We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register to chat with like-minded investors on our interactive forums.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Redde Northgate Plc | LSE:REDD | London | Ordinary Share | GB00B41H7391 | ORD 50P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2.50 | 0.65% | 385.00 | 385.00 | 385.50 | 385.00 | 380.00 | 381.50 | 55,225 | 11:08:04 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Passenger Car Rental | 1.49B | 139.24M | 0.6141 | 6.25 | 870.69M |
From Apr 2019 to Apr 2024
TIDMREDD
RNS Number : 9157Z
Redde PLC
06 September 2018
-- News Release --
Redde plc
("Redde" or "Group")
Issue Date: 6 September 2018
Results for the year ended 30 June 2018
Further Significant Year on Year Growth in Revenues, Earnings and Dividends
Redde, a leading provider of mobility, incident management solutions and legal services to motorists, car dealerships, fleet owners and the insurance industry announces full year results:
Financial headlines
-- Turnover GBP527.0m (2017: GBP472.3m) - Increase of 11.6% -- Adjusted* EBIT of GBP46.2m (2017: GBP40.2m) - Increase of 15.0% -- Adjusted* profit before taxation of GBP46.0m (2017: GBP40.0m) - Increase of 15.0% -- Statutory profit before taxation of GBP38.8m (2017: GBP31.8m) - Increase of 22.2% -- Net operating cash inflow to EBITDA ratio of 72% (2017: 91%) -- Debtor days 105 (2017: 91 days) - on increased sales and insurer mix -- Lease financing debt GBP39.2m (2017: GBP46.0m) -- Total cash balances of GBP30.7m (2017: GBP36.3m) -- Net debt of GBP8.5m (2017: GBP9.7m) -- Adjusted* basic EPS of 13.27p (2017: 11.26p) - Increase of 17.8% -- Statutory basic EPS of 11.36p (2017: 8.93p) - increase of 27.2% -- Recommended final dividend for 2018 of 6.15p (2017: 5.60p) - increase of 9.8% -- Total dividends for year of 11.65p (2017: 10.60p) - Increase of 9.9%
Operational headlines
-- 19.3% growth in credit hire cases -- Total number of hire days increased by 23.6% -- 3.4% increase in number of repair cases
-- Period end fleet increased to 9,741 (2017: 8,371) - Increase of 16.4% to meet increasing demand
-- Increased demand saw revenue generating fleet utilisation increased to 82.9% (2017: 81.5%)
*Adjusted measures exclude the impact of amortisation of intangibles, share based payments and exceptional items ('adjustment items') analysed and described in Note 6.
Commenting on the Group's results and prospects, Martin Ward, Chief Executive Officer, said:
"This has been another year of significant growth delivering increased EPS. The proposed payment of the Group's 14th consecutive dividend, together with dividends paid since June 2013, now amount to GBP140.3m. The Group continues to generate quality, sustainable earnings by serving a large and growing number of businesses and fulfilling hundreds of thousands of physical transactions each year to businesses and consumers.
In support of this activity, the Group has invested in further digital development, upgraded IT systems and, to meet future demands, a larger contact centre in Huddersfield. Under our GPSii strategy the Group has developed on many fronts and possesses several core capabilities which expand the options for further growth.
The Group continues to seek acquisition opportunities that meet the Group's stringent investment criteria. I would like to acknowledge the effort of all the Redde people who make these results happen and to say "well done" to them all."
Hot Features
Premium
Enquiries
Redde plc Tel: 01225 321134
Martin Ward - Chief Executive Officer
Steve Oakley - Chief Financial Officer
Cenkos Securities plc (Nominated Adviser Tel: 0207 397
and Joint Broker) 8900
Liz Bowman
N+1 Singer Capital Markets Limited (Joint Tel: 0207 496
Broker) 3000
Mark Taylor
Square1 Consulting Tel: 0207 929
5599
David Bick
IFRS reconciliation
Management is required to exercise its judgment in the classification of certain items as exceptional and outside of the Group's underlying results. The determination of whether an item should be separately disclosed as an exceptional item or some other adjustment requires judgment on its nature and incidence, as well as whether it provides clarity on the Group's underlying trading performance.
Throughout this report reference is therefore made to adjusted results and measures. The directors believe that the selected adjusted measures allow management and other stakeholders to better compare the normalised performance of the Group between the current and prior year, without the effects of one-off or non-operational items and, given the Group's full distribution dividend policy, better reflects the normalised underlying cash earnings achieved in the year under review to which the directors have regard in determining the amount of any dividend. In exercising this judgment, the directors have taken appropriate regard of IAS 1 "Presentation of financial statements" as well as guidance issued by the European Securities and Markets Authority on the reporting of non-adjusted results.
Adjusted measures exclude the impact of the amortisation of intangibles, share based payments and exceptional items ("adjustment items") described in Note 6. A reconciliation of IFRS to non-IFRS underlying measures is also outlined in the Financial Review and is summarised in a column of the Condensed Consolidated Income Statement.
Notes for editors:
About Redde plc:
Founded in 1992 and working predominantly with insurance companies, insurance brokers, prestige motor dealerships, and large national fleet owners the Group provides a range of accident management, incident management and legal services.
The Group is one of the market leaders in its fields of business; it delivers accident management solutions to motorists ensuring that they remain mobile until their own vehicles are repaired or until they are put in a position to obtain a replacement and it provides legal services ensuring that they are properly compensated for their injuries and losses. Legal services also include wills and probate, family law, clinical negligence and employer and public liability law advice.
The name Redde is associated, in Latin, with the concept of restoration.
Chairman's statement
I am pleased to be able to report to shareholders that the Group achieved an adjusted profit before taxation of GBP46.0m compared to GBP40.0m last year, an increase of 15.0%.
Results
Revenues topped GBP500m for the first time at GBP527.0m (2017: GBP472.3m), an increase of GBP54.7m (11.6%). Sales growth principally reflects a 19.3% growth in the number of credit hires together with a 3.4% increase in the total number of repairs undertaken and higher activity within the Group's fleet and incident management businesses.
The adjusted earnings before interest and taxation ("EBIT") for the year was GBP46.2m, an increase of 15.0% over the GBP40.2m achieved last year.
There was a net interest charge of GBP0.2m (2017: GBP0.2m) reflecting costs of committed, but unutilised bank facilities available to the Group since December 2015.
Adjusted profit before tax for the year was therefore GBP46.0m (2017: GBP40.0m), an increase of 15.0%.
A charge of GBP2.4m (2017: GBP2.4m) in respect of amortisation of intangible assets (acquired by virtue of the purchase of FMG) and a GBP1.8m cost (2017: GBP2.0m) recorded under IFRS2 in respect of the charge under share based payments on incentive share schemes was incurred in the year.
This year also saw a pre-tax exceptional charge of GBP3.0m (2017: GBP3.9m) in respect of restructuring charges arising from changes in the footprint of the Group's operations involving the consolidation of some of the Group's operations from three of the Group's existing main locations to two, including a lease on new larger premises to accommodate anticipated growth. The provisions made include:
-- provisions of GBP2.0m relating to the Group's plans to mitigate against the holding costs between now and the end date for those leasehold premises that are no longer being occupied by the Group (2017: GBP3.9m relating to properties vacated in prior years);
-- a provision of GBP0.4m (2017: GBPnil) for the impairment of the value of a freehold property that is being vacated and will be sold in due course; and
-- reorganisation costs including associated redundancy and other staff associated costs of GBP0.6m (2017: GBPnil).
After the amortisation of intangible assets and the charge for share based payments together with the exceptional items above, statutory profit before tax was GBP38.8m (2017: GBP31.8m).
There was a net tax charge of GBP4.3m (2017: GBP5.0m) and therefore the statutory profit after tax was GBP34.5m (2017: GBP26.8m).
Earnings per share ("EPS")
Statutory basic EPS is 11.36p (2017: 8.93p). Statutory diluted EPS is 11.19p (2017: 8.68p).
The adjusted EPS is 13.27p (2017: 11.26p). The adjusted diluted EPS is 13.07p (2017: 10.95p).
The adjusted figures exclude the impact of amortisation of intangibles, share based payments and exceptional items ('adjustment items') described in Note 6.
Dividends
The Board is pleased to propose a final dividend of 6.15p per share, which if approved at the Annual General Meeting to be held on Wednesday 24 October 2018 will be paid on Thursday 08 November 2018 to those shareholders on the register at the close of business on Friday 05 October 2018. The shares will become ex-dividend on Thursday 04 October 2018.
