ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

OSI Osirium Technologies Plc

2.20
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Osirium Technologies Plc LSE:OSI London Ordinary Share GB00BZ58DH10 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 2.20 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Osirium Technologies PLC Half Year Report (6828M)

18/09/2019 7:00am

UK Regulatory


Osirium Technologies (LSE:OSI)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Osirium Technologies Charts.

TIDMOSI

RNS Number : 6828M

Osirium Technologies PLC

18 September 2019

18 September 2019

Osirium Technologies plc

("Osirium" or "the Group")

Half Year Report

Osirium Technologies plc (AIM: OSI.L), a leading provider of cloud-based Privileged Access Security solutions, today announced its interim results for the six months ended 30 June 2019.

Financial Highlights:

-- Total bookings, our KPI, increased 69% to GBP1.03m (H1 2018: GBP0.61m), demonstrating accelerating traction

-- Total revenue increased 11% to GBP0.52m (H1 2018: GBP0.47m), with deferred revenue increasing 70% to GBP1.24m (H1 2018: GBP0.73m), providing good visibility into future periods

-- Operating loss of GBP1.71m (H1 2018: loss of GBP1.36m), in line with management expectations and following significant investment in R&D and sales & marketing to support future growth

-- Cash and cash equivalents as at 30 June 2019 of GBP0.89 million (H1 2018: GBP3.34 million). The cash balance as at 30 June 2019 excludes the 2018 Research and Development tax credit of GBP0.47 million, which has been received post period end.

Operating Highlights:

-- Strong sales momentum with new customers added across a variety of sectors, combined with 100% customer retention in the period

   --    Strengthening of management team with highly experienced hires from key competitors 

-- Ongoing product innovation with launch of Opus in May, our Privileged Process Automation solution, and PEM, our Privileged Endpoint Management solution due for launch in Q4, expanding our addressable market and broadening our portfolio to three complementary product offerings

   --    Growing evidence of land and expand strategy as exemplified by our largest customer who has: 

o Expanded license for PxM from 3,000 to 4,500 devices; and

o Signed Opus contract 3 months after launch

   --    Significant market opportunity with growing awareness amongst target corporate audience 

David Guyatt, Chief Executive Officer, commented: "The Group has made significant progress against its scale-up strategy during the first half of the year, with growing traction for its specialist Privileged Access Security solutions as evidenced by a 69% increase in bookings during the period.

"The second half of the year has begun well, with strong trading momentum and a growing pipeline of new and existing customers. The market awareness for Privileged Access Security in the UK continues to gain pace and the reputation of our purpose-built, differentiated offering is growing. We have the right people and strategy in place for sustained further growth, evidenced by new customer wins, high retention levels and additional product offerings enhancing our opportunity. This provides the Board with confidence as we look to the remainder of the year and beyond."

- Ends -

For further information:

 
 Osirium Technologies plc                Tel: +44 (0) 118 324 2444 
 David Guyatt, Chief Executive Officer 
  Rupert Hutton, Chief Financial 
  Officer 
  www.osirium.com 
 Stifel Nicolaus Europe Limited          Tel: +44 (0) 20 7710 7600 
  (Nominated Adviser and Broker) 
 Fred Walsh / Neil Shah 
 
 Alma PR                                  Tel: +44 (0) 20 405 0205 
  (Financial PR) 
 Hilary Buchanan / Josh Royston 
  / Kieran Breheny 
 

Notes to Editors:

About Osirium

Osirium Technologies plc (AIM: OSI) operates in one of the fastest growing parts of the cybersecurity market and is a leading vendor of Privileged Access Security solutions. Osirium's cloud-based products protect critical IT assets, infrastructure and devices by preventing targeted cyber-attacks from directly accessing Privileged Accounts, removing unnecessary access and powers of Privileged Account users, deterring legitimate Privileged Account users from abusing their roles and containing the effects of a breach if one does happen.

Osirium has defined and delivered what the Directors view as the next generation Privileged Access Management solution. Osirium's Privileged award-winning Task Management module further strengthens Privileged Account Security by minimising the cyber-attack surface and delivering an impressive return on investment benefits for customers. Building on Osirium's Privileged Task Management module, in May 2019 Osirium launched Opus, providing a highly-flexible platform for automating essential IT processes to set a new benchmark in Privileged Process Automation.

