ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

HSM Heath (samuel) & Sons Plc

275.00
0.00 (0.00%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Heath (samuel) & Sons Plc LSE:HSM London Ordinary Share GB0004178710 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 275.00 250.00 300.00 0.00 07:38:04
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Plumb Fixture Fittings, Trim 14.72M 931k 0.3674 7.49 6.97M

Heath(Samuel) & Sons PLC Final Results (5015U)

12/07/2018 3:26pm

UK Regulatory


Heath (samuel) & Sons (LSE:HSM)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Heath (samuel) & Sons Charts.

TIDMHSM

RNS Number : 5015U

Heath(Samuel) & Sons PLC

12 July 2018

HEATH (Samuel) & SONS PLC

12th JULY 2018

PRELIMINARY RESULTS FOR THE YEARED 31ST MARCH 2018

CHAIRMAN'S STATEMENT

It is pleasing to report the results for the year, which although a little bit down on the previous one, were still satisfactory.

Sales revenue was up to GBP14.354m (2017: GBP13.053m) although profit before tax was GBP1.177m (2017: GBP1.234m). The operating profit was GBP1.335m (2017: GBP1.444m). Operating profit has reduced a little, reflecting investment in overseas markets, with a margin of 9.3%, compared to 11.1% last year.

During the year, sterling appreciated after its sharp decline following the Brexit vote, reducing profitability on export sales. At the same time, the business invested in its sales infrastructure, principally to benefit future export sales. These combined to reduce our current margins.

Moving forward to the future and the current financial year, we must be very cautious. Shareholders must be sick of me saying it, but uncertainty is the worst thing for a good business environment. We certainly have plenty of uncertainty at the moment.

In constructing our budget this year, we consulted with some of our larger customers, particularly in the UK, about their own budgets. These varied from cautious to the downright pessimistic. Our own order book is down on what it was last year, which reflects the lack of sizeable contracts, again caused by others fearing to commit. On the other side of the coin we have some first class products including our expanding Landmark range of taps and accessories and the much tested Powermatic door closer. We also have active, if sometime erratic, export markets, which are the result of much thought and hard work over the years.

We are budgeting for a sales and profit figure down on last year, whilst remaining profitable, and at the time of writing are achieving our budgeted levels.

Our current profitability and strength of the Balance Sheet allow us to recommend, in addition to the interim dividend of 5.5p which was paid in March, a final dividend at the same level as last year, at 6.875p, which will be paid on 17th August 2018 to shareholders registered as at 20th July 2018.

Sam Heath

Chairman

For further information:

 
 Samuel Heath & Sons Plc 
 John Park - Company Secretary    +44 (0)121 772 2303 
 
 Cairn Financial Advisers LLP     +44 (0)20 7213 0880 
 James Caithie/Jo Turner 
 

CONSOLIDATED INCOME STATEMENT FOR THE YEARED 31 MARCH 2018

 
 
 
                                   Note          2018            GBP000 
                                               GBP000              2017 
 
 
Revenue                             3          14,354            13,053 
 
Cost of sales                                 (7,232)           (6,386) 
                                             --------          -------- 
 
Gross profit                                    7,122             6,667 
 
Selling & distribution costs                  (3,767)           (3,274) 
Administrative expenses                       (2,020)           (1,949) 
                                             --------          -------- 
 
 Operating profit                               1,335             1,444 
 
Net finance costs                               (158)             (210) 
                                             --------          -------- 
 
 Profit before taxation                         1,177             1,234 
                                    4 
Taxation                                        (197)             (221) 
                                             --------          -------- 
 
Profit for the year attributable 
 to owners of the parent company                  980             1,013 
 
 
Basic and diluted earnings per 
 ordinary share                     6           38.7p             40.0p 
                                             --------          -------- 
 
 
 
  CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
  for the year ended 31st March 2018 
 
 
                                           2018     2017 
                                         GBP000   GBP000 
 
Profit for the year                         980    1,013 
 
 
Items that will be reclassified 
 to profit or loss: 
Cash flow hedges                              -       16 
 
 
Items that will not be reclassified 
 to profit or loss: 
Actuarial loss on defined benefit 
 pension scheme                           (234)    (629) 
Deferred taxation on actuarial 
 loss                                        40       46 
Revaluation of property, plant 
 and equipment                                -    1,607 
Deferred taxation on revaluation 
 of assets                                   44    (218) 
                                        -------  ------- 
                                          (150)      806 
 
 
Total comprehensive income for 
 the year                                   830    1,835 
                                        -------  ------- 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2018

 
 
                                       2018      2017 
                                     GBP000    GBP000 
 Non-current assets 
 Intangible assets                       85        79 
 Property, plant and equipment        3,337     3,511 
 Deferred tax asset                     853       793 
                                  ---------  -------- 
                                      4,276     4,383 
 
