We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for streaming realtime charts, analysis tools, and prices.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Rockhopper Exploration Plc | LSE:RKH | London | Ordinary Share | GB00B0FVQX23 | ORD 1P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.075 | -0.56% | 13.375 | 13.15 | 13.60 | 13.75 | 13.60 | 13.75 | 596,486 | 16:35:05 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Crude Petroleum & Natural Gs | 652k | 35.55M | 0.0598 | 2.27 | 80.81M |
From Apr 2019 to Apr 2024
TIDMRKH
RNS Number : 6616M
Rockhopper Exploration plc
18 September 2019
18 September 2019
Rockhopper Exploration plc
("Rockhopper" or the "Company")
Half-year results for the six months to 30 June 2019
Rockhopper Exploration plc (AIM: RKH), the oil and gas exploration and production company with key interests in the North Falkland Basin, is pleased to announce its results for the six months ended 30 June 2019.
Year to date highlights
Sea Lion Phase 1 development - project optimised; resource increased; continued focus on securing senior debt funding ahead of final investment decision
-- Through the FEED and optimisation processes, the Sea Lion project has been substantially de-risked from a technical, cost and schedule perspective
-- Resources to be developed in Phase 1 of the project have increased from 220 to 250 mmbbls (gross) with associated capex to first oil estimated at approximately US$1.8 billion (gross)
-- Key service and supply contracts are nearing final agreement in preparation for execution at project sanction
-- Continued focus on securing senior debt funding ahead of final investment decision
-- Preliminary Information Memorandum and comprehensive set of independent expert reports, which formed the basis of a financing guarantee application package for the senior debt component of the project financing, were submitted to potential senior lenders including export credit agencies in July 2019
Strong H1 operating and financial performance with continued focus on costs
-- Net working interest production averaged 1.2 kboepd -- Revenue of US$4.8 million; operating costs of US$2.2 million -- Cash operating costs of US$10.3 per boe - low cost base maintained -- Continued management of G&A costs - US$2.4 million - down over 35% in the last 3 years -- Cash resources of US$27 million at 30 June 2019 and no debt
Corporate
-- Appointment of Keith Lough as Non-Executive Chairman following the retirement of David McManus at the Company's AGM in May 2019
-- Ombrina Mare arbitration - in June 2019 the Tribunal rejected Italy's request for suspension and related intra-EU jurisdictional objections
-- Disposal of Rockhopper Egypt Pty Limited for US$16 million announced in July 2019, with completion anticipated in Q4 2019
Outlook
-- Progression of Sea Lion funding into detailed lender due diligence and documentation in Q4 2019
-- Outcome in relation to Ombrina Mare arbitration expected in Q1 2020 - seeking significant monetary damages
-- Year end 2019 cash resources estimated to be in the range of US$25-30 million, depending on the final mix of consideration received upon completion of the disposal of Rockhopper Egypt Pty Limited
Keith Lough, Chairman of Rockhopper, commented:
"2019 has already been a busy period for the Company, and the next six months have the potential to be transformational for Rockhopper with a number of very significant catalysts ahead.
"The PIM submission process marked a material milestone in the project financing process for the Sea Lion development. If, as expected, the application is well received, we anticipate moving into a phase of detailed lender due diligence and documentation during Q4 2019.
"In addition, with a supportive interim ruling on jurisdiction, we remain positive on the prospects of recovering significant monetary damages through our international arbitration against the Republic of Italy in respect of Ombrina Mare and look forward to an outcome in early 2020."
Enquiries:
Rockhopper Exploration plc
Sam Moody - Chief Executive
Stewart MacDonald - Chief Financial Officer
Tel. +44 (0) 20 7390 0234 (via Vigo Communications)
Canaccord Genuity Limited (NOMAD and Joint Broker)
Henry Fitzgerald-O'Connor/James Asensio
Tel. +44 (0) 20 7523 8000
Peel Hunt LLP (Joint Broker)
Richard Crichton
Tel. +44 (0) 20 7418 8900
Vigo Communications
Patrick d'Ancona/Ben Simons
Tel. +44 (0) 20 7390 0234
Note regarding Rockhopper oil and gas disclosure
This announcement has been approved by Rockhopper's geological staff which includes Lucy Williams (Geoscience Manager) who is a Chartered Geologist, a Fellow of the Geological Society of London and a Member of both the Petroleum Exploration Society of Great Britain and American Association of Petroleum Geologists, with over 25 years of experience in petroleum exploration and management and who is the qualified person as defined in the Guidance Note for Mining, Oil and Gas Companies issued by the London Stock Exchange in respect of AIM companies.
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR").
CHAIRMAN AND CHIEF EXECUTIVE OFFICER'S REPORT
Rockhopper's strategy is to build a well-funded, full-cycle, exploration led E&P company.
In the Falklands, material progress continued to be made in the first half of 2019 across a range of disciplines including FEED and optimisation work; finalisation of contractual arrangements with key service and supply contractors; and the preparation of the Preliminary Information Memorandum ("PIM") and associated suite of lender due diligence reports, which were submitted after the period end.
Sea Lion has the potential to be transformational for Rockhopper and the Falkland Islands as a whole. The project is at a mature stage of definition and through the FEED and optimisation process has been substantially de-risked from a technical, cost and schedule perspective. Securing funding is the last remaining major milestone before Sea Lion can reach FID and all efforts are focused on securing such financing to allow the project to move into the execution phase.
Our interest in Abu Sennan has performed very well for us both operationally and financially. However, despite our efforts to acquire and grow a more material position in Egypt, we were unable to do so on attractive terms given the competitive market dynamics and significant buyer interest for assets. Instead we took the opportunity to divest, crystalise an attractive return on investment and at the same time strengthen the balance sheet. Balance sheet cash is preserved for capital investment which continues to be focused primarily on the progression of the Sea Lion project towards sanction.
We maintain ambitions, on a highly selective basis, to expand our production base thereby generating additional free cash flow to strengthen our balance sheet and invest in future exploration or other value-accretive growth opportunities both in the Falklands and elsewhere.
Sea Lion Phase 1 development - project optimised; resource increased; continued focus on securing senior debt funding ahead of final investment decision
Rockhopper is the leading acreage holder in the North Falkland Basin with a material working interest in all key licences.
The overall strategy to develop the North Falkland Basin remains a phased development solution, starting with Sea Lion Phase 1, which will commercialise, through a conventional FPSO development scheme, 250 mmbbls (gross) of oil resources in the northern part of PL032 (in which Rockhopper has a 40% working interest). A subsequent Phase 2 development will commercialise the remaining approximately 280 mmbbls (gross) resources in both PL032 and the satellite accumulations in the north of PL004 (in which Rockhopper has a 64% working interest). In addition, there is a further 200 mmbbls (gross) of low risk, near field exploration potential which could be included in either the Phase 1 or Phase 2 developments. Phase 3 will entail the development of the Isobel/Elaine fan complex in the south of PL004, subject to further appraisal drilling.
Following the FEED and optimisation processes, conducted through the first half of 2019, the resources to be developed in Phase 1 have increased from 220 to 250 mmbbls (gross) with associated capex to first oil estimated at approximately US$1.8 billion (gross). This optimisation and value engineering has resulted in a substantially de-risked project with robust economics which is critical as we progress the process to secure senior debt funding for the project.