Founded in 2008 and with its headquarters in Reading, UK, the Group was admitted to AIM in April 2016. For further information please visit www.osirium.com.

Chief Executive's Review

Introduction

Momentum in the business has continued through the first half of 2019, with bookings increasing by 69% year-on-year to GBP1.03m (H1 2018: GBP0.61m). Revenues have increased by 11% to GBP0.52m (H1 2018: GBP0.47m) leading to a deferred revenue increase of 70% to GBP1.24m (H1 2018: GBP0.73m), of which GBP0.46m is expected to be released during the remainder of the year. This provides a good level of visibility for future periods. The Board is comfortable that year-end bookings will be in line with market expectations.

As well as delivering outstanding retention rates through a number of renewals and extensions of existing customers, we have also continued to add new customers across a variety of sectors. The ever increasing need for managing Privileged Access and Osirium's growing reputation are helping to build a stronger pipeline of opportunities and we have hired key individuals with a deep understanding of the market place in order to maximise this opportunity.

Privileged Access Management (PAM), the cornerstone of Osirium's Privileged Access Security portfolio, addresses a threat involved in 80% of cybersecurity breaches. PAM solutions tightly control and monitor access by users with elevated 'privileges' to an enterprise's most valuable IT assets in order to minimise the risk of security breaches.

The ease and speed of implementation of Osirium solutions continues to set us apart from the competition, a reflection of the fact that our solutions have been designed and built solely with Privileged Access in mind. This is a key reason why our conversion rates from Proof of Concept ("POC") to sale continue to be around the 80% mark. Similarly our task automation functionality remains a key differentiator, further reducing risks associated with Privileged Access but also taking routine tasks away from highly skilled IT operatives, enabling them to concentrate on more complex issues and providing a clear return on investment for customers.

Our task automation capabilities have been significantly enhanced through the launch in May of our Opus Privileged Process Automation solution. Opus takes Osirium to a wider range of functions within our existing customer base as well as expanding the addressable market of potential new customers. These immediately identified new function areas include Helpdesk and IT Service Management, where Opus demonstrates up to 95% time and cost savings, with potential further applications in areas such as DevOps, NetOps and IoT environments. It was particularly pleasing to be able to announce the first customer for Opus post the period end, so soon after launch, and with an existing customer of the full PxM platform.

Results

Bookings were up 69% to GBP1.03m for the six months to 30 June 2019 from GBP0.61m for the same period in 2018. Revenue was GBP0.52m compared with GBP0.47m in the same period of 2018.

Deferred revenue increased to GBP1.24m from GBP0.73m as at 30 June 2018, giving greater visibility of future revenues.

Osirium's loss before tax for the six months to 30 June 2019 was GBP1.71m (H1 2018: loss of GBP1.36m), in line with management expectations and a direct result of the continued investment in R&D and sales & marketing. The largest element of the cost base is increasing headcount to support future growth.

Cash and cash equivalents as at 30 June 2019 were GBP0.89m (H1 2018: GBP3.34m). The cash balance as at 30 June 2019 excludes the 2018 Research and Development tax credit of GBP0.47m, which has been received post period end.

The Group continued to increase its investment in research and development during the period, with GBP0.87m capitalised in the six month period to 30 June 2019 (six month period to 30 June 2018: GBP0.59m), an increase of 48%. This comprises both consistent investment, focused on refining and further developing our next generation PAM, Opus and PEM propositions, and also one off costs paid to our third party partner for their role in developing the Osirium PEM product. This element of the costs will not be repeated in the second half. On a like-for-like basis, the increase on the internal R&D spend is 25% within the period.

The Market

The validation of the issues associated with Privileged Access throughout 2018 have undoubtedly led to a greater awareness of the need for specific solutions. The November 2018 Forrester Wave report estimated that 80% of security breaches involve the misuse of privileged credentials. It has been underlined by further high profile incidents where inadequately prepared organisations have been breached and incurred severe resulting punishments from authorities.

At the same time, the wave of consolidation that has taken place in the PAM market underpins the commercial opportunity available and demonstrates the increasing importance of PAM in organisations' investment decisions. Whereas other cybersecurity market sectors (e.g. Identity Access Management, Firewalls) have matured and are now characterised by slowing growth and wide availability of similar offerings, we consistently find over 90% of qualified new prospect leads to be 'greenfield' opportunities.

