ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

PCIP Pci-pal Plc

62.50
0.00 (0.00%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Pci-pal Plc LSE:PCIP London Ordinary Share GB0009737155 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 62.50 61.00 64.00 62.50 62.50 62.50 3,184 07:31:01
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Business Services, Nec 14.95M -4.89M -0.0747 -8.37 40.92M

PCI-PAL PLC Half-year Report (0616I)

19/03/2018 7:00am

UK Regulatory


Pci-pal (LSE:PCIP)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Pci-pal Charts.

TIDMPCIP

RNS Number : 0616I

PCI-PAL PLC

19 March 2018

PCI-PAL PLC

("PCI Pal", the "Group" or the "Company")

Unaudited interim results for the six months ended 31 December 2017

PCI-PAL PLC (AIM: PCIP), the customer engagement specialist that secures and protects payment card data for companies handling payments by phone, announces its unaudited interim results for the six months ended 31 December 2017. Highlights include:

Financial highlights

-- Recurring revenues increased by 33% to GBP0.79m representing 79% of total turnover (2016: GBP0.60m, 61%).

   --      Like for like recognised revenue increased to GBP1.00m (2016: GBP0.78m(1) ). 
   --      Total minimum contracted revenue increased 37% to GBP3.7m (2016: GBP2.5m). 
   --      Closing cash and cash equivalents as at 31 December 2017: GBP1.10m (2016: GBP2.93m). 

-- Following the disposal of the contact centre business in September 2016, GBP0.98m of the GBP3.35m deferred consideration was received by the Group during the period and a further GBP0.07m has been received as an accelerated payment since 31 December 2017. The outstanding balance owed to PCI Pal is now GBP2.29m with the next repayment of GBP0.98m being due in October 2018.

Operational highlights:

-- 10 channel partner contracts signed (including 6 resellers and 4 referral partners) in the period including Capita Pay 360 & NewVoiceMedia (at 31 December 2016: 3).

-- 18 contracts signed in the period with total initial contract value of GBP0.68m of which 11 came from channel partners.

-- Since 1 January 2018 a further 8 new contracts have been signed of which 6 came from channel partners.

-- Further GBP0.25m invested in expanding our second-generation, Amazon Web Services ("AWS") based, cloud platform to enhance support for global clients. Certified as PCI DSS Level 1 Compliant in October 2017 and now launched in the EU, US and Canada.

   --      The USA operation opened in Charlotte and the first 4 staff recruited. 

-- Global employee base increased from 27 to 36 as the business continues to invest in expanding the Group internationally.

   --      58% of new qualified contract enquiries now received via our channel partners. 

Post period events for continuing operations:

Since 31 December 2017, the Company has:

-- Raised net proceeds of GBP4.6m by way of a placing of 11,000,000 new Ordinary Shares at 45 pence per Ordinary Share

-- GBP3.9 million of the net placing proceeds raised from VCT qualified institutions will be used to expand the existing North American operations to capitalise on the Company's growing pipeline of North American opportunities.

o The expansion of the North American operations is expected to include hiring new specialist channel sales executives, sales and marketing staff, and channel deployment and support functions in Charlotte, North Carolina

o The activation of new AWS instances in the United States and in Canada, and

o Increase marketing expenditure.

-- The remaining GBP0.7m of the net funds will be used to accelerate the growth of the business in both domestic and international markets and for general working capital purposes.

-- James Barham, our main board Chief Commercial Officer has agreed to transfer to PCI PAL (US) Inc in Charlotte to give added impetus to the US expansion plans.

   --      Appointed finnCap as the Nominated Adviser and Broker. 

William Catchpole, Chief Executive Officer, commented today:

"I am pleased to report the business has made solid progress in the first six months of the new financial year. We have continued to deliver on our strategic promises of building a Group that can expand internationally, and rapidly. We have continued to sign new channel partners and customer contracts; launched our second-generation AWS platform; opened an office in Charlotte, North Carolina; have raised capital to fund the growth; and have continued to hire experienced staff to sell and deliver our services.

