ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

NSH Roebuck Food Group plc

175.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Roebuck Food Group plc LSE:NSH London Ordinary Share Ordinary Shares
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 175.00 170.00 180.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Norish PLC Half-year Report (2623L)

30/09/2016 7:00am

UK Regulatory


Roebuck Food (LSE:NSH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Roebuck Food Charts.

TIDMNSH

RNS Number : 2623L

Norish PLC

30 September 2016

Norish plc

Interim results 2016

Results

Norish plc (AIM: NSH), is pleased to announce its interim results for the six months ended 30 June 2016.

Financial Highlights

   --     Total revenue increased to GBP15.6m (H1 2015: GBP11.8m). 
   --     Revenue from commodity trading increased to GBP9.3m (H1 2015: GBP6.1m). 

-- Revenue from our continuing temperature controlled divisions increased to GBP6.3m (H1 2015: GBP5.7m)

   --     Gross profit increased to GBP0.8m (H1 2015: GBP0.6m). 
   --     Operating profit increased to GBP0.49m (H1 2015: GBP0.38m). 
   --     Net assets increased to GBP15.6m (H1 2015: GBP10.5m). 
   --     Net debt reduced by GBP3.8m to GBP3.3m (H1 2015: GBP7.1m) 

Operational Highlights

   --     The performance of the cold store division, overall, was ahead in the first half of 2016. 
   --     The contribution of the commodity division, overall, was ahead in the first half of 2016. 

-- We invested GBP0.6m of the funds raised in December 2015 by the end of June 2016. We continue to invest in projects which provide short term payback and in the build out of our dairy business.

-- During the period, we invested GBP0.3m in our temperature controlled division and another GBP0.3m in assembling the dairy herd. Within the cold store division, GBP0.1m was invested in increasing blast freezing capacity at Wrexham, with an additional GBP0.1m on a number of customer IT integrations.

-- We have invested GBP0.3m in a 500 maiden heifer herd. We have signed two 17 year leases for a 355 acre dairy farming project in Kilkenny.

Operations

North West Division

The North West cold store division which comprises the freehold sites at Wrexham and Birmingham performed well in the first half of 2016. This was mainly as a result of growth in exports of pig meat to China.

China is the UK's biggest export market for fifth quarter pig meat. The current high priced pig meat market in China adds substantially to the value of a pig carcass. Exports of pig meat to China have increased more than fourfold since the UK started to export there in 2011. There are only three cold stores in the UK licensed for the export of pig meat to China. Norish plc owns two of them, located at Wrexham and Birmingham (Brierley Hill).

South East Division

The South East division, which comprises the sites at Bury St. Edmunds (freehold), Braintree (leasehold), Gillingham (long term leasehold at a peppercorn rent) and East Kent (leasehold) performed below the same period last year, reflecting the short term costs of preparing for a new longer term contracted customer. We also had a slow start to the year at our Bury site.

We are pursuing initiatives to improve both revenue and margin mix in this division. While it is early days, the sales initiatives undertaken, to date, look promising for 2017. In the short term, contribution in this division will be impacted by an ongoing refurbishment programme at the Bury St Edmunds site, which we expect to complete by November 2016.

Commodity Trading

Our commodity trading division which consists of Townview Foods Limited and Foro International Connections Limited contributed GBP0.2m for the period, up from GBP0.1m for the same period last year.

Town View Foods trades in protein products mainly beef, pork, lamb and chicken. Sales from pork and chicken increased by GBP2m during the period, while sales from beef and lamb increased by GBP1.2m. Townview Foods Limited generated a contribution of GBP0.3m for the period, against GBP0.1m for the same period last year, and sales of GBP8.7m, against GBP5.4m for the same period last year.

Foro International Connections accounted for GBP0.6m of the sales, unchanged from 2015. It incurred losses of GBP0.1m against a breakeven last year. Foro trades mainly in fish, dairy and FMCG.

We are continually investing in people to grow this division.

Dairy

We are currently converting two leased farms to our dairy farm subsidiary, Cantwellscourt Farm Ltd. Roadways are being installed, water has been laid on and fencing is being completed. Of the 500 maiden heifers assembled earlier in the year, 469 have been scanned in calf. We expect first milk in February 2017.

Discontinued

During 2015 the Group agreed the sale of the Leeds site for GBP0.4m net. The sale completed in March 2016. This site was not part of the future plans for the business. Losses in respect of this property are included in discontinued activities.