An interim dividend of 5.50p per share was paid on 29 March 2018 and including this the total dividend for the year is 11.65p compared to a total of 10.60p for the interim and final dividends last year, an increase of 9.9%.
Outlook
The first two months since the year end have started well and the board regards the outlook as positive.
Our people
The Board believes that the enthusiasm, energy and commitment of our people makes Redde a great place to work which reflects in the service that we provide to customers as evidenced in the positive customer feedback we receive.
Well done and thank you to all of our colleagues.
Annual General Meeting
The Group's Annual General Meeting will be held on Wednesday 24 October 2018.
Avril Palmer-Baunack
Chairman
5 September 2018
Operating and financial review
Operational review
Growth in Accident Management
The year saw increased volumes in the Group's accident management business as a result of growth in market share both in the Group's own business and also in the businesses of the partners that the Group serves. This growth was also boosted by the effects of the elongated winter period following the weather phenomenon referred to in the media as "the beast from the east" which resulted in the increased claims and costs referred to by many insurers in announcing their own results for the relevant period.
Operational and System Improvements
During the year the Group has continued to devote considerable activity towards fully integrating its operations and commercial offerings, with a range of new initiatives. The further investment in the Group's IT systems and infrastructure has continued. This initiative which supports the Group's existing, successful GPSii strategy (Growth, Profitability and Sustainability) by including more focus on improvement and integration, helps to provide both insurance customers and business partners seamless access to the services that the Group provides.
The Group has continued to pursue projects to secure synergies from various overlapping aspects of the Group's operations with particular emphasis on approaches to underlying systems. The Group has also continued to seek further opportunities in other business areas to optimise efficiency and net contribution whilst at the same time expanding the Group's infrastructure where necessary to accommodate planned growth.
Meeting Future needs
In accordance with the Group's GPSii strategy the Group has continued to focus on sustainability by considering the potential future shape of the market and how to adapt and develop its services to meet its business partners' changing requirements without losing sight of the growing, near-term demand for its services.
During the year the Group participated in successful pilots with a number of insurers (including the provision of "fault" claims intervention services and "fault" repairs) which helped those insurers to manage and reduce their own indemnity spends. The Group is now looking to evolve these pilots as part of its one-stop shop approach which provides the potential to further grow and develop more vehicle incident and accident management services for both business and insurance customers. This will in turn support the Group's position as a leader in vehicle mobility, rapid roadside recovery, repair, legal and other support services.
These initiatives, as well as developments in the Group's on-line portals, have continued to enhance the Group's image as a leading partner of choice within our industry, have been instrumental in improving customers' experiences and have facilitated these new opportunities with those business partners who share the Group's vision for the customer journey.
Further Progress with Insurer Claims Protocols
The good progress made with a number of insurers whose settlement arrangements are supported by protocols has been enhanced by the development of a bespoke, digital, protocol portal link direct to participating insurers which has enabled further claim processing efficiencies for both insurers and the Group. Protocols demonstrably provide better outcomes in net cost terms for both parties including the reduction of associated administrative costs. During the year the Group has also pioneered enhancements to existing protocol arrangements with certain insurers by participating in the use of robotics in the processing of claims for the benefit of both parties.
The results however reflect the full year effect of the Group's decision, made in the last financial year, to terminate a claims settlement protocol with one large insurer which sought to take the benefits of the greater discount offered under protocol but failed to adhere to the associated contracted terms of early settlement. Consequently, these cases are now being processed through a non-protocol model which although resulting in slower cash realisation (and consequently higher debtor days), does yield better margins.
Additional Branches
Demand for the Group's replacement car services has increased demonstrably during the year and this together with anticipated future demand has led to the Group seeking to open additional branches for the forthcoming year; the first new branch (in Wrexham) was opened in August 2018 and other locations are planned.
Customer Fleet Expansion and New Services
Further progress was made during the year within the Group's fleet and incident management business with both an increase in the number of vehicles under management by 2.0% and the provision of additional services. The Group has continued to innovate in order to differentiate its services in the market, successfully launching a same-day non-structural repair service, resulting in reduced cycle times and enhancing customer experience. Partly as a result of the extended winter conditions seen in early 2018 there was also a 14.0% increase in incidents attended to on motorways and major roads on behalf of Highways England. The year also saw increases in the Group's provision of third party claims intervention services to client insurers, reducing their cost of claims, and increased penetration in other areas, particularly in the large commercial brokers market. In order to accommodate anticipated growth in business and activity a lease for bigger premises comprising 43,000 square feet of operational space was signed in May 2018 and a phased move to these new premises will be fully complete in September 2018. These new premises replaced two existing premises in Huddersfield comprising together 29,000 square feet. The costs of this restructuring that have been incurred during the year are included in exceptional items.
Growth in Legal Services
The Group has also continued to build its range of legal services and an additional 'joint venture' ABS named 'Your Law' which was launched by National Accident Helpline and supported by the Group's NewLaw legal firm started trading on 03 July 2017. Your Law has made an encouraging start in its first year of operations and represents an exciting growth potential for the Group. In addition the Group has continued to see a further increase in NewLaw's employers' liability and medical negligence practice; these cases will take longer to settle than road traffic accident claims which continue to represent a reducing proportion of the Groups business in this area. During the year the decision was made to consolidate substantially all of NewLaw's operations into NewLaw's existing building in Cardiff following the vacation of space previously occupied by a sub tenant. As a consequence the existing main Bristol office of NewLaw is being run down and will close at the end of September 2018. The costs of this restructuring that have been incurred during the year are included in exceptional items. The Group's other legal business, Principia, again made good progress increasing its activity and revenues.
Technology
The year saw continued investment in technology to support the Group's strategic objectives, including further integration of common Group services, productivity improvements within the Group's operational centres and enhancements to existing supply chain integration. Notable business system improvements undertaken have included; mobile optimisation of customer portals, improvements to the Group's repair placement and tracking services, a significant upgrade to the Group's vehicle rental platform and implementation of on-line access for customers and business partners by way of portals relating to both repair and hire operations as well as the digital, protocol portal mentioned previously. Current initiatives include the trialling of image based technology in assessing accident damage which when fully developed will greatly assist in the speed of deployment of repair services and associated ancillary activities.
In the area of fleet management FMG's driver behaviour telemetry product has gone through a major platform upgrade. This includes an enhanced customer experience where customer fleet managers and drivers can easily monitor and compare their driver behaviour with colleagues as part of their efforts to reduce incident frequency.
During the year significant investment continued in the software and infrastructure services supporting the Group's legal businesses to meet anticipated changes in working practices, deliver process efficiencies, and support expanding demand for services. This included a major project to replace one of NewLaw's core operating systems and associated reporting warehouse the first phase of which will go live in coming months.
At a more strategic level the Group has been assessing opportunities to leverage developments in artificial intelligence, predictive analytics, telematics and robotics, and is actively piloting solutions in a number of these areas.
Relationships and customer service
The Group's significant investment in people was again recognised with FMG for the second year running being named in the annual Sunday Times 100 Best Companies to Work For awards.
Excellence in customer service was also recognised by FMG being Highly Commended for "Medium sized Contact Centre of the Year" at the 2017 European Contact Centre and Customer Service Awards as well as winning the Fleet News Outstanding Customer Service award in March 2018. FMG was also shortlisted for Broker Claims Team of the Year at the Commercial Insurance Awards 2018 and, together with insurance group QBE, was also shortlisted for the Insurance Post Claims Awards 2018 - Claims Collaboration of the Year.
Recognition of Auxillis for providing outstanding customer service was yet again evident at the prestigious North East Contact Centre Awards where Auxillis was once more shortlisted for an award in the Contact Centre of the Year (over 250 seats) category and achieved runner-up status.
The Group remains passionate about customer service delivery and has continued to maintain a strong focus on the resultant net promoter scores. During the year performance feedback on the Group's operational service delivery and customer satisfaction rates has continued to grow in a number of areas and this area is of increasing importance with existing and potential new business partners who share the Group's vision for the customer journey.
Vehicle fleet
The Group continues to operate highly effective fleet services through a hybrid solution of ownership, contract hire and, during peak periods, cross-hiring from daily rental companies. This combination gives the Group flexibility to dispose of excess fleet in the event of a downturn, balance the total number and the mix of the fleet in response to changes in mix of the insurer car parc and at the same time to maximise fleet, without incurring ownership costs, in both short and in peak periods.
