ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

PMP Portmeirion Group Plc

228.00
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Portmeirion Group Plc LSE:PMP London Ordinary Share GB0006957293 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 228.00 220.00 236.00 228.00 228.00 228.00 1,019 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Misc Homefurnishings Stores 111.09M 5.56M 0.4037 5.65 31.37M

Portmeirion Group PLC Interim Results (4605H)

01/08/2019 7:00am

UK Regulatory


Portmeirion (LSE:PMP)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Portmeirion Charts.

TIDMPMP

RNS Number : 4605H

Portmeirion Group PLC

01 August 2019

1 August 2019

PORTMEIRION GROUP PLC

('Portmeirion' or 'the Group')

Interim results for the six months ended 30 June 2019

Portmeirion Group is pleased to announce its performance for the six months ended 30 June 2019.

Headlines

 
 --   First half results are in line with our expectations set out 
       in the 14 May 2019 trading update and we anticipate achieving 
       full year expectations. 
 --   Revenue of GBP34.9 million (2018: GBP36.9 million), down 5.4%. 
       Headline profit before tax(1) GBP0.5 million (2018: GBP2.1 
       million). 
 --   Revenue growth of 9.2% in the UK, our largest market, and 
       our US market performed in line with our plan in the first 
       half with positive signs for full year. 
 --   Export market sales down as reported in May trading update. 
       Considerable progress made since May to resolve short term 
       issues in export markets including new product development 
       for Korea resulting in a stronger order book for the key second 
       half trading period. 
 --   Interim dividend maintained at 8.00p per share (2018: 8.00p 
       per share). 
 --   Completed $12 million acquisition of Nambé LLC, a US 
       premium homewares business in July 2019 that provides exciting 
       opportunities for sales growth and synergies across our key 
       markets and gives added scale to our existing US sales operation. 
       Expected to be earnings enhancing in first full year of ownership. 
 

(1) Headline profit before tax excludes exceptional items - acquisition costs (see note 3).

Dick Steele, Non-executive Chairman, commented:

"Due to the seasonality of our business, the first half is always a small part of the overall Group performance and is not a reliable indicator of the full year. We were disappointed with our May trading update due to short term challenges in our export markets in the first four months of the year. However, we are encouraged by progress made in these markets since May and pleased that other critical parts of the business are performing well and in line with our expectations. Early signs for the remainder of the year are positive and we expect to meet full year market expectations. We are also delighted with the Nambé acquisition in July which will enhance our successful US business and deliver further diversification in both geographical markets and products. We have a great track record of consistent top and bottom line growth and we believe our long term strategy is the correct one to continue this trend in the future."

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014 (MAR).

Enquiries:

 
 Portmeirion Group PLC: 
 Dick Steele,                   +44 (0) 1782      steele_clan@msn.com 
                                 744721 
 Non-executive Chairman 
 Mike Raybould,                 +44 (0) 1782      mraybould@portmeiriongroup.com 
                                 744721 
 Group Finance Director 
 
 Hudson Sandler: 
 Dan de Belder                  +44 (0) 207 796   ddebelder@hudsonsandler.com 
                                 4133 
 Nick Moore                                       nmoore@hudsonsandler.com 
 Oenone Potter                                    opotter@hudsonsandler.com 
 
 Panmure Gordon: 
 (Nominated Adviser and         +44 (0) 207 886 
  Broker)                        2500 
 Freddy Crossley / Joanna                         Corporate Finance 
  Langley 
 James Stearns                                    Corporate Broking 
 
 Cantor Fitzgerald Europe: 
                                +44 (0) 207 894 
 (Joint Broker)                  7000 
 Phil Davies / Rick Thompson                      Corporate Finance 
 Casper Shand Kydd                                Sales 
 

Interim Review

As reported on 14 May 2019, our first half trading was impacted by challenges in our export markets including Korea. The Group has a sizeable fixed cost base and a second half sales weighting, and therefore the decline in sales had a disproportionate impact on first half profit. However we delivered strong growth within the UK, our largest sales market and see positive signs for healthy growth in our US market through the coming key seasonal trading period. We were pleased to announce the acquisition of Nambé on 16 July 2019 which adds further scale to our important US sales market, diversifies our product categories further whilst providing substantial opportunities for sales synergies in the future.