"The level of global enquiries we are receiving more than vindicates our strategy of focusing entirely on our PCI compliant contact centre payment solutions. Our stated strategy is to focus on the channel sales route to market, evolving away from our previous mainly, direct sale route. I am pleased at how quickly this evolution is happening. Working with channel partners around the world will inevitably mean that revenue momentum may take time to build, but once established we believe we will have access to a far greater market opportunity than that available from direct sales alone.

"We will continue to invest in the security of our services and the development of our global cloud platform to support multi-national brands. We remain confident in our strategy for the Group and in its delivery against our ambitious growth plans over the next few years."

Interim Report - Copies of this interim report can be downloaded from the Company's website (https://www.pcipal.com/)

For further information, please contact:

 
 PCI-PAL PLC                        Via Walbrook PR 
 William Catchpole, Chief 
  Executive Officer 
  William Good - Chief Financial 
  Officer 
 finnCap (Nominated Adviser 
  and Broker)                       +44 (0) 20 7227 0500 
 Geoff Nash/Simon Hicks 
  (Corporate Finance) 
  Richard Chambers (Corporate 
  Broking) 
 Walbrook PR                        +44 (0) 20 7933 8780 
 Tom Cooper/Paul Vann               +44 (0) 797 122 1972 
                                    tom.cooper@walbrookpr.com 
 

About PCI Pal

PCI Pal is a Payment Card Industry-Data Security Standard ("PCI DSS") Level 1 certified supplier of contact centre payment solutions and services, with operations in Europe and North America, enabling organisations to take customer payments securely over the phone, and to de-risk their business from the threat of data loss and cybercrime.

PCI Pal solutions have been procured by more than 70 organisations, many of which are global businesses in the retail, services, and utilities sectors, thereby ensuring they meet industry rules and regulations governing customer data protection.

To understand our core services better please view our video on https://www.pcipal.com/en/solutions/agent-assist/

The information communicated in this announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.

Interim results for the six months ended 31 December 2017

OVERVIEW

When we re-organised the business in September 2016, we set ourselves the ambitious target of rapidly becoming a pure-play; technologically advanced; international; specialist service provider focusing on delivering PCI Data Security Standard Level 1 solutions to organisations that take payments by phone. Our target is for 90% of our sales to come via major channel partners.

This focus would allow us to capitalise on the fast-growing need for contact centres around the world to become PCI DSS compliant thereby protecting their businesses from critical business risks, such as personal data loss and potential loss of the ability to accept payment by credit cards.

I am pleased to confirm that we continue to make progress towards this stated target, and following the fundraising which was completed in January 2018 we now have the resources to advance our international growth plans.

MARKET REVIEW

Our market is driven by two primary factors: Firstly, the Payment Card Industry Data Security Standard, more commonly known as PCI DSS; and global data protection rules such as the forthcoming EU General Data Protection Regulations ("GDPR"). These regulations and rules apply to all companies. Secondly, payment card information is of particular interest to hackers as it is generally the easiest way to monetise a theft.

Over recent times there have been many well publicised data breaches, such as Equifax in the US and Talk Talk in the UK. Each breach causes significant reputational damage to these organisations, and typically would involve severe financial penalties whether directly or indirectly. As a result, companies are moving to procure technological solutions that will not only enhance security, but remove the organisation's environment from scope entirely. With board rooms globally allocating budgets to resolve data security challenges across all sectors of businesses, there is an evolution towards smart data security, particularly in the contact centre space where systems and environments are vast and complex. This evolution of awareness has been building momentum over the last few years and is why we decided to reorganise the business in 2016 to focus on this fast-growing market.

The contact centre market is very well researched by companies such as Verizon in the US and ContactBabel in the UK and US. Some of the core information can be summarised as follows:

 
                            UK Market   US Market 
-------------------------  ----------  ---------- 
 Number of Contact 
  Centres                       6,225      41,500 
-------------------------  ----------  ---------- 
 Number of Agent 
  Seats                       766,000   3,545,000 
-------------------------  ----------  ---------- 
 Average contact 
  centre size                     123          85 
-------------------------  ----------  ---------- 
 
 Number of people 
  employed                  1,284,000   6,005,000 
-------------------------  ----------  ---------- 
 % or working population        4.04%       3.95% 
-------------------------  ----------  ---------- 
 
 

By 2020 ContactBabel estimate that the US market will grow by 5% while the UK market will remain relatively stable.

