ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

NICL Nichols Plc

974.00
-4.00 (-0.41%)
Last Updated: 09:56:11
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Nichols Plc LSE:NICL London Ordinary Share GB0006389398 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -4.00 -0.41% 974.00 966.00 990.00 974.00 974.00 974.00 6,255 09:56:11
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Btld & Can Soft Drinks,water 170.74M 18.36M 0.5034 19.35 355.3M

Nichols PLC 2019 Interim Result & Board Changes (7355F)

17/07/2019 7:00am

UK Regulatory


TIDMNICL

RNS Number : 7355F

Nichols PLC

17 July 2019

 
 Date:       Embargoed until 0700 Wednesday 17 July 2019 
 Contacts:   Marnie Millard, Group Chief Executive Officer 
              Tim Croston, Group Chief Financial Officer 
              Andrew Milne, Group Chief Operating Officer 
             Nichols plc 
             Telephone: 01925 222 222 
             Website: www.nicholsplc.co.uk 
 
             Alex Brennan/ Hattie 
              Dreyfus 
             Hudson Sandler                      Richard Lindley/ Rachel Hayes 
             Telephone: 020 7796                 N+1 Singer (Nominated Adviser 
              4133                                and Broker) 
             Email: nichols@ hudsonsandler.com   Telephone: 0207 496 3000 
                                                  Website: www.n1singer.com 
 
 

Nichols plc

2019 INTERIM RESULT & BOARD CHANGES

Nichols plc ('Nichols' or the 'Group'), the soft drinks Group, announces its Interim results for the half year ended 30 June 2019 (the 'period').

Financial Highlights:

 
 *EBITDA is the statutory            Half Year       Half Year     % movement 
  profit before tax, interest,         ended           ended 
  depreciation and amortisation     30 June 2019    30 June 2018 
                                       GBPm            GBPm 
                                  --------------  --------------  ----------- 
 
 Group Revenue                         71.6            65.0          10.2% 
                                  --------------  --------------  ----------- 
 Operating Profit                      13.3            13.1           2.1% 
                                  --------------  --------------  ----------- 
 Operating Profit margin               18.6%           20.1% 
                                  --------------  --------------  ----------- 
 
 Profit Before Tax (PBT)               13.3            13.1           2.0% 
                                  --------------  --------------  ----------- 
 PBT Margin                            18.6%           20.1% 
                                  --------------  --------------  ----------- 
 
 EBITDA*                               15.3            14.0           9.7% 
                                  --------------  --------------  ----------- 
 
 Earnings per share (basic)           29.63p          28.81p          2.8% 
                                  --------------  --------------  ----------- 
 Interim dividend                      12.4p           11.3p          9.7% 
                                  --------------  --------------  ----------- 
 

John Nichols, Non-Executive Chairman, said:

"Nichols plc has delivered another good trading performance in the first half of 2019, with growth across both the UK and international markets. As a result, revenue, profit before tax and earnings per share have all increased during the period, and we have increased the interim dividend by 9.7%."

Chairman's Statement

I am pleased to announce that the Group has delivered a good trading performance for the first six months of 2019. The Group's revenue, profit before tax and earnings per share have all increased during the period, and we have increased the interim dividend by 9.7%.

Trading

Total Group revenue in the period increased by 10.2% to GBP71.6m against the prior year (H1 2018: GBP65.0m). Across the Group, revenue from Still products has increased by 11.6% to GBP33.9m driven by Vimto dilute in the UK and Vimto concentrate sales to the Middle East. Sales of Carbonate products grew by 8.4% to GBP37.7m as a result of the Africa performance and Out of Home (OoH) growth.

Sales were strong in our international markets, albeit against softer prior year comparatives. International revenues totalled GBP14.5m in the period (H1 2018: GBP11.2m), with sales to the Middle East in line with expectations at GBP4.6m (H1 2018: GBP2.1m). Elsewhere in our international markets, sales to Africa grew by 12.6% to GBP7.6m, driven by strong execution in our core markets.

