ADVFN Logo

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

PIN Pantheon International Plc

319.00
-0.50 (-0.16%)
28 Mar 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Pantheon International Plc LSE:PIN London Ordinary Share GB00BP37WF17 ORD 6.7P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.50 -0.16% 319.00 317.50 319.00 320.50 316.00 320.50 699,689 16:35:12
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Unit Inv Tr, Closed-end Mgmt 82.02M 42.28M 0.0894 35.51 1.5B

Pantheon International PLC Half-year Report (2003R)

27/02/2019 7:00am

UK Regulatory


Pantheon (LSE:PIN)
Historical Stock Chart


From Mar 2019 to Mar 2024

Click Here for more Pantheon Charts.

TIDMPIN

RNS Number : 2003R

Pantheon International PLC

27 February 2019

PANTHEON INTERNATIONAL PLC (the "Company" or "PIP")

HALF-YEARLY FINANCIAL REPORT FOR THE SIX MONTHSED 30 NOVEMBER 2018

The full Half-Yearly Financial Report can be accessed via the Company's website at www.piplc.com or by contacting the Company Secretary by telephone on +44 (0)1392 477500.

Pantheon International Plc (the "Company" or "PIP")

Pantheon International Plc, an investment trust that provides access to a global and diversified portfolio of private equity, today publishes its Interim Report for the half year ended 30 November 2018.

PIP's objective is to generate capital gains which outperform the equity returns of broader public markets over the long term. PIP had a busy half year during which it capitalised on its active deal pipeline and its portfolio delivered a strong performance.

Annualised performance as at 30 November 2018

 
                              1 yr   3 yrs   5 yrs   10y yrs   Since inception 
 Nav per share               19.1%   18.2%   15.3%      8.8%             11.9% 
 Ordinary share price         9.7%   16.5%   14.8%     20.1%             11.5% 
 FTSE All Share, TR          -1.5%    7.0%    5.3%      9.9%              7.7% 
 MSCI World TR (Sterling)     6.9%   15.3%   12.8%     13.6%              8.0% 
 

Share price outperformance

 
 Versus FTSE All Share, 
  TR                       +11.2%   +9.5%   +9.5%   +10.2%   +3.8% 
 Versus MSCI World 
  TR (Sterling)             +2.8%   +1.2%   +2.0%    +6.5%   +3.5% 
 

HIGHLIGHTS - SIX MONTHSED 30 NOVEMBER 2018

Performance update

   --      NAV per share grew by 10.7% to 2,674.3p. 
   --      Net assets at 30 November 2018 increased to GBP1,447m (May 2018: GBP1,307m). 

-- The ordinary share price increased from 2,010.0p to 2,050.0p, an increase of 2% however the discount widened from 17% to 23%, reflecting a sector-wide trend.

Portfolio update

   --     Assets in the portfolio generated underlying (pre-FX) returns of 8.9%. 

-- Distributions received in the six months to 30 November 2018 were GBP134m, equivalent on an annualised basis to 23% of the opening attributable portfolio. After funding GBP55m of calls, net cash flow from the portfolio totalled GBP79m.

-- GBP203m was committed to 37 new investments during the half year of which GBP118m was funded at the time of purchase.

Financial position update

-- New four-year GBP175m multi-currency credit facility agreed in June to replace facility that was due to expire in November 2018; the facility remains undrawn.

   --     Undrawn commitment cover comfortable at 3.6x. 

Commenting on PIP's performance for the half year, Sir Laurie Magnus, Chairman, said:

"PIP has made good progress during the first half of its financial year. Our performance was helped by the strong flow of distributions from exits. These have been used by our Manager to replenish the portfolio with a range of compelling, carefully selected new investments. The Board is confident, in view of PIP's strong balance sheet and liquidity, that it is well placed both to take advantage of opportunities and to withstand possible headwinds that may emerge from the uncertain political and economic environment that lies ahead."

For more information please contact:

Andrew Lebus or Vicki Bradley

Pantheon

+44 (0)20 3356 1800

A video of Andrew Lebus and Helen Steers, Partners at Pantheon, discussing PIP's financial half year is available on our website at www.piplc.com.

CHAIRMAN'S STATEMENT

During the half year, with economic conditions remaining broadly positive while market conditions were more mixed, PIP continued to execute its strategy of building a global, diversified portfolio with a rigorous focus on risk management underpinned by a strong and prudently-managed balance sheet.

 
 IN SUMMARY 
 
        *    Strong performance from the underlying portfolio 
 
        *    We made 37 new investments amounting to GBP203m in 
             commitments 
 
             *    GBP134m of distributions received, equivalent on an 
                  annualised basis to 23% of the opening 
 
 
            attributable portfolio. 
 
        *    PIP continues to benefit from managers who are nimble 
             and have a proven track record of investing through 
             multiple economic cycles. 
 
 
 KEY STATISTICS 
 11%              NAV per share increase 
 2%               Ordinary share price increase 
 GBP1,447m        Net asset value 
 GBP79m           Portfolio net cash flow 
 

Performance for six months to 30 November 2018

During the six months to 30 November 2018, PIP's NAV per share increased by 10.7% to 2,674.3p and net assets increased from GBP1,307m to GBP1,447m. NAV growth (net of Asset Linked Note movements) reflected strongly positive net investment gains from the underlying portfolio (+8.0%) and foreign exchange movements (+3.6%) offset by expenses and taxes (-0.9%).

PIP's investment strategy emphasises the mid-market through both buyout and growth stages. The extent of the gains in all areas of the portfolio was encouraging, relative to broader equity markets, although the returns within the buyout portfolio were more muted, held back by a number of company-specific events, especially among the larger buyouts. Nonetheless, Pantheon's managers continue to find value in the mid-market where, typically, there is more favourable pricing compared with other stages of investment, more levers to pull in order to maximise the growth potential in those assets and several routes to exit.

The growth assets, representing 19% of the Company's portfolio, performed very strongly, driven by value-accretive refinancings as well as IPOs. Special situations (consisting of energy, distressed and mezzanine funds) and venture performed well during the period.

In the six months to 30 November 2018, PIP's ordinary share price increased by 2% but the discount to NAV at which the shares trade widened to 23%. This trend aligns with a more negative market sentiment that has widened the discounts at which shares trade as whole in the listed private equity sector. The discount has since narrowed to 17% at the time of writing. It is the Board's view that PIP's share price discount is excessive when considered in the context of the Company's long-term track record. PIP's dedicated communications team has strengthened its marketing and investor relations efforts, emphasising PIP's differentiated approach and successful track record, in order to stimulate demand for PIP's shares.

Investment and realisation activity

During the period, PIP continued to benefit from the current benign exit environment, generating GBP134m of distributions attributable to shareholders, equivalent on an annualised basis to 23% of the opening attributable portfolio. Sales to corporate buyers remained the most significant sources of exit realisations. In the half year, calls from existing commitments to private equity funds amounted to GBP55m, equivalent on an annualised basis to 25% of opening undrawn commitments. This resulted in a net cash inflow from the portfolio of GBP79.2m during the period, before taking account of new investments. The weighted average fund age was 5.4 years during the six months to 30 November 2018 (31 May 2018: 5.7 years). By maintaining the average vintage maturity profile of the portfolio between 4 and 6 years, PIP benefits from a strong flow of distributions from the realisation of more mature assets while still being exposed to investments in the active value creation phase. This ensures that PIP can generate sufficient cash from distributions to remain an active investor over the course of the cycle.

Institutional support for private equity fundraising has continued to be strong during the first half of the financial year, with valuations and the levels of dry powder in the market remaining high. Despite this worrying risk of exuberance and the increased competition for deals, the Board believes that Pantheon's extensive network of relationships and its privileged access to information have allowed it to continue selectively to source compelling opportunities. PIP is able to participate in all the private equity deals that are sourced by Pantheon's large team of approximately 80 investment professionals worldwide. By investing directly in primary and secondary deals and in companies through co-investments, rather than by feeding through Pantheon's collective investment funds, PIP retains more flexible control over portfolio construction and is better able to meet its investment and liquidity objectives.

Investors are becoming increasingly aware of the importance of investing responsibly and the Board is satisfied that Pantheon's detailed due diligence process includes an evaluation of how its managers incorporate sound Environmental, Social and Governance ("ESG") practices both within selected General Partners, as well as within their underlying portfolio businesses. In addition, the Board recognises the strong culture and values embedded within Pantheon's entire workforce and its long history of being a responsible steward of its clients' capital.

PIP made 37 new investments in the half year, amounting to GBP203.4m in commitments, of which GBP117.6m was drawn at the time of purchase. These investments comprised GBP74.6m committed to seven secondaries, GBP69.6m committed to 10 primaries and GBP59.2m committed to 20 co-investments. Since the period end, PIP has committed a further GBP11m to four investments.

PIP has a policy to buy back its own shares opportunistically. Since the period end, the Company has bought back 25,000 shares for cancellation.

Financial position and strength

PIP has a strong balance sheet and sources of liquidity which provide protection in downturns and permits counter-cyclical investing in most foreseeable scenarios.

The unlisted Asset Linked Note ("ALN"), issued with an opening value of GBP200m at the end of October 2017, is due to mature in August 2027. Repayment of the ALN is made only out of cash distributions that have been received from a reference portfolio of older assets. PIP has made total ALN repayments of GBP104m since it was issued and, as at 30 November 2018, the ALN was valued at GBP115m.

In June, the Company announced that it had agreed a new GBP175m multi-currency revolving credit facility to replace the GBP150m loan facility agreement that was due to expire in November 2018. The facility, denominated as to US$163m and EUR60m, will expire in June 2022 with an option to extend, by agreement, the maturity date by another year. As at 30 November 2018, PIP held net available cash of GBP104m and the undrawn facility was equivalent to GBP181m, giving the Company total liquid resources of GBP285m. With undrawn commitments of GBP487m as at 30 November 2018, PIP's undrawn commitment cover, which measures the sum of PIP's undrawn commitments against its available financing and the value of its private equity portfolio, was comfortable at 3.6 times.

Outlook

The global economy performed well during 2018 but geopolitical challenges and trade tensions show no sign of abating. This, together with the volatility seen in the public markets towards the end of 2018, mean that the outlook for 2019 is less positive.

In the event of a downturn, there may be a fall in the valuation of private equity assets and a slowdown in deal activity as business vendors and purchasers adjust to the changing environment. However, this could also be an opportunity for PIP to acquire some assets more cheaply, particularly if some investors come under pressure to trim their private equity exposure. As a leader in the secondaries market, Pantheon is well-positioned to access that deal flow, which would support PIP's investment strategy of emphasising younger vintages in its portfolio to boost returns.

The Board believes that PIP is continuing to benefit from Pantheon's close relationships with managers who have a proven track record of investing in businesses through multiple cycles, have a cautious approach to the use of leverage, are able to take advantage of market dislocations and are able to add value by identifying exciting investment opportunities capable of outperformance over the long term. In addition, the Board is confident that PIP's strong balance sheet, the careful control of its undrawn commitments ratio and its disciplined, flexible and selective investment approach, means it is well-positioned to withstand the uncertainty that we face both at home and abroad during the year ahead.

SIR LAURIE MAGNUS

Chairman

26 February 2019

Key Performance Indicators

The Board has selected five key performance indicators ("KPIs") to ensure that PIP is using the most appropriate measures to monitor progress in delivering against its objective of maximising capital growth over the long term. A detailed explanation of the chosen KPIs, along with the historical performance for each, can be found below.