These statistics do not cover the other major economies in the world, many of whom we believe have similar characteristics to the UK and US market.

It has been estimated that approximately 75% of contact centres take payment by card and the level of contact centres that are PCI compliant is relatively low. Even contact centres that can achieve compliance find it difficult to retain compliance on-going. PCI Pal effectively 'de-scopes' the contact centre as it prevents the payment card from reaching the contact centre in the first place, in a cost effective and non-invasive way.

We therefore believe that there is a large attractive market for our solution across the world.

Data protection

Each major economy in the world has specific data protection legislation, such as the forthcoming GDPR regulations in the EU. As a result, it would be illegal for say, a payment card transaction in the US to be sent to the UK for processing unless a privacy shield agreement has been established. Without a privacy-shield arrangement personal data is not allowed to cross international borders. Therefore, if we are to provide a solution in the US we would have to have available an in-country instance of our service. The same issues apply in Canada, Australia, China, etc.

There are few international providers of PCI DSS compliant solutions to contact centres, and we believe that PCI Pal is the only one with capability within AWS to deliver services globally whilst adhering to local data sovereignty rules and regulations. Therefore, we believe we are well positioned to capitalise on the global demand for our services so long as our technology remains easy to access and easy to use.

STRATEGIC POSITIONING

PCI DSS Compliant solutions

Our chosen strategy is to deliver PCI DSS compliant solutions to contact centres. We have a core focus on this specific product set, not only to ensure it achieves maximum capability, but also to ensure that we do not risk becoming perceived as competitors to the companies we would desire to partner with, such as major telecommunications services providers and cloud contact centre telephony vendors. PCI Pal solves a very specific problem that many large organisations are facing today in the telecommunications and contact centre world, so our strategy to integrate seamlessly with major vendors in the space will ensure we have broad market access whilst remaining focussed on our core products.

Technologically advanced solution

PCI Pal has invested heavily in its next-generation infrastructure platform. The existing first-generation platform had to work in partnership with an established telco billing engine, as a result, if we were to meet our oversees expansion plans then we would either have to: replicate the existing service linked to another telco platform overseas or look at rewriting our infrastructure. The first option would be too expensive and would not give us the ability to expand as fast as we would like, therefore, we chose to transfer our core services over to a fully independent, cloud solution, based on AWS technical architecture.

AWS is the largest cloud infrastructure provider in the world, with 54 availability zones within 18 geographic regions across the globe, with more being opened annually. Our AWS solution is fully virtualised, and so, we have no requirement to provide hardware, instead we buy processing power from AWS wherever we need it.

Our service is split into three elements: an internet based telco platform that brings calls to our service using VoIP principles; a web based browser system that allows an agent to send card data to our systems; and a virtualised system to send card data to the various payment gateways that exist to handle card payments on behalf of the payment card industry. We believe that our solution is the most advance cloud-based PCI DSS compliant solution in the world and we have patents pending relating to how transactions are handled in the cloud.

Our technology can react very quickly to our clients' needs. For example; recently one potential major channel partner asked PCI Pal to demonstrate that it could open a fully functional service in Canada quickly. It took our technology team under 48 hours to open a full-service operation in AWS Montreal, including the telco connections. Under our previous platform this would have taken many months.

We believe that most of our competitors still either provide a hardware solution that needs to be installed at each contact centre or supply a service using similar technology to our first-generation platform hosted in a third-party data centre. We believe that true-cloud delivery is the future.

International growth

The PCI Pal technology platforms were confirmed as PCI DSS level 1 compliant at the end of October 2017. We launched the first instance of the platform in the EU immediately and this has been under test by several key potential partners. The first commercial transactions were processed in the EU in December 2017, albeit at a very low volume.