In the UK, revenue increased by 6.2% to GBP57.1m (H1 2018: GBP53.8m) as sales of Vimto grew by 4.0%, against very strong prior year comparatives (H1 2018: +9.0%). Year to date growth in the total soft drinks market was 4.1% (Nielsen to 15 June 2018) reducing from 5.7% in May (Nielsen to 18 May 2019) as the industry laps last year's record summer weather. Elsewhere in the UK business, OoH sales increased by 11.8% to GBP21.5m (H1 2018: GBP19.2m).

Profit

Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA) increased by 9.7% to GBP15.3m (H1 2018: GBP14.0m).

To support the trading growth, the Group has invested in its infrastructure during the period. In addition, administrative expenses include the retranslation cost of US Dollar and Euro currency balances reflecting adverse forex movements.

Profit Before Tax at the half year was GBP13.3m, 2.0% ahead of the prior period.

Dividend

Reflecting the Board's ongoing confidence in the Group's financial position, we are pleased to recommend an interim dividend of 12.4 pence per share (H1 2018: 11.3 pence).

The interim dividend will be paid on 30 August 2019 to shareholders registered on 26 July 2019; the ex-dividend date is 25 July 2019.

The Board intends to deliver continued returns to shareholders through a progressive dividend policy, with increases aligned to growth in earnings per share with the alignment being fully implemented by 2021.

Board changes

After 14 years with the Group and 10 years as Group Chief Financial Officer, Tim Croston has informed the Board of his intention to step down from the Board by 30 June 2020. The notice that Tim has given the Board affords sufficient time to ensure a smooth transition to his successor, with the recruitment process commencing immediately.

Separately, we are delighted to announce that Andrew Milne who has served on the Board since January 2016 as Group Commercial Director has been promoted to the role of Group Chief Operating Officer with immediate effect.

On behalf of the Board I would like to thank Tim for his significant contribution to the Group during the last 14 years and wish Andrew every success in his new role.

Summary and outlook

The Board is pleased with the Group's performance in the first six months of 2019 in both our UK and international markets.

While UK trading conditions are expected to remain challenging, as a result of the Group's diversified business model and sales momentum, the Board is confident that full year earnings will be delivered in line with its expectations.

John Nichols

Non-Executive Chairman

16 July 2019

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.

Notes to Editors:

Nichols plc is an international soft drinks business with sales in over 85 countries, selling products in both the Still and Carbonate categories. The Group is home to the iconic Vimto brand which is popular in the UK and around the world, particularly in the Middle East and Africa. Other brands in its portfolio include Feel Good, Starslush, ICEE, Levi Roots and Sunkist.

CONSOLIDATED INCOME STATEMENT

 
                                    Unaudited     Unaudited       Audited 
                                    Half year     Half year     Full year 
                                        ended         ended         ended 
                                  30-Jun-2019   30-Jun-2018   31-Dec-2018 
 
                                      GBP'000       GBP'000       GBP'000 
 
 Revenue                               71,611        64,989       142,037 
 
 Operating Profit                      13,337        13,058        31,638 
 Finance income                           120            75           192 
 Finance expense                        (118)          (60)          (77) 
 
 Profit Before Taxation                13,339        13,073        31,753 
                                 ------------  ------------  ------------ 
 
 Taxation                             (2,419)       (2,436)       (6,238) 
 
 Profit for the financial 
  period                               10,920        10,637        25,515 
                                 ------------  ------------  ------------ 
 
 
 Earnings Per Share (basic)            29.63p        28.81p        69.23p 
 
 Earnings Per Share (diluted) 
 - all activities                      29.62p        28.79p        69.19p 
 
 Dividends paid per share              26.80p        23.40p        34.70p 
 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                                                             Unaudited     Unaudited       Audited 
 
                                                                             Half year     Half year     Full year 
                                                                                 ended         ended         ended 
                                                                           30-Jun-2019   30-Jun-2018   31-Dec-2018 
 
                                                                               GBP'000       GBP'000       GBP'000 
 
Profit for the financial period                                                 10,920        10,637        25,515 
 Items that will not be reclassified subsequently to profit or loss 
  Re-measurement of net defined 
  benefit liability                                                                  -             -         (412) 
 
Deferred taxation on pension obligations and employee benefits                       -             -          (44) 
 
Other comprehensive income/ (expense) for the period                                 -             -         (456) 
 
