ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

SSTY Safestay Plc

19.00
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Safestay Plc LSE:SSTY London Ordinary Share GB00BKT0J702 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 19.00 18.00 20.00 19.00 19.00 19.00 22,000 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Hotels And Motels 19.15M -282k -0.0043 -44.19 12.35M

Safestay PLC Half-year Report (1334N)

28/09/2021 7:00am

UK Regulatory


Safestay (LSE:SSTY)
Historical Stock Chart


From Apr 2021 to Apr 2024

Click Here for more Safestay Charts.

TIDMSSTY

RNS Number : 1334N

Safestay PLC

28 September 2021

28 September 2021

Safestay plc

("Safestay", the "Company" or the "Group")

Interim Results

Safestay (AIM: SSTY), the owner and operator of an international brand of contemporary hostels, is pleased to announce its Interim Results for the 6 months to 30 June 2021.

H1 Trading

   --    Safestay operates 16 hostels with approximately 3,218 beds across 11 European and 3 UK cities 

-- Due to the COVID-19 pandemic, government enforced trading restrictions meant the hostels were closed for 83% of H1 2021, with reopening commencing from late May. As a result, occupancy was at 19% (based only on hostels while they were open)

   --    Total revenues were GBP1.02 million 

-- Recorded EBITDAR loss of GBP0.3 million and a profit before tax of GBP3.6 million, which was driven by exceptional items relating to the gain on disposal of Edinburgh

-- Management actions reduced the monthly running costs of the business to GBP0.35 million, down over 60% from pre-COVID-19 levels

   --    As at 30 June 2021, net asset value per share was 50.1p per share (2020: 48.2p per share) 

-- To ensure the business was able to re-start with a strong financial base, 2 hostels were sold to raise GBP16.8 million:

   --    Leasehold in the Barcelona Sea hostel sold on 26 February 2021 for GBP0.8 million 

-- Completed sale of the 150-year lease interest in the Edinburgh hostel on 30 June 2021 for GBP16.0 million

Post half-year

-- In July, following the sale of Edinburgh, bank debt was reduced by 35% to GBP18m, and the Group had cash balances of GBP6.3m to support the transition back to being fully operational, with a current balance of GBP5.5m as at 20 September, despite capital investment to support reopening

-- Re-opening of the hostels began in May and by 31 July all 16 hostels were trading, achieving occupancy from primarily domestic customers in July and August of 38% and 43% respectively

-- As at the end of August, GBP1.5m of advanced bookings are held, which includes a pickup in international travel associated with the expected return of major tourist events

Larry Lipman, Chairman of the Company, commenting on the results said:

"Trading in this period was extremely limited with our hostels closed for 83% of the six months. Our focus was therefore on maintaining a low-cost base, preparing for when trading restrictions could be lifted and securing our financial position to ensure the business can invest behind the return to a normal trading environment. We have delivered on all three of these objectives and while it is early days, all 16 hostels are trading with occupancy across the portfolio showing month on month improvement. Group bookings from colleges and schools are starting to return for the winter period and summer 2022 showing the fundamental appeal of our premium hostels remains unchanged and when our market does normalise, we will have a great opportunity to grow market share. As we relaunch the business post covid, we recently announced to undertake a strategic review in order to maximise value for all shareholders. This process will reveal whether there is additional value for shareholders compared to the upside we believe we can deliver."

Enquiries

 
 Safestay plc                      +44 (0) 20 8815 1600 
 Larry Lipman 
 
 Liberum Capital Limited 
 (Nominated Adviser and Broker)    +44 (0) 20 3100 2000 
 Andrew Godber/Edward Thomas 
  Novella                           +44 (0) 20 3151 7008 
 Tim Robertson 
 Fergus Young 
 

For more information visit our:

Website www.safestay.com

Vox Markets page https://www.voxmarkets.co.uk/company/SSTY/news/

Instagram page www.instagram.com/safestayhostels/

Chairman's Statement

Introduction

With the enforced government trading restrictions due to COVID-19 leading to all 16 hostels being closed for 83% of the period under review, our focus naturally switched to protecting and preparing the business for when trading could recommence. To protect the business in this extraordinary environment we sold two hostels for a combined value of GBP16.8 million which facilitated a 35% reduction in Group borrowings as well as providing the cash to support the hostels re-engage as restrictions lifted. In May, a phased process of re-opening the portfolio commenced and by 31 July all hostels were open, with demand being primarily domestic albeit with increased levels of bookings direct to the Company's website. Future bookings from Groups (who represent 40% of revenues) are coming through which demonstrates the ongoing appeal of the portfolio and if, the pandemic remains in check, the business will recover and could well thrive in a less competitive market as a high number of smaller or independent operators have ceased trading.