We completed our fundraising in January 2018 and since then we have opened new instances of the AWS platform in the United States and Canada.

We are now very well positioned to start rolling our services across the major economic regions of the world.

Channel partners

Historically, as part of the previous Group set up, PCI Pal concentrated on selling its service direct to clients, primarily in the UK. Although this gave us a detailed understanding of this specialist market, it was clear that if we wanted to expand further into international markets we would have to offer our solution as a value-added service to the larger, more established, contact centre service providers. Traditionally we supplied 80% of our services direct to the customer. We have now set the ambitious target of delivering 90% of our services via channel partners across the globe.

I am pleased to say we have made excellent progress on developing our relations with these major resellers, so much so, that we are ahead of our initial expectations.

At the end of December 2016, we had 3 channel partners mainly focused on supplying the UK market. In the year to December 2017 we had signed an additional 10 channel partners including both UK and US international partners. Particularly pleasing are our new relationships with Paymetric in the US, NewVoiceMedia in the UK, US and Australia, and Capita Pay 360 in the UK. We believe we are attractive to channel partners because we supply a complementary solution that solves their customers PCI compliance challenges, that is a light-touch to integrate (cloud to cloud) and cost effective to re-sell.

Clearly, signing and working with new channel partners is initially very expensive, it takes a great deal of effort to sign these partners and during this process we are not generating any revenues. However, we firmly believe that by partnering with these larger companies we are opening up the availability of our solution to a far larger pool of potential customers.

Our work in this area is beginning to show real promise. Of our current sales pipeline, 53% of our qualified sales leads have been delivered by channel partners and these deals total GBP10.5m of revenue opportunity to PCI Pal. Our channel partners are often the incumbent supplier to the end user, greatly improving PCI Pal's chances of successfully converting these pipeline opportunities.

OPERATIONAL REVIEW

Customer and sales growth

Our AWS platform was launched in October 2017 and took its first transactions in December 2017, meaning that the vast majority of the revenue reflected in this half year has been driven by our first-generation platform. Due to the technical architecture of the-first generation platform, we sometimes supply, low-margin, third party, customised Session Border Controller (SBC) equipment to the contact centres that allows them to connect to our solution. For example, in the first half of the previous financial year we supplied GBP178,000 of SBC equipment to one such client. The AWS platform does not require this sort of equipment to access our services. The one-off nature of the equipment sales has skewed our headline revenue performance which is only showing a 3% growth, strip out the effect of the equipment sales and underlying headline growth is 28%.

More pleasing is the headline growth of our recurring revenue, which is showing a like-for-like improvement of 33%. As at the end of December we had 75 contracted clients of which 49 were live and producing monthly recurring transactional revenue averaging GBP137,000. Of the remaining non-live clients, we are in active deployment on 16 and these are expected to be delivered in the second half of the financial year, with the remaining 10 starting the deployment process shortly.

Since the end of the last financial year, we have signed 26 new end user contracts (of which 17 have been delivered by our channel partners). The minimum total contract value of these clients once they go-live is expected to be GBP0.95 m. Of the 26 new contracts, 9 have been signed in 2018 along with 4 new channel partners.

We are looking forward to building on this sales momentum.

Management and staff

No company can grow and prosper without fantastic, dedicated employees. I am pleased to say we do have such a set of employees. In September 2016 we started with 12 employees and this has grown consistently as we have taken on knowledgeable sales and marketing specialists, additional expert systems and SIP engineers, excellent project managers and dedicated support staff. We now have 36 full time employees, including 4 in the United States, and some excellent advisers to help guide our future. We are continuing to hire and will, over the coming 18 months, be focussing on building the North American operations further.

I am particularly pleased that James Barham, the Chief Commercial Officer, has agreed to relocate with his family to Charlotte, North Carolina, so he can help the team build on our excellent prospects in that region. James played a critical part in developing the initial PCI Pal business. Additionally, I am also grateful that one of our UK project managers has also agreed to relocate ensuring that we continue to build a consistent deployment of our service around the world.

