the successful acquisition of the 
exploration rights, during 2016, over exploration tenements surrounding 
the current Sao Chico operations was very important.  The weather in the 
early part of the year can limit the efficiency and nature of 
exploration programmes, but management is actively planning the next 
stages of work and considering the optimum solutions that will ensure 
the Group can properly finance these. 
 
   Management continue to actively assess other opportunities in Brazil and 
our track record of moving exploration projects into production makes 
Serabi an attractive partner for companies with less operational 
experience.  However, it remains difficult to find the blend of project 
and price that makes an acquisition compelling and, whilst we recognise 
that Serabi needs to grow and make a step change that will be reflected 
in its valuation, the Board will only pursue opportunities that will 
bring strong, long term returns to our existing shareholders. 
 
   The next 12 months will continue to bring challenges but also, I am sure, 
rewards.  I am optimistic about the outlook for gold and believe that we 
have now positioned Serabi to benefit from and grow on the back of it. 
We have built a strong platform for our longer term growth and will do 
all that we can to realise this growth quickly and efficiently. 
 
   On behalf of the Board of Directors I would like to extend my 
appreciation to the employees and management of Serabi for a job well 
done during the past year.  Their hard work and determination to succeed 
means your Company is well positioned to reap the benefits of the higher 
gold price environment we expect during 2017 and beyond.  Finally, thank 
you to our shareholders, large and small, for your patience during the 
last few years.  I continue to believe the future is extremely bright 
for Serabi. 
 
   T. Sean Harvey - Chairman 
 
   Serabi's Directors Report and Financial Statements for the year ended 31 
December 2016 together the Chairman's Statement and the Management 
Discussion and Analysis, are available from the Company's website - 
www.serabigold.com and will be posted on SEDAR at www.sedar.com. 
 
   This announcement is inside information for the purposes of Article 7 of 
Regulation 596/2014. 
 
   Enquiries: 
 
 
 
 
Serabi Gold plc 
Michael Hodgson                           Tel: +44 (0)20 7246 6830 
Chief Executive                           Mobile: +44 (0)7799 473621 
 
Clive Line                                Tel: +44 (0)20 7246 6830 
Finance Director                          Mobile: +44 (0)7710 151692 
 
Email: contact@serabigold.com 
Website: www.serabigold.com 
 
Beaumont Cornish Limited 
 Nominated Adviser and Financial Adviser 
Roland Cornish                            Tel: +44 (0)20 7628 3396 
Michael Cornish                           Tel: +44 (0)20 7628 3396 
 
Peel Hunt LLP 
 UK Broker 
Matthew Armitt                            Tel: +44 (0)20 7418 9000 
Ross Allister                             Tel: +44 (0)20 7418 9000 
 
Blytheweigh 
 Public Relations 
Tim Blythe                                Tel: +44 (0)20 7138 3204 
Camilla Horsfall                          Tel: +44 (0)20 7138 3224 
 
 
   Copies of this announcement are available from the Company's website at 
www.serabigold.com. 
 
   Neither the Toronto Stock Exchange, nor any other securities regulatory 
authority, has approved or disapproved of the contents of this 
announcement. 
 
   The following information, comprising, the Income Statement, the Group 
Balance Sheet, Group Statement of Changes in Shareholders' Equity, and 
Group Cash Flow, is extracted from these financial statements. 
 
   The Company will, in compliance with Canadian regulatory requirements, 
post its Management Discussion and Analysis for the year ended 31 
December 2016 and its Annual Information Form on SEDAR at www.sedar.com. 
These documents will also available from the Company's website - 
www.serabigold.com. 
 
   Annual Report 
 
   The Annual Report has been published by the Company on its website at 
www.serabigold.com and printed copies are expected to be available by 15 
May 2017.  Additional copies will be available to the public, free of 
charge, from the Company's offices at 2(nd) floor, 30 - 32 Ludgate Hill, 
London, EC4M 7DR and will be available to download from the Company's 
website at www.serabigold.com. 
 
 
 
   The data included in the selected annual information table below is 
taken from the Company's annual audited financial statements for the 
year ended 31 December 2016, which were prepared in accordance with 
International Financial Reporting Standards in force at the reporting 
date and their interpretations issued by the International Accounting 
Standards Board ("IASB") and adopted for use within the European Union 
(IFRS) and with IFRS and their interpretations issued by the IASB. 
There are no material differences on application to the Group.  The 
consolidated financial statements have also been prepared in accordance 
with those parts of the Companies Act 2006 applicable to companies 
reporting under IFRS. 
 