The Group continues to emphasise our seasonality and the weighting of our results towards the second half of the year. In 2018, our first half revenue was 41% of the full year and our profit before tax was 21% of the full year. Our trading in May and June was in line with our expectations and we remain confident of meeting expectations for the full year for both revenue and profit.

We continue to work hard on new product development for our export and Korean markets which we anticipate will produce much needed stability for the second half and protect our brands in the long term in our export markets.

Financial highlights

Revenue was GBP34.9 million for the first six months of the year, a decrease of 5.4% over the previous year (2018: GBP36.9 million). At a constant US dollar exchange rate our revenue decreased by 7.3%.

Headline profit before tax(1) was GBP0.5 million (2018: GBP2.1 million; 2018 full year GBP9.7 million).

Headline basic earnings per share(1) has decreased by 74.0% to 3.96p per share (2018: 15.24p).

(1) Headline profit before tax and headline earnings per share exclude exceptional items - acquisition costs (see note 3).

Operational overview

Revenue for the first six months of 2019 decreased by 5.4% to GBP34.9 million (2018: GBP36.9 million), with the main cause of this reduction being the Portmeirion UK ceramic export business. This is perceived as a short term issue as first half sales were disrupted as we sought to protect our brands over the long term in key markets such as Korea. New product development has been accelerated and we are encouraged by early feedback from customers.

Geographical performance

The Group's largest market is the UK which accounted for 35% of total Group revenue in 2018. For the first six months of 2019 revenue from the UK grew by 9.2% to GBP13.5 million (2018: GBP12.4 million). The UK retail sector remains challenging due to the uncertainties over Brexit. However, our well-diversified routes to market via both typical retail channels and e-commerce continue to enable growth, supported by new product launches with a focus on giftware.

Our second largest market, the United States, had a positive start to 2019, albeit with revenue decline of 3.7% in local currency over prior year. When translated into sterling this growth was 2.1% to GBP8.5 million (2018: GBP8.3 million). The first half decline is largely down to timing of shipments. Our order book is ahead of last year and we expect strong second half growth, particularly in our important Spode Christmas Tree range.

Our online strategy remains an area of focus and our own e-commerce sales grew 13% versus the same period in 2018.

We remain confident in our sales and product strategy and anticipate growth in the second half year.

Segmental performance

Portmeirion UK, the main trading entity of the Group, had a difficult first half performance with a sales decrease of 9.6% from prior year to GBP20.3 million (2018: GBP22.4 million). This decline was due to reduced sales in export markets.

Sales from Portmeirion USA increased by 1.5%, but decreased by 4.6% in local currency representing timing of shipments around the end of June.

Sales from our home fragrance division increased by 0.5% to GBP6.3 million for the first six months of the year (2018: GBP6.2 million). This division had to anniversary a large account win with initial pipefill orders in the first half of 2018, excluding which, the remaining business continued to grow strongly. We expect good full year growth for this division buoyed by new markets and product development.

Profit

Headline profit before tax(1) has decreased by 74.8% over the comparative period to GBP0.5 million (2018 first half year: GBP2.1 million, 2018 full year: GBP9.7 million).

(1) Headline profit before tax excludes exceptional items - acquisition costs (see note 3).

Dividend

The Board is declaring an interim dividend of 8.00p per share, which is in line with the prior year (2018: 8.00p per share). The interim dividend will be paid on 4 October 2019. The ex-dividend date will be 5 September 2019 with a record date of 6 September 2019.

The Board is committed to a progressive dividend policy and aims to maintain a sustainable and appropriate level of dividend cover. The Group will look to increase our dividend whenever appropriate driven by our results, cash balances, future prospects and key performance indicators.

The cover for dividends paid and proposed for 2018 was 1.93 times. We remain of the view that a dividend cover level of approximately 2.0 times is in the long-term interests of the Group and shareholders.

Nambé

We acquired Nambé LLC on 16 July 2019 for a headline cash consideration of $12 million. Nambé is a premium, branded US homewares business with reported sales of $18.0 million and adjusted EBITDA of $1.1 million in 2018. Nambé's sales are largely concentrated in the US through wholesale channels, online and through eight retail stores across New Mexico and Arizona.

We are delighted with the acquisition and it will add additional scale in our key US market. There are considerable sales and cost synergies to be achieved and this acquisition will be earnings enhancing in the first full year of ownership. Nambé comes with a great team of people who will further strengthen our existing US operation. We are already working hard on achieving these synergies and we look forward to updating the market in due course.