Financing

One of the last planks of our strategy was to ensure that we had the resources to deliver on our prospects. The existing growth and development of the Group has initially been funded by the sale of our contact centres in September 2016, some of which is still to be collected via a loan note receivable. During the period we received a payment of GBP957,000 from the purchaser and we were told that an accelerated payment of GBP100,000 would also be made, which has now been received after the period end. The next loan payment is not due until October 2018 and, given the level of enquiries we are seeing from around the globe, we believed that if we were to maintain the momentum, and take more market share, we needed to raise more capital.

The Company applied and received clearance to issue VCT qualifying equity, issuing 8,666,667 shares at 45 pence to four VCT qualified institutions - including Octopus, Livingbridge and Unicorn. The remaining 2,333,333 shares raised GBP1.05m, which was used to pay the costs incurred and has given us additional working capital. Although the process was longer and harder than first envisaged we are now in an excellent position to deliver on our long-term aims.

OUTLOOK

Cybersecurity and data protection remain high on boardroom agendas. With the market fuelled by well publicised data breaches across multiple vertical industries, more and more companies are looking to find a cost effective, outsourced technical solution to protect their customer data and de-risk their businesses from the threat of data loss. We anticipate this focus will continue for years to come, and we are well placed to capitalise on the growth opportunity, with a broad and scalable product set which meets clients' needs and a strong, growing base of reference clients.

Whilst the volume and value of new business are good indicators of market traction and performance, the continuation of licences sold in prior years is of equally critical importance to the Group's strategy. It is therefore very encouraging that all customers who have used the PCI Pal platform remain users.

With companies investing heavily in cloud telephony, which appears to continue with increasing vigour, the ability for PCI Pal to offer a truly cloud-based solution globally and quickly positions us extremely well to help achieve our ambitious organic growth strategy. The recurring revenue base continues to grow and the contracted forward order book has also increased substantially.

The Board is confident in its strategy and believes that PCI Pal has exciting growth prospects.

William Catchpole

Chief Executive Officer

19 March 2018

Consolidated statement of comprehensive income

for the six months ended 31 December 2017

 
                                           Six months     Six months     Twelve 
                                             ended 31       ended 31     months 
                                             December       December      ended 
                                                 2017           2016    30 June 
                                                                           2017 
------------------------------------- 
                                              GBP'000        GBP'000    GBP'000 
------------------------------------- 
                                          (unaudited)    (unaudited)  (audited) 
-------------------------------------  --------------  -------------  --------- 
 
   Continuing operations 
 Revenue                                        1,000            975      1,879 
 Cost of sales                                  (540)          (557)    (1,068) 
-------------------------------------  --------------  -------------  --------- 
 Gross profit                                     460            418        811 
 Administrative expenses                      (2,048)        (1,029)    (2,510) 
-------------------------------------  --------------  -------------  --------- 
 Loss from operating activities               (1,638)          (611)    (1,699) 
 Interest payable                                 (2)            (5)          - 
 Finance income                                    16              5          - 
 Interest receivable                                -              -          - 
-------------------------------------  --------------  -------------  --------- 
 Loss before taxation                         (1,624)          (611)    (1,699) 
 Taxation                                           -              - 
-------------------------------------  --------------  -------------  --------- 
 Loss for period from continuing 
  activities                                  (1,624)          (611)    (1,699) 
=====================================  ==============  =============  ========= 
 Profit for period from discontinued 
  activities                                        -          6,331      6,097 
=====================================  ==============  =============  ========= 
 Total comprehensive (loss)/income 
  for the period                              (1,624)          5,720      4,398 
=====================================  ==============  =============  ========= 
 
 
 
   Profit / (loss) per share 
   expressed in pence 
-------------------------------------  --------------  -------------  --------- 
 Basic                                         (5.15)          18.12      13.94 
 Diluted                                       (4.66)          18.12      13.83 
 
 Continuing Operations 
 Basic                                         (5.15)         (1.94)     (5.38) 
 Diluted                                       (4.66)         (1.94)     (5.34) 
-------------------------------------  --------------  -------------  --------- 
 