   The audited financial statements for the year ended 31 December 2016 
will be presented to shareholders for adoption at the Company's next 
Annual General Meeting and filed with the Registrar of Companies. 
 
   Statement of Comprehensive Income 
 
   For the year ended 31 December 2016 
 
 
 
 
                                                                         Group 
                                                               For the year  For the year 
                                                                 ended 31      ended 31 
                                                                 December      December 
                                                                   2016          2015 
                                                        Notes      US$           US$ 
CONTINUING OPERATIONS 
Revenue                                                          52,593,751    35,086,113 
Cost of sales                                                  (32,906,426)  (23,585,063) 
Depreciation and amortisation charges                           (8,384,738)   (5,840,769) 
Gross profit                                                     11,302,587     5,660,281 
Administration expenses                                         (4,962,524)   (4,379,770) 
Share-based payments                                              (350,899)     (404,075) 
Gain on disposal of fixed asset                                      34,742             - 
Operating profit                                                  6,023,906       876,436 
Foreign exchange loss                                             (236,619)      (71,280) 
Finance expense                                             4   (3,917,681)   (1,533,008) 
Income on financial instruments                                           -     1,203,023 
Finance income                                              4           573         1,123 
Profit before taxation                                            1,870,179       476,294 
Income tax benefit / (expense)                                    2,560,113     (525,032) 
Profit / (loss) for the period from continuing 
 operations(1)                                                    4,430,292      (48,738) 
 
Other comprehensive income (net of tax) 
Items that may be reclassified subsequently to profit 
 or loss 
Exchange differences on translating foreign operations            8,618,687  (20,490,243) 
Total comprehensive profit / (loss) for the period(1)            13,048,980  (20,538,981) 
Profit / (loss) per ordinary share (basic)                  5         0.66c       (0.01c) 
Profit / (loss) per ordinary share (diluted)                5         0.61c       (0.01c) 
 
 
   (1)          The Group has no non-controlling interests and all losses 
are attributable to the equity holders of the parent company 
 
 
 
   Balance Sheet as at 31 December 2016 
 
 
 
 
                                                                    Group 
                                                              2016          2015 
                                                              US$           US$ 
Non-current assets 
Development and deferred exploration costs                   9,990,789     8,679,246 
Property, plant and equipment                               45,396,140    40,150,484 
Deferred taxation                                            3,253,630             - 
Total non-current assets                                    58,640,559    48,829,730 
Current assets 
Inventories                                                  8,110,373     6,908,790 
Trade and other receivables                                  1,233,049     6,133,284 
Prepayments                                                  3,696,550     2,429,506 
Cash and cash equivalents                                    4,160,923     2,191,759 
Total current assets                                        17,200,895    17,663,339 
Current liabilities 
Trade and other payables                                     4,722,139     4,212,803 
Interest-bearing liabilities                                 2,964,057    11,385,155 
Accruals                                                       635,446       226,197 
Total current liabilities                                    8,321,642    15,824,155 
Net current assets                                           8,879,253     1,839,184 
Total assets less current liabilities                       67,519,812    50,668,914 
Non-current liabilities 
Trade and other payables                                     2,211,078     1,857,914 
Provisions                                                   1,851,963     1,898,714 
Interest-bearing liabilities                                    77,798       128,641 
Total non-current liabilities                                4,140,839     3,885,269 
Net assets                                                  63,378,973    46,783,645 
 
 
Equity 
Share capital                                                5,540,960     5,263,182 
Share premium reserve                                        1,722,222             - 
Option reserve                                               1,338,652     2,747,415 
Other reserves                                               3,051,862       450,262 
Translation reserve                                       (30,607,848)  (39,226,535) 
Retained surplus                                            82,333,125    77,549,321 
Equity shareholders' funds attributable to owners 
 of the parent                                              63,378,973    46,783,645 
 
 
 
 
 
   Statements of Changes in Shareholders' Equity 
 
   For the year ended 31 December 2016 
 
 
 
