ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

RGLZ Reg Reit Zdp

130.50
0.00 (0.00%)
17 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Reg Reit Zdp LSE:RGLZ London Ordinary Share GB00BH4TCL65 ZDP SHS 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 130.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Regional REIT ZDP PLC Final Results (5123I)

22/03/2018 7:10am

UK Regulatory


Reg Reit Zdp (LSE:RGLZ)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Reg Reit Zdp Charts.

TIDMRGLZ

RNS Number : 5123I

Regional REIT ZDP PLC

22 March 2018

REGIONAL REIT ZDP PLC

PRELIMINARY RESULTS FOR THE PERIOD FROM 1 OCTOBER 2016 TO 31 DECEMBER 2017

Regional REIT ZDP Plc (the "Company") formerly known as Conygar ZDP Plc, announces its preliminary results for the period from 1 October 2016 to 31 December 2017.

Enquiries:

 
Regional REIT Limited 
Press enquiries through Headland PR 
 
Toscafund Asset Management LLP                             Tel: +44 (0) 20 7845 6100 
Investment Manager to the Group 
Adam Dickinson, Investor Relations, Regional REIT Limited 
 
London & Scottish Investments Limited                      Tel: +44 (0) 141 248 4155 
Asset Manager to the Group 
Stephen Inglis 
 
Headland PR Consultancy LLP                                Tel: +44 (0) 20 3805 4822 
Financial PR 
Jack Gault 
 

CHAIRMAN'S STATEMENT

I am pleased to present the Annual Report and Accounts for the period from 1 October 2016 to 31 December 2017 for Regional REIT ZDP Plc (the "Company") formerly known as Conygar ZDP Plc.

The Company is a wholly-owned subsidiary of Regional Commercial Midco Limited ("Midco"), a company incorporated in Jersey, which in turn is a wholly-owned subsidiary of Regional REIT Limited ("Regional REIT"), a Guernsey incorporated company.

On 24 March 2017, the Company extended its accounting reference date from 30 September to 31 December to match the reporting dates of other entities in the Regional REIT group ("Group"). It is as a result of this change of accounting date that the Company is preparing and releasing this report for the period from 1 October 2016 to 31 December 2017.

The Group is subject to a number of operational restrictions and financial covenants which your Board regularly monitors. I am pleased to say that thus far, the Company has comfortably met all covenants and the outlook remains positive.

In view of the close association between the Company and the Group, I would recommend that shareholders read the Regional REIT's annual report, which will be published on 5 April 2018 and made available on http://www.regionalreit.com/investors/annual-reports.

William D Eason

Chairman

21 March 2018

STRATEGIC REPORT

This Annual Report and Accounts should be read in conjunction with the Annual Report and Accounts of Regional REIT.

The Strategic Report has been prepared in accordance with Section 414A of the Companies Act 2006 (the "Act"). Its purpose is to inform members of the Company and help them understand how the Directors have performed their duty under Section 172 of the Act.

The Company, incorporated and registered on 28 November 2013 in England & Wales, has a capital structure comprising unlisted ordinary shares ("Ordinary Shares") and listed zero dividend preference shares ("ZDP Shares").

The Company's principal investment objective is to provide the holders of the ZDP Shares with a predetermined final capital entitlement ("ZDP Capital Entitlement"). The Company was incorporated to be the issuer of the ZDP Shares, which are quoted on the London Stock Exchange (LSE: RGLZ).

On the scheduled repayment date, 9 January 2019, the ZDP Shareholders are entitled to receive a final capital entitlement of 132.9 pence per ZDP Share. This is an amount equal to 100 pence per share increased daily at an equivalent annual rate of 5.5% for the period 10 January 2014 to 23 March 2017; for the period 24 March 2017 until 9 January 2019, the ZDP Share equivalent annual rate is 6.5% per annum.

Principal Risks and Uncertainties

Due to the Company's dependency on the Group, the principal risk the Company faces is that Midco will not have sufficient resources to meet the capital entitlement due to the ZDP shareholders. The Directors are satisfied that this risk is mitigated by the contribution agreement that was entered into by the Company and The Conygar Investment Company PLC on 7 January 2014 (the "Contribution Agreement"), and subsequently novated to Midco on 24 March 2017. This agreement includes a guarantee by Regional REIT of all present and future obligations of Midco under the Contribution Agreement.