The Sea Lion financing plan comprises funding elements including senior project finance debt (likely involving a combination of export credit guarantees and loans as well as commercial debt), vendor financing from contractors and equity from the joint venture. Rockhopper's share of the joint venture equity is to be funded through the carry arrangements with Premier.
The joint venture continues to lead engagement with a wide range of stakeholders to obtain the support required to secure senior debt, which represents the core of the project's funding strategy. In this regard, a Preliminary Information Memorandum and comprehensive set of independent expert reports, which formed the basis of a financing application for the senior debt component of the project financing, were submitted to potential senior lenders including export credit agencies in July 2019.
On the vendor financing side, the project contractors have undertaken an extensive due diligence and assurance process and, are nearing final agreement to provide funding for the project, subject to the finalization of documentation.
Constructive and supportive engagement with the Falkland Islands Government ("FIG") continues on a range of environmental, fiscal and regulatory matters with a view to obtaining the consents and agreements necessary to reach a final investment decision. Formal approval of the Environmental Impact Statement ("EIS") and Field Development Plan ("FDP") are expected at sanction.
The Sea Lion Discovery Area is due to expire on 15 April 2020. The submission of the final Field Development Plan for FIG approval is expected before that date. However, given the nature of the project financing currently being pursued, the timetable and process to secure such funding remains outside our control and therefore, as a prudent precaution, discussions have commenced with FIG in relation to a 6 to 12 month extension to the Sea Lion Discovery Area licence.
Greater Mediterranean - opportunistic disposal of Abu Sennan to generate attractive return on investment and strengthen the balance sheet
Our Greater Mediterranean portfolio continued to perform strongly in H1 2019 with production averaging 1.2 kboepd net to Rockhopper over the period.
In July 2019, Rockhopper announced the disposal of Rockhopper Egypt Pty Limited to United Oil and Gas plc ("United") for a consideration of US$16 million. The key asset of Rockhopper Egypt Pty Limited is a 22% working interest in the Abu Sennan concession. Having acquired the interest in Abu Sennan for US$11.9 million in August 2016 and agreeing to sell for US$16 million, plus benefitting from free cash flow during our period of ownership, the Board concluded that now was a suitable time to dispose.
Corporate matters
Rockhopper commenced international arbitration proceedings against the Republic of Italy in relation to the Ombrina Mare field in March 2017. The hearing took place in early February 2019 in Paris. In June 2019, the Tribunal rejected Italy's request for the suspension of the arbitration and Italy's related intra-EU jurisdictional objections. It is now expected that further post-hearing briefings will be submitted in October 2019 and a final outcome is now expected in Q1 2020.
Rockhopper continues to believe it has strong prospects of recovering very significant monetary damages - on the basis of lost profits - as a result of the Republic of Italy's breaches of the Energy Charter Treaty. All costs associated with the arbitration are funded on a non-recourse ("no win - no fee") basis from a specialist arbitration funder.
As part of the Board's long-term succession planning, and having served on the Board for nearly nine years, the past three as Non-Executive Chairman, David McManus retired as a Director at the Company's AGM in May 2019. Keith Lough, previously Senior Independent Director, succeeded David as Non-Executive Chairman. We thank David for his significant contribution and wish him every success in the future.
Environmental, Social and Governance ("ESG")
ESG continues to be a key focus for Rockhopper and we are committed to acting as a socially responsible contributor to the global energy mix. On the environmental side, we aim to minimise future greenhouse gas emissions across the portfolio.
For the Sea Lion development, the objective of minimising future greenhouse gas emissions has been integral to the concept select, FEED and optimisation processes. In June 2019, FIG approved the establishment of an environment fund to receive and administer future off-setting payments from the Sea Lion joint venture and distribute those funds for activities aimed at ensuring a positive environmental legacy.
Outlook
2019 has already been a busy period for the Company, and the next six months have the potential to be transformational for Rockhopper with a number of very significant catalysts ahead.
The PIM submission process marked a material milestone in the project financing process for the Sea Lion development. If, as expected, the application is well received, we anticipate moving into a phase of detailed lender due diligence and documentation during Q4 2019.
With a supportive interim ruling on jurisdiction, we remain positive on the prospects of recovering significant monetary damages through our international arbitration against the Republic of Italy in respect of Ombrina Mare and look forward to an outcome in early 2020.
Keith Lough Samuel Moody Non-Executive Chairman Chief Executive Officer
FINANCIAL REVIEW
OVERVIEW
During the first half of 2019, significant progress was made to advance and execute the financing plan for the Sea Lion Phase 1 development. This culminated in the submission of the Preliminary Information Memorandum, which forms the basis of a financing loan and guarantee application, to potential senior lenders, at the end of July 2019. The submission of the PIM marks a material milestone in the project financing process.
In July 2019, Rockhopper announced the disposal of Rockhopper Egypt Pty Limited to United Oil and Gas plc ("United") for consideration of US$16 million. The key asset of Rockhopper Egypt Pty Limited is a 22% working interest in the Abu Sennan concession.
Results summary
Hot Features
Premium
US$m (unless otherwise specified) H1 2019 H1 2018
Working interest production
(kboepd) 1.2 1.1
Realised oil price (US$/bbl) 63.1 68.4
Revenue 4.8 5.2
Cash operating costs 2.2 2.2
Recurring administrative
costs ("G&A") 2.4 2.3
Loss after tax (16.5) (7.4)
Cash (out)/in flow from
operating activities (2.8) 4.9
Capital expenditure 15.2 5.4
Cash and term deposits 26.9 46.4
Results for the period
For the period ended 30 June 2019, the Company reported revenues of US$4.8 million and loss after tax of US$16.5 million. The loss after tax primarily arose as a result of the US$10.1 million non-recurring non-cash impairment of goodwill associated with the Company's Greater Mediterranean portfolio.
REVENUE
The Group's revenues of US$4.8 million (H1 2018: $5.2 million) during the period relate entirely to the sale of oil and natural gas in the Greater Mediterranean (Egypt and Italy). The reduction in revenues from the comparable period reflects a decrease in realised oil and gas prices, partially offset by a modest increase in production.
Working interest production averaged approximately 1,190 boepd during H1 2019, a small increase over the comparable period (H1 2018: 1,100 boepd).
During the period, the Group's gas production in Italy was sold under short-term contract with an average realised price of EUR0.19 per scm (H1 2018: EUR0.22 per scm), equivalent to US$6.2 per mscf. Gas is sold at a price linked to the Italian "PSV" (Virtual Exchange Point) gas marker price.
In Egypt, all of the Group's oil and gas production is sold to Egypt General Petroleum Company ("EGPC"). The average realised price for oil was US$63.1 per barrel (H1 2018: $68.4 per barrel), a small discount to the average Brent price over the same period. Gas is sold at a fixed price of US$2.65 per mmbtu.
OPERATING COSTS
Cash operating costs, excluding depreciation and impairment charges, amounted to US$2.2 million (H1 2018: US$2.2 million). Underlying cash operating costs were flat on H1 2018 levels despite increased production in the period. Cash operating costs on a per barrel of oil equivalent basis improved on the comparative period and remain attractive at US$10.3 per boe.
The Group continues to manage corporate costs having achieved an approximate 35% reduction in general and administrative ("G&A") cost, excluding non-recurring expenses related to restructuring and acquisitions, over the last 3 years. G&A costs remained broadly flat in H1 2019 amounting to US$2.4 million, compared to the corresponding period last year (H1 2018: US$2.3 million).