 
                   Share         Share      Share option    Other    Translation   (Accumulated losses) 
Group              capital       premium       reserve     reserves     reserve     / retained surplus   Total equity 
                    US$           US$           US$          US$         US$               US$                US$ 
Equity 
 shareholders' 
 funds at 31 
 December 
 2014             61,668,212    67,656,848     2,400,080    450,262  (18,736,292)          (46,520,559)     66,918,551 
Foreign 
 currency 
 adjustments               -             -             -          -  (20,490,243)                     -  (20, 490,243) 
Loss for year              -             -             -          -             -              (48,738)       (48,738) 
Total 
 comprehensive 
 loss for the 
 year                      -             -             -          -  (20,490,243)              (48,738)   (20,538,981) 
Cancellation 
 of share 
 premium                      (67,656,848)             -          -             -            67,656,848              - 
Cancellation 
 of deferred 
 shares         (56,405,030)             -             -          -             -            56,405,030              - 
Share options 
 lapsed in 
 period                    -             -      (56,740)          -             -                56,740              - 
Share option 
 expense                   -             -       404,075          -             -                     -        404,075 
Equity 
 shareholders' 
 funds at 31 
 December 
 2015              5,263,182             -     2,747,415    450,262  (39,226,535)            77,549,321     46,783,645 
Foreign 
 currency 
 adjustments               -             -             -          -     8,618,687                     -      8,618,687 
Profit for 
 year                                                                                         4,430,292      4,430,292 
Total 
 comprehensive 
 income for 
 the year                  -             -             -          -     8,618,687             4,430,292     13,048,979 
Transfer to 
 taxation 
 reserve                   -             -             -  2,690,401             -           (2,690,401)              - 
Shares issued 
 in period           277,778     1,722,222             -          -             -                     -      2,000,000 
Release of 
 fair value 
 provision on 
 convertible 
 loan                      -             -             -          -             -             1,195,450      1,195,450 
Warrants 
 lapsed                    -             -             -   (88,801)             -                88,801              - 
Share options 
 lapsed in 
 period                    -             -   (1,759,662)          -             -             1,759,662              - 
Share option 
 expense                                         350,899                                                       350,899 
Equity 
 shareholders' 
 funds at 31 
 December 
 2016              5,540,960     1,722,222     1,338,652  3,051,862  (30,607,848)            82,333,125     63,378,973 
 
 
 
   Other reserves comprises a merger reserve of US$361,461 and a taxation 
reserve of US$2,690,401 (2015: merger reserve of US$361,461 and warrant 
reserve of US$88,801). 
 
 
 
   Cash Flow Statements 
 
   For the year ended 31 December 2016 
 
 
 
 
                                                                     Group 
                                                             For the       For the 
                                                            year ended    year ended 
                                                            31 December   31 December 
                                                               2016          2015 
                                                               US$           US$ 
Cash outflows from operating activities 
Operating profit / (loss)                                     4,430,292      (48,738) 
Net financial expense                                         4,153,727       400,142 
Depreciation - plant, equipment and mining properties         8,384,738     5,840,769 
Taxation (benefit) / expense                                (2,560,113)       525,032 
Share-based payments                                            350,899       404,075 
Interest paid                                               (2,049,900)   (1,006,508) 
Foreign exchange                                            (1,045,460)   (1,482,239) 
Finance charges                                                (37,500)     (171,500) 
Changes in working capital 
Decrease / (increase) in inventories                            153,314   (1,617,365) 
Decrease / (increase) in receivables, prepayments 
 and accrued income                                           4,177,110     (272,978) 
Increase / (decrease) in payables, accruals and 
 provisions                                                     195,845     1,831,710 
Net cash flow from operations                                16,152,952     4,402,400 
 
Investing activities 
Sales revenues - capitalised                                          -     3,337,071 
Capitalised pre-operating costs                                       -   (5,422,606) 
Purchase of property, plant, equipment and projects 
 in construction                                            (3,042,043)   (2,985,139) 
Mine development expenditure                                (2,366,486)   (1,539,729) 
Geological exploration expenditure                            (525,444)             - 
Proceeds from sale of assets                                     34,742             - 
Interest received and other finance income                          573       675,643 
Net cash outflow on investing activities                    (5,898,658)   (5,934,760) 
 
