ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

PEG Petards Group Plc

7.75
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Petards Group Plc LSE:PEG London Ordinary Share GB00B4YL8F73 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 7.75 7.50 8.00 7.75 7.75 7.75 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Security Systems Service 10.87M 524k 0.0093 8.33 4.38M

Petards Group PLC Half-year Report (6801M)

23/09/2021 7:00am

UK Regulatory


Petards (LSE:PEG)
Historical Stock Chart


From Apr 2021 to Apr 2024

Click Here for more Petards Charts.

TIDMPEG

RNS Number : 6801M

Petards Group PLC

23 September 2021

23 September 2021

Petards Group plc

("Petards", "the Group" or "the Company")

Interim results for the six months ended 30 June 2021

Petards Group plc (AIM: PEG), the AIM quoted developer of advanced security and surveillance systems, is pleased to report its interim results for the six months ended 30 June 2021.

Key Highlights:

   --      Operational 

o Order book at 30 June 2021 GBP9 million (H1 2020: GBP12 million)

o Return to profitability at all levels and strong cash generative performance

o eyeTrain deliveries and revenues recovered from H1 2020 COVID-19 related factors although order intake is still being affected

o QRO continues to perform well with good contribution from NASBox product acquisition

o Reduction in on-going cost base in 2020 has fed through to improved gross profit margin

o Defence related activities on an improving trend

   --      Financial 

o Revenue GBP7.7 million (H1 2020: GBP7.1 million)

o Gross profit margin increased to 39.6% (H1 2020: 34.4%)

o Adjusted EBITDA GBP929,000 (H1 2020: GBP337,000)(1)

o Post-tax profit GBP430,000 (H1 2020: loss GBP469,000)

o Cash generated from operating activities GBP1,669,000 (H1 2020: GBP1,802,000)

o Net funds at 30 June 2021 increased to GBP2.7 million (31 Dec 2020: net funds GBP1.2 million)(2)

o Group's bankers replaced existing term loan with GBP0.5 million CBILS term loan and secured undrawn GBP2.5 million 3-year CBILS overdraft facility to May 2024

o Diluted EPS 0.74p earnings (H1 2020: 0.82p loss)

(1. Earnings before financial income and expenses, tax, depreciation, amortisation, share based payment charges and exceptional restructuring costs)

2. Total net funds comprise cash and cash equivalents less interest-bearing loans and borrowings (including lease liabilities)

Commenting on the current outlook, Raschid Abdullah, Chairman, said:

"The Board expects further progress to be made in the second half year and while some customer delivery schedules are still tending to change at short notice, trading presently remains broadly in line with market expectations and the Board expects the Group to deliver a cash generative performance for year."

This announcement includes inside information as defined in Article 7 of the Market Abuse Regulation No. 596/2014 and is disclosed in accordance with the Company's obligations under Article 17 of those Regulations.

Contacts:

 
 Petards Group plc               www.petards.com 
 Raschid Abdullah, Chairman      Mb: 07768 905004 
 
 WH Ireland Limited, Nomad and   www.whirelandcb .com 
  Joint Broker 
 Mike Coe                        Tel: 0207 220 1666 
 
 Hybridan LLP, Joint Broker      www.hybridan.com 
 Claire Louise Noyce             Tel: 020 3764 2341 
                                  claire.noyce@hybridan.com 
 

Chairman's statement

In the Outlook comment of my Chairman's Statement in May, I informed shareholders that the first four months had started well with all businesses broadly in line or slightly ahead of the board's expectations in terms of profitability and revenue, with revenues for 2021 expected to be weighted to the first half of the year. This has proved to be the case with a return to profitability for the Group at all levels in the six months to 30 June 2021, demonstrating the inherent strength within the Group's businesses to capitalise on, and deliver profitability and cash flow, when levels of activity increase.

Revenues for the six months to 30 June 2021 increased to GBP7.7 million (H1 2020: GBP7.1 million) with Adjusted EBITDA increasing to GBP929,000 (H1 2020: GBP337,000) and profit after tax to GBP430,000 (H1 2020: GBP469,000 loss). The Group generated net cash from operations of GBP1.7 million and closed the first half year with increased cash balances of GBP3.5 million and net funds of GBP2.7 million.