Following the decision in February 2016 by the Ministry of Economic Development not to award the Group a Production Concession covering the Ombrina Mare field, in March 2017 the Group commenced international arbitration proceedings against the Republic of Italy. All costs associated with the arbitration are funded on a non-recourse ("no win - no fee") basis from a specialist arbitration funder.
CASH MOVEMENTS AND CAPITAL EXPITURE
At 30 June 2019, the Company had cash and term deposits of US$26.9 million (31 December 2018: US$40.4 million) and no debt.
Cash and term deposit movements during the period:
US$m
----------------------------------------- ------
Opening cash balance (31 December 2018) 40.4
Revenues 4.8
Cost of sales (2.2)
Falkland Islands (7.6)
Greater Mediterranean (2.7)
Admin and miscellaneous (5.8)
Closing cash balance (30 June 2019) 26.9
----------------------------------------- ------
Falkland Islands spend of US$7.6 million relates primarily to pre-development activities on Sea Lion. Despite the Sea Lion FEED process concluding in March 2019, and the post-FEED optimisation expected to conclude in September 2019, increased activity levels and spend are expected to be maintained throughout 2019 in the lead up to project sanction.
Spend in the Greater Mediterranean largely relates to the Egyptian drilling campaign at Abu Sennan.
Admin and miscellaneous includes G&A, foreign exchange and movements in working capital during the period.
Following completion of the announced disposal of Rockhopper Egypt Pty Limited, which is anticipated to close in Q4 2019, year end 2019 cash is estimated to be in the region of US$25-30 million, depending on the final mix of consideration received at closing of the disposal.
Mergers, acquisitions and disposals
On 23 July 2019, Rockhopper announced the disposal of Rockhopper Egypt Pty Limited which holds a 22% working interest in the Abu Sennan concession to United for a consideration of US$16 million.
Under the terms of the SPA, the consideration will be satisfied by a payment by United of not less than US$11 million in cash at completion. In order to satisfy the cash component of the consideration, United has announced a prepayment financing structure of up to US$8 million with BP. In addition, United has announced the intention to raise capital through the issue of new shares simultaneously to the proposed acquisition. A proportion of such placement proceeds will be used to make a further cash payment to Rockhopper shortly after completion. Any shortfall between the headline consideration of US$16 million and the cash payments from United will be satisfied in new United shares being issued to Rockhopper (the "Consideration Shares"). The Consideration Shares issued to Rockhopper will be priced at the price at which United issues new shares as part of its proposed capital raise.
Any Consideration Shares held by Rockhopper in United are subject to certain lock-up and orderly market disposal provisions for a period of up to 12 months from completion.
The transaction is subject to satisfaction of customary conditions precedent including United shareholder approval, completion of the readmission of United to trading on AIM and receipt of Egyptian government approvals. The transaction is expected to complete during Q4 2019 with the effective date being 1 January 2019.
The assets and liabilities associated with the transaction, as at 30 June 2019, are US$17.3 million and US$0.7 million respectively.
Taxation
On 8 April 2015, the Group agreed binding documentation ("Tax Settlement Deed") with the Falkland Islands Government in relation to the tax arising from the Group's farm out to Premier.
The Tax Settlement Deed confirms the quantum and deferment of the outstanding tax liability and is made under Extra Statutory Concession 16.
As a result of the Tax Settlement Deed, the outstanding tax liability was confirmed at GBP64.4 million and is payable on the earlier of: (i) the first royalty payment date on Sea Lion; (ii) the date of which Rockhopper disposes of all or a substantial part of the Group's remaining licence interests in the North Falkland Basin; or (iii) a change of control of Rockhopper Exploration plc.
During the first half of 2017, as a result of the Group receiving the full Exploration Carry from Premier during the 2015/16 drilling campaign, the Falkland Islands Commissioner of Taxation agreed to reduce the tax liability in line with the terms of the Tax Settlement Deed. As such, the tax liability has been revised downwards to GBP59.6 million. The outstanding tax liability is classified as non-current and is discounted to a period-end value of US$40.3 million.
Full details of the provisions and undertakings of the Tax Settlement Deed are disclosed in note 8 of these condensed consolidated interim financial statements and these include "creditor protection" provisions including undertakings not to declare dividends or make distributions while the tax liability remains outstanding (in whole or in part).
BREXIT
It is the view of the Board that, given the Group's focus on the North Falkland Basin, Rockhopper's business, assets and operations will not be materially affected by Brexit. Rockhopper derives a significant proportion of its revenue from crude oil, a globally traded commodity priced in US dollars.
Liquidity, counterparty risk and going concern
The Group monitors its cash position, cash forecasts and liquidity on a regular basis and takes a conservative approach to cash management, with surplus cash held on term deposits with a number of major financial institutions.
Cash forecasts are regularly produced based on, inter alia, the Group's production and expenditure forecasts and management's best estimates of future commodity prices. Sensitivities are run to reflect different scenarios including changes in production rates, possible reductions in commodity prices and increased costs.
Management's base case forecast assumes an oil price of US$65/bbl in 2019 and 2020, production in line with prevailing rates, expenditures in line with approved budgets, completion of the disposal of Rockhopper Egypt Pty Limited in Q4 2019 and formal approval of the Sea Lion Field Development Plan by FIG (which triggers the commencement of the Development Carry arrangements with Premier) in H1 2020.
The Group has run downside scenarios, where oil prices are reduced by a flat $10/bbl throughout the going concern period, where cost expenditures have increased by 5%, where the disposal of Rockhopper Egypt Pty Limited does not complete and where delay occurs to the approval by FIG of the Sea Lion Field Development Plan.
Under the base case forecast, the Group will have sufficient financial headroom to meet forecast cash requirements for the 12 months from the date of approval of these condensed consolidated interim financial statements. However, in the downside scenarios run, in the absence of any mitigating actions, the Group may have insufficient funds to meet its forecast cash requirements. Potential mitigating actions, some of which are outside the Group's control, could include collection of arbitration award proceeds, deferral of expenditure or raising additional equity.
Accordingly, after making enquiries and considering the risks described above, the Directors have assessed that the cash balance held provides the Group with adequate headroom over forecasted expenditure for the following 12 months - as a result, the Directors have adopted the going concern basis of accounting in preparing these condensed consolidated interim financial statements. Nonetheless, for the avoidance of doubt, in the downside scenarios run and in the absence of potential mitigating actions, a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. The condensed consolidated interim financial statements do not include any adjustments that may be necessary if the Group were not a going concern.
PRINCIPAL RISK AND UNCERTAINTIES
A detailed review of the potential risks and uncertainties which could impact the Company are outlined in the Strategic Report of the Group's 2018 Annual Report. The Company identified its principal risks at the end of 2018 as being:
-- sustained low oil price;
-- joint venture partner alignment and funding issues, both of which could ultimately create a delay to the Sea Lion Final Investment Decision; and
-- insufficient liquidity and funding capacity in the event of a protracted delay to the Sea Lion Final Investment Decision.
Since the year-end, the environmental impact of oil and gas extraction has been added to the risk register, reflecting the increased focus on ESG issues which could have an adverse impact on investor and lender sentiment towards the Company and the Sea Lion project.
STATEMENT OF DIRECTORS' RESPONSIBILITIES IN RESPECT OF THE FINANCIAL STATEMENTS
The Directors confirm that, to the best of their knowledge, the condensed consolidated interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union and the AIM Rules for Companies, and that the interim results include a fair review of the information required.