The year saw a 23.6% increase in total number of hire days primarily driven by a 19.3% increase in credit hire case volumes. The average number of vehicles held during the year was increased by 14.1% from 8,160 to 9,312 as a result of the need to meet increases in existing and future demand arising from additional contracts. The increase in demand for replacement vehicles, particularly during the unseasonably longer winter period, saw fleet utilisation increasing to 82.9% compared to 81.5% for last year as well as necessitating the increased use of more expensive cross-hires. The average age of the fleet during the year increased from 9 months to 11 months across a broad spread of manufacturers and models as vehicles were necessarily retained a little longer than usual to accommodate this increased demand which outstripped the speed of those manufacturers being able to supply additional vehicles.
The Group's operational fleet comprised 9,741 vehicles at 30 June 2018 compared to 8,371 at 30 June 2017.
Financial Review
Management is required to exercise its judgment in the classification of certain items such as exceptional and those other items considered to be outside of the Group's underlying results. The determination of whether an item should be separately disclosed as an exceptional item or other adjustments requires judgment on its nature and incidence, as well as whether it provides clarity on the Group's underlying trading performance.
Throughout this report reference is therefore made to adjusted results and measures. The directors believe that the selected adjusted measures allow management and other stakeholders to better compare the normalised performance of the Group between the current and prior year, without the effects of one-off or non-operational items and, given the Group's full distribution dividend policy, better reflects the normalised underlying cash earnings earned in the year under review to which the directors have regard in determining the amount of any dividend.
In exercising this judgment, the directors have taken appropriate regard of IAS 1 "Presentation of financial statements" as well as guidance issued by the European Securities and Markets Authority on the reporting of non-adjusted results. For the reasons stated above, adjusted measures exclude the impact of the amortisation of intangibles, share based payments and exceptional items ("adjustment items") and are analysed on the face of the Consolidated Income Statement and in note 6 as well as in this report.
Results and performance
For the year, the Group recorded an adjusted EBIT of GBP46.2m (2017: GBP40.2m). The adjusted profit before tax was GBP46.0m (2017: GBP40.0m) and the statutory profit before tax was GBP38.8m (2017: GBP31.8m).
A summary of the key financial performance indicators is set out in the table below:
12 months ended 12 months ended Change
30 June 2018 30 June 2017
---------------------------------------- --------------- --------------- ---------
Financial KPIs
Revenue (GBP'000) 526,981 472,344 11.6%
Gross profit (GBP'000) 127,782 116,007 10.2%
Gross margin 24.2% 24.6% (0.4)pt
Profit before taxation (GBP'000) 38,812 31,771 22.2%
Adjusted profit before taxation* 46,021 40,024 15.0%
EBIT (GBP'000) 38,982 31,921 22.1%
Adjusted EBIT* (GBP'000) 46,191 40,174 15.0%
Adjusted EBIT margin* 8.8% 8.5% 0.3pt
EBITDA ** (GBP'000) 55,435 51,848 6.9%
EBITDA / Operating cash flow conversion
% 72% 91% (19)pt
Statutory debtor days 105 91 (14) days
---------------------------------------- --------------- --------------- ---------
* Adjusted measures exclude the impact of the amortisation of intangibles, share based payments and exceptional items ("adjustment items") described in Note 6.
** Calculation of EBITDA is analysed in the consolidated statement of cash flows
Revenue
Revenues were GBP527.0m (2017: GBP472.3m), an increase of GBP54.7m (11.6%).
Sales growth principally reflects a 19.3% growth in the number of credit hires which includes the full year effect of a new contract won in the latter part of 2016. Excluding this the growth in credit hires was 12.1%. There was also a 3.4% increase in the total number of repairs undertaken against the corresponding period last year as well as a higher number of incidents managed within the Groups fleet and incident management business.
Gross profit and adjusted EBIT
Gross profit was GBP11.8m higher than the corresponding period last year and gross margin was 24.2% (2017: 24.6%).
Adjusted administrative expenses were GBP83.8m (2017 GBP77.3m), an increase of 8.4% over last year reflecting increased operational cost arising from new business won in 2016 and associated increased investment in underlying infrastructure. Adjusted administrative expenses as a percentage of sales was 15.9% (2017: 16.4%).
Income from associates represents the Group's share of the profits in relation to NewLaw's membership of several Limited Liability Partnerships providing legal services in association with certain business partners (subject to regulation by the Solicitors Regulation Authority) and amounted to GBP2.2m (2017: GBP1.5m).
The adjusted EBIT was GBP46.2m (2017: GBP40.2m) and adjusted EBIT margin was 8.8% (2017: 8.5%)
Adjusted EBIT is reconciled to the Income Statement as follows:
Audited Audited
year ended year ended
30 June 2018 30 June 2017
GBPm GBPm
-------------------------------------- ------------ ------------
Adjusted EBIT - continuing operations 46.2 40.2
--------------------------------------- ------------ ------------
Adjustments:
Amortisation of acquired intangible
assets (2.4) (2.4)
Share based payments (1.8) (2.0)
Leasehold property provisions (2.0) (3.9)
Freehold property impairment (0.4) -
Restructuring costs (0.6) -
Statutory EBIT 39.0 31.9
--------------------------------------- ------------ ------------
Net finance income
There was a net interest charge of GBP0.2m (2017: GBP0.2m) reflecting the costs of committed, but unutilised, bank facilities available to the Group since December 2015.
Adjusted profit before tax
Adjusted profit before tax of GBP46.0m (2017: GBP40.0m) is an increase of GBP6.0m (15.0%) over last year.
Amortisation of intangibles, share based payments and exceptional items
A charge of GBP2.4m (2017: GBP2.4m) in respect of amortisation of intangible assets (acquired by virtue of the purchase of FMG in 2015), was incurred and a GBP1.8m cost (2017: GBP2.0m) was recorded under IFRS2 in respect of the charge for share based payments on incentive share schemes.
There is also a pre-tax exceptional charge of GBP3.0m (2017: GBP3.9m) in respect of restructuring charges arising from the moving of some of the Group's operations from three existing locations to two main locations (which included a lease of new, larger premises to accommodate anticipated growth). The provisions include:
-- provisions of GBP2.0m relating to the Group's plans to mitigate against the holding costs between now and the end date for those leasehold premises that are no longer being occupied by the Group (2017: GBP3.9m relating to properties vacated in prior years);
-- a provision of GBP0.4m (2017: GBPnil) for the impairment of the value of a freehold property that is being vacated and will be sold in due course;
-- reorganisation costs including associated redundancy and other staff associated costs GBP0.6m (2017: GBPnil).
The tax effect of all of the above was a credit of GBP1.4m (2017: credit of GBP1.2m).
Statutory profit before and after taxation
After the amortisation of intangible assets, a charge for share based payments and the year's charge for exceptional items above, the statutory profit before tax was GBP38.8m (2017: GBP31.8m).
There was a net tax charge of GBP4.3m (2017: GBP5.0m) and therefore the statutory profit after tax is GBP34.5m (2017: GBP26.8m).
Earnings per share - basic and diluted
Statutory basic EPS is 11.36p (2017: 8.93p). Statutory diluted EPS is 11.19p (2017: 8.68p).
The adjusted EPS is 13.27p (2017: 11.26p). The adjusted diluted EPS is 13.07p (2017: 10.95p).
The adjusted figures exclude the effect of the amortisation of intangibles, share based payments and exceptional items ('adjustment items') described in note 6.
Dividends
An interim dividend of 5.50p per share was paid on 29 March 2018 (2017: 5.00p).
A final dividend of 6.15p per share has been recommended by the Board (2017: 5.60p), an increase of 9.8%. This dividend, if approved at the Annual General Meeting to be held on Wednesday 24 October 2018, will be paid on Thursday 08 November 2018 to those shareholders on the Register at the close of business on Friday 05 October 2018 making a total dividend for the year of 11.65p compared to a total of 10.60p for the interim and final dividends last year, an increase of 9.9%.
Balance sheet
As stated in the Operating Review, the Group made the decision to terminate, at the end of 2016, a protocol arrangement with one large insurer which sought to take the greater discount offered under protocol but failed to adhere to the associated contracted terms of early settlement. Consequently, these cases are now being processed through a non-protocol model which yields better profit returns but balanced by slower cash realisations and this has contributed to the higher debtor days and resultant lower cash balances compared to last year.
As a result of the above and the increase in sales volumes, statutory debtor days at 30 June 2018 were 105 days and compare to 91 days at 30 June 2017.
Revenue generated debtors at 30 June 2018 were GBP151.7m and compare to GBP117.4m at 30 June 2017, an increase of 29.2%. Trade creditors increased to GBP89.3m compared to GBP69.1m at 30 June 2017 an increase of 29.2%.