Balance sheet

Our net debt position at 30 June 2019 was GBP5.8 million, which compares with net debt of GBP1.3 million at 30 June 2018 and net cash of GBP2.3 million at 31 December 2018. The Group has continued to increase working capital investment in the first half to drive growth for the full year. The Group continues to generate cash from operating activities and trades comfortably within our committed bank facilities which totalled GBP16.0 million at 30 June 2019.

As reported, the Group acquired Nambé post the end of the half year. This was funded by an additional GBP10 million loan with Lloyds Bank PLC, the Group's existing bankers.

Our stock balances are GBP24.2 million compared to GBP21.0 million at 30 June 2018 and GBP19.2 million at 31 December 2018. Due to the seasonal working capital needs of the business an increase from the year end position is to be expected. The increase over prior year is due to a build of UK stock for both Brexit planning and seasonal product, with a higher value of goods in transit as well as expanding our product offering in ceramic and home fragrance.

We carry significant goodwill and intangible asset values on our balance sheet. These balances largely relate to the Wax Lyrical acquisition and the goodwill is reviewed annually. The intangible assets are amortised over a range of ten and twenty years depending on their nature.

Products and brands

Following the Nambé acquisition we now have six major brand names - Portmeirion, Spode, Wax Lyrical, Royal Worcester, Pimpernel and Nambé. Supporting our brands is central to our business strategy and we continue investing in both our historical patterns and key new launches.

We continue to introduce new products, launching both exciting new ranges as well as refreshing and extending existing collections.

Pictures, descriptions, prices and availabilities of our current patterns can be found at www.portmeirion.co.uk, www.spode.co.uk, www.royalworcester.co.uk, www.pimpernelinternational.co.uk and www.wax-lyrical.com. Our United States websites are www.portmeirion.com and www.nambe.com. Online purchasing is available at all these sites.

Ongoing strategy

The Group's long term strategy is focused around five key areas: profitable sales growth, new product introduction, developing our brands, enhancing our operational efficiency and capability and supporting this with complementary acquisitions.

Profitable sales growth underpins all of the Group's objectives and will be achieved by targeted product development within our key markets. The Group suffered a decrease in first half operating margin largely due to the revenue decline. Gross margins in the first half remained strong and in line with previous years.

New product introduction includes both new ranges and extension of our existing patterns. During the first half of the year the Group benefited from revenue growth due to new product development for our South Korean market, as well as continued growth in existing patterns such as Sara Miller London Portmeirion and Royal Worcester Wrendale Designs due to further line extensions.

We continue to invest in our brands through customer-targeted marketing in order to maintain our market position.

Our operational capabilities are constantly reviewed in order to position the Group to meet the requirements of our customers. We continue to invest in and seek opportunities to improve our manufacturing and distribution efficiency.

The Group remains committed to seeking acquisition opportunities where there is a strategic fit and the combination would be earnings enhancing as demonstrated by the addition of the Nambé business to the Group in July 2019.

Our people and teams are central to everything we do. We continue to focus on attracting and retaining talent and developing our people through ongoing training programmes.

Corporate governance

As an AIM-listed company, the Directors recognise the importance of good corporate governance and apply the Quoted Companies Alliance Corporate Governance Code (the 'QCA Code').

To see how the Company addresses the key governance principles defined in the QCA Code please refer to our website at http://portmeiriongroup.com/investors.

The Directors anticipate that whilst the Company will continue to apply the QCA Code, it will also endeavour to have regard to the provisions of the UK Corporate Governance Code as best practice guidance to the extent appropriate for a company of our size and nature.

Outlook

Whilst in the short term our first half trading performance was disappointing, our trading remains in line with our full year expectations announced in our May trading update. We believe that the issues we faced in our export markets are confined within the first four months of the year and we therefore expect to achieve our full year expectations. We continue to believe our strategy is correct and are delighted to add the Nambé brand to the Group. We remain confident in our ability to create shareholder value in the short, medium and long term.

We have a powerful combination of brands, heritage, quality standards, people, production facilities, logistics and designs. We believe this is unsurpassed in our worldwide markets and we will continue to leverage all of these assets to drive profitable growth.

Our strategy remains unchanged.

