ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

PVN Proven Vct Plc

59.50
0.00 (0.00%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Proven Vct Plc LSE:PVN London Ordinary Share GB00B8GH9P84 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 59.50 58.00 61.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Investors, Nec -9.88M -13.83M -0.0533 -11.16 154.26M

Proven VCT plc Proven Vct: Half-year Report

24/10/2018 12:27pm

UK Regulatory


 
TIDMPVN 
 
 
   PROVEN VCT PLC 
 
   Half-yearly report 
 
   For the six months ended 31 August 2018 
 
   Financial Summary 
 
 
 
 
                                   31 August  31 August  28 February 
                                    2018       2017       2018 
Net asset value per share          108.9p     101.8p     99.7p 
 ("NAV") 
Dividends paid per share           38.5p      29.0p      36.0p 
 since conversion/ consolidation* 
Total return (NAV plus             147.4p     130.8p     135.7p 
 dividends paid*) 
 
 
   *Dividends paid represent dividends paid since the consolidation of 5p 
Ordinary Share into 10p Ordinary Shares on 30 October 2012. Prior to 
this date, the Company paid dividends totalling 113.95p on the 5p 
Ordinary Shares. 
 
   Chairman's Statement 
 
   Introduction 
 
   I have pleasure in presenting my first half year report for ProVen VCT 
plc (the "Company") for the six months ended 31 August 2018. 
 
   Net asset value 
 
   During the six-month period, the net asset value ("NAV") per share 
increased from 99.7p to 108.9p at 31 August 2018. The increase of 9.2p 
comprised 11.7p of uplift arising largely from positive valuation 
movements, offset by the dividend of 2.5p paid in July 2018. 
 
   Portfolio activity and valuation 
 
   During the six months to 31 August 2018, a total of GBP8.6 million was 
invested. This included GBP4.8 million into two new investments, Mycs 
and Aistemos, and GBP3.8 million into existing portfolio companies to 
support their continued growth and development. 
 
   It was an exceptional period for realisations from the portfolio. The 
sale of Watchfinder to Richemont Holdings UK Limited, a subsidiary of 
the Swiss luxury group Compagnie Financière Richemont SA, was the 
most successful exit in the Company's history in terms of realised 
profit against original cost. The Company also realised its stake in 
Chargemaster as part of a sale of the business to BP. Together, these 
two disposals generated aggregate proceeds of GBP31.0 million and a gain 
against cost of GBP25.9 million, representing a multiple of over 6x the 
combined investment cost. 
 
   The Company's investments in Charterhouse Leisure and Conversity were 
sold above the previously reported year end carrying value but at a loss 
against cost, and an interim distribution in respect of Maplin's 
administration was received in July 2018. 
 
   The venture capital investment portfolio showed net unrealised gains for 
the six-month period of GBP3.4 million, predominantly as a result of 
valuation increases for Blis Media, Incontext and Think, offset by 
valuation decreases for Chess and Cogora. 
 
   Results and dividends 
 
   The total profit on ordinary activities after taxation for the six-month 
period to 31 August 2018 was GBP12.0 million. 
 
   During the six-month period, a final dividend of 2.5p per share in 
respect of the year ended 28 February 2018 was paid on 20 July 2018 
following shareholder approval at the Company's AGM. 
 
   The Board has today declared a special interim dividend of 25.25p per 
share which will be paid on 30 November 2018 to shareholders on the 
register at 2 November 2018. This significant dividend reflects the 
substantial profits crystallised on the realisations of Watchfinder and 
Chargemaster. The dividend represents a cash return of 25.3% per share 
on the opening NAV per share at 1 March 2018. The declaration of this 
special interim dividend will result in an equivalent reduction in the 
Company's NAV per share. 
 
   Shareholders are reminded that the Company operates a Dividend 
Reinvestment Scheme ("DRIS") for shareholders that wish to have their 
dividends reinvested in new shares and obtain further income tax relief 
on those shares, subject to the usual restrictions. If you are not 
currently registered for the DRIS and wish to have your dividends paid 
in the form of new shares, DRIS forms are available from the 
www.provenvcts.co.uk website or by contacting Beringea on 020 7845 7820. 
Shareholders will need to be registered for the DRIS prior to 2 November 
2018 to be eligible to receive the forthcoming dividend as new shares. 
 
   Performance fee 
 
   The Company has continued to deliver strong performance, driven by 
strong investment returns. At 31 August 2018, largely as a result of the 
exceptional realisations achieved during the period, the performance 
hurdles have been achieved for certain fundraisings and a performance 
incentive fee of GBP5.8 million has been accrued in respect of the year 
ending 28 February 2019. The actual performance incentive fee payable to 
the investment manager, if any, will only be payable once the 28 
February 2019 results have been finalised. 
 
   Fund raising and share issues 
 
   During the period, the Company allotted 324,715 shares at 107.5p per 
share under the Company's DRIS in respect of the dividend paid on 20 
July 2018. 
 