Financial review

Reflecting the severe government-imposed restrictions on trading, the Group generated revenues of GBP1.02 million (2020: GBP3.4 million), leading to an EBITDAR loss of GBP0.3 million (2020: GBP 1.2 million).

Where available the Company took advantage of government reliefs, the majority of staff were furloughed and support in the form of grants was received in varying amounts from the governments of each country where the Company operates. The Company has maintained the reductions in monthly running costs, compared to pre-covid levels by 60% to an average of GBP0.35 million while non trading restrictions have been in place. Contributing to the cost reductions, the Group's landlords have generally sought to be supportive with GBP0.8m rent forgiveness in H1. This was further helped by Directors and management agreeing to reduce salaries by 40%.

As a result, and with the benefit of the exceptional profit of GBP7.64m from the disposal of Edinburgh, the Group restricted the financial impact of the pandemic in the period to a profit before tax of GBP3.6 million (2020: loss before tax of GBP4.7 million). Government support of GBP636k was received in the period (GBP300k payroll grant income reported in admin expenses and GBP336k other grant income reported in exceptional items), leading to a profit per share of 5.5p (2020: -7.3p per share).

During the period, the Company sold the leasehold Barcelona Sea hostel for GBP0.8 million and completed the sale of the 150-year lease interest in the Edinburgh hostel for GBP16.0 million. Post period, from the proceeds, borrowings were reduced by 35% to GBP18 million and as at 6(th) July the Company had cash of GBP6.3 million.

As at 30 June 2021, net asset value per share was 50.1p per share (2020: 48.2p per share).

Operational review

Brussels, York and Elephant & Castle were the first hostels to be reopened on 17 May. The process was phased to help the management team oversee re-openings and ensure that all safety protocols were re-introduced to protect customers and staff alike as well as comply with local regulations. The order of hotels openings was dictated by booking levels and local regulation requirements and where the Company operates more than one hostel in a city, bookings have been consolidated into one hostel. By 31 July all hostels had reopened.

To support re-engagement, room rates over the summer have included breakfast to attract customers and improve cashflow whereas normally breakfast would be an additional cost. As has been widely reported across the hospitality sector, labour costs have increased with competition for good staff leading to higher payroll costs but it is still too early to determine the overall impact. Bookings have been largely domestic with the reluctance to fly helping our regional locations but as the summer progressed more international travel was taking place and the Company experienced an increase in higher margin bookings direct to the website representing 25% of total bookings.

Overall, the business has made a reasonable return to trading, placing the safety of guests first and looking to build momentum and trust in the business over the coming months. The core offer of a comfortable and safe stay in beautiful, often iconic buildings that are centrally located, in well-known and popular cities but still with a bed rate of around just GBP20, is unchanged. Enquiries and firm bookings for 2022 show that this offer remains appealing, and the management objective is therefore simply to focus on a steady return to pre-Covid-19 levels. The main concern being that the pandemic remains in check and there is no return to lockdown.

Historically, Safestay have sought to operate with an efficient cost base necessary to service customers and give them the best experience, and the action taken through lockdown to mitigate those costs, has provided the business through re-opening the opportunity to re-introduce cost back in to support revenues on a measured basis, whilst continuing to look for further operating efficiencies. One such example included exploring the opportunity to introduce a new property management system, that was both better tailored to Safestay's operating model and significantly more cost efficient, the result of which, Front Desk Manager has been successfully implemented through the third quarter.

Post re-opening occupancy levels have been climbing month on month, with occupancy levels for August 2021, increasing to 43%, with evidence that the re-introduction of some events (Pisa and London) selling out of beds on some nights.

The wide geographical spread of our hostels across Europe provides customers an unrivalled platform for travel, but the mixed approach adopted by each country to unlock and start to relax travel restrictions, has temporarily changed non-group customer behaviours to become more erratic, with would-be travellers remaining "in-country" avoiding international travel, and shifting more towards last minute bookings.