Financing activities 
Convertible loan received and subsequent conversion 
 to ordinary shares                                           2,000,000             - 
Repayment of short term secured loan                        (3,111,111)   (4,000,000) 
Receipt from repayment of intercompany loan                           -             - 
Payment of finance lease liabilities                          (755,858)     (757,596) 
Receipts for short term trade finance                        15,146,817    21,787,907 
Repayment of short term trade finance                      (21,384,139)  (22,899,024) 
Net cash (outflow) / inflow from financing activities       (8,104,291)   (5,868,713) 
 
Net increase / (decrease) in cash and cash equivalents        2,150,003   (7,401,073) 
Cash and cash equivalents at beginning of period              2,191,759     9,813,602 
Exchange difference on cash                                   (180,839)     (220,770) 
Cash and cash equivalents at end of period                    4,160,923     2,191,759 
 
 
   Notes 
 
   1.             General Information 
 
   The financial information set out above for the years ended 31 December 
2016 and 31 December 2015 does not constitute statutory accounts as 
defined in Section 434 of the Companies Act 2006, but is derived from 
those accounts. Whilst the financial information included in this 
announcement has been compiled in accordance with International 
Financial Reporting Standards ("IFRS") this announcement itself does not 
contain sufficient financial information to comply with IFRS. A copy of 
the statutory accounts for 2015 has been delivered to the Registrar of 
Companies and those for 2016 will be submitted for approval by 
shareholders at the Annual General Meeting. The full audited financial 
statements for the years end 31 December 2016 and 31 December 2015 do 
comply with IFRS. 
 
   2.             Auditor's Opinion 
 
   The auditor has issued an unqualified opinion in respect of the 
financial statements which does not contain any statements under the 
Companies Act 2006, Section 498(2) or Section 498(3).  The auditor has 
raised an Emphasis of Matter in relation to going concern and the 
availability of finance as follows: 
 
   "In forming our opinion, which is not modified, we have considered the 
adequacy of the disclosures made in Note 1(a) to the financial 
statements concerning the group's ability to continue as a going 
concern. 
 
   Whilst the Group expects to have sufficient cash flow from its forecast 
production to finance its on-going operational requirements, to repay 
its secured loan facilities and to, at least in part, fund exploration 
and development activity on its other gold properties, the Group remains 
a small scale gold producer with limited cash resources. It is therefore 
susceptible to any unplanned interruption or reduction in gold 
production, unforeseen reductions in the gold price or appreciation of 
the Brazilian currency all of which could adversely affect the level of 
free cash flow that the Group can generate on a monthly basis.  In the 
event that the Group is unable to generate sufficient free cash flow to 
meet its financial obligations as they fall due or to allow it to 
finance exploration and development activity on its other gold 
properties additional sources of finance may be required. The Group is 
currently in negotiations to increase and extend its loan facilities, 
but they have not been finalised. 
 
   These conditions indicate the existence of a material uncertainty which 
may cast significant doubt about the Group's ability to continue as a 
going concern. The financial statements do not include the adjustments 
that would result if the Company and the Group were unable to continue 
as a going concern." 
 
   NB: The reference to note 1(a) in the above is a reference to the Basis 
of preparation note contained within the financial statements from which 
the extract reproduced below referring to Going Concern is taken. 
 
   3.             Basis of Preparation 
 
   The financial statements have been prepared in accordance with 
International Financial Reporting Standards ("IFRS") in force at the 
reporting date and their interpretations issued by the International 
Accounting Standards Board ("IASB") as adopted for use within the 
European Union and with IFRS and their interpretations issued by the 
IASB. The consolidated financial statements have also been prepared in 
accordance with those parts of the Companies Act 2006 applicable to 
companies reporting under IFRS. 
 
