Cogenpower PLC Proposed Disposal, Change of Name and Notice of GM (4815W)

TIDMCGP

RNS Number : 4815W

Cogenpower PLC

14 November 2017

FOR IMMEDIATE RELEASE

14 November 2017

Cogenpower plc

("Cogenpower" or the "Company" or the "Group")

Proposed Disposal of Cogenpower SRL and change of name

Notice of General Meeting

Summary

As envisaged in the announcement dated 25 October 2017, the Board of Cogenpower announces that the Company has today entered into a conditional sale and purchase agreement ("SPA") with Re Sipar srl ("RSS"), an Italian company wholly-owned by Francesco Vallone, the founder and current Chief Executive of the Company. Pursuant to the SPA, RSS has agreed to acquire Cogenpower srl (and consequently its controlled subsidiaries of Cogenpower Energia srl and Cogenpower Gas & Power srl) and as a result to assume all its assets and liabilities. As at 30 June 2017, after taking into account the reduction in receivable from the Company pursuant to the CVA, Cogenpower srl had net unaudited liabilities of EUR0.7 million, including trade creditors of EUR3.9 million, tax creditors of EUR4.7 million and total debt owed to third party banks of EUR5.4 million, with net current liabilities of EUR7 million. Total assets at the same date amounted to EUR13.7 million. The consideration is a nominal cash payment of GBP1. The SPA contains warranties only as to capacity and authority and title from the Company and no commercial warranties. The SPA is, in accordance with the AIM Rules, conditional on shareholder approval.

Conditional on completion of the SPA, the Company has also entered into a deed of termination with Cogenpower srl to terminate the Management Services Agreement dated 9 June 2015, pursuant to which the Company provided certain support and administrative services to Cogenpower srl and Cogenpower srl recharged to the Company all costs it had incurred relating to the admission to AIM of the shares in the Company in February 2016.

AIM Rule 15

In accordance with AIM Rule 15, the Disposal constitutes a fundamental change of business of the Company and is conditional on Shareholder approval at a General Meeting of the Company being convened for 11:00 a.m. on 1 December 2017. On Completion, the Company would cease to own, control or conduct all or substantially all, of its existing trading business, activities or assets.

Following completion of the Disposal therefore, the Company will become an AIM Rule 15 cash shell and as such will be required to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14 (including seeking re-admission as an investing company (as defined under the AIM Rules)) on or before the date falling six months from completion of the Disposal or be re-admitted to trading on AIM as an investing company under the AIM Rules (which requires the raising of at least GBP6 million) failing which, the Company's Ordinary Shares would then be suspended from trading on AIM pursuant to AIM Rule 40. Admission to trading on AIM would be cancelled six months from the date of suspension should the reason for the suspension not have been rectified.

As such a cash shell the Company would also have no operating cash flow and would be dependent on the net proceeds of the Placing for its working capital requirements.

A circular setting out full details on the proposed Disposal is being published and sent to Shareholders today. A copy of the Chairman's letter in the Circular is set out in full in the Appendix to this announcement without material adjustment or amendment.

Related Party Transaction

The purchaser, RSS, is wholly-owned by Francesco Vallone, who is a director of the Company and a substantial shareholder as he is currently interested in 14 per cent. of the Issued Share Capital of Cogenpower. Accordingly, the Disposal is a related party transaction for the purposes of AIM Rule 13 and Francesco Vallone has taken no part in any board assessment of the disposal to RSS by the Independent Directors, being the Non-Executive Directors David Pickering and Richard Day and the Chief Financial Officer Martin Groak.

The Independent Directors consider, having consulted with the Nominated Adviser, that the terms of the Disposal are fair and reasonable insofar as the Company's Shareholders are concerned. The Independent Directors have taken into account the lack of options for the provision of future working capital for the Company's existing Italian operating business and in particular:

1. The Board had identified no reasonable prospect of the Company funding Cogenpower srl's liabilities and, in particular, its current liabilities. As at 30 June 2017, after taking into account the reduction in receivables from the Company pursuant to the CVA, Cogenpower srl had net unaudited liabilities of EUR0.7 million, including trade creditors of EUR3.9 million, tax creditors of EUR4.7 million and total debt owed to third party banks of EUR5.4 million, with net current liabilities of EUR7 million;

2. The commercial and financial viability of Cogenpower srl is extremely fragile without immediate prospects of any new funding, given its current financial position and very limited working capital;

3. Cogenpower srl is currently loss making and the Company's base case internal projections show that there is no immediate prospect of an improvement in financial performance without capital investment. Support from a third party to expand the Italian operations was withdrawn and without it there is a lack of visibility of sufficient revenue to sustain the business;