Business overview

Petards' operations continue to be focused upon the development, supply and maintenance of technologies used in advanced security, surveillance and ruggedised electronic applications, the main markets for which are:

-- Rail - software driven video and other sensing systems for on-train applications sold under the eyeTrain brand to global train builders, integrators and rail operators, and web-based real-time safety critical integrated software applications supporting the UK rail network infrastructure sold under the RTS brand;

-- Traffic - Automatic Number Plate Recognition (ANPR) systems for lane and speed enforcement and other applications, and UK Home Office approved mobile speed enforcement systems, sold under the QRO and ProVida brands to UK and overseas law enforcement agencies and commercial customers; and

-- Defence - electronic countermeasure protection systems, mobile radio systems and related engineering services sold predominantly to the UK Ministry of Defence (MOD).

Operating review

The positive results and resultant cash generation in the first half of 2021 are obviously welcome, although while overall order intake for the period was similar to the first six months of 2020, the picture remains uncertain in some markets served by the Group.

This is particularly the case for the Group's eyeTrain business which has suffered the most from lower and uncertain timing of order inflow due to a combination of factors. These include the impact on previously planned rolling stock maintenance and replacement programmes of the Covid-19 induced 77% reduction in passenger journeys in the year to 31 March 2021.

Furthermore, the UK Government's decision to create Great British Railways has resulted in government exercising more direct control over the train operating companies (TOCs) and a marked slow-down of investment in both new and refurbished rolling stock. This situation is likely to continue until such time as there is tangible evidence of improvement in passenger numbers. In the meantime, the action taken last year to reduce the eyeTrain operation's cost base was timely, aligning it with currently foreseen demand while maintaining its capability to serve customer needs.

On more positive fronts, while new project orders are suffering delays, RTS Solution's rail infrastructure focussed software offering received licence and maintenance contract renewals totalling GBP0.8 million in the period. The board regards this business as having the potential to grow significantly in the coming years and are expecting to see it develop on a broader front by increasing both its range of software applications and its customer base.

Since the board's decision last year to focus the Group's Defence business on securing smaller orders, we have seen an increase in both order intake and the potential for future orders. Amongst these was the award by MOD of a 5-year framework contract in June to support its J-Band Emitter Threat Simulator (JETS) systems. In addition to on-going support of the systems, the contract includes options for the MOD to place orders on Petards to modernise existing JETS equipment, which is used for aircrew training and flight trials, and to add new capabilities. While the order inflow from this and other opportunities cannot be predicted with a high degree of certainty, we hope to see solid progress in this area of business.

QRO Solutions continued to improve its capabilities and its position in its marketplace, building on its performance over the past two years. I am also pleased to report that the GBP0.5 million export contract to supply ProVida in car speed enforcement systems to a new overseas customer is progressing to schedule and is to be delivered shortly. Orders for NASBox, acquired in May 2020, continue to grow as customers recognise its value as a fully compliant and cost effective roadside ANPR solution. In August these were supplemented by a GBP0.3 million order in support of the policing of the 2022 Commonwealth Games.

Developing products and solutions for use in recognised areas continue to feature as an important element of the board's strategy for the development of each of the Group's product areas. At the same time, acquisitions continue to be reviewed where it can be demonstrated that they will enhance an existing business or will provide another leg of the Group's business activities.

The Group's ungeared balance sheet and available financing facilities provide the board with the ability to selectively use debt to fund smaller acquisitions. The Board does not preclude undertaking a larger acquisition relative to the Group's size in the event it would accelerate the Group's growth and create value for shareholders.

Either way, acquisitions, whether in the future or those currently under consideration, would be expected to complement the Board's 'buy & build' strategy as well as having the ability to improve and grow Returns on Investment ('ROI) in the medium to longer term and contribute to the growth of the Group.

Financial review

Operating performance

Revenues for the six months ended 30 June 2021 increased to GBP7.7 million (H1 2020: GBP7.1 million) with the improvement over the comparable period in 2020 the result of stronger eyeTrain system shipments and after sales support services. The Group's other products experienced revenues that were slightly below those for the first half of 2020.

Defence service revenues included the final delivery of electronic countermeasures equipment for an MOD programme, the majority of which was shipped in the first half of 2020. Excluding the effect of that particular contract, after a weaker second half of 2020, Defence revenues recovered to a similar level achieved in the first half of 2020.

QRO continues to perform strongly and while its revenues were slightly lower than the comparable period in 2020, this was due to primarily to the timing of customer installations which slipped into July and August. Coupled with the delivery of circa GBP0.5 million of ProVida systems later this month to a new overseas customer, QRO is expected to record particularly strong third quarter revenues.