Strategic risks are risks arising from an inappropriate strategy or through flawed execution of a strategy. By definition, strategies tend to be longer term than most other risks. Strategic risks identified include global or national events, regulatory and legal changes and market or sector changes. We are content that the Company has the right approach towards strategy and are confident that we have a sufficiently high calibre of Directors and other resources to manage strategic risks.

Current and future developments

The Company intends to repay the ZDP Shareholders on the scheduled repayment date of 9 January 2019.

External service providers

Administrative functions are contracted to external service providers. However, the Directors retain responsibility for exercising overall control and supervision of these external service providers.

Position of the Company and Group covenants as at 31 December 2017

Whilst the Company had made a loss for the period, as at 31 December 2017, the Company maintained a positive balance sheet position and the financing arrangements were performing as envisaged in the listing prospectus of January 2014. The Group comfortably met all of the conditions and obligations under the various arrangements. These conditions are tested when appropriate, no breaches have occurred at any point since Midco acquired the ordinary shares in issue on 24 March 2017. The definitions and conditions of issue are set out in the listing prospectus, a copy of which is available on the Group's website at www.regionalreit.com.

As at 31 December 2017, the two primary Group covenants, which are considered to be the Company's key performance indicators, were:

   1.        Cover Test (not less than 3.5x) - Test met at relevant times 

Cover Test: Means the ratio of the Net Asset Value of the Group plus the accrued Capital Entitlement to the ZDP Capital Entitlement must not be less than 3.5 times.

   2.        Investment Property Cover Test (not less than 2.5x) - Test met at relevant times 

Investment Property Cover Test: Means the ratio of the aggregate value of the Group's investment properties plus cash and cash equivalents of any marketable securities to the ZDP Capital Entitlement must not be less than 2.5 times.

Employees, environmental, human rights and community issues

The Board recognises the requirement under Section 414C of the Companies Act 2006 to detail information about employees, human rights and community issues, including information about any policies it had in relation to these matters and the effectiveness of these policies.

The Company has no greenhouse gas emissions to report from its operations, nor does it have responsibility for any other emissions producing sources under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013.

The Company has no employees and the Board is comprised entirely of non-executive Directors who are also directors of Regional REIT. The Company itself has no environmental, human rights or community policies. However in carrying out its activities in relation with its suppliers, by way of the Group, the Company aims to conduct itself responsibly, ethically and fairly.

There are no other relevant matters to disclose.

On behalf of the Board

William D Eason

21 March 2018

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors are responsible for preparing the financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial period. Under that law they have elected to prepare the financial statements in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS").

The financial statements are required by law and IFRS as adopted by the EU to present fairly the financial position and performance of the company. The Companies Act 2006 provides in relation to such financial statements that references in the relevant part of that Act to financial statements giving a true and fair view are references to their achieving a fair presentation.

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the Directors are required to:

   --      properly select and apply accounting policies; 

-- present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

-- provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and

   --      make an assessment of the Company's ability to continue as a going concern. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

Responsibility statement

We confirm to the best of our knowledge that:

-- the financial statements, prepared in accordance with IFRS, give a true and fair view of the assets, liabilities, financial position and loss of the Company;

-- the strategic report includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that they face; and

-- the Annual Report, taken as a whole, includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties.

This responsibility statement was approved by the Board of Directors on 21 March 2018 and was signed on behalf of the Board.

Statement of Comprehensive Income

For the period from 1 October 2016 to 31 December 2017

 
                                            Period            Year 
                                             ended           ended 
                                       31 December    30 September 
                                              2017            2016 
                               Note        GBP'000         GBP'000 
 
 Administrative expenses          3           (71)            (22) 
                                     -------------  -------------- 
 Operating loss                                               (22) 
 
 Finance costs                    4        (2,837)         (1,944) 
                                     -------------  -------------- 
 
   Loss before taxation                    (2,908)         (1,966) 
 Taxation                                        -               - 
                                     -------------  -------------- 
 
 Total comprehensive loss 
  for the period                           (2,908)         (1,966) 
                                     =============  ============== 
 
 
 Basic and diluted earnings 
  per share                       7       (5,815)p        (3,932)p 
                                     =============  ============== 
 
 

All of the activities of the Company are classed as continuing.

The notes below form an integral part of these financial statements.