   In response to the strong investor demand for VCT share issues, the 
Board announced on 22 October 2018 the intention to launch a combined 
offer for subscription with ProVen Growth and Income VCT plc. Full 
details will be released in due course. 
 
   Share buybacks 
 
   The Company continues to operate a policy of purchasing its own shares 
as they become available in the market at a discount of approximately 5% 
to the latest published NAV. 
 
   During the period, the Company completed purchases of 942,201 shares at 
an average price of 104.9p per share and for aggregate consideration 
(net of costs) of GBP988,153. This represented 0.9% of the shares in 
issue at the start of the period. The shares were subsequently 
cancelled. 
 
   Outlook 
 
   The market for disposals has remained strong in the six months to 31 
August 2018 and the exits from Watchfinder and Chargemaster have 
resulted in significant realised gains for the Company, allowing a 
special interim dividend to be declared. The current portfolio continues 
to perform well and is well diversified across a range of sectors. 
However, the ongoing uncertainty over a Brexit deal for the United 
Kingdom remains a largely unquantifiable risk to individual portfolio 
companies and the Company's overall performance. 
 
   Despite this potential headwind, I remain optimistic about the prospects 
of the Company as we enter the second half of the financial year. 
 
   Neal Ransome 
 
   Chairman 
 
   24 October 2018 
 
   Investment Manager's Report 
 
   Introduction 
 
   We have pleasure in presenting our half year report for ProVen VCT plc 
(the "Company") for the six months ended 31 August 2018. 
 
   Investment activity and portfolio valuation 
 
   At 31 August 2018, the Company's investment portfolio comprised 42 
investments, of which 40 were unquoted, at a cost of GBP62.2 million and 
a valuation of GBP70.0 million. This represents an overall unrealised 
uplift on cost of GBP7.8 million or 12.5%. 
 
   During the period, the Company invested a further GBP8.6 million, 
comprising GBP4.8 million into two new companies and GBP3.8 million into 
three existing portfolio companies. 
 
   The new investment in Mycs (GBP3.6 million), a Berlin based online 
retailer for customisable furniture, was completed in May 2018 and was 
discussed in the Company's most recent annual report. The Company also 
invested GBP1.2 million in Aistemos, a software company specialising in 
intellectual property analytics, in August 2018. The investment is being 
used to expand the company's sales and marketing function. 
 
   The follow-on investments were made into My 1st Years (GBP2.6 million), 
Poq Studio (GBP902,000) and Perfect Channel (GBP368,000). 
 
   The Company generated capital proceeds of GBP31.4 million, predominantly 
from the disposals of Watchfinder (GBP23.4 million) and Chargemaster 
(GBP7.6 million). These two disposals resulted in an aggregate gain of 
over GBP25.9 million on the original investment cost. In addition, the 
Company's investments in Charterhouse Leisure and Conversity were fully 
realised at a loss against cost but a slight uplift against the carrying 
value at the previous year end. 
 
   An interim distribution in respect of the administration of Maplin of 
GBP335,000 was also received in the period. There is the potential for a 
further distribution as the administration progresses, however, it is 
unlikely that the Company's total investment in Maplin will be 
recovered. 
 
   Watchfinder has grown significantly since the Company first invested in 
2014, with revenues growing from GBP25.1 million in 2014 to GBP86.7 
million in 2017. On 1 June 2018, Richemont Holdings UK Limited, a 
subsidiary of the Swiss luxury group Compagnie Financière Richemont 
SA, agreed to acquire 100% of the share capital of Watchfinder, allowing 
the Company to realise its investment in full at a multiple of 8.9x cost 
and an annual rate of return of over 75%. 
 
   Chargemaster has also performed well over recent years, driven by the 
growth in sales of electric vehicles. In July 2018, the Company realised 
its investment in full as part of an acquisition of Chargemaster by BP 
plc. Total proceeds of GBP7.6 million were generated from the disposal, 
half of which are receivable in January 2019, representing a gain 
against cost of GBP5.2 million. 
 
   Overall, the venture capital investment portfolio showed an unrealised 
gain of GBP3.4 million, equivalent to 3.4p per share, over the period. 
There were valuation uplifts for, amongst others, Blis, Incontext and 
Think, which were partially offset by valuation decreases for Chess and 
Cogora. 
 
   Post period end portfolio activity 
 
   Since 31 August 2018, the Company has invested a further GBP442,000 into 
Incontext to support the company's continued growth. 
 
   Outlook 
 
   Following on from the significant disposals achieved in the previous 
financial year, the further realisations achieved in the first half of 
this financial year have generated significant realised profits for 
Shareholders. There are also a number of other portfolio companies 
nearing an exit that could generate further realised gains over the 
coming months. As well as a strong exit environment, we are also seeing 
a strong flow of attractive investment opportunities as companies 
continue to seek capital for expansion, despite uncertainty over a 
Brexit deal. 
 
   Overall, the current portfolio continues to perform well and it is 
encouraging to see some of the more recent investments such as POQ and 
My 1st Years making strong progress, supported by our follow-on funding. 
We therefore look forward to the second half of the financial year with 
optimism. 
 