Net assets at 30 June 2018 were GBP160.2m (2017: GBP159.0m).
Cash flow
Cash generated from operating activities was GBP46.5m (2017: GBP51.1m). After other net outflows in respect of interest and taxation net cash flow from operating activities was GBP39.7m (2017: GBP47.2m).
Net debt, cash and financing
Cash balances were GBP30.7m at 30 June 2018 (2017: GBP36.3m). The decrease in cash balances is mostly the result of the increased investment in working capital as a result of the factors influencing an increase in receivables as mentioned above as well as the cash net cost of share buybacks which were then re-issued to settle exercises made under a maturing SAYE Option scheme in July 2017.
EBITDA/Operating Cash Flow conversion was 71.6% (2017: 91.1%) the reduction being principally due to higher tax cash payments and the increased investment in working capital outlined above.
As outlined in the operating review during the year the total number of vehicles on the fleet was increased to service the much increased volumes of hire days. A greater proportion of these new vehicles was funded by contract hire arrangements than has been the case in the past which will help mitigate against any potential residual risks and in particular with respect to diesel vehicles. As a consequence, fleet finance and lease debt was GBP39.2m at 30 June 2018, compared to GBP46.0m at 30 June 2017 and represented approximately one third of vehicles on the fleet compared to two fifths last year.
Net debt at 30 June 2018 was GBP8.5m and compares to GBP9.7m at 30 June 2017. The net debt and cash position can be summarised as follows:
Audited Audited
30 June 2018 30 June 2017
GBPm GBPm
--------------------------------- ------------ ------------
Fleet finance leases (39.2) (46.0)
Other leases and borrowings - -
--------------------------------- ------------ ------------
Total fixed asset financing debt (39.2) (46.0)
---------------------------------- ------------ ------------
Cash balances 30.7 36.3
Net debt (8.5) (9.7)
================================== ============ ============
Principal risks and uncertainties
The principal risks and uncertainties facing the Group are set out in note 19 to this announcement.
Martin Ward Stephen Oakley
Chief Executive Officer Chief Financial Officer
5 September 2018 5 September 2018
Consolidated income statement
For the year ended 30 June 2018
Year Year Year Year Year Year
ended ended ended ended ended ended
30 June 30 June 30 June 30 June 30 June 30 June
2018 2018 2018 2017 2017 2017
Adjusted* Adjustment Adjusted Adjustment
items* * items*
Note GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
-------------------------- ----- ----------- ------------ ---------- ---------- ------------ ----------
Revenue 526,981 - 526,981 472,344 - 472,344
-------------------------- ----- ----------- ------------ ---------- ---------- ------------ ----------
Cost of sales (399,199) - (399,199) (356,337) - (356,337)
Gross profit 127,782 - 127,782 116,007 - 116,007
Administrative
expenses 6 (83,797) (7,209) (91,006) (77,335) (8,253) (85,588)
Operating profit
- continuing operations 43,985 (7,209) 36,776 38,672 (8,253) 30,419
Share of results
of associates 12 2,206 - 2,206 1,502 - 1,502
EBIT 46,191 (7,209) 38,982 40,174 (8,253) 31,921
Net finance costs 7 (170) - (170) (150) - (150)
Profit before taxation 46,021 (7,209) 38,812 40,024 (8,253) 31,771
Tax charge 8 (5,702) 1,418 (4,284) (6,200) 1,240 (4,960)
-------------------------- ----- ----------- ------------ ---------- ---------- ------------ ----------
Profit for the
year 40,319 (5,791) 34,528 33,824 (7,013) 26,811
-------------------------- ----- ----------- ------------ ---------- ---------- ------------ ----------
Profit for the year
attributable to:
Equity holders
of the Company 40,319 (5,791) 34,528 33,824 (7,013) 26,811
Profit for the
year 40,319 (5,791) 34,528 33,824 (7,013) 26,811
-------------------------- ----- ----------- ------------ ---------- ---------- ------------ ----------
Earnings per share
(pence)
Basic 1 13.27 (1.91) 11.36 11.26 (2.33) 8.93
Diluted 1 13.07 (1.88) 11.19 10.95 (2.27) 8.68
* Adjusted measures exclude the impact of the amortisation of intangibles,
share based payments and exceptional items ("adjustment items") described
in Note 6.
Condensed consolidated statement of comprehensive income
For the year ended 30 June 2018
Year ended Year ended
30 June 2018 30 June
2017
Unaudited GBP'000 GBP'000
------------------------------------------ -------------- -----------
Profit for the year 34,528 26,811
Other comprehensive income - -
Total comprehensive income for the year 34,528 26,811
------------------------------------------- -------------- -----------
Consolidated statement of changes in equity
For the year ended 30 June 2018
Share Shares Share Retained Total
capital held premium earnings
in account
GBP'000 Treasury GBP'000 GBP'000 GBP'000
GBP'000
---------------------------------- --------- ---------- --------- ---------- ---------
Balance at 01 July 2016 304 - 73,769 86,213 160,286
Profit for the year - - - 26,811 26,811
Total comprehensive income for
the year - - - 26,811 26,811
Issue of Ordinary Shares - - 11 - 11
Dividends paid in the year - - - (30,158) (30,158)
Share-Based Payments - - - 2,004 2,004
Balance at 30 June 2017 304 - 73,780 84,870 158,954
Profit for the year - - - 34,528 34,528
Total comprehensive income for
the year - - - 34,528 34,528
Issue of Ordinary Shares - - 8 - 8
Purchase of shares into treasury - (1) - (1,963) (1,964)
Re-issue of shares from treasury
for SAYE exercises - 1 - 617 618
Dividends paid in the year - - - (33,740) (33,740)
Share-Based Payments - - - 1,791 1,791
Balance at 30 June 2018 304 - 73,788 86,103 160,195
---------------------------------- --------- ---------- --------- ---------- ---------
Consolidated statement of financial position
as at 30 June 2018
2017
2018
Note GBP'000 GBP'000
------------------------------------------ ----- ------------- ----------
Non-current assets
Goodwill 85,990 85,990
Intangible assets 11 16,527 18,917
Property, plant and equipment (including
vehicles) 13 48,596 55,515
Interests in associates 12 2,559 1,361
Deferred tax asset 6,165 4,236
--------------------------------------------- ----- ------------- ----------
159,837 166,019
------------------------------------------ ----- ------------- ----------
Current assets
Trade and other receivables 14 181,414 142,852
Cash and cash equivalents 30,746 36,344
212,160 179,196
------------------------------------------ ----- ------------- ----------
Total assets 371,997 345,215
--------------------------------------------- ----- ------------- ----------
Current liabilities
Trade and other payables 15 (164,030) (131,386)
Obligations under finance
leases (23,723) (20,683)
Provisions (2,475) (1,318)
------------------------------------------- ----- ------------- ----------
(190,228) (153,387)
------------------------------------------ ----- ------------- ----------
Net current assets 21,932 25,809
--------------------------------------------- ----- ------------- ----------
Non-current liabilities
Obligations under finance
leases (15,482) (25,377)
Deferred tax liability (3,836) (4,991)
Long-term provisions (2,256) (2,506)
(21,574) (32,874)
---------------------------------------------------- ------------- ----------
Total liabilities (211,802) (186,261)
-------------------------------------------- ----- ------------- ----------
Net assets 160,195 158,954
-------------------------------------------- ----- ------------- ----------
Equity
Share capital 16 304 304
Share premium account 16 73,788 73,780
Retained earnings 86,103 84,870
--------------------------------------------- ----- ------------- ----------
Total Equity 160,195 158,954
--------------------------------------------- ----- ------------- ----------
Consolidated statement of cash flows
for the year ended 30 June 2017
2018 GBP'000 2017
Note GBP'000 GBP'000 GBP'000
---------------------------------------- ------ --------- --------- --------- ---------
Cash flows from operating activities
Profit for the year 34,528 26,811
Tax charge 4,284 4,960
--------- ---------
38,812 31,771
Income from associates 12 (2,206) (1,502)
Net finance costs 7 170 150
Fleet finance lease interest 7 1,203 1,538
Depreciation of tangible fixed
assets 13 10,506 11,318
Impairment charge on freehold
properties 13 379 -
Amortisation of intangible assets 6, 11 2,390 2,390
Losses on sale of property, plant
and equipment 417 320
Property onerous lease provisions 6 1,973 3,859
Share-based payment charges 6 1,791 2,004
--------- ---------
EBITDA 55,435 51,848
Increase in receivables (38,633) (12,845)
Increase in payables 30,723 13,334
Decrease in provisions (1,066) (1,277)
Cash generated from
operating activities 46,459 51,060
Bank interest received 112 109
Fleet finance lease interest (1,203) (1,538)
Interest element of non-fleet finance
lease rentals (4) (15)
----------------------------------------- ------ --------- --------- --------- ---------
(1,095) (1,444)
Taxation paid (5,652) (2,395)
----------------------------------------- ------ --------- --------- --------- ---------
Net cash from operating activities 39,712 47,221
Cash flows from investing activities
Distributions from associates 1,007 938
Deposits held under escrow - (3,000)
Purchase of property, plant and
equipment (3,075) (3,400)
Proceeds from sale of plant and
equipment 29,340 24,542
----------------------------------------- ------ --------- --------- --------- ---------
Net cash inflow from investing