Consolidated statement of financial position

as at 31 December 2017

 
                                 31 December       31 December        30 June 
                                        2017              2016           2017 
                                     GBP'000           GBP'000        GBP'000 
                                 (unaudited)       (unaudited)      (audited) 
------------------------------  ------------  ----------------  ------------- 
 Assets 
 Non-current assets 
 Plant & Equipment                        99                66             99 
 Intangible assets                       722                 -            495 
 Loan note receivable                  1,271             2,393          2,202 
------------------------------  ------------  ----------------  ------------- 
 Non-current assets                    2,092             2,459          2,796 
------------------------------  ------------  ----------------  ------------- 
 
   Current assets 
 Trade and other receivables             425               705            608 
 Other debtors                             -                80              - 
 Loan note receivable                    908               957            945 
 Cash and cash equivalents             1,102             2,928          1,958 
------------------------------  ------------  ----------------  ------------- 
 Current assets                        2,435             4,670          3,511 
------------------------------  ------------  ----------------  ------------- 
 
   Total assets                        4,527             7,129          6,307 
 Liabilities 
 Current liabilities 
 Trade and other payables              (675)             (403)          (883) 
 Other interest-bearing loans              -                 -              - 
  and borrowings 
------------------------------  ------------  ----------------  ------------- 
 Current liabilities                   (675)             (403)          (883) 
------------------------------  ------------  ----------------  ------------- 
 
   Non-current liabilities 
 Long term borrowings                      -                 -              - 
 Non-current liabilities                   -                 -              - 
------------------------------  ------------  ----------------  ------------- 
 Total liabilities                     (675)             (403)          (833) 
------------------------------  ------------  ----------------  ------------- 
 Net assets                            3,852             6,726          5,424 
------------------------------  ------------  ----------------  ------------- 
 
   Shareholders' equity 
 Share capital                           317               317            317 
 Share premium                            89                89             89 
 Other reserve                            54                 -              4 
 Currency reserve                          2                 -              - 
 Profit & loss account                 3,390             6,320          5,014 
 Total shareholders' equity            3,852             6,726          5,424 
------------------------------  ------------  ----------------  ------------- 
 

Consolidated interim statement of changes in equity

as at 31 December 2017 (unaudited)

 
                                                                                                                 Total 
                                Share            Share          Other       Retained        Currency     shareholders' 
                              capital          premium        reserve       earnings         reserve            equity 
                              GBP'000          GBP'000        GBP'000        GBP'000         GBP'000           GBP'000 
 Balance at 1 July 
  2016                            317               89             19          1,597               -             2,022 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 Total comprehensive 
  expense for the 
  period                            -                -              -          5,720               -             5,720 
 Merger reserve written 
  off                               -                -           (19)              -               -              (19) 
 Share option                       -                -              -              -               -                 - 
 amortisation 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 Dividend paid                      -                -              -          (996)               -             (996) 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 Balance as at 31 
  December 2016                   317               89              -          6,321                             6,727 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 
 Balance as at 1 
  January 2017                    317               89              -          6,321               -             6,727 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 Total comprehensive 
  income for the period                                                      (1,322)                           (1,322) 
 Merger reserve written 
  off                               -                -              -             19               -                19 
 Share option 
  amortisation                      -                -              4            (4)                                 - 
 Dividend paid                      -                -              -              -               - 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 Balance at 30 June 
  2017                            317               89              4          5,014               -             5,424 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 
 Balance at 1 July 
  2017                            317               89              4          5,014               -             5,424 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 Total comprehensive 
  income for the period             -                -              -        (1,624)               -           (1.624) 
 Dividends paid                     -                -              -              -               -                 - 
 Retranslation of 
  foreign assets                    -                -              -              -               2                 2 
 Share based payment 
  charge                            -                -             50              -               -                50 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 Balance at 31 December 
  2017                            317               89             54          3,390               2             3,852 
-------------------------  ----------  ---------------  -------------  -------------  --------------  ---------------- 
 