   Beringea LLP 
 
   24 October 2018 
 
   Summary of Investment portfolio 
 
   as at 31 August 2018 
 
 
 
 
 
                         Cost GBP'000 
                                         Valuation         Valuation movement in period         % of portfolio 
                                          GBP'000                               GBP'000               by value 
  Top twenty venture 
  capital investments 
  (by value) 
 
Infinity Reliance 
 Limited (t/a My 1st 
 Years)                         4,731        6,658               108                            5.9% 
Think Limited                   2,757        6,129               761                            5.5% 
Poq Studio Limited              3,152        5,402                 -                            4.8% 
Monica Vinader Limited            534        4,766                77                            4.3% 
Litchfield Media 
 Limited                        3,580        4,202               724                            3.8% 
Rapid Charge Grid 
 Limited                        4,200        3,860                97                            3.4% 
Mycs GmbH                       3,551        3,551                 -                            3.2% 
Chess Technologies 
 Limited                        1,045        3,400              (836)                           3.0% 
InContext Solutions, 
 Inc.                           2,363        2,855               685                            2.5% 
Whistle Sports, Inc.            2,090        2,729               405                            2.4% 
Thread, Inc.                    2,646        2,723               (81)                           2.4% 
Blis Media Limited                841        2,271               800                            2.0% 
Cogora Group Limited            2,643        1,977              (317)                           1.9% 
Smart Information 
 Systems GmbH (t/a 
 Smart Assistant)               1,309        1,894               585                            1.7% 
MPB Group Limited               1,842        1,843                 -                            1.6% 
Response Tap Limited            1,060        1,789               212                            1.6% 
Disposable Cubicle 
 Curtains Limited               2,201        1,592                16                            1.4% 
Donatantonio Group 
 Limited                        1,078        1,438                31                            1.3% 
ContactEngine Limited             562        1,371               197                            1.2% 
Monmouth Holdings 
 Limited                        1,500        1,308                (1)                           1.2% 
Other venture capital 
 investments                   18,503        8,282               (43)                           7.4          % 
----------------------  -------------  -----------  ----------------   ----------------  ----------  --------- 
Total venture capital 
 investments                   62,188       70,040             3,420                           62.5          % 
                                                                                         ----------  --------- 
Cash at bank and in 
 hand                                       41,953                                             37.5          % 
                                                                                         ----------  --------- 
Total investments                          111,993                                            100.0          % 
                                                                                         ----------  --------- 
 
 
   Other venture capital investments at 31 August 2018 comprise: 7Digital 
Group plc, Aistemos Limited, Been There Done That Global Limited, 
Buckingham Gate Financial Services Limited, D30 Holdings Ltd, Firefly 
Learning Limited, Iridium Topco Limited (formerly Honeycomb.TV Limited), 
Inskin Media Limited, Lantum Limited, Macklin Holdings Limited, MEL 
Topco Limited (t/a Maplin), Netcall plc, Perfect Channel Limited, 
Sealskinz Holdings Limited, Senselogix Limited, Simplestream Limited, 
Skills Matter Limited, SPC International Limited, TVPlayer Limited, 
Utility Exchange Online Limited, Vigilant Applications Limited and 
Written Byte Limited (t/a Deepcrawl). 
 
   With the exception of 7Digital Group plc and Netcall plc which are 
quoted on AIM, all venture capital investments are unquoted. 
 
   All of the above investments, with the exception of Macklin Holdings 
Limited, Monmouth Holdings Limited, SPC International Limited and Think 
Limited, were also held by ProVen Growth and Income VCT plc, of which 
Beringea LLP is the investment manager. 
 
   All venture capital investments are registered in England and Wales 
except for InContext Solutions, Inc., Thread, Inc. and Whistle Sports, 
Inc. which are Delaware registered corporations in the United States of 
America, Smart Information Systems GmbH, which is registered in Austria 
and Mycs GmbH, which is registered in Germany. 
 
   Summary of investment movements 
 
   for the six months ended 31 August 2018 
 
   Investment activity during the six months ended 31 August 2018 is 
summarised as follows: 
 
 
 
 
Additions                         Cost 
                                 GBP'000 
Mycs GmbH                          3,551 
Infinity Reliance Limited (t/a 
 My 1st Years)                     2,576 
Aistemos Limited                   1,223 
Poq Studio Limited                   902 
Perfect Channel Limited              368 
Total                              8,620 
 
 
 
 
 
 
 
                              Market 
                              value at                              Realised 
                              1 March   Disposal    Gain/ (loss)     gain in 
Disposals            Cost       2018     proceeds   against cost     period 
                    GBP'000   GBP'000    GBP'000       GBP'000      GBP'000 
Watchfinder.co.uk 
 Limited              2,629     10,228     23,353           20,724    13,125 
Chargemaster 
 plc                  2,421      5,604      7,613            5,192     2,009 
Charterhouse 
 Leisure Limited        875          8         91            (784)        83 
MEL Topco Limited 
 (t/a Maplin)             -          -        335              335       335 
MatsSoft Limited          -          -         53               53        53 
Conversity 
 Limited                 28          -          4             (24)         4 
 
Total                 5,953     15,840     31,449           25,496    15,609 
                    -------  ---------  ---------  ---------------  -------- 
 
 
   Of the disposals above, MatsSoft Limited was realised in the prior 
period but proceeds were recognised in the current period in excess of 
the amounts previously accrued. 
 