 
                     What it is          How we have                             Link to our         Examples of 
                                         performed                               strategic           related 
                                                                                 objective           factors that we 
                                                                                                     monitor 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
 Performance 
 5-Year cumulative   Total shareholder   1 year              -- PIP's ordinary   -- Maximise         -- Rate of NAV 
 total shareholder   return               9.7%               shares had a        shareholder         growth relative 
 return              demonstrates                            closing             returns through     to listed 
 99.0%               the return to        3 years (cum)      price of 2,050.0p   long-term capital   markets. 
                     investors, after     58.2%              as at 30 November   growth. 
                     taking into                             2018.                                   -- Trading 
                     account              5 years (cum)                          -- Promote better   volumes 
                     share price          99.0%              -- The ordinary     market liquidity    for the Company's 
                     movements                               share price         by building         shares. 
                     (capital growth)                        discount            demand for the 
                     and, if                                 to NAV              Company's shares.   -- Share price 
                     applicable,                             increased from                          discount to NAV. 
                     any dividends                           17% to 23% during 
                     paid during the                         the 
                     period.                                 six-month period, 
                                                             reflecting a 
                                                             sector-wide 
                                                             trend. 
 NAV per share       NAV per share       11M to 31 May       -- NAV per share    -- Investing        -- Valuations 
  growth during      reflects the        2017                increased by        flexibly            provided by 
  the year           attributable        16.9%               259.5p              with top-tier       private 
  10.7%*             value of a                              to 2,674.3p         private equity      equity managers. 
                     shareholder's       12M to 31 May       during              managers to 
                     holding in PIP.     2018                the year.           maximise            -- Fluctuations 
                     The provision       10.3%                                   long-term capital   in currency 
                     of consistent                           -- Strong           growth.             exchange 
                     long-term NAV       6M to 30 Nov 2018   performance                             rates. 
                     per share growth    10.7%               further enhanced    -- Containing 
                     is central to                           by foreign          costs and risks     -- Ongoing 
                     our strategy.                           exchange            by constructing     charges 
                                                             movements.          a                   relative to NAV 
                     NAV per share                                               well-diversified    growth and 
                     growth in any                                               portfolio in a      private 
                     period is shown                                             cost-efficient      equity peer 
                     net of all costs                                            manner.             group. 
                     associated with 
                     running the                                                                     -- Potential tax 
                     Company.                                                                        leakage from 
                                                                                                     investments. 
 
                                                                                                     -- Effect of 
                                                                                                     financing 
                                                                                                     (cash drag) on 
                                                                                                     performance. 
 Portfolio           Portfolio           11M to 31 May       -- Strong           -- Maximise         -- Performance 
 investment          investment          2017                performance         shareholder         relative to 
 return              return measures     16.2%               in the underlying   returns through     listed 
 8.9%*               the total                               portfolio.          long-term capital   market and 
                     movement            12M to 31 May                           growth.             private 
                     in the valuation    2018                -- PIP continues                        equity peer 
                     of the underlying   15.4%               to benefit from                         group. 
                     funds and                               good earnings 
                     companies           6M to 30 Nov 2018   growth in its                           -- Valuations 
                     comprising PIP's    8.9%                underlying                              provided by 
                     portfolio                               portfolio                               private 
                     expressed                               and from the                            equity managers. 
                     as a percentage                         favourable exit 
                     of the opening                          environment. 
                     portfolio value, 
                     before taking 
                     foreign exchange 
                     effects and other 
                     expenses into 
                     account. 
------------------  ------------------  ------------------  ------------------  ------------------  ------------------ 
 Liquidity 
 Net portfolio       Net portfolio       11M to 31 May       -- PIP's            -- Maximise         -- Relationship 
  cash flow          cash flow is        2017                portfolio           long-term           between 
  GBP79m*            equal               GBP211m             generated GBP134m   capital growth      outstanding 
                     to fund                                 of distributions    through ongoing     commitments and 
                     distributions       12M to 31 May       versus GBP55m       portfolio renewal   NAV. 
                     less capital        2018                of calls.           while controlling 
                     calls               GBP194m                                 financing risk.     -- Portfolio 
                     to finance                              -- The Company                          maturity 
                     investments,        6M to 30 Nov 2018   made new                                and distribution 
                     and reflects the    GBP79m              commitments                             rates by vintage. 
                     Company's                               of GBP203m during 
                     capacity                                the year, GBP118m                       -- Commitment 
                     to finance calls                        of which was                            rate to new 
                     from existing                           drawn                                   investment 
                     investment                              at the time of                          opportunities. 
                     commitments                             the transaction. 
                     and to make new 
                     investments. 
 
                     PIP manages its 
                     maturity profile 
                     through a mix 
                     of primaries, 
                     secondaries and 
                     co-investments 
                     to ensure that 
                     its portfolio 
                     remains 
                     cash-generative 
                     at the same time 
                     as maximising 
                     the potential 
                     for growth. With 
                     a weighted 
                     average 
                     fund age of 
                     5.4 years,(1) 
                     PIP is achieving 
                     this objective. 
 Liquidity ratio     The liquidity       11M to 31 May       -- The current      -- Flexibility      -- Relative 
  1.1x*              ratio is the        2017                level of            in portfolio        weighting 
                     ratio               1.0x                commitments         construction,       of primary, 
                     of outstanding                          is consistent       allowing the        secondary 
                     commitments to      12M to 31 May       with PIP's          Company             and 
                     available           2018                conservative        to flex between     co-investments 
                     financing,          1.0x                approach to         primary,            in the portfolio. 
                     with the latter                         balance             secondary 
                     being the sum       6M to 30 Nov 2018   sheet management.   and                 -- Level of 
                     of net available    1.1x                                    co-investments,     undrawn 
                     cash, the                                                   and vary            commitments 
                     unutilised                                                  investment          relative 
                     portion of any                                              pace, to achieve    to gross assets. 
                     loan facilities                                             long-term capital 
                     and 10% of                                                  growth.             -- Trend in 
                     private                                                                         distribution 
                     equity assets.                                                                  rates. 
                     The liquidity 
                     ratio is an                                                                     -- Ability to 
                     indicator                                                                       access debt 
                     of the Company's                                                                markets 
                     ability to meet                                                                 on favourable 
                     outstanding                                                                     terms. 
                     commitments, 
                     even in the event 
                     of a market 
                     downturn. 
 
                     Under the terms 
                     of its current 
                     loan facilities, 
                     PIP is required 
                     to 
                     maintain a 
                     liquidity 
                     ratio of below 
                     3.0 times. 
 

* Excludes valuation gains and / or cash flows associated with the Asset Linked Note.

(1) Excludes the portfolio of the reference portfolio attributable to the Asset Linked Note.

INVESTMENT POLICY

Our investment policy is constructed around maximising capital growth

The Company's policy is to make unquoted investments, in general by subscribing for investments in new private equity funds ("Primary Investment") and by buying secondary interests in existing private equity funds ("Secondary Investment"), and from time to time to capitalise further on its fund investment activities by acquiring direct holdings in unquoted companies ("Co-investments"), usually either where a vendor is seeking to sell a combined portfolio of fund interests and direct holdings or where there is a private equity manager, well known to the Company's Manager, investing on substantially the same terms.

The Company may invest in private equity funds which are quoted. In addition, the Company may from time to time hold quoted investments in consequence of such investments being distributed to the Company from its fund investments or in consequence of an investment in an unquoted company becoming quoted. The Company will not otherwise normally invest in quoted securities, although it reserves the right to do so should this be deemed to be in the interests of the Company.

The Company may invest in any type of financial instrument, including equity and non-equity shares, debt securities, subscription and conversion rights, and options in relation to such shares and securities, and interests in partnerships and limited partnerships and other forms of collective investment scheme. Investments in funds and companies may be made either directly or indirectly, through one or more holdings, special purpose or investment vehicles in which one or more co-investors may also have an interest.

The Company employs a policy of over-commitment. This means that the Company may commit more than its available uninvested assets to investments in private equity funds on the basis that such commitments can be met from anticipated future cash flows to the Company and through the use of borrowings and capital raisings where necessary.

The Company's policy is to adopt a global investment approach. The Company's strategy is to mitigate investment risk through diversification of its underlying portfolio by geography, sector and investment stage. Since the Company's assets are invested globally on the basis, primarily, of the merits of individual investment opportunities, the Company does not adopt maximum or minimum exposures to specific geographic regions, industry sectors or the investment stage of underlying investments.

In addition, the Company adopts the following limitations for the purpose of diversifying investment risk:

 
 --   that no holding in a company will represent more than 15% by 
       value of the Company's investments at the time of investment 
       (in accordance with the requirement for approval as an investment 
       trust which applied to the Company in relation to its accounting 
       periods ended on and before 30 June 2012); 
 
 --   the aggregate of all the amounts invested by the Company in (including 
       commitments to or in respect of) funds managed by a single management 
       group may not, in consequence of any such investment being made, 
       form more than 20% of the aggregate of the most recently determined 
       gross asset value of the Company and the Company's aggregate 
       outstanding commitments in respect of investments at the time 
       such investment is made; and 
 
 --   the Company will invest no more than 15% of its total assets 
       in other UK-listed closed-ended investment funds (including UK-listed 
       investment trusts). 
 

The Company may invest in funds and other vehicles established and managed or advised by Pantheon or any Pantheon affiliate. In determining the diversification of its portfolio and applying the manager diversification requirement referred to above, the Company looks through vehicles established and managed or advised by Pantheon or any Pantheon affiliate.

The Company may enter into derivatives transactions for the purposes of efficient portfolio management and hedging (for example, hedging interest rate, currency or market exposures).

Surplus cash of the Company may be invested in fixed interest securities, bank deposits or other similar securities.

The Company may borrow to make investments and typically uses its borrowing facilities to manage its cash flows flexibly, enabling the Company to make investments as and when suitable opportunities arise and to meet calls in relation to existing investments without having to retain significant cash balances for such purposes. Under the Company's articles of association, the Company's borrowings may not at any time exceed 100% of the Company's net asset value. Typically, the Company does not expect its gearing to exceed 30% of gross assets. However, gearing may exceed this in the event that, for example, the Company's pipeline of future cash flows alter.

The Company may invest in private equity funds, unquoted companies or special purpose or investment holding vehicles which are geared by loan facilities that rank ahead of the Company's investment. The Company does not adopt restrictions on the extent to which it is exposed to gearing in funds or companies in which it invests.

MANAGER'S MARKET REVIEW

Market Review

The private equity market has continued to grow against a more sombre and complex economic backdrop as investors increasingly recognise that top quartile private equity funds have historically generated returns that consistently outperform public markets.

However, as we approached the end of the year, financial markets started to show signs of weakness and the economic outlook for 2019 appears to be on shakier ground. Pantheon continues to be selective, ensuring that it is sourcing deal flow from managers who invest defensively, taking advantage of opportunities created by market dislocations, and who have the expertise and track record of managing assets through political and economic uncertainty.

In 2018, the global economy outperformed market expectations. Growth was strong and more globally synchronised, while inflation remained largely quiescent on the back of subdued wage growth. However, the challenge in sustaining this is greater than it was last year. More than a decade since the Global Financial Crisis ("GFC"), the true costs arising from that period have yet to be calculated. The long-run effects of global financial imbalances that have arisen from Central Bank efforts to stem financial uncertainty, as well as the emergence of populist political sentiment, are still major uncertainties.