Consolidated statement of cash flows

for the six months ended 31 December 2017

 
                                           Six months       Six months     Twelve 
                                             ended 31            ended     months 
                                             December      31 December   ended 30 
                                                 2017             2016       June 
                                                                             2017 
                                              GBP'000          GBP'000    GBP'000 
                                          (unaudited)      (unaudited)  (audited) 
-------------------------------------  --------------  ---------------  --------- 
 Cash flows from operating 
  activities 
 (Loss)/Profit after taxation                 (1,624)            5,720      4,398 
 Adjustments for: 
 Depreciation                                      46                7         23 
 Interest income                                 (14)              (5)          - 
 Interest expense                                   -                5          - 
 Retranslation of foreign assets                    2                -          - 
 Other non-cash charges                           (3)                -          - 
 Share based payments                              50                -          - 
 Profit from discontinued activities                -          (6,331)          - 
 Profit on sale & leaseback 
  of freehold property                              -                -      (361) 
 Profit on sale of call centre 
  division                                          -                -    (5,443) 
 Decrease(increase) in trade 
  & other receivables                             171            (335)      (437) 
 Increase/(decrease) in trade 
  &other payables                               (196)               39        874 
-------------------------------------  --------------  ---------------  --------- 
 Cash used in operating activities            (1,568)            (900)      (946) 
 Dividend paid                                      -            (997)      (997) 
 Income taxes received                              -                -          - 
 Interest paid                                      -              (5)        (7) 
 Net cash (used in)/generated 
  from discontinued activities                      -            (632)          - 
-------------------------------------  --------------  ---------------  --------- 
 Net cash used in operating 
  activities                                  (1,568)          (2,534)    (1,950) 
-------------------------------------  --------------  ---------------  --------- 
 
 Cash flows from investing 
  activities 
 Purchase of property, plant 
  and equipment                                  (20)             (59)      (108) 
 Development expenditure capitalised            (251)                -      (495) 
 Net cash received on disposal 
  of call centre operations                         -            3,773      2,478 
 Net cash received on sale 
  & leaseback of freehold property                  -            1,950      2,240 
 Receipt of acquisition loan 
  notes                                           969                -          - 
 Interest received                                 14                5          - 
 Net cash generated in investing 
  activities                                      712            5,669      4,115 
-------------------------------------  --------------  ---------------  --------- 
 
   Cash flows from financing 
   activities 
 Repayment of borrowings                            -          (1,102)    (1,102) 
 Capital element of finance                         -                -          - 
  lease rentals 
 Net cash (used) in financing 
  activities                                        -          (1,102)    (1,102) 
-------------------------------------  --------------  ---------------  --------- 
 Net (decrease)/increase in 
  cash                                          (856)            2,033      1,063 
 Cash and cash equivalents 
  at the start of the period                    1,958              895        895 
-------------------------------------  --------------  ---------------  --------- 
 Net (decrease)/increase in 
  cash                                          (856)            2,033      1,063 
-------------------------------------  --------------  ---------------  --------- 
 Cash and cash equivalents 
  at the end of the period                      1,102            2,928      1,958 
-------------------------------------  --------------  ---------------  --------- 
 

Notes to the interim financial statements for the six months ended 31 December 2017

   1.    Nature of activities and general information 

PCI-PAL PLC is the Group's ultimate parent company and is a public limited company domiciled in England and Wales (registration number 3869545). The company's registered office is Unit 7, Gamma Terrace, Ransomes Europark, Ipswich, Suffolk IP3 9FF. The Company's ordinary shares are traded on the AIM Market of the London Stock Exchange. The Group's consolidated interim financial statements (the "interim financial statements") for the period ended 31 December 2017 comprise the Company and its subsidiaries (the "Group").

The Company operates principally as a holding company. The main subsidiary is engaged in the provision of services that enable customers to securely take card payments over the phone to de-risk their business activities from the threat of data loss and cybercrime. PCI Pal is a cloud based solution.

The interim financial statements are presented in pounds sterling (GBP000), which is also the functional currency of the parent company.