RTS performed broadly to expectations, albeit revenues were lower than the first half of 2020 which included project revenues in addition to its strong recurring revenue base. While not greatly affecting the first half of 2021, the timing of placement of orders is being affected by the creation of Great British Railways, slowing down decision making on new projects.

The Group's overall gross profit margin increased significantly to 39.6% (H1 2020: 34.4%), with improvements seen across all areas of the business. This was in part due to the benefit of the cost reductions implemented during 2020 coming through, coupled with eyeTrain revenues for the period including a higher level of service income. Another significant ongoing benefit was that the eyeTrain equipment sales were predominantly for previously developed and supplied equipment and therefore not diluted by non-recurring costs that have affected margin in recent years.

Administrative expenses before exceptional items were broadly speaking unchanged at GBP2.6 million (H1 2020: GBP2.9 million, including GBP0.3 million exceptional restructuring costs).

Adjusted EBITDA for the period grew to GBP929,000 (H1 2020: GBP337,000 before exceptional costs of GBP305,000), and with amortisation and depreciation charges at similar levels to the prior year, the Group generated an operating profit of GBP454,000 (H1 2020: GBP468,000 loss). Net financial expenses, which predominantly relate to the Group's term loan and lease liabilities, totalled GBP24,000 (H1 2020: GBP38,000).

After a nil tax charge (H1 2020: GBP37,000 credit), the Group's profit after tax was GBP430,000 (H1 2020: GBP469,000 loss) and the basic and diluted earnings per share were 0.75p and 0.74p respectively (H1 2020: basic and diluted loss of 0.82p).

Cash, cash flow and net debt

The Group again recorded a strongly cash generative performance with net cash from operating activities in the period totalling GBP1.7 million (H1 2020: GBP1.8 million). This included a temporary reduction in working capital of GBP0.7 million which reversed shortly after period end. The second half year is expected to benefit from the receipt of R&D tax credits, although these are not yet agreed and will be less than amounts received in 2020.

The main area of investment for the period related to the acquisition of operational and demonstration assets for QRO. Cash outflows from investing activities were lower at GBP0.1 million (H1 2020: GBP0.2 million), with minimal expenditure on eyeTrain related capitalised R&D following the significant investment made in the recent past.

After repayment of debt and interest of GBP0.1 million, cash balances increased to GBP3.5 million (31 December 2020: GBP2.2 million).

Net funds at 30 June 2021, after deducting term loan and lease liabilities, grew to GBP2.7 million from GBP1.2 million at 31 December 2020. Following the replacement in May of its previous banking facilities with a CBILS GBP0.5 million 2-year term loan and a GBP2.5 million 3-year overdraft facility, and with its existing cash resources, the Group has plenty of capacity to fund its future growth and working capital requirements.

Outlook

All of the Group's activities delivered profits and cash inflow for period to 30 June 2021, and other than eyeTrain, order intake either continued strongly as was the case with QRO or was on an upward trend. However, the reduced customer activity levels and order visibility for eyeTrain, the Group's largest revenue producer, are being closely monitored.

The reduction in the Group's order book to GBP9 million at 30 June 2021 reflects this lower eyeTrain activity, down from GBP12 million at both 30 June and 31 December 2020. However, with an increasing number of opportunities relating to train refurbishment and retrofit projects, the lead times for these from order placement to delivery tend to be relatively short compared with those for new build train projects.

Nevertheless, against this backdrop, the Board expects further progress to be made in the second half year. While some customer delivery schedules are still tending to change at short notice, trading presently remains broadly in line with market expectations and the Board expects the Group to deliver a cash generative performance for year.

Raschid Abdullah

23 September 2021

   Condensed   Consolidated Income Statement 

for the six months ended 30 June 2021

 
                                              Unaudited  Unaudited 
                                               6 months   6 months       Audited 
                                               ended 30   ended 30    Year ended 
                                                   June       June   31 December 
                                       Note        2021       2020          2020 
                                                 GBP000     GBP000        GBP000 
 
Revenue                                           7,692      7,092        13,001 
 
Cost of sales                                   (4,647)    (4,655)       (8,267) 
 
Gross profit                                      3,045      2,437         4,734 
 
Administrative expenses                         (2,591)    (2,905)       (5,879) 
                                             ----------  ---------  ------------ 
 
 
 