This consolidation creates further opportunities for Osirium. With some competitors distracted by the effects of major acquisitions and reorganisation, we have been able to attract some key individuals with a deep understanding of our markets into important roles and we are already seeing the benefits of their experience and reach. In sales, product marketing and customer services, we now have individuals with strong track records in the market, who understand the key differentiators that Osirium brings and who can bring that understanding to an increasingly engaged audience. They also have a clear concept of our target markets, being mid and upper-mid tier organisations as well as departments of large enterprises. For this profile of customer, the IT infrastructure is suitably complex to need our solutions, and our automation capabilities can make a significant difference. This has already resulted in an improved quality of opportunities in our pipeline, including well-scoped Proof of Concepts and, ultimately, sales.

Osirium is ideally placed to benefit as its solutions have been designed from the outset to specifically address the dangers created by Privileged Access. Unlike our main competitors, our 'next generation' products have been built from the ground up and are not modifications of acquired solutions designed to address other needs, and nor are they all encompassing security solutions. The real benefit we consistently hear expressed by customers and partners is that Osirium solutions are uniquely fast and simple to implement.

Product Development

Based on our understanding of customer requirements, a strategic development in this period has been the move to become a provider of three complementary solutions within Privileged Access Security, rather than a point solution. As well as maintaining our focus on PAM, we have added our Opus Privileged Process Automation solution and secured our first order.

With our new Privileged Endpoint Management tool scheduled for launch in Q4 of this year, Osirium will be even better placed to land additional customers and expand revenues within our growing customer base.

Outlook

The Group has made significant progress against its scale-up strategy during the first half of the year, with growing traction for its specialist security solutions as evidenced by a 69% increase in bookings during the period. Our commitment to ongoing innovation and product development saw the addition of new solutions to our portfolio, further enhancing our addressable market as we progress forward. The Board continues to balance the need for careful cost control with its desire to invest further to fully capitalise on the growing market opportunity.

The second half of the year has begun well, with strong trading momentum and a growing pipeline. The market opportunity for Privileged Access Security has never been greater and we are seeing the UK market gaining pace in adoption of this framework for cybersecurity protection which has historically lagged widespread use in the US. We have put in place the right people and infrastructure, and the reputation of our market-leading and differentiated offering is growing. As a result, the Board is confident in the Group's prospects for the remainder of the year and beyond.

As highlighted in our annual report, it remains the Board's intention to strengthen the company's balance sheet in 2019 and support our continued growth. The Board anticipates a fundraise within existing share authorities. Furthermore, Osirium qualifies as a knowledge-intensive company and is in receipt of advance assurance for both EIS and VCT funding.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                            6 months      6 months       Year to 
                                                to            to 
                                            30-Jun-19     30-Jun-18     31-Dec-18 
                                           (Unaudited)   (Unaudited)    (Audited) 
                                               GBP           GBP           GBP 
 CONTINUING OPERATIONS 
 Revenue                                       515,450       466,333       957,461 
 Other operating income                              -             -         6,300 
 Administrative expenses                   (2,225,090)   (1,830,064)   (3,638,561) 
                                          ------------  ------------  ------------ 
 
 OPERATING LOSS                            (1,709,640)   (1,363,731)   (2,674,800) 
 Finance costs                                   (367)         (280)       (1,125) 
 Finance income                                     15           848           551 
                                          ------------  ------------  ------------ 
 
 LOSS BEFORE 
  TAX                                      (1,709,992)   (1,363,163)   (2,675,374) 
 Income tax credit                             334,262       205,000       407,606 
                                          ------------  ------------  ------------ 
 
 LOSS FOR THE PERIOD ATTRIBUTABLE 
  TO 
 THE OWNERS OF OSIRIUM TECHNOLOGIES 
  PLC                                      (1,375,730)   (1,158,163)   (2,267,768) 
                                          ============  ============  ============ 
 
 Loss per share from continuing 
  operations: 
 Basic and diluted loss 
  per share                                    10p           9p            17p 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                         30-Jun-19      30-Jun-18     31-Dec-18 
                                        (Unaudited)    (Unaudited)    (Audited) 
                                            GBP            GBP           GBP 
 ASSETS 
 NON-CURRENT ASSETS 
 Intangible assets                         2,691,314     1,967,522     2,307,235 
 Property, plant & equipment                  81,673        71,080        52,920 
                                       -------------  ------------  ------------ 
 