Regional outlook

The USA, which represents the majority of PIP's portfolio, continues to enjoy a strong domestic economy and US companies are generally experiencing a period of robust earnings growth. Furthermore, the tax changes signed into law have encouraged the repatriation of profits previously held overseas by US corporates and have helped finance a share buyback boom in the US public markets. The stimulatory effects of the easier US fiscal policy will decline going into 2019 and, while robust US corporate earnings growth and share buybacks will likely continue for some time, we believe that on balance these trends have been largely reflected in current stock price levels. While alert to political and macroeconomic developments in the USA, Pantheon continues to believe that the more developed and sophisticated US private equity market will be the most significant source of compelling deal flow for PIP's portfolio in 2019.

The initial strong economic growth in the Eurozone lost momentum towards the end of the year, with political turbulence, faced by several countries during 2018, weighing on sentiment. On 29 March 2019, the UK is expected to leave the European Union and, at the time of writing, it is still not clear which Brexit scenario will occur. From a private equity perspective, the UK continues to be a relatively attractive jurisdiction for investment on a long-term basis. Nonetheless, Pantheon and its managers are taking a careful approach to deployment of capital in the UK and it should be noted that the UK only represents a minority (less than 10%) of PIP's portfolio. Furthermore, many of the European managers that Pantheon backs are regional or pan-European managers who are able to deploy capital in different countries as economic events unfold during an investment period.

China's economy experienced a slowdown in 2018, and the outlook for 2019 is for lower GDP growth. However, the growing trade disharmony between the USA and China is even more concerning and the implications could be global. This is especially true of the technology sector, which has been one of the main beneficiaries of the bull run in global equity valuations over the latter part of the current financial cycle. Technology also forms a large part of the investment focus for private equity investors, particularly those actively investing in venture and growth capital. There are cross-border technology businesses with exposure to both the US and Chinese markets and they could be adversely impacted as a result. Pantheon will add new exposure to these areas where there are clear indications of growth potential in those assets regardless of the possible challenges being faced by the sector.

There are indications that, although the wider Asian region benefited from solid domestic demand, it is likely to be negatively impacted by US-China tensions, and economic growth may decelerate from the level projected for 2018.

It appears that Latin America's economic recovery slumped towards the end of the year and, following a busy year of elections across the region, the focus is now on how policymakers will respond to try and reverse this trend.

Asia and Emerging Markets represent a smaller part of PIP's portfolio, when compared with the USA and Europe, and Pantheon remains focused on only acquiring assets that it believes will be additive to PIP's long-term returns.

Recent trends in the private equity market

Global fundraising for private equity continued to surge in 2018 and seems likely to surpass the previous record of US$453bn set in 2017.(1) As with past peaks in the fundraising cycle, the boom was led by large and mega buyout funds. Although coming from a much lower base, venture capital and growth equity also recorded strong growth. The increase in fundraising for mid-sized and small buyouts, traditionally the focus of Pantheon's private equity activities, was more modest. The scale and composition of recent private equity fundraising growth are consistent with prior episodes of peak market valuations (notably around the immediate pre-GFC period of 2007-8).

Dry powder within the private equity industry (approximately US$1.3tn(1) ) is equivalent to nearly three years of current record fundraising and approximately two years of investment deployment. If the downturn in public equity market valuations continues in 2019 and this translates into lower private equity valuations, the fact that the industry has so much spare firepower is encouraging as it would allow this large pool of capital to be deployed in a better valuation environment. However, it could also result in the investment periods for recent funds being extended for longer if a slowdown in deal volumes occurred in line with a decline in deal valuations.

The wave of fundraising has been supported by further significant growth in debt issuance, with record volumes of private equity-backed loans and high yield issuance in both the USA and Europe. The experience of the global private equity industry both before, during and after the GFC should remind us that private equity capital flows are pro-cyclical. If the downturn in stock prices observed in public equity markets at the end of 2018 proves to be a longer term trend, we would expect there to be a similar impact on the currently high private equity valuations.

Record investment activity in the secondary market

Activity in the private equity secondary market passed a new milestone during 2018, with $70bn deal volume transacted during the year(2) , a significant increase over 2017. Historically, sales of private equity fund positions were often motivated by distressed sellers. However, the industry has matured, and nowadays secondary activity is underpinned by the desire to actively manage private equity portfolios, due to shifts in portfolio strategy. In 2018, active portfolio management continued to motivate sales of limited partnership interests, fuelling almost two thirds of secondary deal volume(3) .

Other parts of the secondary market experienced considerable growth during the year, with manager-led transactions in particular seeing a noteworthy increase, growing from $18bn(2) of volume in 2017 to $26bn(2) of volume in 2018. Manager-led transactions have now become a more established part of the market, encompassing all types of deals from preferred capital investments in individual companies (or portfolios of companies) to end-of-fund liquidity solutions including both fund restructurings and tender offers.

Amidst a fully priced valuation environment, Pantheon remains disciplined in underwriting prospective secondary opportunities. We have eschewed broad market exposure by targeting more concentrated portfolios managed by investment institutions that are well known to us, where we can identify durable value drivers and where the underlying business models are less susceptible to a broader macroeconomic or market decline. We have been avoiding highly diversified, large portfolios of mature fund investments where value creation in the underlying portfolio has already been largely achieved, and where eventual exit values are more susceptible to broader market volatility. Sectors in which we have transacted during the half year include energy, for-profit education services and healthcare services.

Although Pantheon's investment pipeline remains strong, in the short term the recent period of market volatility may moderate the record pace of secondary transactions, with an expectation that some sellers will wait until the publication of 2018 year-end valuation marks prior to launching sale processes. Nevertheless, the medium-term prospects for the secondary market remain strong: the larger funds that have recently been raised in the broader private equity market are expected to propel the future growth of trades in fund interests, with manager-led transactions adding materially to potential transaction volume. As a pioneer in the secondary market and given the breadth and depth of our existing manager relationships, Pantheon is well placed to capitalise on the projected long-term growth in secondary deal volume.

(1) Preqin Global Private Equity Report 2018.

(2) Setter Capital Volume Report FY 2018, January 2019.

(3) Evercore YE 2018 Secondary Market Review, January 2019.

Co-investment market has further growth potential

Since its establishment 37 years ago, Pantheon has focused on building strong relationships with its managers and has developed a core of high-quality relationships that have been instrumental in providing the vast majority of Pantheon's recent co-investment deal activity. Through our flexible and dedicated platform, we can support a manager's acquisition of a company with rapid execution as well as by offering a broad range of capital to each investment opportunity, which can range from $10m to over $100m. Importantly, Pantheon can also co-underwrite transactions alongside managers.

Through active management, Pantheon is able to secure attractive co-investment opportunities. We are leveraging our relationships to secure the types of opportunities that will help mitigate the risks posed by a relatively full pricing environment. As a current investment theme, we are interested in co-investing in buy and build opportunities where there is the potential to make significant add-on acquisitions at lower purchase price multiples, growing these businesses and extracting synergies. We also have an appetite for companies with defensive characteristics that are less correlated to the broader economic cycle. Sectors in which we have transacted during the half-year period include healthcare services, financial services and software-as-a service providers.

Notwithstanding the public market volatility at the end of 2018, the prospects for co-investment market activity remain strong, buttressed by the significant level of uninvested capital raised in the broader private equity market; this capital is expected to support deal activity, even in the event of a significant dislocation in the credit markets or a global economic downturn.

Summary and outlook

Global economic growth was good in 2018; however, financial markets showed signs of weakness as we approached the end of the year. Our analysis leads us to conclude that, while not certain, the US-China trade dispute could be the catalyst for a sustained financial market correction.

Pantheon has adopted a cautious approach to investing in this environment and is investing in opportunities where we have conviction in a manager's sector expertise and track record of helping to create value at the underlying company level, of assisting companies to navigate potential challenges as a result of the broader macroeconomic environment, and of delivering robust returns over several market cycles. At the same time, we are also backing managers who are nimble, who actively avoid businesses with excessive leverage and who are prepared and are able to take advantage of any market dislocations that may arise as we move through 2019.

PORTFOLIO

Our portfolio is well diversified by investment type, geography, sector and maturity, resulting in an asset risk profile that we believe is consistent with a typical balanced portfolio of publicly listed equities.

Investment type(1)

Flexible approach to portfolio construction increases potential for outperformance.

 
 INVESTMENT TYPE 
 Secondary          42% 
 Co-investments     32% 
 Primary            26% 
                  ----- 
 Total             100% 
                  ----- 
 

Fund region(1)

Weighted towards the more developed private equity markets in the USA and Europe while Asia and EM provide access to faster-growing economies.

 
 FUND REGION 
 USA                56% 
 Europe             25% 
 Asia and EM(2)     11% 
 Global(3)           8% 
                  ----- 
 Total             100% 
                  ----- 
 

Fund stage(1)

Well diversified with an emphasis on the mid-market through buyout and growth stages.

 
 FUND STAGE 
 Small/mid buyout       35% 
 Large/mega buyout      27% 
 Growth                 19% 
 Special Situations     13% 
 Venture                 6% 
                      ----- 
 Total                 100% 
                      ----- 
 

Fund maturity(1)

Maturity profile is managed to enhance performance while maintaining a cash-generative portfolio.

 
 
                            of which 
  FUND MATURITY                    % 
                      co-investments 
 2018          10%                5% 
 2017          10%                6% 
 2016          14%                8% 
 2015          19%               10% 
 2014           6%                2% 
 2013           5%                1% 
 2012           5%                0% 
 2011           4%                0% 
 2010           3%                0% 
 2009           2%                0% 
 2008           9%                0% 
 2007           9%                0% 
 pre 2007       4%                0% 
 

(1) Fund investment type, region, stage and maturity charts are based upon underlying fund valuations and account for 100% of PIP's overall portfolio value. The charts exclude the portion of the reference portfolio attributable to the Asset Linked Note.

(2) EM: Emerging Markets.

(3) Global category contains funds with no target allocation to any particular region equal to or exceeding 60%.

Performance

Overall, PIP's underlying portfolio continues to deliver healthy returns

Private equity portfolio movements(1)

-- PIP's total portfolio generated investment returns, prior to foreign exchange effects, of 8.7%.

-- Excluding returns attributable to the Asset Linked Note ("ALN") share of the portfolio, PIP's portfolio generated returns of 8.9% during the half-year.

Valuation gains by stage(1)

   --      PIP experienced strong performance from the growth segment of the portfolio. 

-- Venture performed better than in recent years, primarily due to successful exits by a handful of funds.

-- Buyout performance was impacted by company-specific valuation events and weak performance in a small number of US investments.

Valuation gains by region(1)

   --      Strong performance in European investments during the half year. 
   --      USA impacted by valuation declines in a small number of buyout investments 

-- Asia and EM underperformance affected by share price movements in a small number of companies in the region.

(1) Portfolio returns include income, exclude gains and losses from foreign exchange movements, and look through feeders and funds-of-funds to the underlying funds. Portfolio returns exclude returns generated by the portion of the reference portfolio attributable to the Asset Linked Note.

DISTRIBUTIONS

PIP received approximately 1,000(1) distributions in the half year, with many reflecting realisations at significant uplifts to carrying value. PIP's mature portfolio should continue to generate significant distributions.