 Current assets 
 Inventories                          3,930     3,789 
 Trade and other receivables          2,287     2,169 
 Cash and cash equivalents            2,366     2,079 
                                  ---------  -------- 
                                      8,583     8,037 
 
 Total assets                        12,859    12,420 
 
 Current liabilities 
 Trade and other payables           (1,474)   (1,400) 
 Current tax payable                  (175)     (158) 
                                  ---------  -------- 
                                    (1,649)   (1,558) 
 
 Non-current liabilities 
 Retirement benefit scheme          (6,472)   (6,501) 
 
                                    (6,472)   (6,501) 
 
 Total liabilities                  (8,121)   (8,059) 
 
 Net assets                           4,738     4,361 
                                  ---------  -------- 
 
 Equity 
 Called up share capital                254       254 
 Capital redemption reserve             109       109 
 Revaluation reserve                  1,357     1,389 
 Retained earnings                    3,018     2,609 
 
 
   Equity shareholders' funds         4,738     4,361 
 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEARED 31 MARCH 2018

 
                                      Share    Capital    Revaluation   Retained    Total 
                                    capital   redemption    reserve     Earnings   Equity 
                                               reserve 
                                     GBP000       GBP000       GBP000     GBP000   GBP000 
 
Balance at 31st March 2016              254          109            -      2,337    2,700 
                                   --------  -----------  -----------  ---------  ------- 
 
Equity dividends paid                     -            -            -      (174)    (174) 
                                   --------  -----------  -----------  ---------  ------- 
 
Profit for the year                       -            -            -      1,013    1,013 
Other comprehensive income 
 for the year                             -            -        1,389      (567)     (822 
                                   --------  -----------  -----------  ---------  ------- 
Total comprehensive loss 
 for the year                             -            -        1,389        446    1,835 
 
Balance at 31st March 2017              254          109        1,389      2,609    4,361 
 
Equity dividends paid                     -            -            -      (453)    (453) 
                                   --------  -----------  -----------  ---------  ------- 
 
Profit for the year                       -            -            -        980      980 
Reclassification of depreciation 
 on revaluation                                                  (76)         76        - 
Other comprehensive income 
 for the year                             -            -           44      (194)      150 
                                   --------  -----------  -----------  ---------  ------- 
Total comprehensive income 
 for the year                             -            -         (32)        862      830 
 
Balance at 31st March 2018              254      109         1,357         3,018    4,738 
                                   --------  -----------  -----------  ---------  ------- 
 

CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEARED 31 MARCH 2018

 
 
 
                                                         2018     2017 
                                                       GBP000   GBP000 
Cash flow from operating activities 
 
Profit for the year before tax                          1,177    1,234 
 
Adjustments for: 
Depreciation                                              365      272 
Amortisation                                               58       57 
Profit on disposal of property, plant and equipment      (10)     (37) 
Finance income                                           (30)      (7) 
Defined benefit pension scheme expenses                   237      282 
Contributions to defined benefit pension scheme         (500)    (511) 
 
 
Operating cash flow before movements in working 
 capital                                                1,297    1,290 
 
Changes in working capital: 
Increase in inventories                                 (141)    (468) 
Increase in trade and other receivables                 (118)     (16) 
Increase in trade and other payables                       74      117 
 
Cash generated from operations                          1,112      923 
 
Taxation paid                                           (157)    (155) 
 
Net cash from operating activities                        955      768 
 
Cash flows from investing activities 
 
Payments to acquire property, plant and equipment       (222)    (646) 
Proceeds from the sale of property, plant and 
 equipment                                                 41       53 
Payments to acquire intangible assets                    (64)      (8) 
Finance income                                             30        8 
 
 
                                                        (215)    (593) 
 
Cash flows from financing activities 
 
Dividends paid                                          (453)    (174) 
 
                                                        (453)    (174) 
 
 
Net increase in cash and cash equivalents                 287        1 
 
Cash and cash equivalents at beginning of period        2,079    2,078 
 
Cash and cash equivalents at end of period              2,366    2,079 
 
 

NOTES TO THE PRELIMINARY ANNOUNCEMENT

   1.     Basis of preparation 

The Group has prepared its consolidated financial statements for the year ended 31 March 2018 in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The accounting policies applied are consistent with those included in the financial statements of the Group for the year ended 31 March 2017.

The financial information contained in this preliminary announcement does not constitute the Group's statutory accounts within the meaning of Section 434 of the Companies Act 2006.

The annual report and financial statements for the year ended 31 March 2018 were approved by the Board of Directors on 11 July 2018 along with this preliminary announcement. The annual report and financial statements will be delivered to the Registrar of Companies after the Annual General Meeting.