   Dick Steele                                        Lawrence Bryan 
   Non-executive Chairman                  Chief Executive 

Independent Review Report to Portmeirion Group PLC

Introduction

We have been engaged by Portmeirion Group PLC to review the interim financial information for the six months ended 30 June 2019, which comprises the consolidated income statement, the consolidated statement of comprehensive income, the consolidated balance sheet, the consolidated statement of changes in equity, the consolidated statement of cash flows and related notes 1 to 9. We have read the other information contained in the interim statement and considered whether it contains any apparent misstatements or material inconsistencies with the interim financial information.

This report is made solely to the Company in accordance with International Standard on Review Engagements (UK) 2410 issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have formed.

Respective responsibilities of directors and auditors

The interim statement, including the interim financial information contained therein, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim statement in accordance with the AIM Rules issued by the London Stock Exchange, which require that the interim statement must be prepared and presented in a form consistent with that which will be adopted in the Company's annual accounts having regard to the accounting standards applicable to such annual accounts.

Our responsibility is to express to the Company a conclusion on the consolidated interim financial information in the interim statement based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the consolidated interim financial information in the interim statement does not give a true and fair view of the financial position of the Company as at 30 June 2019 and of its financial performance and its cash flows for the six months then ended, in accordance with the AIM Rules issued by the London Stock Exchange.

Mazars LLP

Chartered Accountants

The Pinnacle

160 Midsummer Boulevard

Milton Keynes

MK9 1FF

31 July 2019

Notes:

(a) The maintenance and integrity of the Portmeirion Group PLC website is the responsibility of the directors; the work carried out by us does not involve consideration of these matters and, accordingly, we accept no responsibility for any changes that may have occurred to the interim statement since it was initially presented on the website.

(b) Legislation in the United Kingdom governing the preparation and dissemination of financial information may differ from legislation in other jurisdictions.

Consolidated Income Statement

Unaudited

 
                                                  Six months    Six months        Year to 
                                                  to 30 June    to 30 June    31 December 
                                                        2019          2018           2018 
                                         Notes       GBP'000       GBP'000        GBP'000 
 
   Revenue                                 2          34,895        36,896         89,594 
 Operating costs                                    (34,308)      (34,790)       (79,688) 
--------------------------------------  ------  ------------  ------------  ------------- 
 
   Headline operating profit(1)                          587         2,106          9,906 
 Exceptional items - acquisition 
  costs                                  3             (395)             -              - 
--------------------------------------  ------  ------------  ------------  ------------- 
 
   Operating profit                                      192         2,106          9,906 
 
   Interest income                                         7             3             14 
 Finance costs                           4             (104)         (123)          (301) 
 Share of results of associated 
  undertakings                                            35            98             95 
 
 
   Headline profit before tax(1)                         525         2,084          9,714 
 Exceptional items - acquisition                       (395)             -              - 
  costs 
--------------------------------------  ------  ------------  ------------  ------------- 
 
 
   Profit before tax                                     130         2,084          9,714 
 
   Tax(2)                                  5           (104)         (455)        (2,023) 
--------------------------------------  ------  ------------  ------------  ------------- 
 
   Profit for the period attributable 
   to equity holders                                      26         1,629          7,691 
--------------------------------------  ------ 
 
   Earnings per share                      7 
 Basic                                                 0.25p        15.24p         72.12p 
  Diluted                                              0.25p        15.19p         71.90p 
 
   Headline earnings per share(1)          7 
 Basic                                                 3.96p        15.24p         72.12p 
  Diluted                                              3.96p        15.19p         71.90p 
 
   Dividends paid and proposed per 
   share                                   6           8.00p         8.00p         37.50p 
--------------------------------------  ------  ------------  ------------  ------------- 
 

All the above figures relate to continuing operations.

(1) Headline operating profit is statutory operating profit of GBP587,000 before exceptional items of GBP395,000 (H1 2018: GBPnil). Headline profit before tax is statutory profit before tax of GBP525,000 (H1 2018: GBP2,084,000), after adding back the exceptional items.

(2) Tax on exceptional items in the current period has reduced the charge by GBPnil (H1 2018: GBPnil).