Adjusted EBITDA*                                    929        337           320 
Amortisation of intangibles                       (297)      (315)         (637) 
Depreciation of property, 
 plant and equipment                               (99)      (107)         (244) 
Amortisation of right of 
 use assets                                        (63)       (67)         (133) 
Share based payment charges                        (16)       (11)          (26) 
Exceptional restructuring 
 costs                                  4             -      (305)         (425) 
 
 
Operating profit/(loss)                             454      (468)       (1,145) 
 
  Financial income                                    -          4             - 
 
Financial expenses                                 (24)       (42)          (93) 
 
Profit/(loss) before tax                            430      (506)       (1,238) 
 
  Income tax                            5             -         37           655 
 
Profit/(loss) for the period 
 attributable to equity shareholders 
 of the company                                     430      (469)         (583) 
 
Other comprehensive income                            -          -             - 
 
Total comprehensive income/(expense) 
 for the period                                     430      (469)         (583) 
                                             ----------  ---------  ------------ 
 
 
Earnings/(loss) per ordinary 
 share (pence) 
Basic                                   9       0.75      (0.82)          (1.01) 
Diluted                                 9       0.74        (0.82)        (1.01) 
                                             ----------  ---------  ------------ 
 

* Earnings before financial income and expenses, tax, depreciation, amortisation, share based payment charges and exceptional restructuring costs

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30 June 2021

 
                                   Share     Share    Equity   Retained    Total 
                                 capital   premium   reserve   earnings   equity 
                                  GBP000    GBP000    GBP000     GBP000   GBP000 
At 1 January 2020 (audited)          575     1,617        14      5,272    7,478 
 
Loss for the period                    -         -         -      (469)    (469) 
 
Total comprehensive income 
 for the period                        -         -         -      (469)    (469) 
Exercise of share options              -         7         -          -        7 
Equity settled share based 
 payments                              -         -         -         11       11 
 
At 30 June 2020 (unaudited)          575     1,624        14      4,814    7,027 
                                --------  --------  --------  ---------  ------- 
 
 
At 1 January 2020 (audited)          575     1,617        14      5,272    7,478 
 
Loss for the year                      -         -         -      (583)    (583) 
 
Total comprehensive expense 
 for the year                          -         -         -      (583)    (583) 
Exercise of share options              -         7         -          -        7 
Equity settled share based 
 payments                              -         -         -         26       26 
 
At 31 December 2020 (audited)        575     1,624        14      4,715    6,928 
                                --------  --------  --------  ---------  ------- 
 
At 1 January 2021 (audited)          575     1,624        14      4,715    6,928 
 
Profit for the period                  -         -         -        430      430 
 
Total comprehensive expense 
 for the period                        -         -         -        430      430 
Equity settled share based 
 payments                              -         -         -         16       16 
 
At 30 June 2021 (unaudited)          575     1,624        14      5,161    7,374 
                                --------  --------  --------  ---------  ------- 
 

Condensed Consolidated Statement of Financial Position

at 30 June 2021

 
                                    Unaudited  Unaudited       Audited 
                                      30 June    30 June   31 December 
                                         2021       2020          2020 
                                       GBP000     GBP000          GBP000 
ASSETS 
Non-current assets 
   Property, plant and equipment          761        894           761 
   Right of use assets                    324        397           387 
   Intangible assets                    4,341      4,699         4,617 
   Investments                              5          -             5 
   Deferred tax assets                    522        469           522 
                                    ---------  ---------  ------------ 
                                        5,953      6,459         6,292 
                                    ---------  ---------  ------------ 
 
Current assets 
   Inventories                          2,738      2,420         2,372 
   Trade and other receivables     6    1,890      3,580         2,645 
   Cash and cash equivalents            3,549      2,174         2,204 
                                    ---------  ---------  ------------ 
 
                                        8,177      8,174         7,221 
                                    ---------  ---------  ------------ 
 
Total assets                           14,130     14,633        13,513 
                                    =========  =========  ============ 
 
EQUITY AND LIABILITIES 
Equity attributable to equity 
 holders 
 of the parent 
   Share capital                          575        575           575 
   Share premium                        1,624      1,624         1,624 
   Equity reserve                          14         14            14 
   Retained earnings                    5,161      4,814         4.715 
 
Total equity                            7,374      7,027         6,928 
                                    ---------  ---------  ------------ 
 
Non-current liabilities 
   Interest-bearing loans and 
    borrowings                     8      463        784           649 
                                    ---------  ---------  ------------ 
                                          463        784           649 
                                    ---------  ---------  ------------ 
 