   The proceeds received in respect of MEL Topco Limited (t/a Maplin) 
reflected an interim distribution in respect of the company's 
administration. 
 
 
 
   Unaudited Condensed Income Statement 
 
   for the six months ended 31 August 2018 
 
 
 
 
                                                                                                  (audited) 
                                                (unaudited)                  (unaudited)           Year ended 
                                              Six months ended             Six months ended        28 Feb 
                                                31 Aug 2018                  31 Aug 2017           2018 
                                         Revenue   Capital   Total    Revenue   Capital   Total   Total 
                                         GBP'000   GBP'000  GBP'000   GBP'000   GBP'000  GBP'000        GBP'000 
--------------------------------------  ---------  -------           ---------  -------  ------- 
Income                                    183            -      183    524           -      524        528 
-------------------------------------- 
Realised gains on investments               -       15,609   15,609      -       3,135    3,135      3,359 
-------------------------------------- 
Unrealised gains/ (losses) on 
 investments                                -        3,420    3,420      -      (3,061)  (3,061)     2,828 
-------------------------------------- 
Investment management fee                (296)       (888)  (1,184)   (272)       (815)  (1,087)    (2,013) 
-------------------------------------- 
Performance incentive fee                   -      (5,771)  (5,771)      -      (1,118)  (1,118)    (1,124) 
-------------------------------------- 
Other expenses                           (304)           -    (304)   (319)         (9)    (328)      (638) 
-------------------------------------- 
(Loss)/ return on ordinary activities 
 before taxation                         (417)      12,370   11,953    (67)     (1,868)  (1,935)     2,940 
-------------------------------------- 
Tax on ordinary activities                  -            -        -      -           -        -          - 
-------------------------------------- 
(Loss)/ return attributable to equity 
 shareholders                            (417)      12,370   11,953    (67)     (1,868)  (1,935)     2,940 
-------------------------------------- 
 
Basic and diluted (loss)/ return per 
 share                                     (0.4p)    12.2p    11.8p     (0.1p)   (1.9p)   (2.0p)           3.0p 
--------------------------------------  ---------                    ---------  -------  ------- 
 
 
   All revenue and capital items in the above statement derive from 
continuing operations. The total column within this statement represents 
the Unaudited Condensed Income Statement of the Company. 
 
   The Company has no recognised gains or losses other than the results for 
the six-month period as set out above. 
 
   The accompanying notes form an integral part of this announcement. 
 
   Unaudited Condensed Statement of Financial Position 
 
   as at 31 August 2018 
 
 
 
 
                                             (unaudited) 
                                (unaudited)       31      (audited) 
                                   31 Aug        Aug       28 Feb 
                                    2018         2017      2018 
                                  GBP'000      GBP'000     GBP'000 
 
Fixed assets 
Investments                          70,040       66,283     73,840 
 
Current assets 
Debtors                               4,734          676        574 
Cash at bank and in hand             41,953       34,252     28,671 
                                     46,687       34,928     29,245 
Creditors: amounts falling 
 due within one year                (6,417)      (1,565)    (1,554) 
 
Net current assets                   40,270       33,363     27,691 
 
Net assets                          110,310       99,646    101,531 
 
 
Capital and reserves 
Called up share capital              10,125        9,784     10,187 
Capital redemption reserve               24        3,757      3,837 
Share premium account                     -       48,560     52,786 
Special reserve                      58,956       13,168      5,469 
Capital reserve - realised           29,420       15,281     10,583 
Revaluation reserve                  13,210        9,586     19,677 
Revenue reserve                     (1,425)        (440)    (1,008) 
 
Total equity shareholders' 
 funds                              110,310       99,646    101,531 
 
Basic and diluted net asset          108.9p       101.8p        99.7p 
 value per share 
 
 
 
 
   The accompanying notes form an integral part of this announcement. 
 