Distributions by Region and Stage(2)

PIP received GBP134m in proceeds from the portfolio in the six months to 30 November 2018 with distributions strongest in the developed markets, in particular from growth and buyout assets.

 
 DISTRIBUTIONS BY REGION = GBP134M 
 USA                               59% 
 Europe                            30% 
 Asia and EM                        6% 
 Global                             5% 
                               ------- 
 Total                            100% 
                               ------- 
 
   DISTRIBUTIONS BY STAGE = GBP134M 
 Small/mid Buyout                  44% 
 Large/mega Buyout                 23% 
 Growth                            23% 
 Venture                            7% 
 Special situations                 3% 
                               ------- 
 Total                            100% 
                               ------- 
 

Quarterly Distribution Rates(2)

The annualised distribution rate for the six months to 30 November 2018 was equivalent to 23%(3) of PIP's opening portfolio value.

Distribution Rates in the half year to 30 November 2018 by Vintage(2)

With a weighted fund maturity of 5.4 years,(4) PIP's portfolio should continue to generate sufficient cash to remain an active investor over the course of the cycle.

(1) This figure looks through feeders and funds-of-funds.

(2) Excludes distributions attributable to the Asset Linked Note.

(3) Including distributions attributable to the Asset Linked Note, the annualised distribution rate for the half year was 25%.

(4) Calculation for weighted average age excludes the portion of the reference portfolio attributable to the Asset Linked Note.

Cost multiples on exit realisations for the half year to 30 November 2018(1)

On a sample of exit realisations, where information was available, the range of multiples on initial cost achieved by the underlying fund manager on exit realisations during the period. The average cost multiple of the sample was 3.4 times, highlighting value creation over the course of an investment.

Uplifts on exit realisations for the half year to 30 November 2018(1)

On a sample of exit realisations, a range of uplifts were achieved by the underlying fund manager on exit realisations in the period. Uplift on full exit compares the value received upon realisation against the investment's carrying value up to six months prior to the transaction taking place.

The value-weighted average uplift in the half year to 30 November 2018 was 28%. This average uplift is consistent with our view that realisations can be significantly incremental to returns.

(1) see the Glossary of the full Interim Report for sample calculations and disclosures.

Exit Realisations by Sector and Type

The portfolio benefited from a lot of realisation activity, particularly in the consumer, information technology

and industrials sectors.

Trade sales represented the most significant source of exit activity during the half year.

The data represents 100% (for exit realisations by sector) and 62% (for exit realisations by type) of proceeds from exit realisations received during the period.

 
 EXIT REALISATIONS BY SECTOR 
 Consumer                             44% 
 Information Technology               31% 
 Industrials                          11% 
 Healthcare                            6% 
 Financials                            4% 
 Materials                             2% 
 Others                                2% 
                                    ----- 
 Total                               100% 
                                    ----- 
 
   EXIT REALISATIONS BY TYPE 
 Trade Sale                           72% 
 Public Market Sale                   18% 
 Secondary Buyout                      9% 
 Refinancing and Recapitalisation      1% 
 Total                               100% 
                                    ----- 
 

CALLS

Calls during the period were used to finance investments in businesses such as insurance services, healthcare service providers and application software technology companies.

Calls by Region and Stage(1)

PIP paid GBP55m to finance calls on undrawn commitments during the half year.

The calls were predominantly made by managers in the buyout and growth segments, reflecting the focus of PIP's recent primary commitments.

 
 CALLS BY REGION = GBP55m 
 USA                     52% 
 Europe                  26% 
 Asia & EM               12% 
 Global                  10% 
                    -------- 
 Total                  100% 
                    -------- 
 
 
 CALLS BY STAGE = GBP55m 
 Small/mid Buyout       43% 
 Growth                 25% 
 Large/mega Buyout      21% 
 Special situations     10% 
 Venture                 1% 
 Total                 100% 
                      ----- 
 

Calls by Sector(1)

A large proportion of calls were for new investments made in the healthcare, financials and information technology sectors.

 
 CALLS BY SECTOR = GBP55m 
 Healthcare                     25% 
 Financials                     21% 
 Information Technology         17% 
 Consumer                       13% 
 Energy                          8% 
 Industrials                     7% 
 Materials                       5% 
 Telecommunication Services      3% 
                              ----- 
 Total                         100% 
                              ----- 
 

Quarterly Call Rate(1,2)

The annualised call rate for the six months to 30 November 2018 was equivalent to 25% of opening undrawn commitments.

(1) Excludes distributions attributable to the Asset Linked Note.

(2) Call rate equals calls in the period (annualised) divided by opening undrawn commitments. All call figures exclude the acquisition cost of new secondary and co-investment transactions.

New Commitments

The six months to 30 November 2018 was characterised by a very active pipeline of deal flow. PIP committed GBP203m across 37 new investments during the period. Of the total commitments made, GBP118m was drawn at the time of purchase.

New Commitments by Region

The majority of commitments made in the half year were to the USA, reflecting PIP's overall focus.

 
 USA             60% 
 Europe          23% 
 Global           9% 
 Asia and EM      8% 
               ----- 
 Total          100% 
               ----- 
 

New Commitments by Stage

The majority of new commitments made in the half year were to buyout funds, with particular emphasis on small and mid buyouts.

 
 Small/mid Buyout       35% 
 Large/mega Buyout      27% 
 Growth                 25% 
 Special Situations     12% 
 Venture                 1% 
 Total                 100% 
                      ----- 
 

New Commitments by Investment Type

New commitment activity was split across the three investment types, in line with PIP's flexible investment approach.

 
 Secondary         37% 
 Primary           34% 
 Co-Investment     29% 
                 ----- 
 Total            100% 
                 ----- 
 

New Commitments by Vintage

Primaries and co-investments, which accounted for more than 60% of total commitments during the year, offer exposure to current vintages.

 
 2018                 81% 
 2017                  5% 
 2015                  4% 
 2013                  4% 
 2012                  1% 
 2011                  3% 
 2009 and earlier      2% 
 Total               100% 
                    ----- 
 
 

Secondary Commitments (1)

Secondary investments allow the Company to access funds at a stage when the assets are closer to generating cash distributions.

GBP75m was committed to seven secondary transactions during the half year.

The private equity secondary market has grown significantly over the last ten years, both in scale and complexity. PIP continues to see compelling opportunities derived from Pantheon's global platform and uses its expertise in executing complex secondary transactions over which it may have proprietary access. Over the last six months, in addition to traditional secondary transactions, PIP has participated in manager-led secondary opportunities with significant upside potential.

EXAMPLES OF SECONDARY COMMITMENTS MADE DURING THE HALF YEAR:

 
                                                          COMMITMENTS 
 REGION    STAGE           DESCRIPTION                           GBPM   % FUNDED(2) 
--------  --------------  -----------------------------  ------------  ------------ 
                           Portfolio of four US 
 USA       Growth           growth funds                         19.2           95% 
                           UK mid-market buyout 
 Europe    Small/mid        fund                                 13.2           61% 
                           Secondary acquisition 
                            of a minority interest 
                            in an ophthalmology 
 USA       Small/mid        company                              13.0          100% 
                           Secondary investment 
                            in a US oil and gas 
 USA       Special sits     producer                             12.1          100% 
                           Secondary acquisition 
                            of a minority interest 
                            in a US financial services 
 USA       Small/mid        company                              11.6          100% 
 

Primary Commitments

Investing in primary funds allows PIP to gain exposure to complementary niche investments as well as to smaller funds that might not typically be traded on the secondary market. Our focus remains on investing with high-quality managers who have the proven ability to drive value at the underlying company level, and generate strong returns across market cycles. In addition, we target funds with market-leading specialisms in high-growth sectors such as healthcare and information technology.

GBP70m was committed to ten primaries during the half year.

EXAMPLES OF PRIMARY COMMITMENTS MADE DURING THE HALF YEAR:

 
                                                                   COMMITMENTS 
 INVESTMENT             STAGE         DESCRIPTION                         GBPM 
---------------------  ------------  ---------------------------  ------------ 
                                      Mid-market fund focused 
 ECI 11                 Small/Mid      on the UK                          15.0 
                                      North American fund 
                                       targeting growth-stage 
 Growth Fund(3)         Growth         technology companies               11.0 
 Baring Asia Private 
  Equity Fund VII       Large/Mega    Asian large buyout fund             10.7 
 EW Healthcare Fund                   North American healthcare 
  II                    Growth         specialist growth fund             10.4 
 HIG Advantage Fund                   North American mid-market 
  I                     Small/Mid      buyout fund                        10.4 
 

Co-investments

PIP's co-investment programme continues to benefit from Pantheon's considerable primary investment platform which has enabled PIP to gain access to proprietary deals. PIP invests alongside managers who have the sector expertise to source and acquire attractively priced assets and build value through operational enhancements, organic growth and buy-and-build strategies.

GBP59m was committed to 20 co-investments during the half year.

The information technology, financials and healthcare sectors in the USA offered compelling investment opportunities.

 
 CO-INVESTMENTS BY GEOGRPAHY 
 USA                        79% 
 Europe                      7% 
 Asia & EM                   8% 
 Global                      6% 
 Total                     100% 
                      --------- 
 
 
 CO-INVESTMENTS BY SECTOR 
 Information Technology     29% 
 Healthcare                 25% 
 Financials                 21% 
 Consumer                    9% 
 Industrials                 8% 
 Energy                      8% 
 Total                     100% 
                          ----- 
 

(1) Funds acquired in new secondary transactions are not named due to non-disclosure agreements.

(2) Funding level does not include deferred payments.

(3) Confidential.

Buyout Analysis(1)

Valuation Multiple(1)

Accounting standards require private equity managers to value their portfolios at fair value.

PIP's sample-weighted average enterprise value/EBITDA was 11.5 times. The FTSE All Share and MSCI World indices were, on average, valued at 9.3 times and 11.5 times respectively.

Revenue and EBITDA growth(1)

Weighted average revenue and EBITDA growth for the sample buyout companies in PIP's portfolio continued to exceed growth rates seen amongst companies that constitute the MSCI World Index.

The weighted average revenue and EBITDA growth for the sample buyout companies was +25.0% and 16.6% respectively during the 12 months to 30 June 2018.

Strong top-line performance, disciplined cost control, good earnings growth, together with an efficient use of capital, underpin the investment thesis of many private equity managers.

Debt Multiples(1)

Venture, growth and buyout investments have differing leverage characteristics.

Average debt multiples for small/medium buyout investments, which represent the majority of PIP's buyout portfolio, are typically lower than debt levels in the large/mega buyout segment.

(1) See the Glossary in the full Interim Report for sample calculations and disclosures.

Undrawn Commitments

PIP's undrawn commitments(1) will enable the Company to participate in future private equity investments as they arise

Movement in Undrawn Commitments for the Half Year to 30 November 2018(2)

PIP's undrawn commitments to investments increased to GBP487m as at 30 November 2018 from GBP440m as at 31 May 2018. The Company paid calls of GBP55m and added GBP86m of undrawn commitments associated with new investments made in the period. Foreign exchange effects and fund terminations accounted for the remainder of the movement.

Undrawn Commitments by Region

The USA and Europe have the largest undrawn commitments, reflecting the Company's investment emphasis. Commitments to Asia and other regions provide access to faster-growing economies.