As we head towards winter the uncertainty around potential future Covid actions makes it impossible to really know when the leisure and hospitality sector and international travel will really get back to normal, but management are targeting get back to pre-Covid run rates through the middle quarters of 2022. As is standard practice, when restructuring the debt off the back of the sale of Edinburgh, in April 2021 management prepared cash forecasts to the end of 2022, which 5 months on are proving to be accurate as the hostels recover their business. On that basis Safestay believe occupancy levels in the forty's percentile will be maintained in the early part of H2 2021 before seasonality comes into play, meaning 2021 occupancy totals for hostels, whilst open for business will be mid 30's percent, reflecting both the exit to 2021 and run into 2022 anticipated.

Outlook

It is pleasing to be trading again and to see demand steadily increase. Currently, the business is operating at around 50% of pre-Covid-19 occupancy levels in 2019 and room rate is at approximately 75%. This is within our business plan, and we believe ahead of many of our peers. We will continue to offer attractive room rates while occupancy builds. Financially, the business is on a sound footing following the sale of two hostels, with cash reserves as at 20 September of GBP5.5 million providing the flexibility to support the business and take advantage of investment opportunities should they arise. As we relaunch the business post covid, we recently announced to undertake a strategic review in order to maximise value for all shareholders.

Larry Lipman

Chairman

28 September 2021

 
 Condensed consolidated statement 
  of comprehensive income                                Unaudited     Unaudited        Audited 
                                                          6 months      6 months        Year to 
                                                        to 30 June    to 30 June    31 December 
                                                              2021          2020           2020 
                                                Note        GBP000        GBP000         GBP000 
                                                      ------------  ------------  ------------- 
 
 Revenue                                           2         1,020         3,374          4,831 
 Cost of sales                                               (174)         (572)          (892) 
 Gross profit                                                  846         2,802          3,939 
 Administrative expenses                                   (3,401)       (6,104)       (11,460) 
                                                      ------------  ------------  ------------- 
 Operating profit / (loss) before 
  exceptional expenses                                     (2,555)       (3,302)        (7,521) 
 
            Exceptional items - profit on 
             sale of assets                        3         7,074             -              - 
 Exceptional items - other operating 
  income                                                       336            38            448 
 Exceptional items - costs                                    (20)         (136)          (261) 
                                                      ------------  ------------  ------------- 
 Operating profit / (loss) after 
  exceptional expenses                             2         4,835       (3,400)          7,334 
 
 Finance costs                                             (1,270)       (1,327)        (2,750) 
 Profit / (loss) before tax                                  3,565       (4,727)       (10,084) 
 Tax                                                           382          (66)          2,403 
                                                      ------------  ------------  ------------- 
 Total comprehensive profit / 
  (loss) for the period attributable 
  to owners of the parent company                            3,947       (4,793)        (7,681) 
                                                      ============  ============  ============= 
 
 
 
 Condensed consolidated statement 
  of 
  financial position                           Unaudited   Unaudited        Audited 
                                                 30 June     30 June    31 December 
                                                    2021        2020           2020 
                                        Note      GBP000      GBP000         GBP000 
                                              ----------  ----------  ------------- 
 Non-current assets 
 Property, plant and equipment                    73,780      89,963         89,735 
 Intangible assets                                    29       1,026            921 
 Goodwill                                         12,146      15,614         13,569 
 Deferred tax asset                                2,693           -          2,159 
 Total non-current assets                         88,648     106,603        106,384 
                                              ----------  ----------  ------------- 
 
 Current assets 
 Stock                                                38          64             47 
 Trade and other receivables                       1,673       1,185          1,884 
 Current tax asset                                    65           -            289 
 Cash and cash equivalents                        16,230        (11)          2,125 
 Total current assets                             18,006       1,238          4,345 
                                              ----------  ----------  ------------- 
 
 Total assets                                    106,654     107,841        110,729 
 
 Current liabilities 
 Borrowings                                          776       (191)            311 
 Lease liabilities                                 1,854       1,931          1,932 
 Trade and other payables                          2,908       3,324          3,008 
 Total current liabilities                         5,538       5,064          5,251 
                                              ----------  ----------  ------------- 
 
 Non-current liabilities 
 Borrowings                                       34,312      35,035         40,043 
 Lease liabilities                                34,422      36,271         36,648 
 Deferred tax                                          -          71              - 
 Trade and other payables due in 
  more than one year                                   -         217            336 
 Total non-current liabilities                    68,734      71,594         77,027 
                                              ----------  ----------  ------------- 
 