activities 27,272 19,080
Cash flows from financing activities
Proceeds from issue of share capital 16 8 11
Purchase of shares into treasury (1,964) -
Proceeds from re-issue of treasury 618
shares -
Dividends paid 9 (33,740) (30,158)
Finance lease principal repayments 18 (37,504) (34,457)
----------------------------------------- ------ --------- --------- --------- ---------
Net cash used in financing activities (72,582) (64,604)
----------------------------------------- ------ --------- --------- --------- ---------
Net (decrease) / increase in cash and cash
equivalents (5,598) 1,697 ------------------------------------------------- --------- --------- --------- --------- Cash and cash equivalents at beginning of year 36,344 34,647 ----------------------------------------- ------ --------- --------- --------- --------- Cash and cash equivalents at end of year 30,746 36,344 ----------------------------------------- ------ --------- --------- --------- --------- Cash and cash equivalents consist of: Cash at bank and in hand 30,746 36,344 Total 30,746 36,344 ----------------------------------------- ------ --------- --------- --------- ---------
Notes to the financial information
1 Earnings per share
The calculation of the basic and diluted earnings per ordinary share is based on the following share volume information:
2018 2017
Number Number
--------------------------------------------- ------------ ------------
Number of shares
Weighted average number of shares for
the purposes of EPS 303,882,212 300,395,219
Effect of executive share options scheme
- 2013 grants - 14,554
Effect of executive PSP share option scheme
- 2016 grants 2,948,941 3,618,650
Effect of executive PSP share option scheme
- 2017 grants 1,101,551 -
Effect of SAYE scheme - 2014 grants 102,375 954,072
Effect of SAYE scheme - 2015 grants 206,617 322,600
Effect of SAYE scheme - 2016 grants 4,219 21,868
Effect of SAYE scheme - 2017 grants 173,726 97,480
Effect of SAYE scheme - 2018 grants 56,752 -
Effect of B shares in issue - 3,565,380
Weighted average number of shares for the
purposes of diluted EPS 308,476,393 308,989,823
----------------------------------------------- ------------ ------------
There were 303,986,757 ordinary shares of 0.1p each in issue as at 30 June 2018.
2 Segmental information
The activities of the Group are managed by the Executive Board, "the Board", which is deemed to be the Chief Operating Decision Maker, as a single operating platform. The entities within the Group contribute as part of the whole operation of the Group to provide services for the core business. The Board of Redde plc considers the performance of the business by reference to contributions from all activities of the Group as a whole, and reviews requirements of the total Group when determining allocations of resources. IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Board in order to allocate resources to the segment and to assess its performance. The Group has identified operating segments within the main reportable segment, two of which would qualify for separate reporting under IFRS 8 based on their size.
The directors consider that these operating segments meet the aggregation criteria under IFRS 8 for aggregation into one reportable operating segment. The directors have considered a number of economic indicators in forming their assessment that the two operating segments share similar economic characteristics, including long-term average gross margins. A significant part of the business of both operating segments involves vehicle incident and accident management as well as associated rectification, and performance is influenced by the growth or reduction in the number of vehicles on UK roads, the associated accident and incident rates and the growth in vehicles insured or managed by the segments customers. Their activities carried out in generating revenue are not independent of each other, and their customer bases are similar in type.
3 Status of audit
The financial information set out above does not constitute the Company's statutory accounts for the years ended 30 June 2018 or 2017 but is derived from those accounts. Statutory accounts for 2017 have been delivered to the Registrar of Companies and those for 2018 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under s498(2) or (3) Companies Act 2006.
4 Basis of preparation
The financial statements have been prepared on the historical cost basis in accordance with International Financial Reporting Standards (IFRSs) adopted in compliance with Article 4 of the EU IAS Regulation. The presentational currency is sterling. All amounts in the financial statements have been rounded to the nearest GBP'000.
There are no newly adopted standards in force and applying to the year that have a material impact upon these financial statements.
The following standards have not been applied in preparing these consolidated Financial Statements:
-- IFRS 9 -- Financial Instruments. This is effective for the year ended 30 June 2019. The Group has reviewed the
impact of IFRS 9 and it is not considered to have any material impact on the Group.
-- IFRS 15 - Revenue from contracts with customers. This is effective for year ended 30 June 2019. The Group has
reviewed the possible impact of IFRS 15 but it is not currently expected to have any material impact on the
Group.
-- IFRS 16 - Leases. This is effective for year ended 30 June 2020. The Group is assessing the impact of IFRS 16
which, based upon leases presently held by the Group, is likely to increase Group EBITDA and Group net interest
charges by similar amounts with an immaterial effect on profits before taxation. The amounts to be included under
the standard into fixed assets and net debt respectively will be more definitively assessed nearer the time and
are dependent upon future fleet mix as well as property lease agreements that will be in existence at that point.
5 Going concern
The consolidated financial statements have been prepared on a going concern basis, which assumes that the Group has adequate resources to continue in operational existence for the foreseeable future.
6 Amortisation of intangibles, share based payments and exceptional items
Management is required to exercise its judgment in the classification of certain items such as exceptional and those other items considered to be outside of the Group's underlying results. The determination of whether an item should be separately disclosed as an exceptional item or other adjustment requires judgment on its nature and incidence, as well as whether it provides clarity on the Group's underlying trading performance.
Throughout this report reference is therefore made to adjusted results and measures. The directors believe that the selected adjusted measures allow management and other stakeholders to better compare the performance of the Group between the current and prior year, without the effects of one-off or non-operational items and, given the Group's full distribution dividend policy, better reflects the normalised underlying cash earnings earned in the year under review to which the directors have regard in determining the amount of any dividend.
In exercising this judgment, the directors have taken appropriate regard of IAS 1 "Presentation of financial statements" as well as guidance issued by the European Securities and Markets Authority on the reporting of non-adjusted results. Adjusted measures exclude the impact of the amortisation of intangibles, share based payments and exceptional items ("adjustment items") as shown below. A reconciliation of IFRS to non-IFRS underlying measures is also outlined in the Financial Review and the Consolidated Income Statement.
2018 2017
GBP'000 GBP'000
-------------------------------------------------- -------- --------
Administration costs - Amortisation and
share based payments:
a) Amortisation of acquired intangible
assets (2,390) (2,390)
b) Share based payments (1,791) (2,004)
---------------------------------------------------- -------- --------
Total amortisation of acquired intangible assets
and share based payments (4,181) (4,394)
---------------------------------------------------- -------- --------
Exceptional items comprise the following:
c) Leasehold property provisions (1,973) (3,859)
d) Freehold property impairment (379) -
e) Reorganisation and redundancy costs (676) -
Impact of exceptional items on operating
profit (3,028) (3,859)
Total exceptional items (3,028) (3,859)
---------------------------------------------------- -------- --------
Total adjustments to operating profits (7,209) (8,253)
Total adjustments to profit before taxation (7,209) (8,253)
Tax effect of the above 1,418 1,240
---------------------------------------------------- -------- --------
Impact on profit after tax for the year (5,791) (7,013) ---------------------------------------------------- -------- --------
a) Amortisation of acquired intangible assets
The Group recognised the value of customer relationships and acquired software amounting to GBP22.9m in total (Note 11) as a result of the acquisition of FMG in 2015 and these assets are being amortised over 10 and 5 years respectively. Such amortisation is included in adjustment items as it is related to the acquisitions of businesses and does not involve ongoing cash expenditure in the normal operations of the Group. The charge for the year amounts to GBP2.4m (2017: GBP2.4m) (Note 11), and the tax effect was a credit of GBP0.9m (2017: credit of GBP0.5m).