 
 USA             55% 
 Europe          32% 
 Asia and EM      9% 
 Global           4% 
 Total          100% 
               ----- 
 
 

Undrawn Commitments by Stage

PIP's undrawn commitments are diversified by stage, with an emphasis on small and mid-market buyout managers.

 
 Small/Mid Buyout       40% 
 Large/Mega Buyout      33% 
 Special Situations     10% 
 Growth                 16% 
 Venture                 1% 
 Total                 100% 
                      ----- 
 
 

Undrawn Commitments by Vintage

Approximately 25% of PIP's undrawn commitments are in vintage 2012 or older funds, where drawdowns may naturally occur at a slower pace. The rise in more recent vintages reflects PIP's recent primary commitment activity.

 
 2018                 27% 
 2017                 17% 
 2016                 16% 
 2015                 11% 
 2014                  3% 
 2013                  2% 
 2012                  2% 
 2009 - 2011           2% 
 2008                  5% 
 2007                  7% 
 2006 and earlier      8% 
 Total               100% 
                    ----- 
 
 

(1) Capital committed to funds that to date remains undrawn.

(2) Includes undrawn commitments attributable to the reference portfolio underlying the Asset Linked Note.

FINANCE AND SHARE BUYBACKS

Efficient balance sheet management supports PIP's investment strategy

Cash and Available Bank Facility

At 30 November 2018, PIP had net available cash1 balances of GBP104m. In addition to these cash balances, PIP can also finance investments out of its multi-currency revolving credit facility agreement ("Loan Facility") which was renewed in June 2018. The Loan Facility is due to expire in June 2022 and comprises facilities of $163m and EUR60m which, using exchange rates at 30 November 2018, amounted to a sterling equivalent of GBP181m.

At 30 November 2018, the Loan Facility remained undrawn.

Asset Linked Note

As part of the share consolidation effected on 31 October 2017, PIP issued an Asset Linked Note ("ALN") with an initial principal amount of GBP200m to the noteholder. Repayments under the ALN are made quarterly in arrears and are linked to the ALN share (approximately 75%) of the net cash flow from a reference portfolio which is comprised of interests held by PIP in over 300 of its oldest private equity funds, substantially 2006 and earlier vintages. PIP retains the net cash flow relating to the remaining c.25% of the reference portfolio.

The ALN is unlisted and subordinated to PIP's existing Loan Facility (and any refinancing), and is not transferable, other than to an affiliate of the noteholder. The ALN is expected to mature on 31 August 2027, at which point the Company will make the final repayment under the ALN. PIP has made total repayments of GBP104m since it was issued and as at 30 November 2018, the ALN was valued at GBP115m. Please see below for more information on the ALN.

Undrawn Commitment Cover

At 30 November 2018, the Company had GBP285m of available financing, comprising its net available cash balance and Loan Facility less the current portion payable under the ALN. The sum of PIP's available financing and private equity portfolio provides 3.6 times cover relative to undrawn commitments. Generally, when a fund is past its investment period, which is typically between five and six years, it cannot make any new investments and only draws capital to fund follow-on investments into existing portfolio companies, or to pay expenses. As a result, the rate of capital calls by these funds tends to slow dramatically. Approximately a quarter of the Company's undrawn commitments are in fund vintages that are six years and older.

Share Buybacks

No share buybacks were completed in the six month period to 30 November 2018. Following the half year end, PIP bought back 25,000 ordinary shares at a 26% discount to the NAV per share as at 30 November 2018.

 
LARGEST 50 MANAGERS BY VALUE AS AT 30 NOVEMBER 2018 
                                                                             % OF PIP'S TOTAL 
                                                                               PRIVATE EQUITY 
RANK   MANAGER                               REGION(2)   STAGE                 ASSET VALUE(1) 
 
1      Providence Equity Partners            USA         Buyout                          5.9% 
2      Growth Fund(4)                        USA         Growth                          3.7% 
3      Essex Woodlands                       USA         Growth                          3.1% 
4      Energy Minerals Group                 USA         Special Situations              2.9% 
5      Texas Pacific Group                   USA         Buyout                          2.7% 
6      Ares Management                       USA         Buyout                          2.7% 
7      Baring Private Equity Asia            Asia & EM   Growth                          2.6% 
8      Warburg Pincus Capital                Global      Growth                          2.3% 
9      NMS Management                        USA         Buyout                          2.1% 
10     Apax Partners SA                      Europe      Buyout                          2.1% 
11     Venture Fund(4)                       Europe      Venture                         2.0% 
12     Veritas Capital                       USA         Buyout                          1.9% 
13     Quantum Energy Partners               USA         Special Situations              1.9% 
14     IK Investment Partners                Europe      Buyout                          1.7% 
15     J.C. Flowers & Co                     USA         Buyout                          1.6% 
16     Sheridan Production Partners          USA         Special Situations              1.4% 
17     Yorktown Partners                     USA         Special Situations              1.4% 
18     Calera Capital                        USA         Buyout                          1.2% 
19     Mid-Europa Partners                   Europe      Buyout                          1.2% 
20     ABRY Partners                         USA         Buyout                          1.2% 
21     EQT(2)                                Asia & EM   Buyout                          1.1% 
22     Gemini Capital                        Europe      Venture                         1.1% 
23     Lee Equity Partners                   USA         Buyout                          1.1% 
24     Growth Fund(4)                        USA         Growth                          1.1% 
25     Hellman & Friedman                    USA         Buyout                          1.0% 
26     Francisco Partners Management         USA         Buyout                          1.0% 
27     IVF Advisors                          Asia & EM   Buyout                          1.0% 
28     Abris Capital                         Europe      Buyout                          0.9% 
29     First Reserve Corporation             USA         Special Situations              0.9% 
30     Buyout Fund(4)                        USA         Buyout                          0.9% 
31     Altor Capital                         Europe      Buyout                          0.9% 
32     Marguerite                            Europe      Special Situations              0.9% 
33     Stone Point Capital                   USA         Buyout                          0.9% 
34     Searchlight Capital Partners          Global      Special Situations              0.9% 
35     Altas Partners                        USA         Buyout                          0.8% 
36     Chequers Partenaires                  Europe      Buyout                          0.7% 
37     Equistone Partners Europe             Europe      Buyout                          0.7% 
38     AION Capital Partners                 Asia & EM   Buyout                          0.7% 
39     CHAMP Private Equity                  Asia & EM   Buyout                          0.7% 
40     KKR                                   Europe      Buyout                          0.7% 
41     Parthenon Capital                     USA         Buyout                          0.7% 
42     Advent International                  Global      Buyout                          0.7% 
43     The Banc Funds Company                USA         Growth                          0.7% 
44     ABS Capital                           USA         Growth                          0.6% 
45     Horizon Capital                       Europe      Buyout                          0.6% 
46     Summit Partners                       USA         Growth                          0.6% 
47     Bridgepoint Partners                  Europe      Buyout                          0.6% 
48     Shamrock Capital Advisors             USA         Buyout                          0.6% 
49     TPG Capital Asia                      Asia & EM   Buyout                          0.6% 
50     The Vistria Group                     USA         Buyout                          0.6% 
 
  COVERAGE OF PIP's TOTAL PRIVATE EQUITY ASSET VALUE(1)                                 69.9% 
---------------------------------------------------------------------------  ---------------- 
 

(1) Percentages look through feeders and funds-of-funds and excludes the portion of the reference portfolio attributable to the Asset Linked Note.

(2) Refers to the regional exposure of funds.

(3) The majority of PIP's investments in EQT is held in EQT Greater China II and a co-investment in Sivantos, a company headquartered in Singapore.

(4) Confidential.

 
LARGEST 50 COMPANIES BY VALUE(1) 
                                                                                     % OF PIP'S 
                                                                                            NET 
NUMBER  COMPANY                            COUNTRY      SECTOR                      ASSET VALUE 
1       EUSA Pharma(2)                     UK           Healthcare                         2.2% 
2       Abacus Data Systems(2)             USA          Information Technology             1.2% 
3       Confidential(2)                    USA          Energy                             1.2% 
4       Confidential(2)                    USA          Healthcare                         1.0% 
5       StandardAero(2)                    USA          Industrials                        1.0% 
6       Adyen(3)                           Netherlands  Information Technology             1.0% 
7       Confidential(2)                    USA          Healthcare                         0.9% 
8       LBX Pharmacy(3)                    China        Consumer                           0.8% 
9       Confidential(2)                    USA          Information Technology             0.8% 
10      Confidential(2)                    USA          Financials                         0.8% 
11      Permian Resources(2)               USA          Energy                             0.8% 
12      Orangefield Group(2,3)             Netherlands  Industrials                        0.7% 
13      Sivantos(2)                        Singapore    Healthcare                         0.7% 
14      Confidential(2)                    France       Telecommunication Services         0.7% 
15      Kyobo Life Insurance(2)            South Korea  Financials                         0.6% 
16      Nexi(2)                            Italy        Information Technology             0.6% 
17      Atria Convergence Technologies(2)  India        Telecommunication Services         0.6% 
18      Confidential(2)                    USA          Information Technology             0.6% 
19      Salad Signature(2)                 Belgium      Consumer                           0.6% 
20      GE Capital Services India(2)       India        Financials                         0.6% 
21      ALM Media(2)                       USA          Industrials                        0.6% 
22      ZeniMax                            USA          Information Technology             0.5% 
23      National Veterinary Associates     USA          Consumer                           0.5% 
24      Apollo Education(2)                USA          Consumer                           0.5% 
25      Alliant Insurance(2)               USA          Financials                         0.5% 
26      Farfetch(3)                        UK           Consumer                           0.5% 
27      Vertical Bridge(2)                 USA          Telecommunication Services         0.5% 
28      Confidential(2)                    Luxembourg   Consumer                           0.5% 
29      Arnott(2)                          USA          Consumer                           0.5% 
30      Capital Vision                     USA          Healthcare                         0.4% 
31      Coronado Group                     USA          Energy                             0.4% 
32      NIBC Bank(2,3)                     Netherlands  Financials                         0.4% 
33      Colisée(2)                    France       Healthcare                         0.4% 
34      OWP Butendiek                      Germany      Utilities                          0.4% 
35      Extraction Oil & Gas(2,3)          USA          Energy                             0.4% 
36      Ministry Brands(2)                 USA          Information Technology             0.4% 
37      Centric(2)                         USA          Consumer                           0.4% 
38      Engencap(2)                        Mexico       Financials                         0.4% 
39      Gourmet Food Holdings              Australia    Consumer                           0.4% 
40      Confidential(2)                    Hong Kong    Consumer                           0.4% 
41      RightPoint Consulting(2)           USA          Industrials                        0.4% 
42      Mobilitie(2)                       USA          Industrials                        0.3% 
43      Shawbrook(2)                       UK           Financials                         0.3% 
44      Affinity Education(2)              Australia    Consumer                           0.3% 
45      Profi Rom(2)                       Romania      Consumer                           0.3% 
46      Cell Care Australia                Australia    Healthcare                         0.3% 
47      Tug Hill                           USA          Energy                             0.3% 
48      Melita(2)                          Malta        Consumer                           0.3% 
49      Confidential(2)                    USA          Industrials                        0.3% 
50      Jagged Peak Energy                 USA          Energy                             0.3% 
 
  COVERAGE OF PIP's PRIVATE EQUITY NET ASSET VALUE                                        29.5% 
----------------------------------------------------------------------------------  ----------- 
 

(1) The largest 50 companies table is based upon underlying company valuations at 30 September 2018 adjusted for known call and distributions to 30 November 2018, and includes the portion of the reference portfolio attributable to the Asset Linked Note.