 CURRENT ASSETS 
 Trade and other receivables               1,152,232     1,186,613       748,011 
 Cash and cash equivalents                   889,600     3,337,242     2,386,624 
                                       -------------  ------------  ------------ 
 
                                           2,041,832     4,523,855     3,134,635 
                                       -------------  ------------  ------------ 
 
 TOTAL ASSETS                              4,814,819     6,562,457     5,494,790 
                                       =============  ============  ============ 
 
 LIABILITIES 
 CURRENT LIABILITIES 
 Trade and other payables                  1,866,065     1,128,369     1,170,306 
                                       -------------  ------------  ------------ 
 
                                           1,866,065     1,128,369     1,170,306 
                                       -------------  ------------  ------------ 
 
 TOTAL LIABILITIES                         1,866,065     1,128,369     1,170,306 
                                       =============  ============  ============ 
 
 EQUITY 
 SHAREHOLDERS EQUITY 
 Called up share capital                     135,542       135,542       135,542 
 Share premium                             8,968,554     8,968,553     8,968,554 
 Share option 
  reserve                                    337,559       337,559       337,559 
 Merger reserve                            4,008,592     4,008,592     4,008,592 
 Retained earnings                      (10,501,493)   (8,016,158)   (9,125,763) 
                                       -------------  ------------  ------------ 
 
 TOTAL EQUITY ATTRIBUTABLE 
  TO THE 
 OWNERS OF OSRIRIUM TECHNOLOGIES 
  PLC                                      2,948,754     5,434,088     4,324,484 
                                       -------------  ------------  ------------ 
 
 TOTAL EQUITY AND LIABILITIES              4,814,819     6,562,457     5,494,790 
                                       =============  ============  ============ 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to the owners of Osirium Technologies plc

 
                                Called                                            Share 
                                   up 
                                 share      Retained       Share      Merger     option       Total 
                                capital     earnings      premium     reserve    reserve     equity 
                                  GBP         GBP           GBP         GBP        GBP         GBP 
 Balance at 1 January 2018      103,944    (6,857,995)   5,008,619   4,008,592   337,559     2,600,719 
 Changes in 
  equity 
 Total comprehensive loss             -    (1,158,163)           -           -         -   (1,158,163) 
 Issue of share 
 capital                         31,598              -   4,202,609           -         -     4,234,207 
 issue costs                          -              -   (242,675)           -         -     (242,675) 
                               --------  -------------  ----------  ----------  --------  ------------ 
 
 Balance at 30 June 2018 
  (unaudited)                   135,542    (8,016,158)   8,968,553   4,008,592   337,559     5,434,088 
                               ========  =============  ==========  ==========  ========  ============ 
 
 Balance at 1 January 2018      103,944    (6,857,995)   5,008,619   4,008,592   337,559     2,600,719 
 Total comprehensive loss             -    (2,267,768)           -           -         -   (2,267,768) 
 Issue of share 
 capital                         31,598              -   4,202,609           -         -     4,234,207 
 Issue costs                          -              -   (242,674)           -         -     (242,674) 
                               --------  -------------  ----------  ----------  --------  ------------ 
 
 Balance at 31 December 
  2018 (audited)                135,542    (9,125,763)   8,968,554   4,008,592   337,559     4,324,484 
                               ========  =============  ==========  ==========  ========  ============ 
 
 Balance at 1 January 2019      135,542    (9,125,763)   8,968,554   4,008,592   337,559     4,324,484 
 Changes in 
  equity 
 Total comprehensive loss             -    (1,375,730)           -           -         -   (1,375,730) 
 Issue costs                          -              -           -           -         -             - 
                               --------  -------------  ----------  ----------  --------  ------------ 
 
 Balance at 30 June 2019 
  (unaudited)                   135,542   (10,501,493)   8,968,554   4,008,592   337,559     2,948,754 
                               ========  =============  ==========  ==========  ========  ============ 
 

CONSOLIDATED STATEMENT OF CASHFLOWS

 
                                                6 months      6 months        Year 
                                                  ended         ended         ended 
                                                30-Jun-19     30-Jun-18     31-Dec-18 
                                               (unaudited)   (unaudited)    (audited) 
                                                   GBP           GBP           GBP 
 Cashflows from operating 
  activities 
 Cash used in operations                         (569,568)   (1,078,837)   (1,580,100) 
 Interest paid                                       (367)         (280)       (1,125) 
 Tax received                                            -             -       407,606 
                                              ------------  ------------  ------------ 
 