The Directors must not approve the non-statutory group financial statements unless they are satisfied that the non-statutory group financial statements give a true and fair view of the state of affairs of the group and of the profit or loss of the group for that period. In preparing the non-statutory financial statements, the Directors are responsible for:
-- selecting suitable accounting policies and then applying them consistently;
-- stating whether applicable IFRSs as adopted by the European Union have been followed, subject to any material departures disclosed and explained in the financial statements;
-- making judgements and accounting estimates that are reasonable and prudent; and
-- preparing the non-statutory financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business.
The Directors are also responsible for safeguarding the assets of the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group's transactions and disclose with reasonable accuracy at any time the financial position of the group.
Stewart MacDonald
Chief Financial Officer
CONDENSED CONSOLIDATED income statement
for the six months ended 30 June 2019
Six months Six months Year
Ended Ended ended
30 June 30 June 31 December
2019 2018 2018
Unaudited Unaudited Audited
Notes $'000 $'000 $'000
------------------------------------- ------ ----------- ----------- ------------
Revenue 4,782 5,204 10,580
------------------------------------- ------ ----------- ----------- ------------
Other cost of sales (2,224) (2,173) (4,563)
Depreciation and impairment of
oil and gas assets (2,595) (1,384) (3,968)
Total cost of sales (4,819) (3,557) (8,531)
------------------------------------- ------ ----------- ----------- ------------
Gross profit (37) 1,647 2,049
Exploration and evaluation expenses (1,085) (3,975) (5,014)
Impairment of goodwill 3 (10,057) - - Administrative expenses (2,414) (2,285) (5,386) Charge for share based payments (617) (622) (1,478) Other income - - 943 Foreign exchange movement 156 377 1,208 ------------------------------------- ------ ----------- ----------- ------------ Results from operating activities and other income (14,054) (4,858) (7,678) Finance income 415 397 825 Finance expense (2,813) (2,955) (253) ------------------------------------- ------ ----------- ----------- ------------ Loss before tax (16,452) (7,416) (7,106) Tax 4 - (25) (25) ------------------------------------- ------ ----------- ----------- ------------ LOSS for the period attributable to the equity shareholders of the parent company (16,452) (7,441) (7,131) ------------------------------------- ------ ----------- ----------- ------------ Loss per share: cents Basic 5 (3.62) (1.64) (1.57) Diluted 5 (3.62) (1.64) (1.57) ------------------------------------- ------ ----------- ----------- ------------
CONDENSED CONSOLIDATED statement of comprehensive income
for the six months ended 30 June 2019
Six months Six months Year
Ended Ended Ended
30 June 30 June 31 December
2019 2018 2018
Unaudited Unaudited Audited
Notes $'000 $'000 $'000
------------------------------------- ------- ----------- ----------- ------------
Loss for the period (16,452) (7,441) (7,131)
Items that may be reclassified
to profit and loss
Exchange differences on translation
of foreign operations (145) 238 371
---------------------------------------------- ----------- ----------- ------------
TOTAL COMPREHENSIVE Loss FOR THE
period (16,597) (7,203) (6,760)
---------------------------------------------- ----------- ----------- ------------
CONDENSED CONSOLIDATED balance sheet
as at 30 June 2019
As at As at As at
30 June 30 June 31 December
2019 2018 2018
Unaudited Unaudited Audited
----------------------------------------- ------ ---------- ---------- ------------
Notes $'000 $'000 $'000
NON CURRENT Assets
Intangible exploration and evaluation
assets 6 454,366 433,909 447,035
Property, plant and equipment 7 2,622 10,310 11,836
Right-of-use assets 1.3 1,069 - -
Finance lease receivable 1.3 906 - -
Goodwill 3 - 10,508 10,308
CURRENT Assets
Inventories 1,743 1,579 1,779
Other receivables 7,654 9,385 9,510
Finance lease receivable 1.3 199 - -
Restricted cash 565 586 568
Term deposits 20,000 30,000 30,000
Cash and cash equivalents 6,851 16,437 10,426
Assets held for sale 10 17,295 4,160 -
----------------------------------------- ------ ---------- ---------- ------------
Total assets 513,270 516,874 521,462
----------------------------------------- ------ ---------- ---------- ------------
CURRENT Liabilities
Other payables 17,647 6,739 15,148
Lease liability 1.3 391 - -
Liabilities directly associated
with assets held for sale 10 743 9,064 -
NON-CURRENT Liabilities
Lease liability 1.3 1,805 - -
Tax payable 8 40,304 41,980 37,860
Provisions 13,787 5,834 13,888
Deferred tax liability 39,222 39,225 39,223
----------------------------------------- ------ ---------- ---------- ------------
Total liabilities 113,899 102,842 106,119
----------------------------------------- ------ ---------- ---------- ------------
Equity
Share capital 9 7,209 7,204 7,205
Share premium 9 3,509 3,383 3,422
Share based remuneration 9 4,208 4,803 5,103
Shares held by SIP trust 9 (3,370) (3,373) (3,369)
Merger reserve 9 74,332 74,332 74,332
Foreign currency translation reserve 9 (9,893) (9,881) (9,748)
Special reserve 9 456,680 460,077 456,680
Retained losses 9 (133,304) (122,513) (118,282)
----------------------------------------- ------ ---------- ---------- ------------
Attributable to the equity shareholders
of the company 399,371 414,032 415,343
----------------------------------------- ------ ---------- ---------- ------------
Total liabilities and equity 513,270 516,874 521,462
----------------------------------------- ------ ---------- ---------- ------------
These condensed consolidated interim financial statements were approved by the directors and authorised for issue on 17 September 2019 and are signed on their behalf by:
StEWART MAcDONALD
CHIEF FINANCIAL OFFICER
CONDENSED CONSOLIDATED statement of changes in equity
for the six months ended 30 June 2019
Foreign
Shares Currency
Share
Share Share based held Merger Translation Special Retained Total
----------------
in
capital premium remuneration trust Reserve Reserve reserve losses Equity
For the six
months ended
30 June 2019 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
---------------- -------- -------- ------------- -------- -------- ------------ -------- ---------- ---------
Balance at
1 January 2019 7,205 3,422 5,103 (3,369) 74,332 (9,748) 456,680 (118,282) 415,343
Total
comprehensive
expense for
the period - - - - - (145) - (16,452) (16,597)
Transfers - - (1,430) - - - 1,430 -
Share based
payments - - 617 - - - - - 617
Share issues
in relation
to SIP 4 87 (82) (1) - - - - 8
Balance at
30 June 2019 7,209 3,509 4,208 (3,370) 74,332 (9,893) 456,680 (133,304) 399,371
---------------- -------- -------- ------------- -------- -------- ------------ -------- ---------- ---------
Foreign
Shares Currency
Share
Share Share based held Merger Translation Special Retained Total
-----------------
in
capital premium remuneration trust Reserve Reserve reserve losses Equity
For the six
months ended
30 June 2018 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
----------------- -------- -------- ------------- -------- -------- ------------ -------- ---------- --------
Balance at
1 January 2018 7,200 3,282 5,609 (3,383) 74,332 (10,119) 460,077 (116,400) 420,598
Total
comprehensive
expense for
the period - - - - - 238 - (7,441) (7,203)
Transfers - - (1,428) 100 - - - 1,328 -
Share based
payments - - 622 - - - - - 622
Share issues
in relation
to SIP 4 101 - (90) - - - - 15
Balance at
30 June 2018 7,204 3,383 4,803 (3,373) 74,332 (9,881) 460,077 (122,513) 414,032
----------------- -------- -------- ------------- -------- -------- ------------ -------- ---------- --------
Foreign
Shares Currency
Share
Share Share based held Merger Translation Special Retained Total
---------------
in
capital premium remuneration trust Reserve Reserve reserve losses Equity
For the year
ended
31 December
2018 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
--------------- -------- -------- ------------- -------- -------- ------------ -------- ---------- ----------
Balance at
1 January
2018 7,200 3,282 5,609 (3,383) 74,332 (10,119) 460,077 (116,400) 420,598
Total
comprehensive