Consolidated Statement of Comprehensive Income

Unaudited

 
 
                                                      Six months     Six months         Year to 
                                                      to 30 June     to 30 June     31 December 
                                                            2019           2018            2018 
                                                         GBP'000        GBP'000         GBP'000 
 
   Profit for the period                                      26          1,629           7,691 
--------------------------------------------------  ------------  -------------  -------------- 
 Items that will not be reclassified subsequently 
  to profit or loss: 
 Remeasurement of net defined benefit 
  pension scheme liability                                     -              -             495 
 Deferred tax relating to items that will 
  not be reclassified subsequently to profit 
  or loss                                                      -              -            (84) 
 Items that may be reclassified subsequently 
  to profit or loss: 
 Exchange differences on translation of 
  foreign operations                                       (195)            111             680 
 Deferred tax relating to items that may 
  be reclassified subsequently to profit 
  or loss                                                      -              -            (33) 
--------------------------------------------------  ------------  -------------  -------------- 
 
   Other comprehensive income for the period               (195)            111           1,058 
--------------------------------------------------  ------------  -------------  -------------- 
 Total comprehensive income for the period 
  attributable to equity holders                           (169)          1,740           8,749 
--------------------------------------------------  ------------  -------------  -------------- 
 

Consolidated Balance Sheet

Unaudited

 
 
 
                                       30 June      30 June     31 December 
                                          2019         2018            2018 
                                       GBP'000      GBP'000         GBP'000 
 
   Non-current assets 
 Goodwill                                7,229        7,229           7,229 
 Intangible assets                       5,502        5,891           5,680 
 Property, plant and equipment           9,794        9,886           9,666 
 Right-of-use assets                     4,791            -               - 
 Interests in associates                 3,000        2,620           2,567 
 Deferred tax asset                          -          240               - 
 Pension scheme surplus                    600            -               - 
 Total non-current assets               30,916       25,866          25,142 
---------------------------------  -----------  -----------  -------------- 
 
   Current assets 
 Inventories                            24,218       20,979          19,179 
 Trade and other receivables            12,900        9,051          15,638 
 Cash and cash equivalents               2,193        4,694           7,214 
 Total current assets                   39,311       34,724          42,031 
---------------------------------  -----------  -----------  -------------- 
 
   Total assets                         70,227       60,590          67,173 
---------------------------------  -----------  -----------  -------------- 
 
   Current liabilities 
 Trade and other payables             (10,697)      (9,796)        (12,025) 
 Current income tax liabilities          (220)        (337)           (546) 
 Borrowings                            (5,981)      (1,981)         (1,981) 
 Lease liabilities                     (1,397)            -               - 
 Total current liabilities            (18,295)     (12,114)        (14,552) 
---------------------------------  -----------  -----------  -------------- 
 
   Non-current liabilities 
 Pension scheme deficit                      -      (1,086)             (6) 
 Deferred tax liability                  (991)        (842)           (991) 
 Borrowings                            (1,984)      (3,964)         (2,974) 
 Lease liabilities                     (3,428)            -               - 
 Total non-current liabilities         (6,403)      (5,892)         (3,971) 
---------------------------------  -----------  -----------  -------------- 
 
   Total liabilities                  (24,698)     (18,006)        (18,523) 
---------------------------------  -----------  -----------  -------------- 
 
 Net assets                             45,529       42,584          48,650 
---------------------------------  -----------  -----------  -------------- 
 
   Equity 
 Called up share capital                   555          555             555 
 Share premium account                   7,310        7,310           7,310 
 Investment in own shares              (3,154)      (3,057)         (3,257) 
 Share-based payment reserve               365          196             282 
 Translation reserve                     2,528        2,187           2,723 
 Retained earnings                      37,925       35,393          41,037 
---------------------------------  -----------  -----------  -------------- 
 Total equity                           45,529       42,584          48,650 
---------------------------------  -----------  -----------  -------------- 
 

Consolidated Statement of Changes in Equity

Unaudited

 
                                                                  Share-based 
                                           Share     Investment       payment 
                               Share     premium         in own       reserve     Translation     Retained 
                             capital     account         shares       GBP'000         reserve     earnings       Total 
                             GBP'000     GBP'000        GBP'000                       GBP'000      GBP'000     GBP'000 
 