 Total comprehensive income for the period                                      10,920        10,637        25,059 
 
 
 
 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                  Unaudited    Unaudited      Audited 
                                30-Jun-2019  30-Jun-2018  31-Dec-2018 
 
                                    GBP'000      GBP'000      GBP'000 
ASSETS 
Non-current assets 
Property, plant and equipment        20,885       14,391       14,572 
Goodwill                             38,585       33,726       34,451 
Intangibles                           8,414        7,767        7,748 
Deferred tax assets                     835        1,065          835 
 
Total non-current assets             68,719       56,949       57,606 
                                -----------  -----------  ----------- 
 
Current assets 
Inventories                           8,767        6,212        7,164 
Trade and other receivables          42,440       34,120       38,153 
Cash and cash equivalents            29,504       37,148       38,896 
 
Total current assets                 80,711       77,480       84,213 
                                -----------  -----------  ----------- 
 
Total assets                        149,430      134,429      141,819 
                                -----------  -----------  ----------- 
 
LIABILITIES 
Current liabilities 
Trade and other payables             26,437       26,296       22,339 
Current tax liabilities               2,531        2,479        2,814 
Total current liabilities            28,968       28,775       25,153 
                                -----------  -----------  ----------- 
 
Non-current liabilities 
Trade and other payables              3,093            -            - 
Pension obligations                   2,215        2,521        2,755 
Deferred tax liabilities              2,013        1,602        1,801 
                                -----------  -----------  ----------- 
Total non-current liabilities         7,321        4,123        4,556 
                                -----------  -----------  ----------- 
 
Total liabilities                    36,289       32,898       29,709 
                                -----------  -----------  ----------- 
 
Net assets                          113,141      101,531      112,110 
                                -----------  -----------  ----------- 
 
EQUITY 
Share capital                         3,697        3,697        3,697 
Share premium reserve                 3,255        3,255        3,255 
Capital redemption reserve            1,209        1,209        1,209 
Other reserves                          666          157          666 
Retained earnings                   104,314       93,213      103,283 
Total equity                        113,141      101,531      112,110 
                                -----------  -----------  ----------- 
 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                                                Unaudited             Unaudited                Audited 
 
                                                          Half year ended       Half year ended        Full year ended 
                                                              30-Jun-2019           30-Jun-2018            31-Dec-2018 
 
                                                      GBP'000     GBP'000    GBP'000    GBP'000     GBP'000    GBP'000 
 
Profit for the financial period                                    10,920                10,637                 25,515 
 
Cash flows from operating activities 
Adjustments for: 
Depreciation and amortisation                           2,009                    934                  2,179 
Loss on sale of property, plant and equipment               2                     32                    127 
Finance income                                          (120)                   (75)                  (192) 
Finance expense                                           118                     60                     77 
Tax expense recognised in the income statement          2,419                  2,436                  6,238 
Change in inventories                                 (1,332)                (1,321)                (2,274) 
Change in trade and other receivables                 (2,812)                    684                (3,347) 
Change in trade and other payables                      1,008                  3,079                  1,197 
Change in pension obligations                           (540)                  (400)                  (578) 
--------------------------------------------------  ---------  ----------  ---------  ---------  ----------  --------- 
                                                                      752                 5,429                  3,427 
 
Cash generated from operating activities                           11,672                16,066                 28,942 
 
Tax paid                                                          (2,760)               (2,555)                (5,679) 
--------------------------------------------------  ---------  ----------  ---------  ---------  ----------  --------- 
Net cash generated from operating activities                        8,912                13,511                 23,263 
 
Cash flows from investing activities 
Finance income                                            120                     75                    192 
Acquisition of property, plant and equipment          (3,288)                (2,314)                (3,857) 
Acquisition of trade and assets                             -                      -                  (143) 
Acquisition of subsidiary                             (4,718)                (1,549)                (3,814) 
Net cash used in investing activities                             (7,886)               (3,788)                (7,622) 
 
Cash flows from financing activities 
Payment of lease liabilities                            (529)                      -                      - 
Dividends paid                                        (9,889)                (8,633)               (12,803) 
--------------------------------------------------  ---------  ----------  ---------  ---------  ----------  --------- 
Net cash used in financing activities                            (10,418)               (8,633)               (12,803) 
 