   Unaudited Condensed Statement of Changes in Equity 
 
 
 
 
Six months             Called 
 ended 31                up       Capital     Share                Capital 
 Aug 2018               share    redemption   premium  Special     reserve    Revaluation  Revenue 
 (unaudited)           capital    reserve     account   reserve   - realised    reserve     reserve  Total 
                      GBP'000     GBP'000    GBP'000   GBP'000     GBP'000      GBP'000    GBP'000     GBP'000 
At 1 March 
 2018                   10,187        3,837    52,786     5,469       10,583       19,677   (1,008)  101,531 
Issue of 
 new shares                 32            -       317         -            -            -         -      349 
Total comprehensive 
 income                      -            -         -         -        8,950        3,420     (417)   11,953 
Transfer 
 of previously 
 unrealised 
 gains now 
 realised                    -            -         -         -        9,887      (9,887)         -        - 
Share buybacks 
 and cancellation         (94)           94         -     (993)            -            -         -    (993) 
Cancellation 
 of share 
 premium account             -            -  (53,103)    53,103            -            -         -        - 
Cancellation 
 of capital 
 redemption 
 reserve                     -      (3,907)         -     3,907            -            -         -        - 
Dividends 
 paid                        -            -         -   (2,530)            -            -         -  (2,530) 
At 31 August 
 2018                   10,125           24         -    58,956       29,420       13,210   (1,425)  110,310 
 
 
 
 
 
 
 
 
Six months             Called 
 ended 31                up       Capital     Share                Capital 
 Aug 2017               share    redemption   premium  Special     reserve    Revaluation  Revenue 
 (unaudited)           capital    reserve     account   reserve   - realised    reserve     reserve  Total 
                      GBP'000     GBP'000    GBP'000   GBP'000     GBP'000      GBP'000    GBP'000     GBP'000 
At 1 March 
 2017                    9,856        3,653    48,252    16,666       10,406       16,329     (423)  104,739 
Issue of 
 new shares                 32            -       308         -            -            -         -      340 
Total comprehensive 
 income                      -            -         -         -        1,193      (3,061)      (67)  (1,935) 
Transfer 
 of previously 
 unrealised 
 gains now 
 realised                    -            -         -         -        3,682      (3,682)         -        - 
Share buybacks 
 and cancellation        (104)          104         -   (1,049)            -            -         -  (1,049) 
Dividends 
 paid                        -            -         -   (2,449)            -            -         -  (2,449) 
At 31 August 
 2017                    9,784        3,757    48,560    13,168       15,281        9,586     (490)   99,646 
 
 
 
   The special reserve, capital reserve - realised and revenue reserve are 
distributable reserves. Reserves available for distribution therefore 
amount to GBP86,951,000 (2017: GBP27,959,000). 
 
   During the period, the Company cancelled its share premium account and 
capital redemption reserve as confirmed by an Order of the High Court of 
Justice Chancery Division. The Company registered the Court Order 
approving the Cancellation with the Registrar of Companies on 15 August 
2018 and the cancellation became effective on such registration. 
 
   The accompanying notes form an integral part of this announcement. 
 
   Unaudited Condensed Statement of Cash Flows 
 
   for the six months ended 31 August 2018 
 
 
 
 
                                                               (unaudited)    (unaudited)   (audited) 
                                                                Six months     Six months    Year 
                                                                  ended          ended       ended 
                                                                  31 Aug         31 Aug      28 Feb 
                                                                   2018           2017       2018 
                                                      Note       GBP'000        GBP'000         GBP'000 
----------------------------------------------------  -----   -------------  ------------- 
Net cash used in operating activities                   A       (6,373)        (1,702)       (2,944) 
----------------------------------------------------  ------ 
 
Cashflows from investing activities 
----------------------------------------------------  -----   -------------  ------------- 
Purchase of investments                                         (8,620)        (3,453)       (7,710) 
------------------------------------------------------------ 
Sale of investments                                             31,449          9,272        12,239 
------------------------------------------------------------ 
Net cash from investing activities                              22,829          5,819         4,529 
------------------------------------------------------------ 
 
Cashflows from financing activities 
----------------------------------------------------  -----   -------------  ------------- 
Proceeds from share issues                                           -              -         3,757 
------------------------------------------------------------ 
Share issue costs                                                    -              -          (129) 
------------------------------------------------------------ 
Purchase of own shares                                            (993)          (967)       (1,724) 
------------------------------------------------------------ 
Equity dividends paid                                           (2,181)        (2,108)       (8,010) 
------------------------------------------------------------ 
Net cash used in financing                                      (3,174)        (3,075)       (6,124) 
------------------------------------------------------------ 
 
Increase/ (decrease) in cash and cash equivalents       B       13,282          1,042        (4,539) 
----------------------------------------------------  ------ 
 
Notes to the cash flow statement: 
A Cash used in operating activities 
Return/ (loss) on ordinary activities before taxation           11,953         (1,935)        2,940 
------------------------------------------------------------ 
Gain on investments                                            (19,029)           (74)       (6,187) 
------------------------------------------------------------ 
(Increase)/ decrease in prepayments, accrued income 
 and other debtors                                              (4,160)           (84)           53 
------------------------------------------------------------ 
Increase in accruals and other creditors                         4,863            391           250 
------------------------------------------------------------ 
Net cash used in operating activities                           (6,373)        (1,702)       (2,944) 
------------------------------------------------------------ 
 
B Analysis of net funds 
Beginning of period /year                                       28,671         33,210        33,210 
------------------------------------------------------------ 
Net cash inflows/ (outflows)                                    13,282          1,042        (4,539) 
------------------------------------------------------------ 
End of period/ year                                             41,953         34,252        28,671 
------------------------------------------------------------ 
 
 
 
   The accompanying notes form an integral part of this announcement. 
 