4. A private third-party valuation of Cogenpower srl and its subsidiaries undertaken by an independent firm of accountants and addressed to the Board concluded that the current market value of Cogenpower srl is EURnil;

5. The Board had originally identified that the investment in Esseti Energia Srl, which was sold back to the vendor when misstatements in the due diligence were discovered, was projected to generate sufficient EBITDA to cover the overheads of the Company and without that contribution, the Italian group did not generate sufficient cash flow to cover those overheads. The Board also concluded that ownership of the Italian group had become an impediment to raising new funds and therefore the prospects for Shareholders would be enhanced by a disposal; and

   6.    The Disposal is subject to shareholder approval at the General Meeting. 

Proposed Board changes

Conditional on Completion, Francesco Vallone will resign as a director of the Company. Following Completion, the Board then intends to make additional appointments to assist the Company in its new strategic direction as a cash shell and further announcements will be made in due course as and when such new appointees have been identified. David Pickering and Richard Day have also indicated that following such further appointments, it would be their intention at such time to stand down as directors of the Company.

Change of Name

The Board has agreed with RSS that the Company's name will changed to Monreal plc, conditional on Shareholder approval at the General Meeting.

General Meeting

The Notice convening the General Meeting to be held at the offices of Peterhouse Corporate Finance Limited, New Liverpool House, 15 Eldon Street, London, EC2M 7LD, at 11:00 a.m. on 1 December 2017 at which the Resolutions will be proposed is being posted today.

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.

Further enquiries:

 
 Cogenpower plc               Martin Groak      [phone] 
                                                 301 
                                                 [e-mail] 
 Beaumont Cornish Limited     Roland Cornish    [phone] 
  (Nominated Adviser)          / Michael         3396 
                               Cornish           www.beaumontcornish.co.uk 
 Peterhouse Corporate         Heena Karani 
  Finance Limited (Broker)     Lucy Williams    [phone] 
 

IMPORTANT INFORMATION

Forward looking statements

Certain statements in this Document constitute "forward-looking statements". Forward-looking statements include statements concerning the plans, objectives, goals, strategies and future operations and performance of the Company and the assumptions underlying these forward-looking statements. The Company uses the words "anticipates", "estimates", "expects", "believes", "intends", "plans", "may", "will", "should", and any similar expressions to identify forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the Company's actual results, performances or achievements to be materially different from any future results, performances or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding present and future business strategies and the environment in which the Company will operate in the future. These forward-looking statements speak only as at the date of this Document. The Company is not obliged, and does not intend, to update or to revise any forward-looking statements, whether as a result of new information, future events or otherwise except to the extent required by any applicable law or regulation. All subsequent written or oral forward-looking statements attributable to the Company, or persons acting on behalf of the Company, are expressly qualified in their entirety by the cautionary statements contained throughout this Document. As a result of these risks, uncertainties and assumptions, a prospective investor should not place undue reliance on these forward-looking statements.

Financial data

Certain figures contained in this Document, including financial, statistical and operating information, have been subject to rounding adjustments. Accordingly, in certain circumstances, the sum of the numbers in a column or row in a table contained in this Document may not conform exactly to the total figure given for that column or row.

APPIX I

Circular to Shareholders

Proposed Disposal of Cogenpower SRL and change of name

Notice of General Meeting

A copy of the Chairman's letter in the Circular, together with Part II (Risk Factors) and Part III (Illustrative Pro forma) is set out in full below without material adjustment or amendment

"Introduction

This Circular sets out details of the proposed Disposal of Cogenpower srl, following completion of which, the Company will become an AIM Rule 15 cash shell. The purpose of this Circular is to provide you with the background to and to explain why the Independent Directors consider the Proposals are in the best interests of the Company and its Shareholders as a whole and why they recommend that Shareholders should vote in favour of the Resolutions to be proposed at the General Meeting.

A notice convening a General Meeting for 11.00 a.m. on 1 December, 2017, at the offices of Peterhouse Corporate Finance Limited, New Liverpool House, 15 Eldon Street, London, EC2M 7LD, to consider the Resolutions, is set out at the end of this Circular.

Background to the Proposals

On 6 October 2017, the Board announced a number of proposals including a Company Voluntary Arrangement ("CVA") and conditional Placing to raise GBP550,000 (before expenses) by Peterhouse Corporate Finance Limited to enable the Company to implement the CVA, and to provide the Company with working capital to allow it to continue to trade following the CVA. The Placing and the CVA were approved on 24 October 2017, following which the Company's shares resumed trading on AIM on 25 October 2017. At the same time the CVA and Placing were announced, the Board also re-confirmed that it was undertaking an extensive assessment of the Company's current business, including consideration by the Board of the potential disposal of the Group's Italian operating subsidiaries.