income for
the year - - - - - 371 - (7,131) (6,760)
Share based
payments - - 1,478 - - - - - 1,478
Share issues
in relation
to SIP 5 140 - (118) - - - - 27
Other
transfers - - (1,984) 132 - - (3,397) 5,249 -
---------------
Balance at
31 December
2018 7,205 3,422 5,103 (3,369) 74,332 (9,748) 456,680 (118,282) 415,343
--------------- -------- -------- ------------- -------- -------- ------------ -------- ---------- ----------
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHSED 30 JUNE 2019
Six months Six months Year
Ended ended Ended
30 June 30 June 31 December
2019 2018 2018
Unaudited Unaudited Audited
Notes $'000 $'000 $'000
---------------------------------------- --------- ----------- ----------- ------------
Cash flows from operating activities
Net loss before tax (16,452) (7,416) (7,106)
Adjustments to reconcile net
losses to cash utilised
Depreciation 1,913 1,407 4,111
Share based payment charge 617 622 1,478
Impairment of oil and gas assets 700
Impairment of exploration and
evaluation assets 150 3,257 3,884
Impairment of goodwill 10,057 - -
Finance expense 2,813 2,830 253
Finance income (415) (389) (825)
Foreign exchange (307) (430) (2,256)
---------------------------------------------- --- ----------- ----------- ------------
Operating cash flows before movements
in working capital (924) (119) (461)
Changes in:
Inventories 23 - (23)
Other receivables (585) 7,868 7,029
Payables (1,322) (2,733) (103)
Movement on other provisions - (135) (1,012)
---------------------------------------------- --- ----------- ----------- ------------
Cash (utilised)/generated by
operating activities (2,808) 4,881 5,430
---------------------------------------------- --- ----------- ----------- ------------
Cash Flows from investing activities
Capitalised expenditure on exploration
and evaluation assets (8,632) (8,305) (13,940)
Purchase of property, plant and
equipment (1,794) (455) (1,844)
Acquisition of Beach Egypt - (658) (658)
Cash transferred to assets held
for sale (633) - -
Interest 333 258 750
Investing cash flows before movements
in capital balances (10,726) (9,160) (15,692)
Changes in:
Restricted cash 3 (46) (28)
Term deposits 10,000 - -
Cash utilised by investing activities (723) (9,206) (15,720)
---------------------------------------------- --- ----------- ----------- ------------
Cash flows from financing activities
Share incentive plan 13 15 27
Finance expense (6) (5) (9)
---------------------------------------------- --- ----------- ----------- ------------
Cash generated/(utilised) from
financing activities 7 10 18
---------------------------------------------- --- ----------- ----------- ------------
Currency translation differences
relating to cash and cash equivalents (51) 23 (31)
Net cash outflow (3,524) (4,315) (10,272)
Cash and cash equivalents brought
forward 10,426 20,729 20,729
---------------------------------------------- --- ----------- ----------- ------------
Cash and cash equivalents carried
forward 6,851 16,437 10,426
---------------------------------------------- --- ----------- ----------- ------------
Notes to the condensed CONSOLIDATED group financial statements
for the six months ended 30 June 2019
1 Accounting policies
1.1 Group and its operations
Rockhopper Exploration plc ('the Company'), a public limited company quoted on AIM, incorporated and domiciled in the United Kingdom ('UK'), together with its subsidiaries (collectively, 'the Group') holds interests in the Falkland Islands and the Greater Mediterranean. The registered office of the Company is 5 Welbeck Street, London, W1G 9YQ.
1.2 Statement of compliance and basis of preparation
These condensed consolidated interim financial statements of the Group, as at and for the six months ended 30 June 2019, include the results of the Company and all subsidiaries over which the Company exercises control.
The condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting as adopted by the European Union ("EU"). The accounting policies applied in the preparation of the condensed consolidated interim financial statements are consistent with the policies applied by the Group in the consolidated financial statements as at and for the year ended 31 December 2018 which were prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union. They do not include all information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Company and all its subsidiaries as at the year ended 31 December 2018.
The comparative figures for the year ended 31 December 2018 are not the Company's statutory accounts for that financial period. Those accounts have been reported on by the Company's auditor and delivered to the registrar of companies. The report of the auditor was: (i) unqualified; (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying his report; and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
The preparation of condensed consolidated interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2018 except for the adoption of IFRS 16 Leases.
The condensed consolidated interim financial statements were approved by the Board on 17 September 2019.
All values are rounded to the nearest thousand dollars ($'000) or thousand pounds (GBP'000), except when otherwise indicated.
1.3 Change in accounting policy
Adoption of IFRS 16
The Group has adopted IFRS 16 with effect from 1 January 2019. The Group applied the modified retrospective approach to adoption, measuring right-of-use assets at an amount based on their respective lease liability on adoption, with the cumulative effect of adopting the standard recognised in the balance sheet on 1 January 2019.
Adjustments on adoption of IFRS 16
On adoption of IFRS 16, the Group recognised lease liabilities and receivables in relation to leases which had previously been classified as 'operating leases' under the principles of IAS 17 Leases. These leases were measured at the present value of the remaining lease payments and discounted using an incremental borrowing rate representing the rate of interest Rockhopper would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment. The incremental borrowing rate applied to the leases as of 1 January 2019 was 6%. The resulting lease liability and receivable as of 1 January 2019 was determined as follows:
1 January
2019
$'000
------------------------------------------------------ ----------
Operating lease commitments disclosed at 31 December
2018 855
Add: finance lease liabilities recognised at 31
December 2018 2,015
Less: effects of discounting (487)
------------------------------------------------------ ----------
Lease liability recognised at 1 January 2019 2,383
The associated right-of-use assets were measured at the amount equal to the lease, therefore there was no adjustment to retained earnings on adoption.
The effect of adoption of IFRS 16 is as follows:
Right-of-use Lease receivables Lease liabilities
assets
$'000 $'000 $'000
---------------------------- ------------- ------------------ ------------------
As at 1 January 2019 1,187 1,196 (2,383)
Depreciation expense (118) - -
Interest income/expense - 35 (80)
Receipts/payments - (126) 267
---------------------------- ------------- ------------------ ------------------
Balance as at 30 June 2019 1,069 1,105 (2,196)
Of which are:
Current - 199 (391)
Non-current 1,069 906 (1,805)
---------------------------- ------------- ------------------ ------------------
1,069 1,105 (2,196)
---------------------------- ------------- ------------------ ------------------
Practical expedients applied
In applying IFRS 16 for the first time, the Group used the following practical expedients permitted by the standard:
-- Reliance on previous assessments on whether leases are onerous;
-- The exclusion of initial direct costs for the measurement of the right-of-use asset at the date of the initial application, and;
-- The use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease
The Group's leasing activities and how these are accounted for
The Group leases and sub-leases various offices typically for periods of 5 years but may have extension options. Until the 2018 financial year, leases of property were classified as operating leases. Payments and receipts made under operating leases (net of any incentives received from the lessor) were charged to profit and loss on a straight-line basis over the period of the lease.