   2.    Basis of preparation 

These consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union and on a historical basis, using the accounting policies which are consistent with those set out in the Group's annual report and accounts for the year ended 30 June 2017.

The unaudited interim financial information for the period ended 31 December 2017 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2066. The comparative figures for the year ended 30 June 2017 are extracted from the statutory financial statements which have been filed with the Registrar of Companies and contain an unqualified audit report and did not contain statements under Section 498 to 502 of the Companies Act 2006.

   3.          Significant Accounting Policies 

The accounting polices applied are consistent with those of the annual financial statements for the year ended 30 June 2017, as described in those financial statements.

   4.          Dividends 

The Company is not proposing to declare a dividend for the period (2016: nil pence)

   5.          Analysis of revenue 

The revenue for the Group can be analysed as follows:

 
                                            Six months     Six months     Twelve 
                                              ended 31       ended 31     months 
                                              December       December      ended 
                                                  2017           2016    30 June 
                                                                            2017 
-------------------------------------- 
                                               GBP'000        GBP'000    GBP'000 
-------------------------------------- 
                                           (unaudited)    (unaudited)  (audited) 
--------------------------------------  --------------  -------------  --------- 
 
   Revenue 
 Revenue generated from recurring 
  contractual activities                           793            595      1,229 
 Revenue generated from non-recurring 
  contractual activities                           207            380        650 
                                        --------------  -------------  --------- 
 Total revenue generated in 
  the period                                     1,000            975      1,879 
--------------------------------------  --------------  -------------  --------- 
 
   6.          Earnings per share 

The basic and diluted earnings per share are calculated on the following profit and number of shares. Earnings for the calculation of earnings per share is the net profit attributable to equity holders of the parent.

 
                                                      Six months             Six months                Twelve 
                                                        ended 31               ended 31                months 
                                                        December               December              ended 30 
                                                            2017                   2016                  June 
                                                                                                         2017 
                                                          GBP000                 GBP000                GBP000 
-----------------------------------------  ---------------------  ---------------------  -------------------- 
    Earnings for the purposes 
     of basic and diluted earnings 
     per share 
    From continuing activities                           (1,624)                  (611)               (1,699) 
    From discontinued activities                               -                  6,331                 6,097 
    (Loss)/Profit after taxation                         (1,624)                  5,720                 4,398 
 
    Denominator                                             '000                   '000                  '000 
-----------------------------------------  ---------------------  ---------------------  -------------------- 
    Weighted average number of 
     shares in issue in the period                        31,554                 31,554                31,554 
 
    Dilutive effect of potential 
     shares and share options                              3,268                      -                   255 
-----------------------------------------  ---------------------  ---------------------  -------------------- 
    Number of shares used in calculating 
     diluted earnings per share                           34,822                 31,554                31,809 
-----------------------------------------  ---------------------  ---------------------  -------------------- 
 
    Basic earnings per share expressed 
     in pence                                             (5.15)                  18.12                 13.94 
    Diluted Earnings per share 
     expressed in pence                                   (4.66)                  18.12                 13.83 
 
    Continuing operations 
    Basic earnings per share expressed 
     in pence                                             (5.15)                 (1.94)                (5.38) 
    Diluted Earnings per share 
     expressed in pence                                   (4.66)                 (1.94)                (5.34) 
 
 
   7.    Subsequent events to 31 December 2017 

On 30 January 2018 the Company announced that a total of 11,000,000 ordinary shares had been conditionally placed at a price of 45 pence per ordinary share, raising gross proceeds of GBP4.95 million (approximately GBP4.6 million after expenses). The new shares represent approximately 25.8% of the Company's enlarged issued ordinary share capital (excluding treasury shares).

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR KMGMFMNGGRZM

(END) Dow Jones Newswires

March 19, 2018 03:00 ET (07:00 GMT)

1 Year Pci-pal Chart

1 Year Pci-pal Chart

1 Month Pci-pal Chart

1 Month Pci-pal Chart

Your Recent History

Delayed Upgrade Clock