(2) Co-investments/secondary directs.

(3) Listed companies.

Portfolio Concentration as at 30 November 2018

Approximately 70(2) managers and 580 companies(3) account for 80% of PIP's total exposure.(1)

(1) Exposure is equivalent to the sum of the NAV and undrawn commitments.

(2) Excludes the portion of the portfolio attributable to the Asset Linked Note.

(3) Includes the portion of the portfolio attributable to the Asset Linked Note.

INTERIM MANGEMENT REPORT AND RESPONSIBILITY STATEMENT OF THE DIRECTORS

Interim Management Report

In Respect of the Half-Yearly Financial Report

The important events that have occurred during the period under review, the key factors influencing the financial statements and the principal uncertainties for the remaining six months of the financial year are set out in the Chairman's Statement and the Manager's Review.

The principal risks facing the Company are substantially unchanged since the date of the Annual Report for the financial period ended 31 May 2018 and continue to be as set out in that report.

Risks faced by the Company include, but are not limited to, funding of investment commitments and default risk, risks relating to investment opportunities, financial risk of private equity, long-term nature of private equity investments, valuation uncertainty, gearing, foreign currency risk, the unregulated nature of underlying investments, counterparty risk, taxation, the risks associated with the engagement of the Manager or other third-party advisers, Brexit and cybersecurity risks.

Responsibility Statement

Each Director confirms that to the best of their knowledge:

-- The condensed set of financial statements has been prepared in accordance with FRS 102 and FRS 104 'Interim Financial Reporting'; and gives a true and fair view of the assets, liabilities, financial position and return of the Company;

   --    This Half-Yearly Financial Report includes a fair review of the information required by: 

(a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during that period; and any changes in the related party transactions described in the last annual report that could do so.

This Half-Yearly Financial Report was approved by the Board on 26 February 2019 and was signed on its behalf by Sir Laurie Magnus, Chairman.

 
 
 CONDENSED INCOME STATEMENT (UNAUDITED) 
  FOR THE SIX MONTHS TO 30 NOVEMBER 2018 
 
                                 SIX MONTHS TO                  SIX MONTHS TO                      YEAR TO 
                               30 NOVEMBER 2018                30 NOVEMBER 2017                  31 MAY 2018 
                         REVENUE    CAPITAL     TOTAL*    REVENUE   CAPITAL    TOTAL*    REVENUE    CAPITAL     TOTAL* 
                         GBP'000    GBP'000    GBP'000    GBP'000   GBP'000   GBP'000    GBP'000    GBP'000    GBP'000 
----------------------  --------  ---------  ---------  ---------  --------  --------  ---------  ---------  --------- 
 
   Gains on 
   investments 
   at fair value 
   through 
   profit or loss**            -    149,056    149,056          -    46,220    46,220          -    149,778    149,778 
 
 Losses on financial 
  instruments at fair 
  value 
  through profit or 
  loss - ALN               (834)   (10,562)   (11,396)      (236)   (1,444)   (1,680)    (1,083)   (10,083)   (11,166) 
 
 Currency 
  (losses)/gains 
  on cash and 
  borrowings                   -      4,652      4,652          -   (4,416)   (4,416)          -    (1,929)    (1,929) 
 
 Investment income         9,282          -      9,282      7,804         -     7,804     15,504          -     15,504 
 
 Investment management 
  fees                   (8,216)          -    (8,216)    (7,568)         -   (7,568)   (15,020)          -   (15,020) 
 
 Other expenses             (18)      (320)      (338)      (337)   (2,519)   (2,856)      (296)    (2,974)    (3,270) 
----------------------  --------  ---------  ---------  ---------  --------  --------  ---------  ---------  --------- 
 
 RETURN BEFORE 
  FINANCING 
  COSTS AND TAXATION         214    142,826    143,040      (337)    37,841    37,504      (895)    134,792    133,897 
 Interest payable 
  and similar expenses   (1,321)          -    (1,321)      (984)         -     (984)    (1,950)          -    (1,950) 
----------------------  --------  ---------  ---------  ---------  --------  --------  ---------  ---------  --------- 
 
 RETURN BEFORE 
  TAXATION               (1,107)    142,826    141,719    (1,321)    37,841    36,520    (2,845)    134,792    131,947 
 Taxation (Note 4)       (1,312)          -    (1,312)    (5,156)         -   (5,156)    (9,170)          -    (9,170) 
----------------------  --------  ---------  ---------  ---------  --------  --------  ---------  ---------  --------- 
 
 RETURN FOR THE PERIOD 
  BEING TOTAL 
  COMPREHENSIVE 
  INCOME FOR THE 
  PERIOD 
  (Note 9)               (2,419)    142,826    140,407    (6,477)    37,841    31,364   (12,015)    134,792    122,777 
----------------------  --------  ---------  ---------  ---------  --------  --------  ---------  ---------  --------- 
 
 RETURN PER 
  SHARE BASIC AND 
  DILUTED 
  (Note 9)               (4.47)p    263.93p    259.46p   (10.48)p    61.21p    50.73p   (20.72)p    232.48p    211.76p 
----------------------  --------  ---------  ---------  ---------  --------  --------  ---------  ---------  --------- 
 

* The Company does not have any income or expense that is not included in the return for the period therefore the period is also the total comprehensive income for the period. The supplementary revenue and capital columns are prepared under guidance published in the Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC").

** Includes currency movements on investments.

All revenue and capital items in the above statement relate to continuing operations.

The total column of the statement represents the Company's Statement of Total Comprehensive Income prepared in accordance with Financial Reporting Standards ("FRS").

No operations were acquired or discontinued during the period.

There were no recognised gains or losses other than those passing through the Income Statement.

The Notes form part of these financial statements.

 
 CONDENSED STATEMENT OF CHANGES IN EQUITY 
  (UNAUDITED) 
 FOR THE SIX MONTHS TO 30 NOVEMBER 2018                                            CAPITAL 
                                                        CAPITAL        OTHER    RESERVE ON 
                                 SHARE       SHARE   REDEMPTION      CAPITAL   INVESTMENTS    REVENUE 
                               CAPITAL     PREMIUM      RESERVE      RESERVE          HELD   RESERVE*        TOTAL 
                               GBP'000     GBP'000      GBP'000      GBP'000       GBP'000    GBP'000      GBP'000 
--------------------------  ----------  ----------  -----------  -----------  ------------  ---------  ----------- 
 Movement for 
  the six months 
  to 30 November 
  2018 
 OPENING EQUITY 
  SHAREHOLDERS' 
  FUNDS                         36,257     269,535        3,308      572,278       500,079   (74,693)    1,306,764 
 Return for the 
  period                             -           -            -       82,153        60,673    (2,419)      140,407 
 CLOSING EQUITY 
  SHAREHOLDERS' 
  FUNDS                         36,257     269,535        3,308      654,431       560,752   (77,112)    1,447,171 
 Movement for 
  the six months 
  to 30 November 
  2017 
 OPENING EQUITY 
  SHAREHOLDERS' 
  FUNDS                         22,456     283,555        3,089      645,011       496,100   (62,678)    1,387,533 
 Return for the 
  period                             -           -            -       45,067       (7,226)    (6,477)       31,364 
 Ordinary shares 
  bought back 
  for cancellation                (61)           -           61      (1,671)             -          -      (1,671) 
 Redemption of 
  redeemable shares 
  to ALN                          (91)           -           91    (200,000)             -          -    (200,000) 
 Bonus issue 
  of deferred 
  shares to 
  redeemable shareholders       14,020    (14,020)            -            -             -          -            - 
 Conversion of 
  deferred and 
  redeemable 
  shares to ordinary 
  shares                      (14,232)           -            -            -             -          -     (14,232) 
 Ordinary shares 
  issued following 
  conversion of 
  deferred and 
  redeemable shares 
  as part of the 
  share class 
  consolidation                 14,232           -            -            -             -          -       14,232 
-------------------------- 
 CLOSING EQUITY 
  SHAREHOLDERS' 
  FUNDS                         36,324     269,535        3,241      488,407       488,874   (69,155)    1,217,226 
-------------------------- 
 Movement for 
  the year ended 
  31 May 2018 
 OPENING EQUITY 
  SHAREHOLDERS' 
  FUNDS                         22,456     283,555        3,089      645,011       496,100   (62,678)    1,387,533 
 Return for the 
  year                               -           -            -      130,813         3,979   (12,015)      122,777 
 Ordinary shares 
  bought back 
  for cancellation               (128)           -          128      (3,546)             -          -      (3,546) 
 Redemption of 
  redeemable shares 
  to ALN                          (91)           -           91    (200,000)             -          -    (200,000) 
 Bonus issue 
  of deferred 
  shares to 
  redeemable shareholders       14,020    (14,020)            -            -             -          -            - 
 Conversion of 
  deferred and 
  redeemable 
  shares to ordinary 
  shares                      (14,232)           -            -            -             -          -     (14,232) 
 Ordinary shares 
  issued following 
  conversion 
  of deferred 
  and redeemable 
  shares as part 
  of 
  the share class 
  consolidation                 14,232           -            -            -             -          -       14,232 
 
 CLOSING EQUITY 
  SHAREHOLDERS' 
  FUNDS                         36,257     269,535        3,308      572,278       500,079   (74,693)    1,306,764 
--------------------------  ----------  ----------  -----------  -----------  ------------  ---------  ----------- 
 
 

* Reserves that are distributable by way of dividends. In addition, the Other capital reserve can be used for share buybacks.

The Notes form part of these financial statements.

 
 
 CONDENSED BALANCE SHEET 
  (UNAUDITED) 
  AS AT 30 NOVEMBER 2018 
 
 
                                    30 NOVEMBER   30 NOVEMBER       31 MAY 
                                           2018          2017         2018 
                                        GBP'000       GBP'000      GBP'000 
---------------------------------  ------------  ------------  ----------- 
 
 Fixed assets 
 Investments at fair value            1,447,542     1,252,502    1,274,737 
---------------------------------  ------------  ------------  ----------- 
 
 Current assets 
 Debtors                                  3,324         1,299        3,891 
 Cash at bank                           113,882       112,867      162,292 
---------------------------------  ------------  ------------  ----------- 
 
                                        117,206       114,166      166,183 
---------------------------------  ------------  ------------  ----------- 
 
 Creditors: amounts falling 
  due within one year 
 Other creditors                         12,179        11,747       19,046 
 
                                         12,179        11,747       19,046 
---------------------------------  ------------  ------------  ----------- 
 
 NET CURRENT ASSETS                     105,027       102,419      147,137 
---------------------------------  ------------  ------------  ----------- 
 
 TOTAL ASSETS LESS CURRENT 
  LIABILITIES                         1,552,569     1,354,921    1,421,874 
---------------------------------  ------------  ------------  ----------- 
 
 Creditors: Amounts falling 
  due after one year 
 Asset Linked Note (Note 
  7)                                    105,398       137,695      115,110 
---------------------------------  ------------  ------------  ----------- 
 
                                        105,398       137,695      115,110 
---------------------------------  ------------  ------------  ----------- 
 
 NET ASSETS                           1,447,171     1,217,226    1,306,764 
---------------------------------  ------------  ------------  ----------- 
 
 Capital and reserves 
 Called-up share capital 
  (Note 8)                               36,257        36,324       36,257 
 Share premium                          269,535       269,535      269,535 
 Capital redemption reserve               3,308         3,241        3,308 
 Other capital reserve                  654,431       488,407      572,278 
 
  Capital reserve on investments 
  held                                  560,752       488,874      500,079 
 
  Revenue reserve                      (77,112)      (69,155)     (74,693) 
---------------------------------  ------------  ------------  ----------- 
 
 TOTAL EQUITY SHAREHOLDERS' 
  FUNDS                               1,447,171     1,217,226    1,306,764 
---------------------------------  ------------  ------------  ----------- 
 
 NET ASSET VALUE PER SHARE 
  - ORDINARY (NOTE 10)                2,674.28p     2,245.21p    2,414.82p 
---------------------------------  ------------  ------------  ----------- 
 
 
   TOTAL ORDINARY SHARES 
   IN ISSUE (NOTE 8)                 54,114,447    54,214,447   54,114,447 
---------------------------------  ------------  ------------  ----------- 
 

The Notes form part of these financial statements.