Financial Review

The Group has strengthened its balance sheet following the equity fund raising of GBP4.9m (net) in December 2015. Total equity at 30 June 2016 stood at GBP15.6m (H1 2015: GBP10.3m). The funds will be used to execute a number of investment opportunities. Net debt at 30 June 16 was GBP3.3m compared to GBP7.1 m at 30 June 2015.

Dividend

The board does not recommend the payment of an interim dividend, unchanged from last year.

Brexit

The United Kingdom voted to leave the EU on the 23rd of June, this year. As of now we have not seen any appreciable change to our business, as a result of that vote.

Outlook

Cold Storage Divisions

Since the beginning of the third quarter trading at one of our six sites was impacted by temporary difficulties at one of our main customer's processing plants. This issue was resolved during the second week of September and business volumes from this particular site have been returning to normal. The final quarter will see the benefit of the resolution of these difficulties. Overall, we are pursuing initiative to grow sales in 2017 (revenue and margin mix), while simultaneously focussing on our key cost overheads. We are cautiously optimistic for growth in 2017 in this division.

We are continuing to invest in our cold storage assets which we believe will lead to both reduced costs and increased productivity.

We expect the demand for cold storage in the UK to grow, post Brexit, as cheaper proteins are imported into the UK, from other countries, further afield.

We are happy with both the quality and locations of our assets, and the opportunities we see in the market place to grow the business.

Commodity Trading

We are very pleased with the growth in the business of Town View Foods in the first half of the year. This momentum has continued into the second half. We see an opportunity to grow this business, both organically and by acquisition, to further enhance the development of this business.

Dairy

We are satisfied with the progress we have made with this new venture, to date.

financial review

The improved financial performance in 2016 has come about from both the temperature controlled division and commodity division.

Sales

Total Group revenue increased by 32% to GBP15.6m (H1 2015: GBP11.8m). Temperature controlled revenues increased by 11% to GBP6.3m (H1 2015: GBP5.7m). Revenues were up mainly as a result of an increase in blast freezing volumes. Revenues in the commodity division increased by 52% to GBP9.3m (H1 2015: GBP6.1m). Town View Foods mainly accounted for the increased sales.

Gross profits

Gross profit increased by 33% to GBP0.8m (H1 2015: GBP0.6m). The increase in gross profit was generated equally between the two main divisions.

Operating profit

Operating profit increased by 29% to GBP0.49m (H1 2015: GBP0.38m), reflecting the increase in gross profit.

Finance expense (net)

Finance expense remained unchanged at GBP0.1m.

Loss from discontinued operations

As part of the Group's strategy to exit the ambient sector we recorded a trading loss of GBP0.04m (H1 2015: GBP0.03m). The loss relates solely to the property at Leeds.

Earnings per share

The basic earnings per share fell to 1p (H1 2015:1.1p). Additional shares of 11,427,317 were issued in December 2015 as part of the equity fund raise.

Capital

During the period we invested GBP0.3m (H1 2015: GBP0.3m) in routine capital expenditure in the temperature controlled division.

An investment of GBP0.3m was made in a dairy herd.

Cash Position

Net debt reduced by 54% to GBP3.3m (H1 2015: GBP7.1m). Operating activities generated GBP0.8m (H1 2015: GBP0.5m) and financing activities absorbed GBP1.2m (H1 2015: GBP0.2m). A net investment in assets was made of GBP0.6m (H1 2015: GBP0.3m).

Dividend

The board does not recommend the payment of an interim dividend, unchanged from last year.

 
Norish plc 
Consolidated income statement 
For the six months ended 
 30 June 2016 
 
                                         Six months   Six months         Year 
                                              ended        ended        ended 
                                            30 June      30 June  31 December 
                                               2016         2015         2015 
                                        (Unaudited)  (Unaudited)    (Audited) 
 
                                            GBP'000      GBP'000      GBP'000 
 
Continuing operations 
Revenue                                      15,555       11,814       27,515 
Cost of sales                              (14,744)     (11,214)     (26,232) 
 
Gross profit                                    811          600        1,283 
 
Administrative expenses                       (325)        (217)        (447) 
                                        -----------  -----------  ----------- 
 
  Operating profit from continuing 
  operations                                    486          383          836 
                                        -----------  -----------  ----------- 
 
Finance expenses - interest 
 paid                                         (121)        (132)        (272) 
Finance expenses - fair value 
 gain/(loss) swaps/caps                           3           18           26 
Finance expenses - notional 
 interest                                      (18)         (24)         (33) 
 
Profit on continuing activities 
 before taxation                                350          245          557 
 
Tax on profit on ordinary 
 activities                                    (75)         (54)         (48) 
 
Profit for the period attributable 
 to owners of the parent from 
 continuing operations                          275          191          509 
 