 At 1 January 2018               554       7,193        (1,876)           550           2,076       36,275      44,772 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 Profit for the period             -           -              -             -               -        1,629       1,629 
 Other comprehensive 
  income for the period            -           -              -             -             111            -         111 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 Total comprehensive 
  income for the period            -           -              -             -             111        1,629       1,740 
 Dividends paid                    -           -              -             -               -      (2,914)     (2,914) 
 Increase in share-based 
  payment reserve                  -           -              -            57               -            -          57 
 Transfer on exercise 
  or lapse of options              -           -              -         (411)               -          411           - 
 Shares issued under 
  employee share schemes           1         117          1,138             -               -          (6)       1,250 
 Purchase of own 
  shares                           -           -        (2,319)             -               -          (2)     (2,321) 
 At 30 June 2018                 555       7,310        (3,057)           196           2,187       35,393      42,584 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 Profit for the period             -           -              -             -               -        6,062       6,062 
 Other comprehensive 
  income for the period            -           -              -             -             536          411         947 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 Total comprehensive 
  income for the period            -           -              -             -             536        6,473       7,009 
 Dividends paid                    -           -              -             -               -        (852)       (852) 
 Increase in share-based 
  payment reserve                  -           -              -            86               -            -          86 
 Purchase of own 
  shares                           -           -          (200)             -               -            -       (200) 
 Deferred tax on 
  share-based payment              -           -              -             -               -           23          23 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 At 31 December 2018             555       7,310        (3,257)           282           2,723       41,037      48,650 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 Profit for the period             -           -              -             -               -           26          26 
 Other comprehensive 
  income for the period            -           -              -             -           (195)            -       (195) 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 Total comprehensive 
  income for the period            -           -              -             -           (195)           26       (169) 
 Dividends paid                    -           -              -             -               -      (3,138)     (3,138) 
 Increase in share-based 
  payment reserve                  -           -              -            83               -            -          83 
 Shares issued under 
  employee share schemes           -           -            103             -               -            -         103 
 At 30 June 2019                 555       7,310        (3,154)           365           2,528       37,925      45,529 
------------------------  ----------  ----------  -------------  ------------  --------------  -----------  ---------- 
 

Consolidated Statement of Cash Flows

Unaudited

 
 
                                                    Six months     Six months        Year to 
                                                    to 30 June     to 30 June    31 December 
                                                          2019           2018           2018 
                                                       GBP'000        GBP'000        GBP'000 
 
 Operating profit                                          587          2,106          9,906 
 Adjustments for: 
 Depreciation of property, plant and equipment             665            665          1,326 
 Amortisation of intangible assets                         313            289            591 
 Charge for share-based payments                            83             57            143 
 Exchange (loss)/profit                                   (23)           (27)             31 
 Loss/(profit) on sale of tangible fixed assets              -              4           (16) 
------------------------------------------------  ------------  -------------  ------------- 
 Operating cash flows before movements in 
  working capital                                        1,625          3,094         11,981 
------------------------------------------------  ------------  -------------  ------------- 
 Increase in inventories                               (5,357)        (2,672)          (657) 
 Decrease/(increase) in receivables                      2,822          3,383        (3,005) 
 (Decrease)/increase in payables                       (1,656)          (881)          1,355 
------------------------------------------------  ------------  -------------  ------------- 
 Cash (used by)/generated from operations              (2,566)          2,924          9,674 
------------------------------------------------  ------------  -------------  ------------- 
 Contributions to defined benefit pension 
  scheme                                                 (600)          (600)        (1,200) 
 Interest paid                                           (107)           (94)          (248) 
 Income taxes paid                                       (430)          (531)        (1,591) 
------------------------------------------------  ------------  -------------  ------------- 
 Net cash (outflow)/inflow from operating 
  activities                                           (3,703)          1,699          6,635 
------------------------------------------------  ------------  -------------  ------------- 
 Investing activities 
 Interest received                                           7              3             14 
 Dividend received from associate                            -              -            115 
 Proceeds on disposal of property, plant and 
  equipment                                                  -              -             76 
 Purchase of property, plant and equipment               (793)          (397)          (879) 
 Purchase of intangible assets                           (135)          (122)          (213) 
 Purchase of associated undertaking                      (363)              -              - 
------------------------------------------------  ------------  -------------  ------------- 
 Net cash outflow from investing activities            (1,284)          (516)          (887) 
------------------------------------------------  ------------  -------------  ------------- 
 Financing activities 
 Equity dividends paid                                 (3,138)        (2,914)        (3,766) 
 Shares issued under employee share schemes                103          1,250          1,250 
 Purchase of own shares                                      -        (2,321)        (2,521) 
 New bank loans raised                                   4,000              -          3,000 
 Repayments of borrowings                              (1,000)        (1,000)        (5,000) 
------------------------------------------------  ------------  -------------  ------------- 
 Net cash outflow from financing activities               (35)        (4,985)        (7,037) 
------------------------------------------------  ------------  -------------  ------------- 
 