b) Share-based payments
The Group has a number of share incentive schemes. In accordance with IFRS 2 the calculated charge in respect of options issued and outstanding amounts to GBP1.8m for the year (2017: GBP2.0m). Such charges are included in adjustment items as they do not represent a cash cost of operations, have no effect on the net assets of the Group and given that unissued options are already included in the statutory diluted earnings per share calculations these costs are removed to avoid double counting in arriving at such diluted earnings per share.
c) Leasehold property provisions
The Group is restructuring its operations by the moving of its operations from three existing locations to two locations one of which involving new premises with greater capacity to accommodate anticipated growth. Provisions made include provisions for the Group's plans to mitigate against the holding costs between now and the end date of any liabilities for the resultant empty properties for those premises that will be no longer occupied by the Group. In addition the Group presently is subject to a number of onerous long term leases of certain properties vacated in prior periods and no longer occupied by the Group. Provisions made reflect the net holding cost of all of these empty properties between now and the end date of the relevant obligations for those properties taking into account the Group's plans for mitigation of these costs and a pre-tax exceptional charge of GBP2.0m (2017: GBP3.9m) has been made in this respect. The tax effect was a credit of GBP0.4m (2017: GBP0.7m).
d) Freehold property impairment
In connection with the restructuring its operations mentioned above the Group made the decision to vacate a freehold property and move its operations to new larger leasehold premises. As a consequence the empty property will be sold in due course. The impairment provision reflects an anticipated change in the valuation from an 'in use' basis to one that reflects vacant possession and amounts to GBP0.4m (2017: GBPnil).
e) Reorganisation and redundancy costs
As stated above the Group is restructuring its operations by moving its operations from three existing locations to two locations including one completely new premises. This restructuring has also, in the case of the closure of NewLaw's main Bristol office, given rise to redundancy costs in respect of those staff who are unable or unwilling to relocate to NewLaw's existing head office premises in Cardiff or whose roles would be duplicated as a result of the merger of operations. The total costs of this and other costs associated with the restructuring total GBP0.7m (2017: GBPnil) for the year and the tax effect was a credit of GBP0.1m (2017: GBPnil).
7 Finance income and finance costs
2018 2017
GBP'000 GBP'000
------------------------------------------------------------------------------------- -------- --------
a) Finance income
Interest receivable (112) (109)
------------------------------------------------------------------------------------- -------- --------
b) Finance costs
Interest on obligations under finance leases 1,207 1,552
Loan facility arrangement costs amortisation and non-utilisation fees 245 245
Unwind of discount on provisions 33 -
------------------------------------------------------------------------------------- -------- --------
1,485 1,797
Reclassification of interest on finance leases and fleet facilities to cost of sales (1,203) (1,538)
------------------------------------------------------------------------------------- -------- --------
Total finance costs payable 282 259
------------------------------------------------------------------------------------- -------- --------
Total net finance costs 170 150
------------------------------------------------------------------------------------- -------- --------
8 Tax
2017 2015
GBP'000 GBP'000
------------------------------------------------------------- -------- --------
Current tax
UK corporation tax on profit for the year 7,401 3,861
Adjustments in respect of prior years (33) (58)
------------------------------------------------------------- -------- --------
Total current tax charge 7,368 3,803
------------------------------------------------------------- -------- --------
Deferred tax
Previously unrecognised tax losses and temporary differences (2,029) (1,000)
Origination and reversal of temporary differences (359) 2,160
Adjustments in respect of prior years - 13
Impact of change in tax rate (696) (16)
------------------------------------------------------------- -------- --------
Total deferred tax (credit) /charge (3,084) 1,157
------------------------------------------------------------- -------- --------
Total tax charge on profit on ordinary activities 4,284 4,960
------------------------------------------------------------- -------- --------
At the balance sheet date the Group had unused trading losses and other timing differences of GBP41.9m (2017: GBP47.1m) available for offset against future trading profits. A deferred tax asset has been recognised in respect of GBP32.6m (2017: GBP22.8m) of this amount to reflect the foreseeable forecast utilisation of tax losses and unutilised capital allowances carried forward. No deferred tax asset has been recognised in respect of the remaining GBP9.3m (2017: GBP24.3m) due to the risks associated with long term projections of future taxable profits.
Deferred tax asset not provided in full on temporary differences under the liability method using a tax rate of 19.0% (2017: 19.0%).
Asset Asset
Tax losses Accelerated tax Asset Asset
Carried forward depreciation Other timing differences Total
GBP'000 GBP'000 GBP'000 GBP'000
---------------- ---------------- ---------------- ------------------------- --------
At 30 June 2018 270 1,400 89 1,759
---------------- ---------------- ---------------- ------------------------- --------
At 30 June 2017 1,089 3,406 152 4,647
---------------- ---------------- ---------------- ------------------------- --------
9 Dividends
Ordinary share dividends paid in the year to 30 June 2018 can be summarised as follows:
2018 2017
GBP'000 GBP'000
------------------------------------------------------ --------- ---------
Final dividend for 2016 of 5.15p paid on 03 November
2016 - 14,960
Interim dividend for 2017 of 5.00p paid on 30 March
2017 - 15,198
Final dividend for 2017 of 5.60p paid 02 November
2017 17,021 -
Interim dividend for 2018 of 5.50p paid on 29 March
2018 16,719 -
-------------------------------------------------------- --------- ---------
Total dividends paid in the year 33,740 30,158
-------------------------------------------------------- --------- ---------
The above does not include the recommended final dividend of 6.15p per share for 2018 which if approved at the AGM to be held on 24 October 2018 will be paid on 08 November 2018.
10 Goodwill
GBP'000
----------------------------------------------- --------
Cost
At 01 July 2016, 30 June 2017 and 30 June 2018 140,308
----------------------------------------------- --------
Accumulated impairment losses
At 01 July 2016, 30 June 2017 and 30 June 2018 (54,318)
----------------------------------------------- --------
Net book value
At 30 June 2018 85,990
----------------------------------------------- --------
At 30 June 2017 85,990
----------------------------------------------- --------
The directors last reviewed the carrying value of goodwill on 30 June 2017 and the key elements of this review are contained in Note 11 to the Annual Report and Accounts for the year to 30 June 2017. The directors have undertaken a further review of the carrying value of goodwill as at 30 June 2018 and have concluded that no adjustment is necessary.
The allocation of goodwill to the Group's CGU's is as follows:
30 June 30 June
2018 2017
GBP'000 GBP'000
---------- -------- --------
Auxillis 18,950 18,950
NewLaw 40,281 40,281
FMG 26,759 26,759
------------ -------- --------
85,990 85,990
---------- -------- --------
11 Intangible assets
Customer relationships Computer
GBP'000 software Total
GBP'000 GBP'000
----------------------------------------------- ---------------------- --------- --------
Cost
At 01 July 2016, 30 June 2017 and 30 June 2018 21,900 1,000 22,900
----------------------------------------------- ---------------------- --------- --------
Amortisation
At 01 July 2017 (3,650) (333) (3,983)
Charge for year (2,190) (200) (2,390)
----------------------------------------------- ---------------------- --------- --------
At 30 June 2018 (5,840) (533) (6,373)
Net book value
----------------------------------------------- ---------------------- --------- --------
At 30 June 2018 16,060 467 16,527
----------------------------------------------- ---------------------- --------- --------
At 30 June 2017 18,250 667 18,917
----------------------------------------------- ---------------------- --------- --------
12 Interests in associates
The Group's interest in associates comprises of minority participations in five (2017: five) Limited Liability Partnerships ("LLP'") registered and situated in the United Kingdom. All of the LLPs are engaged in the processing of legal claims and are regulated by the Solicitors Regulation Authority. The LLPs are businesses over which the Group is deemed to have significant influence but does not control.
2018 2017
GBP'000 GBP'000
------------------------------------------- -------- --------
Carrying amount of interests in associates 2,559 1,361
------------------------------------------- -------- --------
Group's share of:
Profit from continuing operations 2,206 1,502
Other Comprehensive income - -
------------------------------------------- -------- --------
Total share of profits 2,206 1,502
------------------------------------------- -------- --------
The accounting period ends of the associated companies consolidated in these financial statements range from 30 November to 31 December. The accounting period end dates of the associates are different from the Group as they are more aligned to the accounting reference dates of the majority partners. The above Information has been obtained from management accounts of the entities concerned as at 30 June 2018.