Over the last year, the Company had discussions with major infrastructure funds and other investors with regards to the provision of further funding for the Group's Italian operations in an attempt to address the working capital requirements of the Italian operations (which, as explained in the Company's annual report and accounts, arose principally due to the withholding by the GSE of payment of Green Certificate monies). These discussions were ultimately unsuccessful. The Company also took informal soundings from the market, which indicated negligible appetite for any equity fundraising by the Company for its Italian operations, mainly due to insufficient revenue visibility, the high level of historical and ongoing liabilities, working capital concerns, the Company's small market capitalisation and the volatility of the Company's share price.

Accordingly, the Board believed that it was faced with the following situation:

-- The Group was unable to raise the requisite funds required to fund the Italian operating subsidiaries to continue to trade, let alone invest in the development of its trading business, if the Company were to remain as an AIM-traded company with its Italian operations;

-- The Board could propose to delist, but then there would effectively be no market in the Ordinary Shares; or

-- The Board could dispose of Cogenpower srl and all its Italian subsidiaries (including Cogenpower Energia srl and Cogenpower Gas & Power srl), introduce new funds and look to adopt a new investing strategy to recover value for Shareholders.

Having considered the alternatives in detail with its advisers, the Board concluded that the best option for Shareholders is to dispose of Cogenpower srl as the Board had identified no reasonable prospect of the Company funding the liabilities of Cogenpower srl. The Board also did not believe that the Company should provide anything more than basic warranties as to capacity and authority and title to any purchaser, and should complete a disposal as soon as practicable given the funding requirements of the Italian operations and the objective to consider new business opportunities. The Board also took into account a private third-party valuation of Cogenpower srl and its subsidiaries undertaken by an independent firm of accountants and addressed to the Board and which concluded that the current market value of Cogenpower srl is EURnil.

Summary of the Disposal agreement

Against this background as set out above, the Company has today entered into a conditional sale and purchase agreement ("SPA") with Re Sipar srl ("RSS"), an Italian company wholly-owned by Francesco Vallone, the founder and current Chief Executive of the Company.

Pursuant to the SPA, RSS has agreed to acquire Cogenpower srl (and consequently its controlled subsidiaries of Cogenpower Energia srl and Cogenpower Gas & Power srl) and as a result to assume all its assets and liabilities. As at 30 June 2017, after taking into account the reduction in receivable from the Company pursuant to the CVA, Cogenpower srl had net unaudited liabilities of EUR0.7 million, including trade creditors of EUR3.9 million, tax creditors of EUR4.7 million and total debt owed to third party banks of EUR5.4 million, with net current liabilities of EUR7 million. Total assets at the same date amounted to EUR13.7 million. The consideration is a nominal cash payment of GBP1. The SPA contains warranties only as to capacity and authority and title from the Company and no other warranties.

The SPA is conditional on the passing of Resolution 1 approving the Disposal.

Conditional on completion of the SPA, the Company has also entered into a deed of termination with Cogenpower srl to terminate the Management Services Agreement dated 9 June 2015, pursuant to which the Company provided certain support and administrative services to Cogenpower srl and Cogenpower srl recharged to the Company all costs it had incurred relating to the admission to AIM of the shares in the Company in February 2016.

Further Information on Cogenpower

Cogenpower Plc was founded in November 2014 and in August 2015, through a share-for-share exchange, acquired 100 per cent. of Cogenpower S.p.A. (since renamed Cogenpower srl). Cogenpower srl is a company based near Turin, Italy, which has been in operation since 2004, focussing on selling heat from its ultra-high efficiency plant in Borgaro Torinese. Cogenpower srl has two Italian subsidiaries located within suburban Turin, one of which is in the process of being liquidated following the withdrawal by the Group from the retail gas and electricity supply business.

As reported by the Company in the annual results for the year ended 31 December 2016, Cogenpower srl's consolidated profitability compared to prior years reduced significantly due to the termination of Green Certificate subsidies at the beginning of the 4(th) quarter of 2016. Any recovery of that lost margin will necessarily require capital investment. In terms of the legacy Green Certificate receivable, reported widely by the Company, the Rome Tribunal ruled in the Company's favour over GSE's actions to reduce incentive entitlement and this was supported by the Italian Parliament passing a new law prohibiting GSE from making retroactive changes to that entitlement. However, the GSE still owes the Group over EUR1 million but the Company also faced extremely high one-off costs, reporting an overall loss before tax of EUR2.2million.