Loss from discontinued activities              (40)         (29)        (220) 
                                        -----------  -----------  ----------- 
 
Profit for the period                           235          162          289 
                                        -----------  -----------  ----------- 
 
Other comprehensive income                        -            -            - 
 
Total comprehensive income 
 for the year                                   235          162          289 
                                        -----------  -----------  ----------- 
 
  Profit for the period attributable 
  to owners of parent                           243          164          291 
Total comprehensive expense 
 for the period attributable 
 to non-controlling interest                    (8)          (2)          (2) 
                                        -----------  -----------  ----------- 
 
  Earnings per share expressed 
  in pence per share: 
From continuing operations 
 - basic                                       1.0p         1.1p         2.8p 
- diluted                                      1.0p         1.1p         2.8p 
 
  From discontinued operations 
  - basic                                    (0.2)p       (0.2)p       (1.2)p 
- diluted                                    (0.2)p       (0.2)p       (1.2)p 
Weighted average number of 
 diluted ordinary shares                 28,890,514   17,106,376   17,842,013 
 
 
Norish plc 
Interim balance sheet 
As at 30 June 2016 
                                                                   As at        As at        As at 
                                                                 30 June      30 June  31 December 
                                                                    2016         2015         2015 
                                                             (Unaudited)  (Unaudited)    (Audited) 
 
                                                                 GBP'000      GBP'000      GBP'000 
ASSETS 
Non-current assets 
Goodwill                                                           2,338        2,338        2,338 
Biological assets                                                    345            -            - 
Property, plant and equipment                                     15,847       16,033       15,885 
                                                                  18,530       18,371       18,223 
                                                             -----------  -----------  ----------- 
Current assets 
Trade and other receivables                                        5,642        4,220        5,314 
Inventories                                                          227          108          386 
Cash and cash equivalents                                          3,196          129        4,383 
Assets of disposal group classified as held for sale                 125          659          518 
                                                                   9,190        5,116       10,601 
                                                             -----------  -----------  ----------- 
 
TOTAL ASSETS                                                      27,720       23,487       28,824 
                                                             -----------  -----------  ----------- 
 
Equity attributable to equity holders of the parent 
 And non-controlling interest 
Share capital                                                      5,616        3,280        5,344 
Share premium account                                              7,281        4,198        6,990 
Other reserves                                                     (540)           23           23 
Retained earnings                                                  3,224        3,042        2,981 
                                                             -----------  -----------  ----------- 
Equity attributable to equity holders of the parent               15,581       10,543       15,338 
                                                             -----------  -----------  ----------- 
Non-controlling Interest                                            (19)         (11)         (11) 
                                                             -----------  -----------  ----------- 
TOTAL EQUITY                                                      15,562       10,532       15,327 
                                                             -----------  -----------  ----------- 
 
Non-current liabilities 
Borrowings                                                         3,312        4,592        4,123 
Financial Liabilities at fair value through profit or loss           183          398          199 
Provisions                                                             -            -            - 
Deferred tax                                                         945          954          942 
                                                             -----------  -----------  ----------- 
                                                                   4,440        5,944        5,264 
                                                             -----------  -----------  ----------- 
 
Current liabilities 
Trade and other payables                                           4,208        3,967        4,348 
Financial Liabilities at fair value through profit or loss           248          181          311 
Current tax liabilities                                              103          133           44 
Borrowings                                                         3,159        2,681        3,473 
Borrowings of disposal group classified as held for sale               -            -            - 
Liabilities of disposal group classified as held for sale              -           49           57 
                                                                   7,718        7,011        8,233 
                                                             -----------  -----------  ----------- 
 
TOTAL EQUITY AND LIABILITIES                                      27,720       23,487       28,824 
                                                             -----------  -----------  ----------- 
 
 
 
 
Norish plc 
Consolidated statement 
 of changes in equity 
For the six months 
 ended 30 June 2016 
                                                                                      Non- 
                    Share        Share        Other     Retained               Controlling 
                  capital      premium     Reserves     Earnings        Total     Interest        Total 
              (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
                  GBP'000      GBP'000      GBP'000      GBP'000      GBP'000      GBP'000      GBP'000 
 
At 1 January 
 2015               3,280        4,198           23        2,878       10,379          (9)       10,370 
 
Net profit 
 for 
 the period             -            -            -          164          164          (2)          162 
Issue of 
share 
capital                 -            -            -            -            -            -            - 
Share issue 
costs                   -            -            -            -            -            -            - 
Equity 
dividends 
paid 
(recognised 
directly in 
equity)                 -            -            -            -            -            -            - 
                                                                                            ----------- 
At 30 June 
 2015               3,280        4,198           23        3,042       10,543         (11)       10,532 
              -----------  -----------  -----------  -----------  -----------  -----------  ----------- 
 