From 1 January 2019, leases are recognised as a right-of-use asset and a corresponding liability and receivable at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost, while the corresponding receipt associated with the sub-lease are allocated between the receivable and finance income. The finance cost and income are charged to profit and loss over the lease period. The right-of-use asset is depreciated over the lease term on a straight-line basis.
Payment associated with short term leases and leases of low value assets are recognised on a straight-line basis as an expense in profit or loss. Short term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT-equipment and small items of office furniture.
1.4 Going concern
The Group monitors its cash position, cash forecasts and liquidity on a regular basis and takes a conservative approach to cash management, with surplus cash held on term deposits with a number of major financial institutions.
Cash forecasts are regularly produced based on, inter alia, the Group's production and expenditure forecasts and management's best estimates of future commodity prices. Sensitivities are run to reflect different scenarios including changes in production rates, possible reductions in commodity prices and increased costs.
Management's base case forecast assumes an oil price of US$65/bbl in 2019 and 2020, production in line with prevailing rates, expenditures in line with approved budgets, completion of the disposal of Rockhopper Egypt Pty Limited in Q4 2019 and formal approval of the Sea Lion Field Development Plan by FIG (which triggers the commencement of the Development Carry arrangements with Premier) in H1 2020.
The Group has run downside scenarios, where oil prices are reduced by a flat $10/bbl throughout the going concern period, where cost expenditures have increased by 5%, where the disposal of Rockhopper Egypt Pty Limited does not complete and where delay occurs to the approval by FIG of the Sea Lion Field Development Plan.
Under the base case forecast, the Group will have sufficient financial headroom to meet forecast cash requirements for the 12 months from the date of approval of these condensed consolidated interim financial statements. However, in the downside scenarios run, in the absence of any mitigating actions, the Group may have insufficient funds to meet its forecast cash requirements. Potential mitigating actions, some of which are outside the Group's control, could include collection of arbitration award proceeds, deferral of expenditure or raising additional equity.
Accordingly, after making enquiries and considering the risks described above, the Directors have assessed that the cash balance held provides the Group with adequate headroom over forecasted expenditure for the following 12 months - as a result, the Directors have adopted the going concern basis of accounting in preparing these condensed consolidated interim financial statements. Nonetheless, for the avoidance of doubt, in the downside scenarios run and in the absence of potential mitigating actions, a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. The condensed consolidated interim financial statements do not include any adjustments that may be necessary if the Group were not a going concern.
1.5 Period end exchange rates
The period end rates of exchange actually used were:
30 June 30 June 2018 31 December
2019 2018
----------- -------- ------------- ------------
GBP : US$ 1.27 1.32 1.28
EUR : US$ 1.14 1.17 1.15
----------- -------- ------------- ------------
2 Revenue and segmental information
Six months ended 30 June 2019
Falkland Greater
Islands Mediterranean Corporate Total
$'000 $'000 $'000 $'000
-------------------------------- --------- -------------- ---------- ----------
Revenue - 4,782 - 4,782
Cost of sales - (4,819) - (4,819)
-------------------------------- --------- -------------- ---------- ----------
Gross profit/(loss) - (37) - (37)
Exploration and evaluation
expenses - (303) (782) (1,085)
Impairment of goodwill - (10,057) - (10,057)
Administrative expenses - (671) (1,743) (2,414)
Charge for share based
payments - - (617) (617)
Foreign exchange movement 338 5 (187) 156
-------------------------------- --------- -------------- ---------- ----------
Results from operating
activities and other income 338 (11,063) (3,329) (14,054) Finance income - 4 411 415 Finance expense (2,783) (7) (23) (2,813) -------------------------------- --------- -------------- ---------- ---------- Loss before tax (2,445) (11,066) (2,941) (16,452) Tax - - - - -------------------------------- --------- -------------- ---------- ---------- Profit/(loss) for period (2,445) (11,066) (2,941) (16,452) -------------------------------- --------- -------------- ---------- ---------- Reporting segments assets 453,195 30,007 30,068 513,270 Reporting segments liabilities (79,440) (16,281) (18,178) (113,899)
Material additions to segment assets are disclosed separately in notes 6 and 7. The disposal group held for sale as at 30 June 2019, sits within the Greater Mediterranean segment and details are disclosed separately in note 10.
Six months ended 30 June 2018
Falkland Greater
Islands Mediterranean Corporate Total
$'000 $'000 $'000 $'000
-------------------------------- --------- -------------- ---------- ----------
Revenue - 5,204 - 5,204
Cost of sales - (3,557) - (3,557)
-------------------------------- --------- -------------- ---------- ----------
Gross profit/(loss) - 1,647 - 1,647
Exploration and evaluation
expenses 134 (3,361) (748) (3,975)
Administrative expenses - (735) (1,550) (2,285)
Charge for share based
payments - - (622) (622)
Foreign exchange movement 1,005 (98) (530) 377
-------------------------------- --------- -------------- ---------- ----------
Results from operating
activities and other income 1,139 (2,547) (3,450) (4,858)
Finance income - 8 389 397
Finance expense (2,947) (3) (5) (2,955)
-------------------------------- --------- -------------- ---------- ----------
Loss before tax (1,808) (2,542) (3,066) (7,416)
Tax - (25) - (25)
-------------------------------- --------- -------------- ---------- ----------
Profit/(loss) for period (1,808) (2,567) (3,066) (7,441)
-------------------------------- --------- -------------- ---------- ----------
Reporting segments assets 429,122 42,212 45,540 516,874
Reporting segments liabilities (83,415) (17,946) (1,481) (102,842)
3 Impairment of goodwill
As a result of the acquisition of Mediterranean Oil & Gas plc in 2014, goodwill of EUR9 million arose relating to the portfolio of intangible exploration and appraisal assets and the strategic premium associated with a significant presence in a new region. However, following the decision to dispose of Rockhopper Egypt Pty Limited and with Italian portfolio now deemed largely non-core, a decision was made to impair the goodwill associated with that acquisition.
4 Taxation
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2019 2018 2018
$'000 $'000 $'000
-------------------------------- ------------ ----------- ------------
Current tax:
Overseas tax - - -
Adjustment in respect of prior
periods - - -
-------------------------------- ------------ ----------- ------------
Total current tax - - -
-------------------------------- ------------ ----------- ------------
Deferred tax:
Overseas tax - (25) 25
-------------------------------- ------------ ----------- ------------
Total deferred tax - (25) 25
-------------------------------- ------------ ----------- ------------
Tax on ordinary activities - (25) 25
-------------------------------- ------------ ----------- ------------
5 Basic and diluted loss per share
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2019 2018 2018
Number Number Number
--------------------------------- ------------ ------------ ------------
Shares in issue brought forward 457,495,899 457,116,500 457,116,500
Shares issued
- Issued under the SIP 308,503 276,166 379,399
---------------------------------- ------------ ------------ ------------
Shares in issue carried forward 457,804,402 457,392,666 457,495,899
---------------------------------- ------------ ------------ ------------
Weighted average number of
Ordinary Shares 454,574,168 454,444,571 457,369,112
---------------------------------- ------------ ------------ ------------
$'000 $'000 $'000
--------------------------------- ----------- ---------- ----------
Net loss after tax for purposes
of basic and diluted earnings
per share (16,452) (7,441) (7,131)
---------------------------------- ----------- ---------- ----------
Earnings per share - cents
Basic (3.62) (1.64) (1.57)
Diluted (3.62) (1.64) (1.57)
---------------------------------- ----------- ---------- ----------
The weighted average number of Ordinary Shares takes into account those shares which are treated as own shares held in trust (see note 9). As the Group is reporting a loss in each period in accordance with IAS33 the share options are not considered dilutive because the exercise of the share options would have the effect of reducing the loss per share.