Net (decrease)/ increase in cash and cash 
 equivalents                                                      (9,392)                 1,090                  2,838 
Cash and cash equivalents at beginning of period                   38,896                36,058                 36,058 
--------------------------------------------------  ---------  ----------  ---------  ---------  ----------  --------- 
Cash and cash equivalents at end of period                         29,504                37,148                 38,896 
--------------------------------------------------  ---------  ----------  ---------  ---------  ----------  --------- 
 
 
 

NOTES

   1.         Basis of Preparation 

The financial information set out in this Interim Report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2018, prepared under IFRS, have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The interim financial information has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS) and on the same basis and using the same accounting policies as used in the financial statements for the year ended 31 December 2018, aside from the fact that this is the first set of the Group's financial statements where IFRS 16 has been applied, the impact of which is detailed in section 2 below. The Interim Report has not been audited or reviewed in accordance with the International Standard on Review Engagement 2410 issued by the Auditing Practices Board.

   2.         New Accounting Standards 

IFRS 16, Leases

IFRS 16, Leases has replaced IAS 17, Leases with effect from 1 January 2019. The adoption of IFRS 16 has resulted in the Group recognising right-of-use assets and lease liabilities on the consolidated statement of financial position for all contracts that are, or contain, a lease. The new standard removes the distinction between operating and finance leases, with all leases now being accounted for by recognising a right-of-use asset and a lease liability except for leases of low value assets and leases with a term of 12 months or less ("short term leases").

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate determined by reference to the rate inherent in the lease unless (as is typically the case) this is not readily determinable, in which case the Group's incremental borrowing rate on commencement of the lease is used.

Subsequent to initial measurement, lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made. Right-of-use assets are depreciated on a straight-line basis over the remaining term of the lease.

The Group has identified non-cancellable operating lease commitments totalling GBP4.7m as at 1 January 2019, relating to property leases for operational sites and motor vehicles. The Group has applied the modified retrospective transition approach to its leases with effect from 1 January 2019, whereby the asset and liability values recognised are equal to one another, with no adjustment to opening reserves. The impact of adopting IFRS 16 on a modified retrospective basis was therefore to recognise a right-of-use asset and a lease liability of GBP4.1m at 1 January 2019.

The Group has presented right-of-use assets within property, plant and equipment, with the corresponding liabilities presented within trade and other payables split between current and non-current liabilities on the consolidated statement of financial position.

The Group has classified the principal portion of lease payments within financing activities and the interest portion within operating activities on the consolidated statement of cash flows. Lease payments for short-term leases and low-value assets not included in the measurement of the lease liability are classified as cash flows from operating activities.

The application of IFRS 16 has resulted in an increase in depreciation and finance costs offset by a decrease in rental costs, resulting in no material impact on Profit Before Tax. However, the application of IFRS 16 has increased reported EBITDA by the amount of its current operating lease cost, which for the 6 months ended 30 June 2019 was GBP0.5m.

   3.         Dividends 

The interim dividend of 12.4 pence (2018: 11.3 pence) will be paid on 30 August 2019 to shareholders registered on 26 July 2019; the ex-dividend date is 25 July 2019.

   4.         Earnings Per Share 

Basic earnings per share are based on the weighted average number of shares in issue in the six months to 30 June 2019 of 36,857,600 (six months to 30 June 2018 of 36,857,624 and 12 months to 31 December 2018 of 36,857,758).

Interim Report

The interim report will be available on the Group's website (www.nicholsplc.co.uk) on or around 17 July 2019.

Cautionary Statement

This Interim Report has been prepared solely to provide additional information to shareholders to assess the Group's strategies and the potential for those strategies to succeed. The Interim Report should not be relied on by any other party or for any other purpose.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR BSGDRUSBBGCL

(END) Dow Jones Newswires

July 17, 2019 02:00 ET (06:00 GMT)

1 Year Nichols Chart

1 Year Nichols Chart

1 Month Nichols Chart

1 Month Nichols Chart

Your Recent History

Delayed Upgrade Clock