   Notes to the half-yearly report 
 
   for the six months ended 31 August 2018 
 
 
   1. Accounting policies 
 
   Basis of accounting 
 
   The Company has prepared its financial statements under Financial 
Reporting Standard 102 ("FRS102") and in accordance with the Statement 
of Recommended Practice 'Financial Statements of Investment Trust 
Companies and Venture Capital Trusts' (the "SORP") issued by the 
Association of Investment Companies ("AIC") which was revised in January 
2017. 
 
   The following accounting policies have been applied consistently 
throughout the period. Further details of principal accounting policies 
were disclosed in the Annual Report and Accounts for the year ended 28 
February 2018. 
 
 
   1. Presentation of Income Statement 
 
 
   In order to better reflect the activities of an investment company and, 
in accordance with guidance issued by the AIC, supplementary information 
which analyses the Income Statement between items of a revenue and 
capital nature has been presented alongside the Income Statement. The 
revenue return attributable to equity shareholders is the measure the 
Directors believe appropriate in assessing the Company's compliance with 
certain requirements set out in Part 6 of the Income Tax Act 2007. 
 
 
   1. Investments 
 
 
   Investments, including equity and loan stock, are recognised at their 
trade date and measured at "fair value through profit or loss" due to 
investments being managed and performance evaluated on a fair value 
basis.   A financial asset is designated within this category if it is 
both acquired and managed, with a view to selling after a period of time, 
in accordance with the Company's documented investment policy.  The fair 
value of an investment upon acquisition is deemed to be cost. 
Thereafter investments are measured at fair value in accordance with 
International Private Equity and Venture Capital Valuation Guidelines 
("IPEV Guidelines") issued in December 2015, together with Sections 11 
and 12 of FRS102. 
 
   Publicly traded investments are measured using bid prices in accordance 
with the IPEV Guidelines. 
 
   Key judgements and estimates 
 
   The valuation methodologies used by the Directors for estimating the 
fair value of unquoted investments are as follows: 
 
 
   -- investments are usually retained at cost for twelve months following 
      investment, except where a company's performance against plan is 
      significantly below the expectations on which the investment was made in 
      which case a provision against cost is made as appropriate; 
 
   -- where a company is in the early stage of development it will normally 
      continue to be held at cost as the best estimate of fair value, reviewed 
      for impairment on the basis described above; 
 
   -- where a company is well established after an appropriate period, the 
      investment may be valued by applying a suitable earnings or revenue 
      multiple to that company's maintainable earnings or revenue.  The 
      multiple used is based on comparable listed companies or a sector but 
      discounted to reflect factors such as the different sizes of the 
      comparable businesses, different growth rates and the lack of 
      marketability of unquoted shares; 
 
   -- where a value is indicated by a material arms-length transaction by a 
      third party in the shares of the company, the valuation will normally be 
      based on this, reviewed for impairment as appropriate; 
 
   -- where alternative methods of valuation, such as net assets of the 
      business or the discounted cash flows arising from the business are more 
      appropriate, then such methods may be used; and 
 
   -- where repayment of the equity is not probable, redemption premiums will 
      be recognised. 
 
 
   The methodology applied takes account of the nature, facts and 
circumstances of the individual investment and uses reasonable data, 
market inputs, assumptions and estimates in order to ascertain fair 
value.  Methodologies are applied consistently from year to year except 
where a change results in a better estimate of fair value. 
 
   Where an investee company has gone into receivership or liquidation, or 
the loss in value below cost is considered to be permanent, or there is 
little likelihood of a recovery from a company in administration, the 
loss on the investment, although not physically disposed of, is treated 
as being realised. 
 
   All investee companies are held as part of an investment portfolio and 
measured at fair value. Therefore, it is not the policy for investee 
companies to be consolidated and any gains or losses arising from 
changes in fair value are included in the Unaudited Condensed Income 
Statement for the period as a capital item. 
 
   Gains and losses arising from changes in fair value are included in the 
Unaudited Condensed Income Statement for the period as a capital item 
and transaction costs on acquisition or disposal of the investment are 
expensed. 
 
   Investments are derecognised when the contractual rights to the cash 
flows from the asset expire or the Company transfers the asset and 
substantially all the risks and rewards of ownership of the asset to 
another entity. 
 
 
   1. All revenue and capital items in the Unaudited Condensed Income Statement 
      derive from continuing operations. 
 
   2. There are no other items of comprehensive income other than those 
      disclosed in the Unaudited Condensed Income Statement. 
 
   3. The Company has only one operating segment as reported to the Board of 
      Directors in their capacity as chief operating decision makers and 
      derives its income from investments made in shares, securities and bank 
      deposits. 
 
   4. The comparative figures are in respect of the year ended 28 February 2018 
      and the six-month period ended 31 August 2017. 
 