The statutory accounts of Samuel Heath & Sons PLC for the year ended 31 March 2017 have been delivered to the Registrar of Companies. The auditor's reports on the statutory accounts for the years ended 31 March 2018 and 31 March 2017 were unqualified and did not contain a statement under section 498 of the Companies Act 2006.

   2.     Critical accounting and key sources of estimation 

Critical accounting estimates, assumptions and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The Group has evaluated the estimates and assumptions that have been made in relation to the carrying amounts of assets and liabilities in these financial statements.

The key accounting judgements and sources of estimation uncertainty with a significant risk of causing a material adjustment to assets and liabilities in the next 12 months include the following:

Pensions - movements in equity markets, interest rates and life expectancy could materially affect the level of surpluses and deficits in the defined benefit pension scheme.

Valuation of property, plant and equipment - the Group reviews the value, useful economic lives and residual values attributed to assets on an on-going basis to ensure they are appropriate. Changes in market value, economic lives or residual values could impact the carrying value and charges to the income statement in future periods.

Provisions - using information available at the balance sheet date, the Directors make judgements based on experience on the level of provision required against assets, including inventory and trade receivables. Further information received after the balance sheet date may impact the level of provision required.

Deferred tax assets - deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits.

 
3. Sales revenue by geographic 
 market 
                                      2018     2017 
                                    GBP000   GBP000 
Overseas                             6,013    5,478 
Home                                 8,341    7,575 
                                    14,354   13,053 
                                   -------  ------- 
 
   4.     Income taxes 
 
                                                        2018      2017 
                                                      GBP000    GBP000 
Current taxes 
Current year                                             175       158 
Adjustments in respect of prior periods                  (1)         8 
                                                    --------  -------- 
                                                         174       166 
Deferred taxes 
Origination and reversal of temporary differences         23        59 
Effect of change in tax rates                              -       (4) 
                                                    --------  -------- 
                                                          23        54 
 
Total income taxes                                       197       221 
                                                    --------  -------- 
 

Corporation tax is calculated at 19% (2017: 20%) of the estimated assessable profit for the year.

Tax reconciliation

 
                                                    2018     2017 
                                                  GBP000   GBP000 
 Profit for the year                               1,177    1,234 
                                                --------  ------- 
 
 Corporation tax charge thereon at 19% (2017: 
  20%)                                               224      247 
 Adjusted for the effects of: 
 Prior year adjustments                              (1)        8 
 Research and development claim                     (22)     (24) 
 Other adjustments                                   (4)     (10) 
 
 
 Total income taxes                                  197      221 
                                                --------  ------- 
 
 Effective tax rate                                16.7%    17.9% 
                                                --------  ------- 
 
   5.     Dividends 
 
 
                                                  2018     2017 
                                                GBP000   GBP000 
 
Final dividend for the year ended 31st March 
 2017 of 6.875 pence per share (2017: 6.875 
 pence per share)                                  174      174 
 
 
Interim dividend for the year ended 31st 
 March 2017 of 5.50 pence per share (2016: 
 0.0 pence per share)                              139        - 
Interim dividend for the year ended 31st 
 March 2018 of 5.50 pence per share (2017: 
 5.50 pence per share)                             139        - 
 
                                                   452      174 
                                               -------  ------- 
 

In addition to the dividends paid during the year the directors are recommending a final dividend for 2018 of 6.875 pence per share amounting to GBP174,000. The proposed final dividend is subject to approval at the Annual General Meeting and hence has not been included as a liability in these accounts.

   6.     Earnings per share 

The basic and diluted earnings per share are calculated by dividing the relevant profit after taxation of GBP980,000 (2017: GBP1,013,000) by the average number of ordinary shares in issue during the year being 2,534,322 (2017: 2,534,322). The number of shares used in the calculation is the same for both basic and diluted earnings.

   7.     Notice of annual general meeting 

Notice is hereby given that the 2018 Annual General Meeting of the Company will be held at the registered office of the Company, Leopold Street, Birmingham, on 10(th) August 2018 at 12.00 noon. The final dividend of 6.875 pence, if approved, will be payable on 17(th) August 2018 to ordinary shareholders registered at close of business on 20(th) July 2018.

   8.     Posting of Accounts 

The report and accounts are being posted to shareholders today, and are available on the Company's website, at www.samuel-heath.com/investor-relations.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR SFMFLEFASESW

(END) Dow Jones Newswires

July 12, 2018 10:26 ET (14:26 GMT)

1 Year Heath (samuel) & Sons Chart

1 Year Heath (samuel) & Sons Chart

1 Month Heath (samuel) & Sons Chart

1 Month Heath (samuel) & Sons Chart

Your Recent History

Delayed Upgrade Clock