 
 Net decrease in cash and cash equivalents     (5,022)   (3,802)   (1,289) 
 Cash and cash equivalents at beginning of 
  period                                         7,214     8,487     8,487 
 Effect of foreign exchange rate changes             1         9        16 
--------------------------------------------  --------  --------  -------- 
 Cash and cash equivalents at end of period      2,193     4,694     7,214 
--------------------------------------------  --------  --------  -------- 
 

Notes to the Interim Financial Information

   1.   Basis of preparation 

The interim financial information has not been audited and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006 but has been reviewed by the auditors in accordance with International Standard on Review Engagements (UK) 2410 issued by the Auditing Practices Board. The Group's statutory accounts for the year ended 31 December 2018, prepared in accordance with accounting standards adopted for use in the European Union (International Financial Reporting Standards (IFRS)), have been delivered to the Registrar of Companies; the report of the auditors on these accounts was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The interim financial information has been prepared in accordance with IFRS on the historical cost basis, except that derivative financial instruments are stated at their fair value. The same accounting policies, presentation and methods of computation are followed in the interim financial information as were applied in the Group's last annual audited financial statements.

Change of accounting policy

IFRS 16 replaces existing lease guidance and is effective for annual periods on or after 1 January 2019.

IFRS 16 introduces a single, on-balance sheet lease accounting model for lessees. A lessee recognises a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. There are recognition exemptions for short-term leases and leases of low-value items. Lessor accounting remains similar to the current standard -i.e. lessors continue to classify leases as finance or operating leases.

In addition, the nature of expenses related to those leases will now change as IFRS 16 replaces the straight-line operating expense with a depreciation charge for right-of-use assets and interest expense on lease liabilities.

The Group implemented IFRS 16 on 1 January 2019. The asset and corresponding liability on implementation amounted to GBP5,292,000.

During the period ended 30 June 2019, IFRS 16 resulted in a GBP40,000 increase to the Group's operating expenditure.

Pension scheme

During the interim period, the defined benefit pension scheme deficit became a surplus. This was a result of contributions to the scheme exceeding the 31 December 2018 IAS 19 deficit.

The trustees of the scheme do not have the unilateral power to wind up a plan or use surplus to augment members' benefits, this allows an asset to be recognised in accordance with IAS 19 and IFRIC 14.

   2.   Segmental analysis 

The following tables provide an analysis of the Group's revenue by operating segment and geographical market, irrespective of the origin of the products:

 
                                Six months    Six months        Year to 
                                to 30 June    to 30 June    31 December 
   Operating segment                  2019          2018           2018 
                                   GBP'000       GBP'000        GBP'000 
 
   Portmeirion UK - ceramic         20,277        22,433         48,141 
 Portmeirion USA - ceramic           8,356         8,232         25,988 
 Home fragrance                      6,262         6,231         15,465 
----------------------------  ------------  ------------  ------------- 
                                    34,895        36,896         89,594 
----------------------------  ------------  ------------  ------------- 
 

Notes to the Interim Financial Information

Continued

   2.   Segmental analysis (continued) 
 
                           Six months    Six months        Year to 
                           to 30 June    to 30 June    31 December 
   Geographical market           2019          2018           2018 
                              GBP'000       GBP'000        GBP'000 
 
   United Kingdom              13,525        12,387         31,487 
 United States                  8,468         8,294         26,669 
 South Korea                    3,905         2,810          8,229 
 Rest of the World              8,997        13,405         23,209 
-----------------------  ------------  ------------  ------------- 
                               34,895        36,896         89,594 
-----------------------  ------------  ------------  ------------- 
 
   3.   Exceptional items 
 
 
                                       Six months     Six months         Year to 
                                       to 30 June     to 30 June     31 December 
                                             2019           2018            2018 
                                          GBP'000        GBP'000         GBP'000 
 Acquisition costs - Nambé LLC           395              -               - 
-----------------------------------  ------------  -------------  -------------- 
 