13 Property, plant and equipment (including vehicles)
Vehicle
Freehold Leasehold hire Fixtures
property property fleet and Total
GBP'000 GBP'000 GBP'000 equipment GBP'000
GBP'000
------------------ ---------------- ----------------- ------------- ----------------- ------------------
Cost
At 01 July 2017 2,725 812 57,942 10,149 71,628
Additions - 18 31,507 2,198 33,723
Disposals - (10) (39,803) (437) (40,250)
At 30 June 2018 2,725 820 49,646 11,910 65,101
------------------ ---------------- ----------------- ------------- ----------------- ----------------
Accumulated depreciation and impairment
At 01 July 2017 (176) (527) (8,813) (6,597) (16,113)
Depreciation
charge for
the year (61) (55) (9,095) (1,295) (10,506)
Impairment charge (379) - - - (379)
Disposals - 10 10,128 355 10,493
At 30 June 2018 (616) (572) (7,780) (7,537) (16,505)
------------------ ---------------- ----------------- ------------- ----------------- ----------------
Carrying amounts
At 30 June 2018 2,109 248 41,866 4,373 48,596
------------------ ---------------- ----------------- ------------- ----------------- ----------------
At 30 June 2017 2,549 285 49,129 3,552 55,515
------------------ ---------------- ----------------- ------------- ----------------- ----------------
Leased assets included above:
At 30 June 2018 - - 41,706 22 41,728
------------------ ---------------- ----------------- ------------- ----------------- ----------------
At 30 June 2017 - - 48,239 47 48,286
------------------ ---------------- ----------------- ------------- ----------------- ----------------
14 Trade and other receivables
Net trade receivables comprise claims due from insurance companies and self-insuring organisations as well as amounts invoiced for the provision of services to customers. The Group's debtor days at 30 June 2018 were 105 days (2017: 91 days). This measure is based on net trade receivables, other receivables and accrued income as a proportion of the related underlying revenue multiplied by 365 days.
2017 2016
GBP'000 GBP'000
----------------------------------------------- --------- ---------
Net trade receivables 148,341 114,637
Other receivables 175 198
Accrued income 3,208 2,577
Total receivables for debtor day calculation
purposes 151,724 117,412
Disbursements recoverable in Legal Businesses 13,687 14,267
Amounts due from associates 50 50
Taxation recoverable 63 134
Prepayments 15,890 10,989
------------------------------------------------- --------- ---------
181,414 142,852
----------------------------------------------- --------- ---------
15 Trade and other payables
2017 2015
GBP'000 GBP'000
------------------------------------------- --------- ---------
Trade payables 89,272 69,100
Other taxation and social security 8,413 7,184
Accruals and deferred income 50,633 40,479
Disbursements payable in Legal Businesses 9,994 10,148
Other creditors 2,236 2,638
Corporation tax 3,482 1,837
164,030 131,386
------------------------------------------- --------- ---------
Trade payables represent amounts payable for goods and services. The directors consider that the carrying amount of trade payables approximates to their fair value.
16 Share capital and share premium account
Changes in the share capital or share premium account during the year are summarised in the Consolidated Statement of Changes in net Equity and reflect:
Ordinary shares
of 0.1p each
Number GBP'000
------------------------------------ ------------ ---------
In issue at 30 June 2017 303,978,408 304
Exercise of SAYE share options 8,349 -
In issue at 30 June 2018 fully paid 303,986,757 304
------------------------------------ ------------ ---------
Date Reason Number Average Total Share Share
price GBP'000 Capital Premium
GBP'000 GBP'000
12 July 2017 Exercise of SAYE Options 3,623 48.30p 2 - 2
11 December
2017 Exercise of SAYE Options 3,781 126.94p 5 - 5
03 January 2018 Exercise of SAYE Options 945 126.94p 1 - 1
Total exercise of SAYE
options 8,349 8 0 8
------------------ -------------------------- -------- --------- ---------- --------- ---------
17 Cash flow information
a) Analysis and reconciliation of net debt
01 July Cash Non cash 30 June
2017 flow changes 2018
GBP'000 GBP'000 GBP'000 GBP'000
--------------------------------------------------- ------------ -------- -------- --------
Cash and cash equivalents 36,344 (5,598) - 30,746
---------------------------------------------------- ------------ -------- -------- --------
Debt due within one year - - - -
Debt due after more than one year - - - -
--------------------------------------------------- ------------ -------- -------- --------
- - - -
Finance leases (46,060) 37,504 (30,649) (39,205)
---------------------------------------------------- ------------ -------- -------- --------
(46,060) 37,504 (30,649) (39,205)
--------------------------------------------------- ------------ -------- -------- --------
Net debt (9,716) 31,906 (30,649) (8,459)
---------------------------------------------------- ------------ -------- -------- --------
2018 2017
GBP'000 GBP'000
------------------------------------------------------------------ -------- ------------------
(Decrease) / increase in cash and cash equivalents in the year (5,598) 1,697
Finance lease principal payments 37,504 34,457
------------------------------------------------------------------ -------- ------------------
Change in net debt resulting from cash flows 31,906 36,154
New finance leases (30,649) (40,644)
Movement in net debt in the year 1,257 (4,490)
Net debt at start of the year (9,716) (5,226)
------------------------------------------------------------------ -------- ------------------
Net debt at end of the year (8,459) (9,716)
------------------------------------------------------------------ -------- ------------------
18. Borrowings
The Group has a 5 year GBP35m unsecured revolving credit facility with HSBC expiring in December 2020 as well as an unsecured overdraft facility of GBP5m with the same bank. There have been no drawings under either facility since inception but the facility is available to fund growth in the business should the considerable cash balances currently held for this purpose be used for other corporate purposes such as further acquisitions. If and when drawn, related covenants surround a net debt to EBITDA ratio (< 3:1) and the ratio of qualifying trade receivables to amounts drawn under the HSBC facility (> 1.5:1). The margin charged on the revolving credit facility is dependent upon the Group's net debt to EBITDA ratio, ranging from a minimum of 1.25% over LIBOR to a maximum of 2.25% over LIBOR. The margin on the overdraft is 1.25% over Bank of England Base Rate.
19. Principal risks and uncertainties
The Group faces a range of risks and uncertainties. The processes that the Board has established to safeguard both shareholder value and the assets of the Group are described in the Corporate Governance report in the Annual Report and Accounts. Set out here are those specific risks and uncertainties that the directors believe could have the most significant adverse impact on the Group's business together with the steps that the Board undertakes in order to mitigate these risks. The risks and uncertainties described below are not intended to be an exhaustive list.
Economic conditions
The Group's operating and financial performance is affected by the economic conditions in the United Kingdom. Adverse changes in economic conditions in the United Kingdom and globally and the volatility of international markets could result in continued or further changes to driving patterns, car usage and ownership and this may result in fewer miles driven and lower numbers of accidents and therefore reduced business volumes. Any such adverse effects on the Group's business might affect its relationships and/or terms of business with, and ultimately even the loss of, some key business partners. Economic uncertainty might also affect its key business partners and referrers and/or generally have an adverse impact on the insurance or other industries in which the Group's key trading partners operate. This in turn could lead to more onerous terms of business or the inability of the Group's debtors to pay monies due. Economic uncertainty may also have an adverse effect on the banking industry generally which may affect the Group's ability to obtain or maintain finance on suitable terms when needed.
The Group continually monitors government statistics as well as other external data as part of its ongoing financial and operational budgeting and forecasting processes. In addition regular communications take place with the Group's major insurance partners in order to monitor consumer insurance trends so that the Group may plan its response to any potential changes. The Group also communicates with its existing and potential lenders regularly in order to maintain close relationships.
Competition
Barriers to entry into the general credit hire and credit repair markets at a local level are low. Although barriers to establishing a national or specialist business in this sector are higher, there is no certainty that these barriers will remain or will deter new entrants or existing competitors. In addition, there is the potential for local operators to overcome these barriers and establish national networks by forming alliances. Furthermore, competition could be intensified due to the activity of the Group's competitors or if insurance companies, brokers and/or providers of services to motorists or other consumer groups entered the market, either alone or in collaboration with existing providers.
Increased competitive pressures such as these could result in a fall in the Group's revenues, margins and/or market share which could cause an adverse impact on its business, financial condition and operating results.
The Group monitors its competitive position closely with a view to ensuring that it is able to provide its customers with the best overall solution to their requirements taking into account commercial considerations. This is underpinned by a commitment to high quality service of its customers' needs together with regular monitoring and feedback of actual performance against customers' expectations. The monitoring includes performance against agreed service levels with customers and regular meetings are held with referrer partners to discuss performance and requirements.