 Net cash used in operating 
  activities                                     (569,935)   (1,079,117)   (1,173,619) 
                                              ------------  ------------  ------------ 
 
 Cash flows from investing 
  activities 
 Purchase of intangible fixed 
  assets                                         (872,670)     (588,794)   (1,439,119) 
 Purchase of tangible 
  fixed assets                                    (54,434)      (11,038)      (16,533) 
 Interest received                                      15           848           551 
                                              ------------  ------------  ------------ 
 
 Net cash used in investing 
  activities                                     (927,089)     (598,984)   (1,455,101) 
                                              ------------  ------------  ------------ 
 
 Cashflows from financing 
  activities 
 Share issue (net of 
  issue costs)                                           -     3,991,532     3,991,533 
                                              ------------  ------------  ------------ 
 
 Net cash from financing 
  activities                                             -     3,991,532     3,991,533 
                                              ------------  ------------  ------------ 
 
 (Decrease)/increase in cash and 
  cash equivalents                             (1,497,024)     2,313,431     1,362,813 
 Cash and cash equivalents at beginning 
  of period                                      2,386,624     1,023,811     1,023,811 
                                              ------------  ------------  ------------ 
 
 Cash and cash equivalents 
  at end of period                                 889,600     3,337,242     2,386,624 
                                              ============  ============  ============ 
 

GENERAL INFORMATION

Osirium Technologies PLC was incorporated on 3 November 2015, and registered and domiciled in England and Wales with its registered office located at One Central Square, Cardiff CF10 1FS.

The principal activity of the Group in the periods under review was that of the development of security software.

BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

Basis of preparation

The Group financial information is presented in pounds sterling which is the Group's presentational currency and all values are rounded to the nearest whole pound.

The financial information does not comprise statutory accounts within the meaning of section 435 of the Companies Act 2006. The financial information together with the comparative information for the six months ended 30 June 2018 are unaudited with the audited information included for the 12 month period ended 31 December 2018. The audited information received an audit report which was unqualified and did not include a statement under section 498(2) or section 498(3) of the Companies Act 2006.

The financial information was approved by the Board of Directors on 17 September 2019 and authorised for issue on 18 September 2019.

Accounting Policies

The accounting policies used in the preparation of the financial information for the six months ended 30 June 2019 are in accordance with the recognition and measurement criteria of the International Financial Reporting

Standards as adopted by the European Union ('IFRS') and are consistent with those which will be adopted in the annual financial statements for year ending 31 December 2019.

These Interim Financial Statements have been prepared in accordance with the accounting policies, methods of computation and presentation adopted in the financial statements for the year ended 31 December 2018.

The Directors have considered all new, revised or amended standards and interpretations which are mandatory for the first time for the financial year ending 31 December 2019, and concluded that none have had any significant impact on these interim financial statements. New, revised or amended standards and interpretations that are not yet effective have not been adopted early.

Going concern

As part of their going concern review the Directors have followed the guidelines published by the Financial Reporting Council entitled "Guidance on the Going Concern Basis of Accounting and Reporting on Solvency and

Liquidity Risks (2016)".

The Directors have prepared detailed financial forecasts and cash flows looking beyond 12 months from the date of the Interim Statement. In developing these forecasts the Directors have made assumptions based upon their view of the current and future economic conditions that will prevail over the forecast period.

On the basis of the above projections, the Directors are confident that the Group has sufficient working capital to honour all of its obligations to creditors as and when they fall due. Accordingly, the Directors continue to adopt the going concern basis in preparing the Interim Statement.

Intangible Assets

An internally-generated, development intangible asset arising from Osirium's product development is recognised if, and only if, Osirium can demonstrate all of the following:

-- The technical feasibility of completing the intangible asset so that it will be available for use of sale.

   --      Its intention to complete the intangible asset and use or sell it. 
   --      Its ability to use or sell the intangible asset. 
   --      How the intangible asset will generate probably future economic benefits. 

-- The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset.

-- Its ability to measure reliably the expenditure attributable to the intangible asset during its development.

Internally-generated development intangible assets are amortised on a straight-line basis over their useful lives. Amortisation commences in the financial year of capitalisation. Where no internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in the period in which it is incurred.