For the year ended 31 December 2016, Cogenpower srl's consolidated revenue and loss before tax amounted to EUR4.9 million and (EUR1.6 million) respectively. As at 30 June 2017, Cogenpower srl's consolidated total assets amounted to EUR14.8 million.

AIM Rule 15

In accordance with AIM Rule 15, the Disposal constitutes a fundamental change of business of the Company. On Completion, the Company would cease to own, control or conduct all or substantially all, of its existing trading business, activities or assets.

Following completion of the Disposal therefore, the Company will become an AIM Rule 15 cash shell and as such will be required to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14 (including seeking re-admission as an investing company (as defined under the AIM Rules)) on or before the date falling six months from completion of the Disposal or be re-admitted to trading on AIM as an investing company under the AIM Rules (which requires the raising of at least GBP6 million) failing which, the Company's Ordinary Shares would then be suspended from trading on AIM pursuant to AIM Rule 40. Admission to trading on AIM would be cancelled six months from the date of suspension should the reason for the suspension not have been rectified.

As such a cash shell the Company would also have no operating cash flow and would be dependent on the net proceeds of the Placing for its working capital requirements.

Illustrative Pro-forma net assets

An illustrative pro forma of net assets of the Company as at 30 June 2017 to show the impact of the CVA, Placing and Disposal is set out in Part III of this Document.

Related Party Transaction

The purchaser, RSS, is wholly-owned by Francesco Vallone, who is a director of the Company and a substantial shareholder as he is currently interested in 14 per cent. of the Issued Share Capital of Cogenpower. Accordingly, the Disposal is a related party transaction for the purposes of AIM Rule 13 and Francesco Vallone has taken no part in any board assessment of the disposal to RSS by the Independent Directors, being the Non-Executive Directors David Pickering and Richard Day and the Chief Financial Officer Martin Groak.

The Independent Directors consider, having consulted with the Nominated Adviser, that the terms of the Disposal are fair and reasonable insofar as the Company's Shareholders are concerned. The Independent Directors have taken into account the lack of options for the provision of future working capital for the Company's existing Italian operating business and in particular:

1. The Board had identified no reasonable prospect of the Company funding Cogenpower srl's liabilities and, in particular, its current liabilities. As at 30 June 2017, after taking into account the reduction in receivables from the Company pursuant to the CVA, Cogenpower srl had net unaudited liabilities of EUR0.7 million, including trade creditors of EUR3.9 million, tax creditors of EUR4.7 million and total debt owed to third party banks of EUR5.4 million, with net current liabilities of EUR7 million;

2. The commercial and financial viability of Cogenpower srl is extremely fragile without immediate prospects of any new funding, given its current financial position and very limited working capital;

3. Cogenpower srl is currently loss making and the Company's base case internal projections show that there is no immediate prospect of an improvement in financial performance without capital investment. Support from a third party to expand the Italian operations was withdrawn and without it there is a lack of visibility of sufficient revenue to sustain the business;

4. A private third-party valuation of Cogenpower srl and its subsidiaries undertaken by an independent firm of accountants and addressed to the Board concluded that the current market value of Cogenpower srl is EURnil;

5. The Board had originally identified that the investment in Esseti Energia Srl, which was sold back to the vendor when misstatements in the due diligence were discovered, was projected to generate sufficient EBITDA to cover the overheads of the Company and without that contribution, the Italian group did not generate sufficient cash flow to cover those overheads. The Board also concluded that ownership of the Italian group had become an impediment to raising new funds and therefore the prospects for Shareholders would be enhanced by a disposal; and

   6.    The Disposal is subject to shareholder approval at the General Meeting. 

The Independent Directors have also taken into account the principal risk factors that they have identified and which are set out further below in this letter

Risk factors

Shareholders attention is drawn to the Risk Factors set out in Part II of this Document.

Proposed Board changes

Conditional on Completion, Francesco Vallone will resign as a director of the Company. Following Completion, the Board then intends to make additional appointments to assist the Company in its new strategic direction as a cash shell and further announcements will be made in due course as and when such new appointees have been identified. David Pickering and Richard Day have also indicated that following such further appointments, it would be their intention at such time to stand down as directors of the Company.

Change of Name

The Board has agreed with RSS that the Company's name will changed to Monreal plc, conditional on Shareholder approval at the General Meeting.

General Meeting

The Notice convening the General Meeting to be held at the offices of Peterhouse Corporate Finance Limited, New Liverpool House, 15 Eldon Street, London, EC2M 7LD, at 11:00 a.m. on 1 December 2017 at which the Resolutions will be proposed is set out at the back of this Circular.