Current liabilities 
   Interest-bearing loans and 
    borrowings                     8      374        364           376 
  Trade and other payables         7    5,919      6,458         5,560 
                                    ---------  ---------  ------------ 
                                        6,293      6,822         5,936 
                                    ---------  ---------  ------------ 
 
Total liabilities                       6,756      7,606         6,585 
                                    ---------  ---------  ------------ 
Total equity and liabilities           14,130     14,633        13,513 
                                    =========  =========  ============ 
 
 

Condensed Consolidated Statement of Cash Flows

for the six months ended 30 June 2021

 
                                             Unaudited       Unaudited       Audited 
                                              6 months        6 months    Year ended 
                                         ended 30 June   ended 30 June   31 December 
                                                  2021            2020          2020 
                                                GBP000          GBP000        GBP000 
 
Cash flows from operating activities 
Profit/(loss) for the period                       430           (469)         (583) 
Adjustments for: 
Depreciation of property, plant 
 and equipment                                      99             116           244 
Amortisation of right of use 
 assets                                             63              58           133 
Amortisation of intangible assets                  297             315           637 
Loss on disposal of property, 
 plant and equipment                                 -               -             1 
Profit on disposal of right 
 of use assets                                     (8)               -           (5) 
Financial income                                     -             (4)             - 
Financial expenses                                  24              42            93 
Equity settled share-based payment 
 expenses                                           16              11            26 
Income tax charge/(credit)                           -            (37)         (655) 
 
Operating cash flows before 
 movement in 
 working capital                                   921              32         (109) 
Change in inventories                            (366)              10            58 
Change in trade and other receivables              740           (632)           226 
Change in trade and other payables                 359           1,426           563 
 
Cash generated from operations                   1,654             836           738 
Tax received                                        15             966         1,660 
 
Net cash from operating activities               1,669           1,802         2,398 
 
Cash flows from investing activities 
Acquisition of property, plant 
 and equipment                                    (99)            (23)          (33) 
Sale of right of use assets                          8               -            16 
Acquisition of intangible assets                     -            (80)         (150) 
Capitalised development expenditure               (21)           (131)         (371) 
Acquisition of investments                           -               -           (5) 
Interest received                                    -               4             - 
 
Net cash outflow from investing 
 activities                                      (112)           (230)         (543) 
 
Cash flows from financing activities 
Bank loan repaid                                 (125)           (125)         (250) 
Interest paid on lease liabilities                (14)            (11)          (20) 
Interest paid on loans and borrowings             (10)            (20)          (33) 
Principal paid on lease liabilities               (61)            (65)         (138) 
Other interest and foreign exchange 
 losses                                            (2)            (11)          (44) 
Proceeds from exercise of share 
 options                                             -               7             7 
 
Net cash outflow from financing 
 activities                                      (212)           (225)         (478) 
 
Net increase in cash and cash 
 equivalents                                     1,345           1,347         1,377 
 
Total movement in cash and cash 
 equivalents 
 in the period                                   1,345           1,347         1,377 
Cash and cash equivalents at 
 1 January                                       2,204             827           827 
 
Cash and cash equivalents                        3,549           2,174         2,204 
 
 

Notes to the financial statements

   1.     Reporting entity 

Petards Group plc (the 'Company') is incorporated and domiciled in England and its shares are publicly traded on AIM, a market operated by the London Stock Exchange. These condensed consolidated interim financial statements ('interim financial statements') as at and for the six months ended 30 June 2021 comprise the Company and its subsidiaries (together referred to as the 'Group').

Copies of these interim financial statements will be available on the Company's website (www.petards.com) and from the Company's registered office at Parallel House, 32 London Road, Guildford, GU1 2AB.

   2.     Basis of preparation 

As permitted, these interim financial statements have been prepared in accordance with AIM Rules for Companies and are not required to comply with IAS 34 'Interim Financial Reporting' to maintain compliance with IFRS. They should be read in conjunction with the Group's last annual consolidated financial statements as at and for the financial year ended 31 December 2020 ('last annual financial statements'). They do not include all of the financial information required for a complete set of IFRS financial statements, however selected explanatory notes are included to explain events and transactions that are significant to the understanding of the changes in the Group's financial position and performance since the last annual financial statements. This financial information does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006.