 
 CONDENSED CASH FLOW STATEMENT (UNAUDITED) 
  FOR THE SIX MONTHS TO 30 NOVEMBER 2018 
 
                                  SIX MONTHS TO      SIX MONTHS TO       YEAR TO 
                               30 NOVEMBER 2018   30 NOVEMBER 2017   31 MAY 2018 
                                        GBP'000            GBP'000       GBP'000 
----------------------------  -----------------  -----------------  ------------ 
 
 Cash flow from operating 
  activities 
 Investment income 
  received                                7,899              7,409        13,619 
 Deposit and other 
  interest received                         634                396           830 
 Investment management 
  fees paid                             (8,052)            (6,250)      (14,969) 
 Secretarial fees 
  paid                                    (114)              (110)         (223) 
 Depositary fees paid                     (103)              (125)         (229) 
 Other cash payments                        753            (2,207)       (5,857) 
 Withholding tax deducted               (1,339)            (5,235)      (10,483) 
----------------------------  -----------------  -----------------  ------------ 
 NET CASH OUTFLOW 
  FROM OPERATING ACTIVITIES               (322)            (6,122)      (17,312) 
----------------------------  -----------------  -----------------  ------------ 
 
 Cash flows from investing 
  activities 
 Purchases of investments             (180,619)          (171,504)     (254,426) 
 Disposals of investments               157,135            188,549       351,335 
----------------------------  -----------------  -----------------  ------------ 
 
 NET CASH (OUTFLOW)/ 
  INFLOW FROM INVESTING 
  ACTIVITIES                           (23,484)             17,045        96,909 
----------------------------  -----------------  -----------------  ------------ 
 Cash flows from financing 
  activities 
 ALN payment                           (26,829)           (58,327)      (77,152) 
 Ordinary shares purchased 
  for cancellation                            -            (1,666)       (3,546) 
 Loan commitment and 
  arrangement fees 
  paid                                  (2,439)              (817)       (1,577) 
 
 NET CASH OUTFLOW 
  FROM FINANCING ACTIVITIES            (29,268)           (60,810)      (82,275) 
----------------------------  -----------------  -----------------  ------------ 
 
 DECREASE IN CASH 
  IN THE PERIOD                        (53,074)           (49,887)       (2,678) 
 
 CASH AND CASH EQUIVALENTS 
  AT BEGINNING OF PERIOD                162,292            167,252       167,252 
 
 FOREIGN EXCHANGE 
  (LOSSES)/GAINS                          4,664            (4,498)       (2,282) 
 
 CASH AND CASH EQUIVALENTS 
  AT OF PERIOD                      113,882            112,867       162,292 
----------------------------  -----------------  -----------------  ------------ 
 
 

The Notes form part of these financial statements.

NOTES TO THE HALF-YEARLY FINANCIAL STATEMENTS (UNAUDITED)

1. Financial Information

The Company applies FRS 102 and the AIC's Statement of Recommended Practice (issued in November 2014 and updated in February 2018) for its financial year ending 31 May 2018 in its financial statements. The financial statements for the six months to 30 November 2018 have therefore been prepared in accordance with FRS 104 'Interim Financial Reporting'. The financial statements have been prepared on the same basis as the accounting policies set out in the statutory accounts for the year to 31 May 2018. They have also been prepared on the assumption that approval as an investment trust will continue to be granted.

The financial information contained in this Interim Financial Report and the comparative figures for the financial year to 31 May 2018 are not the Company's statutory accounts for the financial year, but are based on those accounts. The financial information for the six months to 30 November 2018 and 30 November 2017 are not for a financial year and have not been audited but have been reviewed by the Company's auditors and their report can be found below. The statutory accounts for the financial year to 31 May 2018 have been delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters which the auditors drew attention by way of emphasis without qualifying the report, and (iii) did not contain statements under section 498 (2) and (3) of the Companies Act 2006.

2. Going Concern

The Company's business activities, together with the factors likely to affect its future development, performance and position, including its financial position, are set out in the Chairman's Statement and Manager's Market Review above.

At each Board meeting, the Directors review the Company's latest management accounts and other financial information. Its commitments to private equity investments are reviewed, together with its financial resources, including cash held and the Company's borrowing capability. One-year cash flow scenarios are also presented to each meeting and discussed.

After due consideration of the balance sheet and activities of the Company and the Company's assets, liabilities, commitments and financial resources, the Directors have concluded that the Company has adequate resources to continue in operation for the foreseeable future and for a period of at least 12 months from the date of this report. For this reason, they consider it appropriate to continue to adopt the going concern basis in preparing the financial statements.

3. Segmental Reporting

The Directors are of the opinion that the Company is engaged in a single segment of business, being investment business.

4. Tax on Ordinary Activities

The tax charge for the six months to 30 November 2018 is GBP1,312,000 (six months to 30 November 2017:

GBP5,156,000; year to 31 May 2018: GBP9,170,000). The tax charge wholly comprises irrecoverable withholding tax suffered. Investment gains are exempt from capital gains tax owing to the Company's status as an investment trust.

5. Transactions with the Manager and Related Parties

During the period, services with a total value of GBP8,490,000, being GBP8,216,000 directly from Pantheon Ventures (UK) LLP and GBP274,000 via Pantheon managed fund investments (30 November 2017: GBP7,828,000; GBP7,568,000; and GBP260,000; year to 31 May 2018: GBP15,510,000, GBP15,020,000 and GBP490,000 respectively). At 30 November 2018, the amount due to Pantheon Ventures (UK) LLP in management fees and performance fees disclosed under creditors was GBP1,448,000 and GBPnil respectively.

The existence of an Independent Board of Directors demonstrates that the Company is free to pursue its own financial and operating policies and therefore, under the AIC SORP, the Manager is not considered to be a related party.

The Company's related parties are its Directors. Fees paid to the Company's Board for the six months to 30 November 2018 totalled GBP132,000 (six months to 30 November 2017: GBP132,000; year to 31 May 2018: GBP264,000).

There are no other identifiable related parties at the period end.

6. Performance Fee

The Manager is entitled to a performance fee from the Company in respect of each 12 calendar month period ending on 31 May in each year and, prior to 31 May 2017, the period of 12 calendar months ending 30 June in each year. The performance fee payable in respect of each such calculation period is 5% of the amount by which the net asset value at the end of such period exceeds 110% of the applicable "high-water mark", i.e. the net asset value at the end of the previous calculation period in respect of which a performance fee was payable, compounded annually at 10% for each subsequent completed calculation period up to the start of the calculation period for which the fee is being calculated. For the six-month calculation period ended 30 November 2018, the notional performance fee hurdle is a net asset value per share of 3,297.65p. The performance fee is calculated using the adjusted net asset value.

The performance fee is calculated so as to ignore the effect on performance of any performance fee payable in respect of the period for which the fee is being calculated or of any increase or decrease in the net assets of the Company resulting from any issue, redemption or purchase of any shares or other securities, the sale of any treasury shares or the issue or cancellation of any subscription or conversion rights for any shares or other securities, and any other reduction in the Company's share capital or any distribution to shareholders.

7. Asset Linked Note ("ALN")

On 31 October 2017, the Company issued an ALN with an initial principal amount of GBP200m. Payments to the noteholder are made quarterly in arrears and are linked to the ALN share (c.75%) of the net cash flow from a reference portfolio which consists of interests held by PIP in over 300 of its oldest private equity funds, substantially 2006 and earlier vintages. PIP retains the net cash flow relating to the remaining c.25% of the reference portfolio.

The ALN is held at fair value through profit or loss and therefore movements in fair value are reflected in the Condensed Income Statement. The Directors do not believe there to be a material own credit risk, due to the fact that repayments are only due out of net cash already received from the reference portfolio. Fair value is calculated as the sum of the ALN share of fair value of the reference portfolio plus the ALN share of undistributed net cash flow which is equivalent to the amount which would be required to be repaid had the ALN matured on 30 November 2018. Therefore no fair value movement has occurred during the period as a result of changes to credit risk.

A pro rata share of the Company's Total ongoing charges is allocated to the ALN, reducing each quarterly payment ("the Expense Charge") and deducted from Other expenses in the Condensed Income Statement.

The ALN's share of net cash flow is calculated after withholding taxation suffered. These amounts are deducted from Taxation in the Condensed Income Statement.

During the six months to 30 November 2018, the Company made repayments totalling GBP26.8m, representing the ALN share of the net cash flow for the three-month period to 31 May 2018 and three-month period to 31 August 2018. The fair value of the ALN at 30 November 2018 was GBP115.3m, of which GBP9.9m represents the net cash flow for the three months to 30 November 2018, due for repayment on 28 February 2019.

8. Called Up Share Capital

 
 ALLOTED, CALLED-UP AND 
  FULLY PAID: 
                                30 NOVEMBER 2018        30 NOVEMBER 2017             31 MAY 2018 
                                  SHARES   GBP'000         SHARES    GBP'000         SHARES    GBP'000 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 Ordinary Shares of 67p 
  each 
 Opening position             54,114,447    36,257     33,062,013     22,153     33,062,013     22,153 
 Issue of shares following 
  conversion                           -         -     21,242,434     14,232     21,242,434     14,232 
 Cancellation of shares                -         -       (90,000)       (61)      (190,000)      (128) 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 
 CLOSING POSITION             54,114,447    36,257     54,214,447     36,324     54,114,447     36,257 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 
 Redeemable Shares of 1p 
  each 
 Opening position                      -         -     30,297,534        303     30,297,534        303 
 Redemption of shares to 
  ALN                                  -         -    (9,055,100)       (91)    (9,055,100)       (91) 
 Conversion to ordinary 
  shares                               -         -   (21,242,434)      (212)   (21,242,434)      (212) 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 
 CLOSING POSITION                      -         -              -          -              -          - 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 
 Deferred shares of 66p 
  each 
 Opening position                      -         -              -          -              -          - 
 Bonus issue of shares to 
  redeemable shareholders              -         -     21,242,434     14,020     21,242,434     14,020 
 Conversion to ordinary 
  shares                               -         -   (21,242,434)   (14,020)   (21,242,434)   (14,020) 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 
 CLOSING POSITION                      -         -              -          -              -          - 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 
 TOTAL SHARES IN ISSUE        54,114,447    36,257     54,214,447     36,324     54,114,447     36,257 
---------------------------  -----------  --------  -------------  ---------  -------------  --------- 
 
 

During the year to 31 May 2018, the Company consolidated its ordinary and redeemable share capital into a single class of ordinary shares. The Company also issued an unlisted ALN - see Note 7 for further information.