Statement of Financial Position

At 31 December 2017

 
 
                                              31 December             30 September 
                                                     2017                     2016 
                                    Note          GBP'000                  GBP'000 
 Non-current assets 
 Amounts due from Midco                5           37,324                   34,465 
                                          ---------------  ----------------------- 
 Total assets                                      37,324                   34,465 
 
 Current liabilities 
 Accrued administrative costs                        (22)                        - 
 
  Non-current liabilities 
 Zero dividend preference shares       6         (37,252)                 (34,415) 
 Total liabilities                               (37,274)                 (34,415) 
 
 Net assets                                            50                     50 
                                          ===============  ======================= 
 
 Equity 
 Share capital                         8             50                     50 
 Capital contribution                               8,041                   5,133 
 Retained earnings                                (8,041)                  (5,133) 
                                          ---------------  ----------------------- 
 Total equity                                         50                        50 
                                          ===============  ======================= 
 
 

The notes below form an integral part of these financial statements.

The financial statements were approved by the Board and authorised for issue on 21 March 2018 and signed on its behalf by W Eason.

Statement of Changes in Equity

For the period from 1 October 2016 to 31 December 2017

 
          Share     Capital Contribution      Retained 
        Capital                               Earnings       Total 
        GBP'000                  GBP'000       GBP'000     GBP'000 
 
 
 
 Balance as at 1 October 
  2015                                50   3,167         (3,167)           50 
 
 Total comprehensive loss for 
  the year                             -       -           (1,966)    (1,966) 
 Contribution by parent company        -   1,966              -        1,966 
 
 Balance as at 30 September 
  2016                                50   5,133         (5,133)         50 
                                    ====  ======  ================  ========= 
 
 
 Balance as at 1 October 
  2016                               50                 5,133   (5,133)       50 
 
 Total comprehensive loss for 
  the period                          -                     -   (2,908)   (2,908) 
 Contribution by parent company       -                 2,908         -     2,908 
 
 Balance as at 31 December 
  2017                               50                 8,041   (8,041)        50 
                                    ===  ====================  ========  ======== 
 

The notes below form an integral part of these financial statements.

   1.    General information 

The Company was incorporated on 28 November 2013 and is registered in England and Wales. The Company is a wholly-owned subsidiary of Midco.

The Company has extended its accounting reference date from 30 September to 31 December, to match the reporting dates of the Group. As a result of this change the financial statements are prepared for the fifteen month period from 1 October 2016 to 31 December 2017.

   2.    Accounting policies 

The principal accounting policies adopted in the preparation of the financial statements are set out below.

Basis of Preparation

The financial information set out above does not constitute the Company's statutory accounts for the year ended 31 December 2017 or 2016 but is derived from those accounts. A copy of the statutory accounts for 2016 was delivered to the Registrar of Companies and those for 2017 will be delivered following the Company's annual general meeting. The auditor reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain a statement under s498(2) or (3) of the Companies Act 2006.

While the financial information included in this preliminary announcement was prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS'), this announcement does not itself contain sufficient information to comply with IFRS.

The consolidated financial statements will be available in April 2018. A copy will be delivered to the Registrar of Companies following the Company's annual general meeting.

Functional and presentation currency

The financial information is presented in Pounds Sterling which is also the functional currency, and all values are rounded to the nearest thousand (GBP'000s) pound, except where otherwise indicated.

Going concern

The Board are aware of the finite life of the Company which, in accordance with its Articles of Association, will be wound up following a general meeting on the 9 January 2019. As a result of its finite life these accounts are prepared on a non-going concern basis. No consequential adjustments arise as a result of this decision and no adjustments to the financial statements have been required to reflect the non-going concern basis of preparation The Board continue to monitor the borrowing requirements of the Group and will structure appropriately.

New standards, amendments and interpretations effective for future accounting periods

A number of new standards, amendments to standards and interpretations are effective for periods beginning on or after 1 January 2018, and have not been applied in preparing these financial statements. These are:

IFRS 9, 'Financial Instruments', effective for annual periods beginning on or after 1 January 2018, addresses the classification, measurement and recognition of financial assets and financial liabilities.

IFRS 15, 'Revenue from contracts with customers', is effective for accounting periods beginning on or after 1 January 2018. IFRS 15 provides a single, principles based five-step model to be applied to all contracts with customers.

Amendment to IFRS 2, 'Classification and measurement of share-based payment transactions', is effective for annual periods beginning on or after 1 January 2018.