Net loss for 
 the period             -            -            -          127          127            -          127 
Issue of 
 share 
 capital            2,064        3,078            -            -        5,142            -        5,142 
Share issue 
 costs                  -        (286)            -            -        (286)            -        (286) 
Equity 
 dividends 
 paid 
 (recognised 
 directly in 
 equity)                -            -            -        (188)        (188)            -        (188) 
                                                                                            ----------- 
At 31 
 December 
 2015               5,344        6,990           23        2,981       15,338         (11)       15,327 
              -----------  -----------  -----------  -----------  -----------  -----------  ----------- 
 
Net profit 
 for 
 the period             -            -            -          243          243          (8)          235 
Issue of 
 share 
 capital              272          291            -            -          563            -          563 
Treasury 
 shares                 -            -        (563)            -        (563)            -        (563) 
Equity 
dividends 
paid 
(recognised 
directly in 
equity)                 -            -            -            -            -            -            - 
                                                                                            ----------- 
At 30 June 
 2016               5,616        7,281        (540)        3,224       15,581         (19)       15,562 
              ===========  ===========  ===========  ===========  ===========  ===========  ----------- 
 
 
 
Norish plc 
Consolidated cash flow statement 
For the six months ended 30 June 2016 
                                                        Six months   Six months         Year 
                                                             Ended        ended        Ended 
                                                           30 June      30 June  31 December 
                                                              2016         2015         2015 
                                                       (Unaudited)  (Unaudited)    (Audited) 
                                                           GBP'000      GBP'000      GBP'000 
Profit on continuing activities before taxation                350          245          557 
Loss on discontinued activities                               (40)         (29)        (220) 
Finance expenses                                               139          156          305 
Finance income                                                 (3)         (18)         (26) 
Depreciation - property, plant and equipment                   318          302          615 
                                                       -----------  -----------  ----------- 
                                                               764          656        1,231 
Changes in working capital: 
Decrease/(increase) in inventories                             159         (56)        (334) 
Decrease/(increase) in trade and other receivables              65        (367)      (1,320) 
Decrease in current liabilities held for sale                 (57)        (433)        (418) 
(Decrease)/increase in payables                              (140)          655        1,029 
Cash generated from operations                                 791          455          188 
 
Interest paid - bank loans and overdrafts                    (121)        (132)        (272) 
Taxation paid                                                 (13)            -         (95) 
Net cash from operating activities                             657          323        (179) 
                                                       -----------  -----------  ----------- 
Investing activities 
Purchase of biological assets                                (345)            -            - 
Purchase of property, plant and equipment                    (280)        (337)        (502) 
Net cash used in investing activities                        (625)        (337)        (502) 
                                                       -----------  -----------  ----------- 
Financing activities 
Dividends paid to shareholders                                   -            -        (188) 
Deferred consideration payments                               (94)        (115)        (185) 
Share issue proceeds                                             -            -        5,142 
Share issue costs                                                -            -        (286) 
Invoice finance (payments)/receipts                           (64)          336        1,141 
Overdraft receipts                                               -            -            - 
Finance lease capital repayments                              (66)         (60)        (124) 
Term loan repayments                                         (995)        (403)        (821) 
Net cash used in financing activities                      (1,219)        (242)        4,679 
                                                       -----------  -----------  ----------- 
 
Net (decrease)/increase in cash and cash equivalents       (1,187)        (256)        3,998 
                                                       -----------  -----------  ----------- 
 
Cash and cash equivalents, at beginning of period            4,383          385          385 
                                                       -----------  -----------  ----------- 
Cash and cash equivalents end of period                      3,196          129        4,383 
                                                       -----------  -----------  ----------- 
 

Note: The accounting policies applied throughout the period are consistent with those applied for the year ended 31 December 2015, as set out in the 2015 Annual Report.

Enquiries:

 
Norish 
Aidan Hughes, Finance Director  Telephone: + 44 1293 862 498 
 
Davy 
Anthony Farrell                 Telephone: + 353 1 679 6363 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BLGDCUXDBGLC

(END) Dow Jones Newswires

September 30, 2016 02:00 ET (06:00 GMT)

1 Year Roebuck Food Chart

1 Year Roebuck Food Chart

1 Month Roebuck Food Chart

1 Month Roebuck Food Chart

Your Recent History

Delayed Upgrade Clock