 Total liabilities                                74,272      76,658         82,278 
                                              ----------  ----------  ------------- 
 
 Net assets                                       32,382      31,183         28,451 
                                              ----------  ----------  ------------- 
 
 Equity 
 Share capital                            10         647         647            647 
 Share premium account                            23,904      23,904         23,904 
 Other components of equity                       16,371      15,220         16,387 
 Retained earnings                               (8,540)     (8,588)       (12,487) 
                                              ----------  ----------  ------------- 
 Total equity attributable to owners 
  of the parent company                           32,382      31,183         28,451 
                                              ==========  ==========  ============= 
 

Condensed consolidated statement of changes in equity

For the six months to 30 June 2021 (unaudited)

 
                              Share             Share  Other Components  Retained earnings   Total 
                            capital   premium account      of Equity           GBP000        equity 
                             GBP000            GBP000       GBP000                           GBP000 
                           --------  ----------------  ----------------  -----------------  ------- 
Balance at 1 January 
 2021                           647            23,904       16,387           (12,487)       28,451 
Comprehensive income 
Profit for the period             -                 -         -                3,947         3,947 
Movement in translation 
 reserve                          -                 -       (178)                -           (178) 
  Total comprehensive 
   income                         -                 -       (178)              3,947         3,769 
                           --------  ----------------  ----------------  -----------------  ------- 
 
Transactions with owners 
Share-based payment 
 charge for the period            -                 -        162                 -            162 
                           --------  ----------------  ----------------  -----------------  ------- 
  Balance at 30 June 
   2021                         647            23,904       16,371            (8,540)       32,382 
                           ========  ================  ================  =================  ======= 
 

Condensed consolidated statement of changes in equity

For the six months to 30 June 2020 (unaudited)

 
                            Share         Share        Other Components  Retained earnings   Total 
                            capital   premium account      of Equity           GBP000        equity 
                            GBP000        GBP000            GBP000                           GBP000 
                           --------  ----------------  ----------------  -----------------  ------- 
Balance at 1 January 
 2020                        647          23,904            15,461            (3,795)       36,217 
Comprehensive income 
Loss for the period           -             -                 -               (4,793)       (4,793) 
Movement in translation 
 reserve                      -             -               (258)                -           (258) 
  Total comprehensive 
   income                     -             -               (258)             (4,793)       (5,051) 
                           --------  ----------------  ----------------  -----------------  ------- 
 
Transactions with owners 
Share-based payment 
 charge for the period        -             -                 17                 -            17 
                           --------  ----------------  ----------------  -----------------  ------- 
  Balance at 30 June 
   2020                      647          23,904            15,220            (8,588)       31,183 
                           ========  ================  ================  =================  ======= 
 

For the year ended 31 December 2020 (audited)

 
Balance at 1 January 2020 
 (restated)                   647  23,904  16,104  (4,806)   35,849 
 Loss for the year             -     -       -     (7,681)   (7,681) 
 Other comprehensive income 
Movement in translation 
 reserve                       -     -       4        -         4 
                              ---  ------  ------  --------  ------- 
Total comprehensive loss       -     -       4     (7,681)   (7,677) 
 
Transactions with owners 
Share based payment charge 
 for the period                -     -      279       -        279 
  Balance at 31 December 
   2020                       647  23,904  16,387  (12,487)  28,451 
                              ===  ======  ======  ========  ======= 
 
 
 Condensed consolidated statement 
  of cash flows                                         Unaudited     Unaudited        Audited 
                                               Note      6 months      6 months        Year to 
                                                       to 30 June    to 30 June    31 December 
                                                             2021          2020           2020 
                                                           GBP000        GBP000         GBP000 
                                                     ------------  ------------  ------------- 
 
 Operating activities 
 Cash generated from operations                   4         (244)         (787)        (4,228) 
 Income tax paid                                                -         (134)          (119) 
                                                     ------------  ------------  ------------- 
 Net cash generated from operating 
  activities                                                (244)         (921)        (4,347) 
                                                     ------------  ------------  ------------- 
 
 Investing activities 
 Purchase of property, plant and equipment                   (55)         (755)          (985) 
 Purchase of intangible assets                                  -          (29)           (36) 
 Acquisition of business                                        -       (3,652)        (2,003) 
 Payment of deferred consideration                              -         (498)          (509) 
 Sale proceeds from disposals                     3        16,000             -              - 
 Net cash outflow from investing activities                15,945       (4,934)        (3,533) 
                                                     ------------  ------------  ------------- 
 