The Board do not believe that IFRS 9 and IFRS 15 will have an impact on the financial statements.

IFRS 16, 'Leases', is effective for accounting periods beginning on or after 1 January 2019.

As a result of the above, the Directors do not expect there to be a significant impact on the Company's accounts.

Expenses

Expenses are recognised on an accruals basis.

Zero Dividend Preference Shares

Zero Dividend Preference Shares are recognised as liabilities in the Statement of Financial Position in accordance with IAS 32 Financial Instruments: Presentation. After initial recognition, these liabilities are measured at amortised cost, which represents the initial proceeds of the issuance plus the accrued entitlement to the date of these financial statements.

Intercompany Receivable

Intercompany receivables are recognised as assets in the Statement of Financial Position in accordance with IAS 32 Financial Instruments: Presentation. After initial recognition, they are measured at amortised cost which represents the initial loan plus the accrued interest receivable at the reporting date.

Finance Costs

Finance costs are calculated as the difference between the proceeds on the issue of Zero Dividend Preference Shares and the final liability and are charged as finance costs over the term of the life of these shares using the effective interest method.

Taxation

The charge for taxation is based on the taxable profits for the year. Taxable profit differs from profit before tax as reported in the Statement of Comprehensive Income because it excludes items of income or expenses that are never taxable or deductible. The Company's liability for tax is calculated using rates that have been enacted or substantively enacted by the balance sheet date.

Deferred Taxation

Taxation deferred or accelerated can arise due to temporary differences between treatment of certain items for accounting and taxation purposes. Full provision for deferred taxation is made under the liability method, without discounting, on all temporary differences that have arisen, but not reversed, by the reporting date.

Equity

An equity instrument is a contract which evidences a residual interest in the assets after deducting all liabilities. Equity comprises the following:

-- 'Share capital' represents the nominal value of equity shares; and

-- 'Retained earnings' represents retained profits.

Key Estimates and Assumptions

Estimates and judgements used in preparing the financial statements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed reasonable. The resulting estimates will, by definition, seldom equal the related actual results. There are no estimates made in the preparation of these financial statements. The Company relies upon the continuing support of the Group in accordance with the Contribution Agreement.

Segmental Reporting

The Directors are of the opinion that the Company is engaged in a single economic and geographic segment of business primarily being the raising of funds in order to provide financing to the Parent.

Statement of Cash Flows

No Cash Flow Statement is presented as all funding activities are provided by the Parent company.

   3.    Administrative expenses 
 
                                                    Period            Year 
                                                     ended           ended 
                                               31 December    30 September 
                                                      2017            2016 
                                                   GBP'000         GBP'000 
 
            Costs of meeting regulatory 
             obligations                                71              22 
                                             =============  ============== 
 
   4.    Finance costs 
 
                                         Period            Year 
                                          ended           ended 
                                    31 December    30 September 
                                           2017            2016 
                                        GBP'000         GBP'000 
 
 Interest on ZDP Shares                   2,670           1,810 
 Amortisation of issue costs                167             134 
                                  -------------  -------------- 
                                          2,837           1,944 
                                  =============  ============== 
 
   5.    Amounts due from Midco 
 
                                                     Period                    Year 
                                                      ended                   ended 
                                                31 December            30 September 
                                                       2017                    2016 
                                                    GBP'000                 GBP'000 
 
 Balance at start of period                        34,465                  32,521 
 Loan repaid by Midco                                 (49)                     (28) 
 Additions under contribution 
  agreements                                       2,908                     1,972 
                                  -------------------------  ---------------------- 
 Balance at end of period                            37,324                34,465 
                                  =========================  ====================== 
 

Funds raised through the ZDP Share issue, after the deduction of issue costs of GBP668,286, totalled GBP29,331,714. The funds were transferred to The Conygar Investment Company PLC as a non-interest bearing loan repayable on demand in accordance with the Loan Agreement dated 7 January 2014. The Loan Agreement was novated to Midco on 24 March 2017.

The Contribution Agreement entered into by the Company and The Conygar Investment Company PLC on 7 January 2014, was novated to Midco on 24 March 2017. The agreement includes an undertaking by Regional REIT to enable the Company to meet its payment obligations in respect of the ZDP Shares.