Customer and referrer relationships
Business is referred to the Group from a number of sources including insurance companies, insurance brokers, dealerships, body shops, leasing companies and owners of large fleets. The Group has agreements in place with many of these referrers which govern the flow of hire and repair cases and the terms and commissions on which such cases are introduced. These agreements are subject to periodic review, and once out of initial term can be terminated with short notice periods of typically 3 to 6 months. In the past, commission rates for new business have risen sharply, increasing the costs of acquiring such new business. Commission increases could adversely affect the Group's business and operating results.
A significant proportion of the Group's business is referred from insurance companies. If insurance companies were to withhold business from the Group or accident management providers generally or increase their referral commissions, whether alone or on a concerted basis, the operating results, business and prospects of the Group could be adversely impacted. Based upon profit contribution analysis, the Group may decide that renewal terms for certain existing contracts are uneconomic for the Group and consequently gross revenues may decline.
The Group seeks and develops long term relationships with partners and secures these relationships with appropriate, long-term formal contracts. Where possible contracts are structured in such a way as to match income with corresponding costs and regular reviews take place of contribution from contracts in order to ensure that where such contributions become uneconomic a dialogue is opened with the counterparty in an attempt to resolve this.
Insurance industry protocols
The Group was a subscriber to the voluntary agreement developed by accident management companies and the ABI known as the General Terms of Agreement (GTA) but withdrew from this agreement with effect from 15 August 2015. This decision was taken due to the considerable amount of business conducted by the Group under protocol arrangements that the Group has with insurers and the residual element of business still conducted under the GTA was considered to be less significant. There is no guarantee that non-protocol insurers will continue to conduct their business with the Group on terms (including payment terms) similar to those previously pertaining to the GTA and they may also seek alternative strategies to dealing with claims submitted. The Group takes an active part in discussions within the industry and since the Group's withdrawal from the GTA the Group has continued to undertake a significant amount of its business under protocol arrangements with insurers.
Regulation
Certain of the Group's activities and arrangements are subject to regulation. Whilst the Group seeks to conduct its business in compliance with all applicable regulations, there remains a residual risk that regulators will find that the Group has not complied fully with all such regulations. Failure by the Group to comply with regulations may adversely affect its reputation (which could in turn lead to fewer referrals), may result in the imposition of fines or an obligation to pay compensation, or may prevent the Group from carrying on a part of its business and could have a materially adverse effect on the Group's business, financial condition and operating results.
The Group maintains a legal function and a regulatory risk and compliance function to monitor the management of these risks and compliance with relevant laws and regulations. Reputable external advisors are retained where necessary. Internal policies and practices are reviewed regularly to take account of any changes in obligations. Training and induction programmes ensure that staff receive appropriate training and briefings on the relevant policies and laws.
Legal
In the past, legal challenges have been brought on various grounds (mainly by insurance companies) seeking weaknesses in the legality of credit hire agreements and the hire rates and the periods of hire that can be recovered by credit hire companies. A number of historical legal cases relating to the provision of credit hire and related services have provided a precedent framework which has remained broadly stable for several years. The majority of the Group's claims are now initially pursued under the terms of protocols with individual insurers and the Group believes that it operates its business within the parameters laid down by the reported decisions of the courts such that its credit hire and repair arrangements are enforceable. However fresh challenges may be brought from time to time.
The government continues to look at the overall costs of litigation. It may bring in legislation or amend or create new rules of court, which further reduce the costs recoverable in certain types of actions and/or changing the criteria for litigation to fall within the small claims track (where legal costs (except the most basic) are not generally recoverable) which might have an impact on the profit costs of the Group's legal businesses and/or increase the cost of recovering credit charges.
The Group maintains a legal function and also monitors relevant legal developments and the development and outcome of test cases through its membership of the Credit Hire Organisation. The Group's contracts and documentation are reviewed and amended where appropriate to take into account legal developments and case law.
The Group's legal department and the Group's legal businesses monitor such matters and the Group will endeavour to adapt its business model to deal with such changes if and when they are introduced. The legal businesses have been diversifying and undertaking a greater volume of significant injury cases which would not be affected to the same extent by these reforms.
Recovery of receivables
The business of credit hire and repair involves the provision of goods and services on credit. The Group generally receives payment for the goods and services it has provided after a claim has been pursued against the party at fault (and the relevant third party insurer). This can mean that the Group can endure a long period before payment is received. Whilst currently a significant level of the Group's claims are subject to protocol arrangements resulting in prompt settlement of claims there is a risk that the Group will not be able to improve or maintain the pace of settlement of claims. In addition, third party insurers may seek to delay payments further in an attempt to achieve more favourable settlement terms for outstanding claims or, ultimately, to force the Group and other credit hire providers out of the market. If the Group is unable to maintain existing settlement periods, if there are further delays in the receipt of payments or if settlement terms with insurers worsen, its business, financial condition and operating results could be adversely impacted.
The Group manages this risk by ensuring that services are only provided to customers after a full risk assessment process and agreement to an appropriate contract.
Fleet costs and residual values
The cost to the Group of holding vehicles for hire is dependent upon a number of factors, including the availability of vehicle finance, the purchase price of those vehicles, the level of discounts available from dealers and manufacturers, financing costs (represented by LIBOR and applicable margins) and the expected residual value at the date of disposal. There is a risk that changes in any of these factors could mean that the Group's fleet costs are increased.
Tax Writing Down Allowances (WDAs) influence the net holding costs of vehicles whether purchased or contract hired. Government strategy and policies on vehicle emissions are often implemented by changes in the rates and deductibility of tax allowances applicable to vehicles generally and their related emissions. There is a risk that changes in government policy and related tax WDAs could mean that the fleet holding costs (net of taxation) and the effective Group tax charge percentage are increased as a result.
The Group's fleet management system enables the business to manage the fleet effectively and maximise the utilisation of its vehicles in order to minimise the cost to the business of holding vehicles. Risk is further mitigated by managing vehicle holding periods and managing interest rate risk via fixed interest rate arrangements including interest hedging arrangement where appropriate.
Operational risks and systems
Operational risks are present in all of the Group's businesses, including the risk of direct and/or indirect loss resulting from inadequate or failed internal and external processes, systems, or infrastructure from fraud or human error or from external events. The Group's business is dependent on processing a large number of incidents for management, claims, and vehicle hires and repairs. There could be a failure, weakness in, or security breach of, the Group's systems, processes or business continuity arrangements.
The Group's systems and processes are designed to ensure that the operational risks associated with its activities are appropriately controlled. Preventative controls and back-up and recovery procedures are in place for key systems and all buildings. Changes to Group systems are considered as part of a wider group business change management process and implemented in phases where possible. The Group has business recovery and business continuity plans in all of its operations.
Liquidity and financial
The Group manages its existing cash balances and operational cash flow surpluses to provide day to day working capital headroom. In addition the Group has available to it a GBP35m 5 year committed revolving capital facility with HSBC and also has a GBP5m overdraft facility with the same bank. These facilities have not been used since inception in December 2015 but remain available to the Group. The Group also has both committed and uncommitted fleet finance facilities to finance replacement vehicle purchases. In addition the principal financial risks and uncertainties therefore include capital risk, interest rate risk and credit risk.
Going concern
The Group's business activities, analysis of its financial performance and position, and factors likely to affect its future development, are set out in the Operational and Financial Review above. The financial resources available to the Group are also discussed in detail in the Operational and Financial Review above. The forward risks faced by the Group are also discussed in the section on principal risks and uncertainties above.
The directors have assessed the future funding requirement of the Group and the Company, and have compared them to the sources and levels of working capital resources available including cash balances and the existing committed but unutilised GBP40m bank facilities as well as the numerous fleet financing lines provided by various parties. The assessment included a review of current financial projections to June 2020. Recognising the inherent uncertainty in making financial projections, in particular with regard to the demand for the Group's services and the cash collection profiles from insurers, the directors considered a number of scenarios and the mitigating actions the Group could take to limit any adverse consequences.
Having undertaken this work, the directors are of the opinion that the Group continues to have access to adequate resources to fund its operations for the foreseeable future and so determine that it is appropriate for the financial statements to be prepared on a going concern basis.
20. Full financial statements
The Group's full financial statements for the year ended 30 June 2018 will be posted to shareholders shortly and will be delivered to the Registrar of Companies in due course. A copy will be available shortly on the Group's website: http://www.redde.com/investors/reports-and-presentations.aspx
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
FR FKPDPABKDCCK
(END) Dow Jones Newswires
September 06, 2018 02:00 ET (06:00 GMT)
1 Year Redde Northgate Chart |
1 Month Redde Northgate Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