 Cash flows from financing activities 
 Proceeds from refinancing transaction                          -             -          5,681 
 Fees relating to financing transaction                         -             -          (161) 
 Proceeds from property financing 
  transaction                                                   -         5,348              - 
 Proceeds from Coronavirus Business 
  Interruption loan                                             -             -          5,000 
 Repayment of bank loans                                    (205)             -              - 
 Principal elements of lease payments                       (882)       (1,691)        (2,514) 
 Property financing payments                                (166)         (166)          (331) 
 Fees related to borrowings                                     -         (255)              - 
 Interest paid                                              (343)         (346)          (624) 
                                                          (1,596)         2,890        (7,051) 
                                                     ------------  ------------  ------------- 
 
 Cash and cash equivalents at beginning 
  of period                                                 2,125         2,954          2,954 
 Net increase/(decrease) in cash and 
  cash equivalents                                         14,105       (2,965)          (829) 
                                                     ------------  ------------  ------------- 
 Cash and cash equivalents at end 
  of period                                                16,230          (11)          2,125 
                                                     ============  ============  ============= 
 
 
   1.       ACCOUNTING POLICIES FOR THE GROUP AND COMPANY FINANCIAL STATEMENTS 

Safestay plc is listed on the AIM market of the London Stock Exchange and was incorporated and is domiciled in the UK.

The Group and Company interim financial statements have been prepared in accordance with International Accounting Standards in conformity with the requirements of the Company Act 2006.

These condensed interim financial statements have not been audited, do not include all the information required for full annual financial statements and should be read in conjunction with the Group's consolidated annual financial statements for the year ended 31 December 2020.

The financial statements have been presented in sterling, prepared under the historical cost convention, except for the revaluation of freehold properties and right of use assets.

The accounting policies have been applied consistently throughout all periods presented in these financial statements. These accounting policies comply with each IFRS that is mandatory for accounting periods ending on 30 June 2021.

New standards and interpretations effective in the year

No new standards have been implemented this year that have a material impact on the business.

   2.            SEGMENTAL ANALYSIS 

Covid 19 lockdown legislation severely impacted both 2020 and 2021 trading, limiting H1 2021 to just 560 trading days, including 181 at Edinburgh for student accommodation compared to 1,452 trading days in 2020. In some locations, government restrictions lifted for re-opening of food and beverage venues to guests ahead of hostel accommodation.

 
                                Unaudited     Unaudited        Audited 
                                 6 months      6 months        Year to 
                               to 30 June    to 30 June    31 December 
                                     2021          2020           2020 
                                   GBP000        GBP000         GBP000 
                             ------------  ------------  ------------- 
  Hostel accommodation                507         2,400          3,570 
 Food and Beverages sales             364           404            744 
 Other income                          18           341            120 
 Rental income                        131           229            397 
                             ------------  ------------  ------------- 
 Total Income                       1,020         3,374          4,831 
                             ------------  ------------  ------------- 
 

UNAUDITED 6 MONTHS TO 30 JUNE 2021

 
                                            UK      Europe      Shared     Total 
   2021                                                       services 
                                        GBP000      GBP000      GBP000    GBP000 
 Revenue                                   790         230           -     1,020 
 
   Profit/(Loss) before tax              6,954     (1,968)     (1,421)     3,565 
 Finance costs                             481         451         338     1,270 
                                      --------  ----------  ----------  -------- 
 Operating Profit after exceptional 
  items                                  7,435     (1,517)     (1,083)     4,835 
 Depreciation, Amortisation & 
  disposals                              1,178       1,288           -     2,466 
 Exceptional & Share based payment 
  expense                              (7,640)         607         182   (6,851) 
 Rent forgiveness                        (330)       (458)           -     (788) 
                                      --------  ----------  ----------  -------- 
 Adjusted EBITDA                           643        (80)       (901)     (338) 
                                      --------  ----------  ----------  -------- 
 
 Total assets                           43,220      39,244      24,190   106,654 
                                      --------  ----------  ----------  -------- 
 Total liabilities                      17,814      29,347      27,111    74,272 
                                      --------  ----------  ----------  -------- 
 

AUDITED 12 MONTHS TO 31 DECEMBER 2020

 
                                             UK      Europe      Shared        Total 
   2020                                                        services 
                                         GBP000      GBP000      GBP000       GBP000 
 Revenue                                  2,455       2,376           -        4,831 
 