   6.    Zero dividend preference shares 
 
                                        Period            Year 
                                         ended           ended 
                                   31 December    30 September 
                                          2017            2016 
                                       GBP'000         GBP'000 
 Balance at start of period             34,415          32,471 
 Amortisation of issue costs               167             134 
 Accrued capital                         2,670           1,810 
                                 -------------  -------------- 
 Balance at end of period               37,252          34,415 
                                 =============  ============== 
 

On 10 January 2014, the Company issued 30,000,000 ZDP Shares at 100 pence per share. The ZDP Shares have an entitlement to receive a fixed cash amount on the maturity date of 9 January 2019, but do not receive any dividends or income distributions. Additional capital accrues to the ZDP Shares on a daily basis at a rate equivalent to 6.5% per annum post acquisition, 5.5% per annum pre-acquisition, resulting in a final capital entitlement of 132.9 pence per share. The ZDP Shares were listed on the London Stock Exchange on 10 January 2014.

During the period, the Company has accrued for GBP2,669,000 (year ended 30 September 2016: GBP1,810,000) of additional capital. The total amount repayable at maturity will be GBP39,879,269.

The ZDP Shares do not carry the right to vote at general meetings of the Company, although they carry the right to vote as a class on certain proposals which would be likely to materially affect their position. In the event of a winding-up of the Company, the capital entitlement of the ZDP Shares (except for any undistributed revenue profits) will rank ahead of ordinary shares but behind other creditors of the Company.

   7.    Earnings per share 

The calculation of earnings per share is based on a loss after tax figure for the period of GBP2,908,000 (year ended 30 September 2016: GBP1,966,000) and the weighted average number of 50,000 ordinary shares (year ended 30 September 2016: 50,000) in issue during the period. The basic and diluted earnings per share are the same.

   8.    Share capital 

The Company has 50,000 ordinary shares in issue of GBP1.00 each and 30,000,000 zero dividend preference shares of GBP1.00 each.

   9.    Financial Instruments 

The Company's financial instruments comprise fixed interest creditors, financial liabilities at amortised cost and loans and receivables.

The main risks arising from the Company's financial instruments are liquidity risk and funding risk and credit risk.

Liquidity and Funding Risk

This is the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities.

Liquidity risk is considered to be significant as the Company is reliant upon repayment from its parent company. Details of how this risk is managed are contained within the financial statements of the parent company.

The contractual maturity analysis of financial liabilities

ZDP shares mature on 9 January 2019.

 
 At 31 December 2017            Within 1-2   Within 2-3 
                                     years        years     Total 
                                   GBP'000      GBP'000   GBP'000 
 ZDP Shares final redemption 
  figure                            39,879            -    39,879 
                               ===========  ===========  ======== 
 
 At 30 September 2016           Within 1-2   Within 2-3 
                                     years        years     Total 
                                   GBP'000      GBP'000   GBP'000 
 
 ZDP Shares final redemption 
  figure                                 -       39,210    39,210 
                               ===========  ===========  ======== 
 

Credit Risk

This is the risk that a counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered with the Company.

At the reporting date, the Company's financial assets exposed to credit risk amounted to the following:

 
 
                              31 December    30 September 
                                     2017            2016 
                                  GBP'000         GBP'000 
 Amounts due from Midco            37,324          34,465 
                            =============  ============== 
 

10. Controlling and related parties

The Company is a wholly-owned subsidiary of Regional Commercial Midco Limited ("Midco") , which itself is a wholly-owned subsidiary of Regional REIT Limited, which is the ultimate controlling party.

The Company entered into a non-interest bearing loan agreement with The Conygar Investment Company PLC on 7 January 2014. The obligations under that agreement were novated to Midco on 24 March 2017. As at 31 December 2017, Midco owed GBP37,324,000 (30 September 2016: GBP37,324,000) to the Company under the loan agreement.

As at 31 December 2017, the ZDP Shareholders were owed GBP37,389,000 including issue costs to be amortised amounting to GBP137,000 (30 September 2016: GBP34,719,000 and GBP304,000).

The Directors received no remuneration for their services to the Company during the period.

11. Events after the reporting date

There were no events after the reporting date to report.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR JBMRTMBMTBLP

(END) Dow Jones Newswires

March 22, 2018 03:10 ET (07:10 GMT)

1 Year Reg Reit Zdp Chart

1 Year Reg Reit Zdp Chart

1 Month Reg Reit Zdp Chart

1 Month Reg Reit Zdp Chart

Your Recent History

Delayed Upgrade Clock