   At the date of authorisation of the financial statements, the following 
standards and relevant interpretations, which have not been applied in 
these financial statements, were in issue but not yet effective (and 
some of which were pending endorsement by the EU): 
 
   IAS 12 (amended) Recognition of Deferred Tax Asset for Unrealised Losses 
 
   IFRS 16 Leases 
 
   IAS 7 Disclosure Initiative 
 
   lFRIC 22 Foreign Currency Transactions and Advance Consideration 
 
   lFRS 9 Financial Instruments 
 
   lFRS 15 Revenue from Contracts 
 
   lFRS 2 (amended) Classification and Measurement of Share-based Payment 
Transactions 
 
   lFRS 15 Clarification to IFRS 15 Revenue from Contracts with Customers 
 
   Annual improvements to IFRSs: 2014-2016 Cycle 
 
   The Group considers that the only standard that may have any impact is 
IFRS 9.  The new standard will replace existing accounting standards. It 
is applicable to financial assets and liabilities and will introduce 
changes to existing accounting concerning classification, measurement 
and impairment (introducing an expected loss method).  The Group 
considers that whilst IFRS 15 and IFRS 16 may impact on the Group the 
effect will not be significant. The operating leases held by the Company 
are of low value and revenue contracts usually contain a single 
performance criteria that is satisfied at a point in time.  The Group 
will adopt the above standards at the time stipulated by that standard. 
The Group does not at this time anticipate voluntary early adoption of 
any of the standards. 
 
   Going concern and availability of finance 
 
   On 1 February 2016, the Group announced that, with effect from 1 January 
2016, the Sao Chico Mine had achieved Commercial Production.  The Palito 
Mine has been in Commercial Production since 1 July 2014. 
 
   The Directors anticipate the Group now has access to sufficient funding 
for its immediate projected needs.  The Group expects to have sufficient 
cash flow from its forecast production to finance its on-going 
operational requirements, to repay its secured loan facilities and to, 
at least in part, fund exploration and development activity on its other 
gold properties. The secured loan facility is repayable by 31 August 
2017 and at 31 December 2016, the amount outstanding under this facility 
was US$1.37 million (2015: US$4.0 million).  The Group is currently in 
negotiations to increase and extend the terms of its loan facilities. 
 
   The Directors consider that the Group's operations are performing at the 
levels that they anticipate but the Group remains a small scale gold 
producer with limited cash resources to support any unplanned 
interruption or reduction in gold production, unforeseen reductions in 
the gold price or appreciation of the Brazilian currency, all of which 
could adversely affect the level of free cash flow that the Group can 
generate on a monthly basis.  In the event that the Group is unable to 
generate sufficient free cash flow to meet its financial obligations as 
they fall due or to allow it to finance exploration and development 
activity on its other gold properties, additional sources of finance may 
be required.   Should additional working capital be required the 
Directors consider that further sources of finance could be secured 
within the required timescale. 
 
   On this basis, the Directors have therefore concluded that it is 
appropriate to prepare the financial statements on a going concern 
basis. However, there is no certainty that such additional funds either 
for working capital or for future development will be forthcoming and 
these conditions indicate the existence of a material uncertainty which 
may cast significant doubt over the Group's ability to continue as a 
going concern and, therefore, that it may be unable to realise its 
assets and discharge its liabilities in the normal course of business. 
The financial statements do not include the adjustments that would 
result if the Group was unable to continue as a going concern. 
 
   4.             Finance Income and expense 
 
 
 
 
                                                         Group 
                                                  For the      For the 
                                                year ended   year ended 
                                                31 December  31 December 
                                                   2016         2015 
                                                    US$          US$ 
Interest on trade financing loan                  (256,898)    (364,656) 
Finance cost on secured loan facility             (672,331)    (526,500) 
Interest payable on secured loan facility         (281,333)    (586,667) 
Interest payable on finance leases                 (36,194)     (32,388) 
Interest payable on convertible loan              (137,049)            - 
Fair value provision on convertible loan (1)    (1,195,450)            - 
Expense from gold hedging activities            (1,338,426)            - 
Other finance-related expenses                            -     (22,797) 
Interest payable                                (3,917,681)  (1,533,008) 
Release of fair value for call options granted            -      196,330 
Release of fair value for warrants issued (2)             -      332,173 
Income from gold hedging activities                       -      674,520 
Gains on financial instruments                            -    1,203,023 
Finance income on short-term deposits                   573        1,123 
Net finance expense                             (3,917,108)    (328,862) 
 
 
   1. The fair value provision relates to the implied value of the equity 
      conversion right included as part of the loan terms.  The value was 
      estimated at the date of drawdown and updated until the date of exercise 
      to reflect the price of the Group's ordinary shares and the remaining 
      period during which the conversion rights may be exercised. 
 