 
   4.   Finance costs 
 
 
                                              Six months     Six months         Year to 
                                              to 30 June     to 30 June     31 December 
                                                    2019           2018            2018 
                                                 GBP'000        GBP'000         GBP'000 
 Interest paid                                       112            109             260 
 Realised losses on financial derivatives              -              -              12 
 Net interest (credit)/expense on 
  pension scheme                                     (8)             14              29 
------------------------------------------  ------------  -------------  -------------- 
                                                     104            123             301 
------------------------------------------  ------------  -------------  -------------- 
 
   5.   Taxation 

Tax for the interim period is charged at 19.7% (year to 31 December 2018: 20.8%) representing the best estimate of the weighted average annual corporation tax rate expected for the full year. Deferred tax has been calculated at a rate of 17%.

   6.   Dividend 

A dividend of 8.00p (2018: 8.00p) per ordinary share will be paid on 4 October 2019 to shareholders on the register on 6 September 2019.

Notes to the Interim Financial Information

Continued

   7.   Earnings per share 
 
 
                                            Six months     Six months         Year to 
                                            to 30 June     to 30 June     31 December 
                                                  2019           2018            2018 
                                               GBP'000        GBP'000         GBP'000 
 Earnings 
 Earnings for the purpose of basic 
  and diluted earnings per share, being 
  profit for the period attributable 
  to equity holders                                 26          1,629           7,691 
----------------------------------------  ------------  -------------  -------------- 
 
 
 
                                           Six months     Six months         Year to 
                                           to 30 June     to 30 June     31 December 
                                                 2019           2018            2018 
                                                  No.            No.             No. 
 Number of shares 
 Weighted average number of shares 
  for the purpose of basic earnings 
  per share                                10,632,336     10,687,894      10,664,531 
 Weighted average dilutive effect 
  of conditional share awards                  19,432         38,137          32,746 
--------------------------------------  -------------  -------------  -------------- 
 Weighted average number of shares 
  for the purpose of diluted earnings 
  per share                                10,651,768     10,726,031      10,697,277 
--------------------------------------  -------------  -------------  -------------- 
 

The calculation of basic and diluted headline earnings per share is based on the following data:

 
 
                                        Six months     Six months         Year to 
                                        to 30 June     to 30 June     31 December 
                                              2019           2018            2018 
                                           GBP'000        GBP'000         GBP'000 
 Profit for the period attributable 
  to equity holders                             26          1,629           7,691 
 Add back: 
 Exceptional items - acquisition               395              -               - 
  costs 
------------------------------------  ------------  -------------  -------------- 
 Headline earnings                             421          1,629           7,691 
------------------------------------  ------------  -------------  -------------- 
 
   8.   Reconciliation of earnings before interest, tax, depreciation and amortisation (EBITDA) 
 
                                                 Six months    Six months        Year to 
                                                 to 30 June    to 30 June    31 December 
                                                       2019          2018           2018 
                                                    GBP'000       GBP'000        GBP'000 
 Operating profit                                       192         2,106          9,906 
 Add back: 
 Depreciation                                           665           665          1,326 
 Amortisation                                           313           289            591 
---------------------------------------------  ------------  ------------  ------------- 
 Earnings before interest, tax, depreciation 
  and amortisation                                    1,170         3,060         11,823 
---------------------------------------------  ------------  ------------  ------------- 
 

Notes to the Interim Financial Information

Continued

   9.   Post balance sheet events 

On 16 July 2019, the Group acquired 100% of the membership interests of Nambé LLC for cash consideration of $12 million.

Nambé is a premium, branded US homewares business with reported sales of $18.0 million and adjusted EBITDA of $1.1 million in 2018. Nambé's sales are largely concentrated in the US through wholesale channels, online and through eight retail stores across New Mexico and Arizona.

The initial accounting for the business combination is incomplete at the time these financial statements are authorised for issue due to the proximity of the transaction to the approval date, therefore details of net assets acquired and goodwill are not available for disclosure.

   10.                Availability of document 

A copy of the interim results will shortly be available on the Company website at www.portmeiriongroup.com.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR CKDDBOBKDFON

(END) Dow Jones Newswires

August 01, 2019 02:00 ET (06:00 GMT)

1 Year Portmeirion Chart

1 Year Portmeirion Chart

1 Month Portmeirion Chart

1 Month Portmeirion Chart

Your Recent History

Delayed Upgrade Clock