The reorganisation of the share capital was implemented on 31 October 2017 and consisted of:

a) a redemption by the Company of 9,055,100 redeemable shares owned by the Investor for an aggregate consideration of GBP200m and the subsequent application of these redemption proceeds for the subscription for the ALN by the Investor;

b) a bonus issue of new deferred shares of 66p each in the capital of the Company; and

c) the subsequent consolidation, sub-division and re-designation of the remaining redeemable shares and the new deferred shares into new ordinary shares of 67p each in the capital of the Company, ranking pari passu in all respects with the existing ordinary shares.

During the six months to 30 November 2018, no ordinary shares were bought back in the market for cancellation (six months to 30 November 2017: 90,000; year to 31 May 2018: 190,000). The total consideration paid, including commission and stamp duty, was GBPnil (six months to 30 November 2017: GBP1,671,000; year to 31 May 2018: GBP3,546,000).

As at 30 November 2018, there were 54,114,447 ordinary shares in issue (30 November 2017: 54,214,447 ordinary shares; 31 May 2018: 54,114,447 ordinary shares). Each holder of ordinary shares is entitled, on a show of hands, to vote and, on a poll, to one vote for each ordinary share held.

Subsequent to 30 November 2018, the Company bought back 25,000 ordinary shares for cancellation for a total consideration, including commission and stamp duty, of GBP498,736.

 
 9. Return per Share 
 
                           30 NOVEMBER 2018                 30 NOVEMBER 2017                     31 MAY 2018 
                    REVENUE   CAPITAL        TOTAL    REVENUE   CAPITAL        TOTAL    REVENUE   CAPITAL        TOTAL 
-----------------  --------  --------  -----------  ---------  --------  -----------  ---------  --------  ----------- 
 Return for the 
  financial 
  period 
  GBP'000           (2,419)   142,826      140,407    (6,477)    37,841       31,364   (12,015)   134,792      122,777 
 
 Weighted average 
  no. of shares                         54,114,447                        61,822,126                        57,980,242 
 
 Return per share   (4.47p)   263.93p      259.46p   (10.48p)    61.21p       50.73p   (20.72)p   232.48p      211.76p 
 
 
 10. Net Asset Value per Share 
 
                            30 NOVEMBER 2018   30 NOVEMBER 2017   31 MAY 2018 
-------------------------  -----------------  -----------------  ------------ 
 
 Net assets attributable 
  in GBP'000                       1,447,171          1,217,226     1,306,764 
 Ordinary shares                  54,114,447         54,214,447    54,114,447 
 Net asset value 
  per share - ordinary             2,674.28p          2,245.21p     2,414.82p 
 
 
 
 11. Reconciliation of Return Before Financing Costs and Tax to 
  Net Cash Flow from Operating Activities 
 
                                  SIX MONTHS TO      SIX MONTHS TO       YEAR TO 
                               30 NOVEMBER 2018   30 NOVEMBER 2017   31 MAY 2018 
                                        GBP'000            GBP'000       GBP'000 
----------------------------  -----------------  -----------------  ------------ 
 
 Return before finance 
  costs and taxation                    143,040             37,504       133,897 
 Withholding tax 
  deducted                              (1,312)            (5,156)       (9,170) 
 Gains on investments                 (149,056)           (46,220)     (149,778) 
 Interest reinvested                    (1,788)                  -             - 
 Currency losses/(gains) 
  on cash and borrowings                (4,652)              4,416         1,929 
 Increase/(decrease) 
  in creditors                               53              2,235          (31) 
 Decrease/(increase) 
  in other debtors                        2,812              (270)       (2,896) 
 Losses on financial 
  instruments at fair 
  value through profit 
  or loss - ALN                          11,396              1,680        11,166 
 Expenses and taxation 
  associated with 
  ALN                                     (815)              (311)       (2,429) 
 
 NET CASH OUTFLOW 
  FROM OPERATING ACTIVITIES               (322)            (6,122)      (17,312) 
----------------------------  -----------------  -----------------  ------------ 
 

12. Fair Value Hierarchy

(i) Unquoted fixed asset investments are stated at the estimated fair value

In the case of investments in private equity funds, this is based on the net asset value of those funds ascertained from periodic valuations provided by the managers of the funds and recorded up to the measurement date. Such valuations are necessarily dependent upon the reasonableness of the valuations by the fund managers of the underlying investments. In the absence of contrary information the values are assumed to be reliable. These valuations are reviewed periodically for reasonableness and recorded up to the measurement date. If a class of assets were sold post year end, management would consider the effect, if any, on the investment portfolio.

The Company may acquire secondary interests at either a premium or a discount to the fund manager's valuation. Within the Company's portfolio, those fund holdings purchased at a premium are normally revalued to their stated net asset values at the next reporting date. Those fund holdings purchased at a discount are normally held at cost until the receipt of a valuation from the fund manager in respect of a date after acquisition, when they are revalued to their stated net asset values, unless an adjustment against a specific investment is considered appropriate.

In the case of direct investments in unquoted companies, the initial valuation is based on the transaction price. Where better indications of fair value become available, such as through subsequent issues of capital or dealings between third parties, the valuation is adjusted to reflect the new evidence. This information may include the valuations provided by private equity managers who are also invested in the company. Valuations are reduced where the company's performance is not considered satisfactory.

(ii) Quoted investments are valued at the bid price on the relevant stock exchange

Private equity funds may contain a proportion of quoted shares from time to time, for example, where the underlying company investments have been taken public but the holdings have not yet been sold. The quoted market holdings at the date of the latest fund accounts are reviewed and compared with the value of those holdings at the year end. If there has been a material movement in the value of these holdings, the valuation is adjusted to reflect this.

All investments are initially recognised and subsequently measured at fair value. Changes in fair value are recognised in the Income Statement.

The fair value hierarchy consists of the following three levels:

-- Level 1 - The unadjusted quoted price in an active market for identical assets or liabilities that the entity can access at the measurement date;

-- Level 2 - Inputs other than quoted prices included within level 1 that are observable (i.e. developed using market data) for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

-- Level 3 - Inputs are unobservable (i.e. for which market data is unavailable) for the asset or liability.

In accordance with FRS 104, the Company must disclose the fair value hierarchy of financial instruments.

Financial Assets at Fair Value through Profit or Loss at 30 November 2018

 
                        LEVEL     LEVEL     LEVEL 3       TOTAL 
                            1         2 
                      GBP'000   GBP'000     GBP'000     GBP'000 
-------------------  --------  --------  ----------  ---------- 
 
 Unlisted holdings          -         -   1,446,702   1,446,702 
 Listed holdings          840         -           -         840 
-------------------  --------  --------  ----------  ---------- 
 
 TOTAL                    840         -   1,446,702   1,447,542 
-------------------  --------  --------  ----------  ---------- 
 

Financial Liabilities at Fair Value through Profit or Loss at 30 November 2018

 
             LEVEL      LEVEL   LEVEL 3     TOTAL 
                 1          2 
           GBP'000    GBP'000   GBP'000   GBP'000 
-------  ---------  ---------  --------  -------- 
 
 ALN             -          -   115,337   115,337 
 
 TOTAL           -          -   115,337   115,337 
-------  ---------  ---------  --------  -------- 
 

Financial Assets at Fair Value through Profit or Loss at 31 December 2017

 
                        LEVEL     LEVEL     LEVEL 3       TOTAL 
                            1         2 
                      GBP'000   GBP'000     GBP'000     GBP'000 
-------------------  --------  --------  ----------  ---------- 
 
 Unlisted holdings          -         -   1,252,258   1,252,258 
 Listed holdings          244         -           -         244 
-------------------  --------  --------  ----------  ---------- 
 
 TOTAL                    244         -   1,252,258   1,252,502 
-------------------  --------  --------  ----------  ---------- 
 

Financial Liabilities at Fair Value through Profit or Loss at 30 November 2017

 
             LEVEL      LEVEL   LEVEL 3     TOTAL 
                 1          2 
           GBP'000    GBP'000   GBP'000   GBP'000 
-------  ---------  ---------  --------  -------- 
 
 ALN             -          -   143,042   143,042 
 
 TOTAL           -          -   143,042   143,042 
-------  ---------  ---------  --------  -------- 
 

Financial Assets at Fair Value through Profit or Loss at 31 May 2018

 
                        LEVEL     LEVEL     LEVEL 3       TOTAL 
                            1         2 
                      GBP'000   GBP'000     GBP'000     GBP'000 
-------------------  --------  --------  ----------  ---------- 
 
 Unlisted holdings          -         -   1,274,167   1,274,167 
 Listed holdings          570         -           -         570 
-------------------  --------  --------  ----------  ---------- 
 
 TOTAL                    570         -   1,274,167   1,274,737 
-------------------  --------  --------  ----------  ---------- 
 

Financial Liabilities at Fair Value through Profit or Loss at 31 May 2018

 
             LEVEL      LEVEL   LEVEL 3     TOTAL 
                 1          2 
           GBP'000    GBP'000   GBP'000   GBP'000 
-------  ---------  ---------  --------  -------- 
 
 ALN             -          -   131,585   131,585 
 
 TOTAL           -          -   131,585   131,585 
-------  ---------  ---------  --------  -------- 
 

13. Subsequent Events

As detailed in Note 8, the Company bought back 25,000 Ordinary Shares for cancellation for a total consideration of GBP498,736.

Independent Review Report

Introduction

We have reviewed the condensed set of financial statements in the half-yearly financial report of Pantheon International plc (the 'Company') for the six months ended 30 November 2018 which comprises the Condensed Income Statement, Condensed Statement of Changes in Equity, Condensed Balance Sheet, Condensed Cash Flow Statement, and Notes to the Half Yearly Financial Statements. We have read the other information contained in the half yearly financial report, which comprises only the Key Performance Indicators, Chairman's Statement, Investment Policy, Manager's Review, and Interim Management Report and Responsibility Statement, and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in note 1, the annual financial statements of the Company are prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with Financial Reporting Standard 104 'Interim Financial Reporting'.

Our responsibility

Our responsibility is to express a conclusion to the Company on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 November 2018 is not prepared, in all material respects, in accordance with Financial Reporting Standard 104 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Use of our report

This report is made solely to the Company, as a body, in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company as a body, for our review work, for this report, or for the conclusion we have formed.

Grant Thornton UK LLP

Statutory Auditor, Chartered Accountants

London

26 February 2019

NATIONAL STORAGE MECHANISM

A copy of the Half-Yearly Financial Report will be submitted shortly to the National Storage Mechanism ("NSM") and will be available for inspection at the NSM, which is situated at: http://www.morningstar.co.uk/uk/nsm

LEI: 2138001B3CE5S5PEE928

Ends

Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of this announcement.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR SEUFAMFUSEFE

(END) Dow Jones Newswires

February 27, 2019 02:00 ET (07:00 GMT)

1 Year Pantheon Chart

1 Year Pantheon Chart

1 Month Pantheon Chart

1 Month Pantheon Chart

Your Recent History

Delayed Upgrade Clock