   2. The release of fair value for warrants issued in 2015 relates to 
      100,000,000 warrants to subscribe for new ordinary shares issued by the 
      Company on 3 March 2014.  The Company accounted for the issue of these 
      warrants in accordance with IAS32 and recorded a liability of US$1.68 
      million at the date of issue.  As at 31 December 2015 the fair value of 
      these warrants was assessed to be US$nil and the reduction in fair value 
      was recognised through the income statement.  The warrants expired on 2 
      March 2016 with none having been exercised. 
 
 
   5.             Earnings per Share 
 
 
 
 
                                                          For the year 
                                                            ended 31      For the year ended 31 
                                                          December 2016       December 2015 
Profit / (loss) attributable to ordinary shareholders 
 (US$)                                                         4,430,292               (48,738) 
Weighted average ordinary shares in issue                    672,502,757            656,389,204 
Basic profit/(loss) per share (US cents)                           0.659                 (0.01) 
Diluted ordinary shares in issue                         722,412,757 (1)            656,389,204 
Diluted profit /(loss) per share (US cents)                        0.613              (0.01)(2) 
 
   (1)           Assumes exercise of all options and warrants outstanding 
as of that date. 
 
   (2)           As the effect of dilution is to reduce the loss per share, 
the diluted loss per share is considered to be the same as the basic 
loss per share. 
 
   6.             Post balance sheet events 
 
   On 23 February, the Group extended the term for repayment of its secured 
loan facility with Sprott to 31 August 2017.  With this exception there 
has been no item, transaction or event of a material or unusual nature 
likely, in the opinion of the Directors of the Company, to affect 
significantly the continuing operation of the entity, the results of 
these operations, or the state of affairs of the entity in future 
financial periods. 
 
   Qualified Persons Statement 
 
   The scientific and technical information contained within this 
announcement has been reviewed and approved by Michael Hodgson, a 
Director of the Company. Mr Hodgson is an Economic Geologist by training 
with over 26 years' experience in the mining industry. He holds a BSc 
(Hons) Geology, University of London, a MSc Mining Geology, University 
of Leicester and is a Fellow of the Institute of Materials, Minerals and 
Mining and a Chartered Engineer of the Engineering Council of UK, 
recognising him as both a Qualified Person for the purposes of Canadian 
National Instrument 43-101 and by the AIM Guidance Note on Mining and 
Oil & Gas Companies dated June 2009. 
 
   Forward Looking Statements 
 
   Certain statements in this announcement are, or may be deemed to be, 
forward looking statements. Forward looking statements are identified by 
their use of terms and phrases such as "believe", "could", "should" 
"envisage", "estimate", "intend", "may", "plan", "will" or 
the negative of those, variations or comparable expressions, including 
references to assumptions. These forward looking statements are not 
based on historical facts but rather on the Directors' current 
expectations and assumptions regarding the Company's future growth, 
results of operations, performance, future capital and other 
expenditures (including the amount, nature and sources of funding 
thereof), competitive advantages, business prospects and opportunities. 
Such forward looking statements reflect the Directors' current beliefs 
and assumptions and are based on information currently available to the 
Directors. A number of factors could cause actual results to differ 
materially from the results discussed in the forward looking statements 
including risks associated with vulnerability to general economic and 
business conditions, competition, environmental and other regulatory 
changes, actions by governmental authorities, the availability of 
capital markets, reliance on key personnel, uninsured and underinsured 
losses and other factors, many of which are beyond the control of the 
Company. Although any forward looking statements contained in this 
announcement are based upon what the Directors believe to be reasonable 
assumptions, the Company cannot assure investors that actual results 
will be consistent with such forward looking statements. 
 
   ENDS 
 
   This announcement is distributed by Nasdaq Corporate Solutions on behalf 
of Nasdaq Corporate Solutions clients. 
 
   The issuer of this announcement warrants that they are solely 
responsible for the content, accuracy and originality of the information 
contained therein. 
 
   Source: Serabi Gold plc via Globenewswire 
 
 
  http://www.serabigold.com 
 

(END) Dow Jones Newswires

March 30, 2017 02:01 ET (06:01 GMT)

Copyright (c) 2017 Dow Jones & Company, Inc.

1 Year Serabi Gold Chart

1 Year Serabi Gold Chart

1 Month Serabi Gold Chart

1 Month Serabi Gold Chart

Your Recent History

Delayed Upgrade Clock