   5. Basic and diluted return per share for the period has been calculated on 
      101,682,918 shares, being the weighted average number of shares in issue 
      during the period. 
 
   6. Basic and diluted NAV per share for the period has been calculated on 
      101,257,111 shares, being the number of shares in issue at the period 
      end. 
 
   7. Dividends 
 
 
 
 
                                 (unaudited)                (unaudited)         (audited) 
                                                                                  Year 
                              Six months ended           Six months ended         ended 
                                                                                 28 Feb 
                                 31 Aug 2018                31 Aug 2017            2018 
                          Revenue  Capital   Total   Revenue  Capital   Total     Total 
                   Pence  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000   GBP'000 
2017 Final           2.5        -        -        -        -    2,453    2,453      2,453 
2018 Special 
 Interim             7.0        -        -        -        -        -        -      6,848 
2018 Final           2.5        -    2,530    2,530        -        -        -          - 
Total dividends 
paid                            -    2,530    2,530        -    2,453    2,453      9,301 
 
 
 
   1. Contingent liabilities, guarantees and financial commitments 
 
   Based on the NAV per share at 31 August 2018, before any performance fee 
accrual, and cumulative dividends paid and payable ahead of 28 February 
2019, a maximum performance fee of GBP5.9 million would become payable 
in relation to certain fundraisings for which the performance hurdles 
have been achieved. However, the performance fee structure contains 
certain restrictions to ensure that the hurdles continue to be met after 
the payment of a performance fee and to encourage the payment of 
tax-free dividends. After applying these restrictions, an accrual for a 
performance fee of GBP5.8 million has been made at 31 August 2018 and 
has been reflected in the NAV per share. The actual performance 
incentive fee, if any, will only be payable once the full year results 
have been finalised. As a result, no performance incentive fee is 
payable at 31 August 2018. 
 
 
 
   A contingent liability of GBP0.1 million, being the difference between 
the maximum performance fee and the amount accrued at 31 August 2018, 
therefore exists at the period end. 
 
 
 
   The Company has no other contingent liabilities, guarantees or financial 
commitments at 31 August 2018. 
 
 
 
 
   1. Called up share capital 
 
   Under the terms of the Company's Dividend Reinvestment Scheme, the 
Company allotted 324,715 shares to subscribing shareholders on 20 July 
2018. The aggregate consideration for the shares was GBP349,070. 
 
 
 
   During the six months to 31 August 2018, the Company repurchased 942,201 
shares for an aggregate consideration (net of costs) of GBP988,153 being 
an average price of 104.9p per share and which represented 0.9% of the 
Company's issued share capital at the start of the year. These shares 
were subsequently cancelled. Costs relating to the share repurchases 
amounted to GBP4,945. 
 
 
 
   11.   Financial instruments 
 
   Investments are valued at fair value as determined using the measurement 
policies described in note 1. 
 
 
 
   The Company has categorised its financial instruments that are measured 
subsequent to initial recognition at 
 
   fair value, using the fair value hierarchy as follows: 
 
 
 
   Level 1     Reflects instruments quoted in an active market. 
 
   Level 2     Reflects financial instruments that have been valued using 
inputs, other than quoted prices, that are observable. 
 
   Level 3     Reflects financial instruments that have been valued using 
valuation techniques with unobservable inputs. 
 
 
 
 
 
 
                        (unaudited)                      (audited) 
                         31 Aug 2018                    28 Feb 2018 
              Level    Level    Level             Level    Level    Level 
                1        2        3      Total      1        2        3      Total 
             GBP'000  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000  GBP'000 
AIM quoted       316        -        -      316      234        -        -      234 
Loan notes         -        -   15,739   15,739        -        -   14,741   14,741 
Unquoted 
 equity            -        -   40,246   40,246        -        -   49,918   49,918 
Preference 
 shares            -        -   13,739   13,739        -        -    8,947    8,947 
Total            316        -   69,724   70,040      234        -   73,606   73,840 
 
 
 
 
 
   1. Controlling party and related party transactions 
 
   In the opinion of the Directors there is no immediate or ultimate 
controlling party. 
 
 
 
   Malcolm Moss, a Director of the Company, is also a Partner of Beringea 
LLP. Beringea LLP was the Company's Investment Manager during the 
period. During the six months ended 31 August 2018, GBP1,184,000 was 
payable to Beringea LLP in respect of these services. At the period end 
the Company owed Beringea LLP GBP215,000. 
 
 
 
   Beringea LLP was also the Company's Administration Manager during the 
period. Fees paid to Beringea in its capacity as Administration Manager 
for the six months ended 31 August 2018 amounted to GBP31,000 of which 
GBP15,000 remained outstanding at the period end. 
 
 
 
   As the Company's investment manager, Beringea LLP is also entitled to 
receive a performance incentive fee based on the Company's performance 
for each financial year to 28 February. The performance incentive fee 
arrangements are set out, in detail, in the Annual Report and Accounts. 
In respect of the year ending 28 February 2019, a performance incentive 
fee of GBP5,771,000 has been accrued. The actual performance incentive 
fee, if any, will only be payable once the 28 February 2019 results have 
been finalised. As a result, no performance incentive fee is payable at 
31 August 2018. 
 