The comparative figures for the financial year ended 31 December 2020 set out in these interim statements are not the Group's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

   3.     Use of judgements and estimates 

In preparing these interim financial statements, management has made judgements and estimates that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual amounts may differ from these estimates.

The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.

   4.     Exceptional restructuring costs 

During the year to 31 December 2020 the Group restructured the cost base of certain parts of the business. The cost of this exercise was GBP425,000 of which GBP305,000 was incurred in the six months to 30 June 2020.

   5.     Taxation 

No provision for taxation has been made in the Condensed Consolidated Income Statement for the six months to 30 June 2021 based on the estimated tax provision required for the year ending 31 December 2021 (H1 2020: GBP37,000 credit).

   6.     Trade and other receivables 
 
                                      Unaudited   Unaudited 
                                       6 months    6 months        Audited 
                                       ended 30    ended 30     Year ended 
                                           June        June    31 December 
                                           2021        2020           2020 
                                         GBP000      GBP000         GBP000 
 
 Trade receivables                        1,734       3,076          2,381 
 Corporation tax recoverable                  -          96             15 
 Other receivables and prepayments          156         408            249 
                                          1,890       3,580          2,645 
                                     ==========  ==========  ============= 
 
   7.     Trade and other payables 
 
                                                    Unaudited 
                                        Unaudited    6 months        Audited 
                                         6 months    ended 30     Year ended 
                                    ended 30 June        June    31 December 
                                             2021        2020           2020 
                                           GBP000      GBP000         GBP000 
 
 Trade payables                             1,487       1,471          1,434 
 Contract liabilities                       1,621       2,580          1,177 
 Non-trade payables and accrued 
  expenses                                  2,811       2,407          2,949 
                                            5,919       6,458          5,560 
                                  ===============  ==========  ============= 
 
   8.     Interest-bearing loans and borrowings 

Current liabilities

 
                      Unaudited   Unaudited 
                       6 months    6 months        Audited 
                       ended 30    ended 30     Year ended 
                           June        June    31 December 
                           2021        2020           2020 
                         GBP000      GBP000         GBP000 
 
 Bank loan                  250         250            252 
 Lease liabilities          124         114            124 
                     ----------  ----------  ------------- 
                            374         364            376 
                     ==========  ==========  ============= 
 

Non-current liabilities

 
                      Unaudited   Unaudited 
                       6 months    6 months        Audited 
                       ended 30    ended 30     Year ended 
                           June        June    31 December 
                           2021        2020           2020 
                         GBP000      GBP000           GBP000 
 
 Bank loan                  250         500            375 
 Lease liabilities          213         284            274 
                     ----------  ----------  ------------- 
                            463         784            649 
                     ==========  ==========  ============= 
 
 
   9.     Earnings per share 

Basic earnings per share

Basic earnings per share is calculated by dividing the profit for the period attributable to the shareholders by the weighted average number of shares in issue.

 
                                       Unaudited  Unaudited 
                                        6 months   6 months       Audited 
                                        ended 30   ended 30    Year ended 
                                            June       June   31 December 
                                            2021       2020          2020 
Earnings 
Profit/(loss) for the period 
 (GBP000)                                    430      (469)         (583) 
                                       =========  =========  ============ 
 
Number of shares 
Weighted average number of ordinary 
shares ('000)                             57,528     57,524        57,526 
                                       =========  =========  ============ 
 
 

Diluted earnings per share

Diluted earnings per share assumes conversion of all potentially dilutive ordinary shares, which arise from share options that would decrease earnings per share or increase loss per share from continuing operations and is calculated by dividing the adjusted profit for the year attributable to the shareholders by the assumed weighted average number of shares in issue. Due to the losses in 2020, share options in issue in 2020 had an anti-dilutive effect.

 
                                       Unaudited  Unaudited 
                                        6 months   6 months       Audited 
                                        ended 30   ended 30    Year ended 
                                            June       June   31 December 
                                            2021       2020          2020 
Earnings 
Profit/(loss) for the period 
 (GBP000)                                    430      (469)         (583) 
                                       =========  =========  ============ 
 
Number of shares 
Weighted average number of ordinary 
shares ('000)                             57,791     57,524        57,526 
                                       =========  =========  ============ 
 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR SEEFAEEFSESU

(END) Dow Jones Newswires

September 23, 2021 02:00 ET (06:00 GMT)

1 Year Petards Chart

1 Year Petards Chart

1 Month Petards Chart

1 Month Petards Chart

Your Recent History

Delayed Upgrade Clock