At the period end the Group had the following unexercised options and share appreciation rights in issue.
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2019 2018 2018
Number Number Number
--------------------------- ----------- ----------- ------------
Long term incentive plan 14,243,094 20,334,386 20,334,386
Share appreciation rights 786,967 1,333,011 890,335
---------------------------- ----------- ----------- ------------
6 Intangible exploration and evaluation assets
During the period additions of US$12.9 million relate to the Group's interests in the Falkland Islands. This has in part been offset by a reallocation of costs associated with the disposal of the Group's interests in Egypt (see note 10).
7 Property, plant and equipment
Additions of US$5.9m during the period relate to the Group's interests in the Greater Mediterranean, specifically Egypt. This has been offset by a reallocation of costs associated with the disposal of the Group's interest Egypt (see note 10).
8 Tax payable
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2019 2018 2018
$'000 $'000 $'000
------------------------- ----------- ----------- ------------
Current tax payable - - -
Non current tax payable 40,304 41,980 37,860
-------------------------- ----------- ----------- ------------
40,304 41,980 37,860
------------------------- ----------- ----------- ------------
On the 8 April 2015, the Group agreed binding documentation ("Tax Settlement Deed") with the Falkland Island Government ("FIG") in relation to the tax arising from the Group's farm out to Premier Oil plc ("Premier").
The Tax Settlement Deed confirms the quantum and deferment of the outstanding tax liability and is made under Extra Statutory Concession 16. The Outstanding Tax Liability is intended to be binding and final except, subject to the satisfaction of the Falkland Islands' Commissioner of Taxation, Rockhopper shall be entitled to make an adjustment to the Outstanding Tax Liability if any part of the Development Carry from Premier becomes "irrecoverable".
The Outstanding Tax Liability is payable on the earlier of:
-- First royalty payment date, which is expected to occur within six months of the date of first oil
-- The date on which Rockhopper disposes of all or a substantial part of the Company's remaining interest in the Licences, or otherwise realises value from the Licences
-- A change of control of Rockhopper Exploration plc
As security the Group has provided fixed and floating security over all assets (with limited carve outs where this would conflict with applicable law or existing terms). While such security is in place, restrictions, subject to conventional carve outs, exist on granting further security. The Group also agreed to maintain a minimum 20% interest in licence PL032 and not to make dividends or distributions.
The outstanding tax liability is GBP59.6 million and is expected to be payable on the first royalty payment date on Sea Lion. Currently the first royalty payment date is anticipated to occur within six months of first oil production which itself is estimated to occur three and a half years after project sanction. As such the tax liability has been discounted at 15% to GBP31.8 million.
9 Reserves
Set out below is a description of each of the reserves of the Group:
Share premium Amount subscribed for share capital in excess of its
nominal value.
Share based The share incentive plan reserve captures the equity
remuneration related element of the expenses recognised for the
issue of options, comprising the cumulative charge
to the income statement for IFRS2 charges for share
based payments less amounts released to retained earnings
upon the exercise of options.
Own shares held Shares held by the SIP trust represent the issue value
in trust of shares held on behalf of participants by Capita
IRG Trustees Limited, the trustee of the SIP as well
as shares held by Apex Financial Services (Trust Company)
Limited on behalf of the Employee Benefit Trust which
have been purchased to settle future exercises of
options.
Merger reserve The difference between the nominal value and fair
value of shares issued on acquisition of subsidiaries.
Foreign currency Exchange differences arising on consolidating the
translation assets and liabilities of the Group's subsidiaries
reserve are classified as equity and transferred to the Group's
translation reserve.
Special reserve The reserve is non distributable and was created following
cancellation of the share premium account on 4 July
2013. It can be used to reduce the amount of losses
incurred by the parent company or subject to settling
all contingent and actual liabilities as at 4 July
2013 it can distributed or used to acquire the share
capital of the Company. Should not all of the contingent
and actual liabilities be settled, prior to distribution
the parent company must either gain permission from
the actual or contingent creditors for distribution
or set aside in escrow an amount equal to the unsettled
actual or contingent liability.
Retained losses Cumulative net gains and losses recognised in the
financial statements.
10 Disposal group held for sale
On 23 July 2017, the Group announced the sale of Rockhopper Egypt Pty Limited. The key asset of Rockhopper Egypt Pty Limited is a 22% working interest in the Abu Sennan concession. The transaction is expected to complete by the year end 2019 and accordingly the assets and associated liabilities are presented as a disposal group.
As at 30 June 2019, following impairments to intangible exploration and evaluation assets ($0.2 million) and property, plant and equipment ($0.7 million) the disposal group comprised assets of $17.3 million less liabilities of $0.7 million, detailed as follows.
$'000
------------------------------- -------
Intangible exploration and
evaluation assets 1,810
Property, plant and equipment 12,395
Inventories 60
Other receivables 2,397
Cash 633
Other payables (743)
16,552
------------------------------- -------
11 Post balance sheet events
Sea Lion Project Update
Rockhopper Exploration plc (AIM: RKH), the oil and gas exploration and production company with key interests in the North Falkland Basin and the Greater Mediterranean region, is pleased to provide a progress update regarding its Sea Lion development (the "Project"), in line with updates being provided today by Premier Oil plc (Project operator).
Highlights
-- Through the post--FEED optimisation process, the Project has been substantially de--risked from a technical, cost and schedule perspective
-- Resources to be developed in Phase 1 of the Project have increased from 220 to 250 million barrels (gross) with associated capex to first oil estimated at approximately US$1.8 billion (gross)
-- Key service and supply contracts are nearing final agreement in preparation for execution at Project sanction
-- Continued focus on securing senior debt funding ahead of final investment decision
-- Preliminary Information Memorandum ("PIM") and comprehensive set of independent expert reports, which formed the basis of a financing guarantee application package for the senior debt component of the Project financing, were submitted to potential senior lenders including export credit agencies in July 2019
Disposal of Abu Sennan, Egypt
Rockhopper Exploration plc (AIM: RKH), the oil and gas company with key interests in the North Falkland Basin and the Greater Mediterranean region, is pleased to announce that it has signed a share purchase agreement ("SPA") with United Oil and Gas plc ("United") for the sale of Rockhopper Egypt Pty Limited for consideration of US$16 million. The key asset of Rockhopper Egypt Pty Limited is a 22% working interest in the Abu Sennan concession ("Abu Sennan").
Under the terms of the SPA, the consideration will be satisfied by a payment by United of not less than US$11 million in cash at completion.
In order to satisfy the cash component of the consideration, United has announced a prepayment financing structure of up to US$8 million with BP. In addition, United has announced the intention to raise capital through the issue of new shares simultaneously to the proposed acquisition. A proportion of such placement proceeds will be used to make a further cash payment to Rockhopper shortly after completion. Any shortfall between the headline consideration of US$16 million and the cash payments from United will be satisfied in new United shares being issued to Rockhopper (the "Consideration Shares"). The Consideration Shares issued to Rockhopper will be priced at the price at which United issue new shares as part of their proposed capital raise.