 
 
   Beringea LLP may charge arrangement fees, in line with industry practice, 
to companies in which it invests. It may also receive directors fees or 
monitoring fees from investee companies. These costs are borne by the 
investee company not the Company. In the six-month period to 31 August 
2018, GBP93,000 was payable to Beringea LLP for arrangement fees under 
such arrangements. Directors and monitoring fees payable to Beringea LLP 
in the six-month period to 31 August 2018 amounted to GBP274,000. 
 
 
 
   During the six months to 31 August 2018, an amount of GBP72,000 was 
payable to the Directors of the Company as remuneration for services 
provided to the Company. No amount was outstanding at the period-end. 
 
 
 
   13.   The unaudited financial statements set out herein have not been 
subject to review by the auditor and do not constitute statutory 
accounts within the meaning of Section 434 of the Companies Act 2006. 
The figures for the year ended 28 February 2018 have been extracted from 
the financial statements for that period, which have been delivered to 
the Registrar of Companies; the Auditor's report on those financial 
statements was unqualified. 
 
 
 
   14.   The Directors confirm that, to the best of their knowledge, the 
half-yearly financial statements have been prepared in accordance with 
Financial Reporting Standard 104 issued by the Financial Reporting 
Council and the half-yearly financial report includes a fair review of 
the information required by: 
 
   a.      DTR 4.2.7R of the Disclosure and Transparency Rules, being an 
indication of important events that have occurred during the first six 
months of the financial year and their impact on the condensed set of 
financial statements, and a description of the principal risks and 
uncertainties for the remaining six months of the year; and 
 
   b.      DTR 4.2.8R of the Disclosure and Transparency Rules, being 
related party transactions that have taken place in the first six months 
of the current financial year and that have materially affected the 
financial position or performance of the entity during that period, and 
any changes in the related party transactions described in the last 
annual report that could do so. 
 
   15.   Risk and uncertainties 
 
   Under the Disclosure and Transparency Directive, the Board is required 
in the Company's half-yearly results, to report on the principal risks 
and uncertainties facing the Company over the remainder of the financial 
year. 
 
 
 
   The Board has concluded that the key risks facing the Company over the 
remainder of the financial year are as follows: 
 
   (i)     investment risk associated with investing in small and immature 
businesses; 
 
   (ii)    investment risk arising from volatile stock market conditions 
and their potential effect on the value of the Company's venture capital 
investments and the exit opportunity for those investments; and 
 
   (iii)   breach of VCT regulations. 
 
   In the case of (i), the Board is satisfied with the Company's approach. 
The Investment Manager follows a rigorous process in vetting and careful 
structuring of new investments and, after an investment is made, close 
monitoring of the business. In respect of (ii), the Company seeks to 
hold a diversified portfolio. However, the Company's ability to manage 
this risk is quite limited, primarily due to the restrictions arising 
from the VCT regulations. 
 
   The Company's compliance with the VCT regulations is continually 
monitored by the Administration Manager, who reports regularly to the 
Board on the current position. The Company also retains Philip Hare & 
Associates LLP to provide regular reviews and advice in this area. The 
Board considers that this approach reduces the risk of a breach of the 
VCT regulations (iii) to an appropriate level. 
 
 
   1. Going concern 
 
 
   The Directors have reviewed the Company's financial resources at the 
period end and concluded that the Company is well placed to manage its 
business risks. 
 
   The Board confirms that it is satisfied that the Company has adequate 
resources to continue in business for the foreseeable future. For this 
reason, the Board believes that the Company continues to be a going 
concern and that it is appropriate to apply the going concern basis in 
preparing the financial statements. 
 
   Copies of the unaudited half yearly results will be sent to 
shareholders. Further copies can be obtained from the Company's 
registered office and will be available for download from 
https://www.globenewswire.com/Tracker?data=JvpY_YV1cARcg3bO_lRiZX-7GQ57YCEUvtC2Jk9lYoTySXxwO4kVB_wvS6eGXOkD4qS8lyDP-AZfTtoWcUZgm3kclx2L2a3THfefQYy-iis= 
www.provenvcts.co.uk. 
 
 
   1. Post balance sheet events 
 
 
   Since 31 August 2018, the Company has invested a further GBP442,000 in 
Incontext. 
 
   On 22 October 2018, the Company announced its intention to launch a 
combined offer for subscription with ProVen Growth and Income VCT plc. 
Full details will be released in due course. 
 
 
 
 
 
 
 
 

(END) Dow Jones Newswires

October 24, 2018 07:27 ET (11:27 GMT)

Copyright (c) 2018 Dow Jones & Company, Inc.

1 Year Proven Vct Chart

1 Year Proven Vct Chart

1 Month Proven Vct Chart

1 Month Proven Vct Chart

Your Recent History

Delayed Upgrade Clock