  Profit/( Loss ) before tax            (3,321)     (6,259)       (504)     (10,084) 
 Finance costs                              963       1,001         786        2,750 
                                     ----------  ----------  ----------  ----------- 
 Operating Loss after exceptional 
  items                                 (2,358)     (5,258)         282      (7,334) 
 Depreciation, Amortisation & 
  disposals                               1,465       4,225           -        5,690 
 Exceptional & Share based payment 
  expense                                     -           -         541          541 
 Rent forgiveness                         (495)       (409)           -        (904) 
                                     ----------  ----------  ----------  ----------- 
 Adjusted EBITDA                        (1,388)     (1,442)         823      (2,007) 
                                     ----------  ----------  ----------  ----------- 
 
 Total assets                            57,744      42,115      10,870      110,729 
                                     ----------  ----------  ----------  ----------- 
 Total liabilities                       22,959      31,242      28,077       82,278 
                                     ----------  ----------  ----------  ----------- 
 
    3.           EXCEPTIONAL ITEMS 

Exceptional items - profit on sale of assets

 
                                                 GBP000 
 Disposal of Edinburgh 
 Sale proceeds                                   16,000 
 Leasehold disposal                            (12,306) 
 Intangible sublease disposal                     (512) 
 Property financing transaction disposal          5,169 
 Equipment, fixtures and fittings disposal        (290) 
 Investment disposal                              (420) 
                                              --------- 
 Total profit on disposal of Edinburgh            7,641 
 
 
 Disposal of Barcelona Sea 
 Intangible sublease disposal                                  (225) 
 Equipment, fixtures and fittings disposal                      (10) 
 Release of deferred consideration for Barcelona Passeig 
  De Gracia                                                      473 
 Goodwill disposal                                             (846) 
 Dispose right of use asset                                  (1,348) 
 Lease liability                                               1,389 
                                                            -------- 
 Total loss on disposal of Barcelona Sea                       (567) 
 
 
 Total profit on disposal of assets     7,074 
                                       ------ 
 

Consideration for Barcelona Sea hostel was GBP0.8m. The consideration was used to offset the deferred consideration liability owed for Barcelona Passeig De Gracia with a final balance due to be repaid in March 2022 of GBP221k.

Exceptional items - other operating income

 
                    Unaudited     Unaudited        Audited 
                     6 months      6 months        Year to 
                   to 30 June    to 30 June    31 December 
                         2021          2020           2020 
                       GBP000        GBP000         GBP000 
                 ------------  ------------  ------------- 
 
 Grant income             336            38            448 
 

Exceptional items - costs

 
                                            GBP000 
 
 Disposal of Barcelona Sea hostel legal 
  fees                                      20,000 
 
 
            4. NOTES TO THE CONDENSED CONSOLIDATED STATEMENT OF 
             CASH FLOWS 
                                                Unaudited     Unaudited        Audited 
                                                 6 months      6 months        Year to 
                                               to 30 June    to 30 June    31 December 
                                                     2021          2020           2020 
                                                   GBP000        GBP000         GBP000 
                                             ------------  ------------  ------------- 
 
 Loss before tax                                    3,565       (4,727)       (10,084) 
 Adjustments for: 
 Depreciation of property, plant and 
  equipment and                                     2,466         2,072          5,690 
 amortisation of intangible assets 
 Profit on disposal of assets                     (7,074)             -              - 
 Finance costs                                      1,270         1,327          2,693 
 Share-based payments                                 162            17            279 
 Exchange movements                                    30         (303)            (8) 
 Rent forgiveness                                   (788)             -          (904) 
 Changes in working capital 
 Decrease/(Increase) in inventory                      10            23             39 
 (Increase)/Decrease in trade receivables             218           222          (244) 
 Increase/(Decrease) in trade and other 
  payables                                          (103)           582        (1,689) 
                                             ------------  ------------  ------------- 
 Cash generated from operating activities           (244)         (787)        (4,228) 
                                             ------------  ------------  ------------- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR PPUMPBUPGGMM

(END) Dow Jones Newswires

September 28, 2021 02:00 ET (06:00 GMT)

1 Year Safestay Chart

1 Year Safestay Chart

1 Month Safestay Chart

1 Month Safestay Chart

Your Recent History

Delayed Upgrade Clock