Any Consideration Shares held by Rockhopper in United are subject to certain lock--up and orderly market disposal provisions for a period of up to 12 months from completion.
The transaction is subject to satisfaction of customary conditions precedent including United shareholder approval, completion of the readmission of United to trading on AIM and receipt of Egyptian government approvals. The transaction is expected to complete during Q4 2019 with the effective date being 1 January 2019.
Sea Lion funding update
On 30 July 2019, Rockhopper provided a Sea Lion funding update which announced that the Preliminary Information Memorandum ("PIM"), which will form the basis of a loan application for the Sea Lion senior debt project financing, has been submitted to potential seniors lenders.
The PIM submission is supported by a comprehensive set of independent expert reports covering the full range of technical, reservoir, HSSE, legal and tax aspects of the Sea Lion project.
As part of the PIM submission process, lender due diligence advisers including financial and legal advisors have appointed.
Grant of options under Long Term Incentive Plan
On 1 August 2019, Rockhopper announced that on 31 July 2019, certain Directors were granted awards in the form of options to acquire Rockhopper shares under the Company's Long Term Incentive Plan ("LTIP") which has been operated annually since its approval by shareholders at the 2013 Annual General Meeting. A summary of the LTIP is included in the 2013 AGM notice which can be found on the Company's website and in the 2018 Annual Report.
Details of the awards are shown below:
Name Number of options under award
Sam Moody (CEO) 2,100,000
------------------------------
Stewart MacDonald (CFO) 2,100,000
------------------------------
The awards are structured as nil--cost options and, subject to meeting specific performance criteria as outlined below, will normally vest three years after the start of the performance period. The percentage of awards which will vest will be dependent on total shareholder return measured against a peer group of 14 other oil and gas companies over a three year period ending on 31 March 2022. Performance measurement for these awards will be based on the Company's average share price over the 90 day dealing period to 31 March 2019 measured against the average share price for the 90 day dealing period to 31 March 2022. No awards will vest in the event that the Company's total shareholder return is below the median of its peer group over the three year measurement period. In the event that the awards vest, the vested awards will normally remain exercisable for a period of seven years subject to the rules of the LTIP regarding leavers.
Egypt Update
On 7 August 2019, Rockhopper provided an operational update in relation to the Abu Sennan concession.
Al Jahraa--7
The development well, Al Jahraa--7, was spudded on 25 May 2019, and reached total depth of 3,970m MD in the Kharita formation on 23 June 2019. Initial petrophysics indicated pay in the following intervals:
Abu Roash--C Net Pay: 7m
Abu Roash--E Net Pay: 4m
Upper Bahariya Net Pay: 9m
Lower Bahariya_1 Net Pay: 6m
Lower Bahariya_2 Net Pay: 5m
A series of well tests of the Abu Roash--E and Bahariya reservoirs has commenced, initially with the rig on location and subsequently following release of the rig. These operations remain ongoing.
Al Jahraa--12 (formerly WI--1)
The third Al Jahraa field development well (Al Jahraa--12) of this campaign was spudded on 4 August 2019. The well is being drilled as a deviated hole to appraise the Abu Roash--C downdip of the Al Jahraa--3 well and in the water leg. In addition, it will further explore the potential of the Bahariya reservoirs. The well is anticipated to take around 55 days to drill, test and complete. Current production from Abu Sennan is approximately 5,100 boepd gross (1,120 boepd net to Rockhopper's 22% working interest).
Independent review report to Rockhopper Exploration plc
Report on the condensed consolidated interim financial statements
Our conclusion
We have reviewed Rockhopper Exploration plc's condensed consolidated interim financial statements (the "interim financial statements") in the half-year results of Rockhopper Exploration plc for the 6 month period ended 30 June 2019. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the AIM Rules for Companies.
Emphasis of matter
Without modifying our conclusion on the interim financial statements, we draw attention to Note 1.4 in the financial statements, which indicate that in downside forecast scenarios which adjust for matters outside of the Group's control, and in the absence of sufficient mitigating actions being able to be taken by management on a timely basis, the Group may have insufficient funds to meet its forecast cash requirements during the next 12 months. These events or conditions, together with the other matters stated in Note 1.4, indicate the existence of a material uncertainty that may cast significant doubt on the Group's ability to continue as a going concern.
What we have reviewed
The interim financial statements comprise:
-- the condensed consolidated balance sheet as at 30 June 2019;
-- the condensed consolidated income statement and condensed consolidated statement of comprehensive income for the period then ended;
-- the condensed consolidated cash flow statement for the period then ended; -- the condensed consolidated statement of changes in equity for the period then ended; and -- the explanatory notes to the interim financial statements.
The interim financial statements included in the half-year results have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the AIM Rules for Companies.
As disclosed in note 1.2 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.
Responsibilities for the interim financial statements and the review
Our responsibilities and those of the directors
The half-year results, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-year results in accordance with the AIM Rules for Companies which require that the financial information must be presented and prepared in a form consistent with that which will be adopted in the company's annual financial statements.
Our responsibility is to express a conclusion on the interim financial statements in the half-year results based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the AIM Rules for Companies and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
What a review of interim financial statements involves
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We have read the other information contained in the half-year results and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.
PricewaterhouseCoopers LLP
Chartered Accountants
London
17 September 2019
Glossary:
2C best estimate of contingent resources
2P proven plus probable reserves
3C a high estimate category of contingent resources
AGM Annual General Meeting
Best a best estimate category of Prospective Resources
also used as a generic term to describe a
best, or mid estimate
Board the Board of Directors of Rockhopper Exploration
plc
boe barrels of oil equivalent
boepd barrels of oil equivalent per day
Capex capital expenditure
Company Rockhopper Exploration plc
E&P exploration and production
EGPC Egyptian General Petroleum Company
EIS Environmental Impact Statement
ERCE ERC Equipoise Limited
Farm-down to assign an interest in a licence to another
party
FEED Front End Engineering and Design
FDP Field Development Plan
FID Final Investment Decision
FIG Falkland Islands Government
FOGL Falkland Oil and Gas Limited
FPSO Floating Production, Storage and Offtake
vessel
G&A General and administrative costs
Group the Company and its subsidiaries
High a high estimate category of Prospective Resources
also used as a generic term to describe a
high or optimistic estimate
IFRS International Financial Reporting Standard
kboepd thousand barrels of oil equivalent per day
Low a low estimate category of Prospective Resources
also used as a generic term to describe a
low or conservative estimate
LOI Letter of Intent
mmbbls million barrels (of oil)
mmboe million barrels of oil equivalent
MMstb million stock barrels (of oil)
mscf thousand standard cubic feet
net pay the portion of reservoir containing hydrocarbons
that through the placing of cut offs for
certain properties such as porosity, water
saturation and volume of shale determine
the productive element of the reservoir
P&A plug and abandon
Premier Premier Oil plc
PSV virtual exchange point
scm standard cubic metre
STOIIP stock-tank oil initially in place
SURF Subsea, Umbilicals, Risers and Flowlines
tvdss true vertical depth subsea
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR LLFVSAIIDLIA
(END) Dow Jones Newswires
September 18, 2019 02:00 ET (06:00 GMT)
1 Year Rockhopper Exploration Chart |
1 Month Rockhopper Exploration Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