Development costs 20% per annum, straight line.

Share based payments

Osirium issues equity-settled share-based payments to certain employees and others under which Osirium receives services as consideration for equity instruments (options) in Osirium. Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date of equity-settled share-based payments is recognised as an expense in Osirium's Statement of Comprehensive Income over the vesting period on a straight-line basis, based on Osirium's estimate of the number of instruments that will eventually vest with a corresponding adjustment to equity. The expected life used in the valuation is adjusted, based on management's best estimate, for the effect of non-transferability, exercise restrictions, and behavioural considerations.

Non-vesting and market vesting conditions are taken into account when estimating the fair value of the options at grant date. Service and non-market vesting conditions are taken into account by adjusting the number of options expected to vest at each reporting date. When the options are exercised Osirium issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium.

INTANGIBLE FIXED ASSETS

 
                                    Development 
                                       Costs 
                                        GBP 
 Cost 
 At 1 January 
  2018                                4,480,315 
 Additions to 30 June 
  2018                                  588,797 
                                   ------------ 
 Cost c/f as at 30 
  June 2018                           5,069,112 
                                   ============ 
 
 At 1 January 
  2018                                4,480,315 
 Additions to 31 December 
  2018                                1,439,119 
                                   ------------ 
 Cost c/f as at 31 
  December 2018                       5,919,434 
                                   ============ 
 
 At 1 January 
  2019                                5,919,434 
 Additions to 30 June 
  2019                                  872,670 
                                   ------------ 
 Cost c/f as at 30 
  June 2019                           6,792,104 
                                   ============ 
 
 Amortisation 
 At 1 January 
  2018                                2,748,459 
 Charge to 30 June 
  2018                                  353,131 
                                   ------------ 
 Amortisation c/f as at 30 
  June 2018                           3,101,590 
                                   ============ 
 
 At 1 January 
  2018                                2,748,459 
 Charge to 31 December 
  2018                                  863,740 
                                   ------------ 
 Amortisation c/f as at 31 
  December 2018                       3,612,199 
                                   ============ 
 
 At January 
  2019                                3,612,199 
 Charge to 30 June 
  2019                                  488,591 
                                   ------------ 
 Amortisation as at 
  30 June 2019                        4,100,790 
                                   ============ 
 
 Carrying Amount: 
 
 At 30 June 2018 (unaudited)          1,967,522 
                                   ============ 
 
 At 31 December 2018 
  (audited)                           2,307,235 
                                   ============ 
 
 At 30 June 2019 (unaudited)          2,691,314 
                                   ============ 
 

All development costs are amortised over their estimated useful lives, which is on average 5 years. Amortisation is charged in full in the financial year of capitalisation.

All amortisation has been charged to the administrative expenses in the statement of comprehensive income and total comprehensive loss.

RECONCILIATION OF LOSS BEFORE ANY INCOME TAX TO CASH GENERATED FROM OPERATIONS

 
                                        6 months       6 months        Year 
                                         ended          ended          ended 
                                       30-Jun-19      30-Jun-18      31-Dec-18 
                                       (unaudited)    (unaudited)    (audited) 
                                          GBP            GBP            GBP 
 Loss before income 
  tax                                  (1,709,992)    (1,363,163)   (2,675,374) 
 Depreciation 
  charges                                   25,681         20,068        43,781 
 Amortisation 
  charges                                  488,591        353,131       863,740 
 Finance costs                                 367            280         1,125 
 Finance income                               (15)          (848)         (551) 
                                     -------------  -------------  ------------ 
 
                                       (1,195,368)      (990,532)   (1,767,279) 
 (Increase) in trade and other 
  receivables                             (69,959)      (358,994)     (125,393) 
 Increase in trade and other 
  payables                                 695,759        270,689       312,572 
                                     -------------  -------------  ------------ 
 
 Cash used in operations                 (569,568)    (1,078,837)   (1,580,100) 
                                     =============  =============  ============ 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR BRGDCXSBBGCR

(END) Dow Jones Newswires

September 18, 2019 02:00 ET (06:00 GMT)

1 Year Osirium Technologies Chart

1 Year Osirium Technologies Chart

1 Month Osirium Technologies Chart

1 Month Osirium Technologies Chart

Your Recent History

Delayed Upgrade Clock