Resolution 1, which will be proposed as an ordinary resolution, seeks to approve the sale by the Company of Cogenpower srl in accordance with the SPA to RSS.

Resolution 2, which will be proposed as an ordinary resolution, seeks to approve the change of the Company's name to Monreal plc.

Action to be taken

Shareholders will find a Form of Proxy enclosed for use at the General Meeting. Whether or not you intend to be present at the General Meeting, you are requested to complete and return the Form of Proxy in accordance with the instructions printed thereon as soon as possible.

To be valid, completed Forms of Proxy must be received by the Company's registrars, SLC Registrars of 42-50 Hersham Road, Walton-on Thames, Surrey KT12 1RZ, not later than 11am on 29 November 2017, being 48 hours before the time appointed for holding the General Meeting.

You are entitled to appoint a proxy to attend and to exercise all or any of your rights to vote and to speak at the General Meeting instead of you. Completion of the Form of Proxy will not preclude you from attending and voting at the General Meeting in person if you so wish. Your attention is drawn to the notes to the Form of Proxy.

Recommendation

The Independent Directors, having consulted with the Nominated Adviser, consider the terms of the Disposal to be fair and reasonable insofar as the Company's Shareholders are concerned and recommends Shareholders to vote in favour of the Resolutions.

The Board intend to vote in favour of the Resolutions in respect of their shareholdings which in aggregate amount to 38,461,998 Ordinary Shares representing 14.2 per cent. of the Issued Share Capital.

Yours faithfully,

David Pickering

Non-Executive Chairman

For and on behalf of the Board

Cogenpower PLC

PART II

RISK FACTORS

Shareholders should carefully consider all of the information in this Document including the risks below. The Board have identified these risks as material risks, but additional risks and uncertainties not presently known to the Board, or that the Board consider immaterial, may also adversely affect the Company. If any or a combination of the following risks materialise, the Company's business, financial condition and/or performance could be materially adversely affected. In any such case the market price of the Ordinary Shares could decline.

The following risk factors should not be considered in any order of priority. The Company's future performance might be affected by changes in market conditions and legal, regulatory and tax requirements.

AIM Rule 15 Deadlines

In accordance with AIM Rule 15, the Disposal constitutes a fundamental change of business of the Company. On Completion, the Company would cease to own, control or conduct all or substantially all, of its existing trading business, activities or assets.

Following completion of the Disposal therefore, the Company will become an AIM Rule 15 cash shell and as such will be required to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14 (including seeking re-admission as an investing company (as defined under the AIM Rules)) on or before the date falling six months from completion of the Disposal or be re-admitted to trading on AIM as an investing company under the AIM Rules (which requires the raising of at least GBP6 million) failing which, the Company's Ordinary Shares would then be suspended from trading on AIM pursuant to AIM Rule 40. Admission to trading on AIM would be cancelled six months from the date of suspension should the reason for the suspension not have been rectified.

Any failure therefore in completing an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14 (including seeking re-admission as an investing company (as defined under the AIM Rules) will result in the cancellation of the Company's Shares from trading on AIM.

Identifying a suitable target

The Company will be dependent upon the ability of the Board to identify suitable acquisition targets. As at the date hereof, the Directors have not identified any investment opportunities which they have resolved to pursue. There is no guarantee that the Company will be able to acquire an identified opportunity at an appropriate price, or at all, as a consequence of which resources might have been expended fruitlessly on investigative work and due diligence.

Limited current funds

As such a cash shell the Company would also have no operating cash flow and would be dependent on the net proceeds of the Placing for its working capital requirements.

Market conditions

Market conditions may have a negative impact on the Company's ability to make an acquisition or acquisitions which constitutes a reverse takeover under AIM Rule 14. There is no guarantee that the Company will be successful meeting the AIM Rule 15 deadline as described above.

Costs associated with potential acquisition or acquisitions

The Company expects to incur certain third party costs associated with the sourcing of suitable acquisition or acquisitions. The Company can give no assurance as to the level of such costs, and given that there can be no guarantee that negotiations to acquire any given target business will be successful, the greater the number of deals that do not reach completion, the greater the likely impact of such costs on the Company's performance, financial condition and business prospects.

Future financing

The only sources of financing currently available to the Company are the proceeds of the Placing and any potential future issue of additional equity capital or shareholder loans. The Company's ability to raise further funds will depend on the success of existing and acquired investments. The Company may not be successful in procuring the requisite funds on terms which are acceptable to it (or at all) and Shareholders' holdings of Ordinary Shares may be materially diluted in due course by subsequent equity issues.

PART III

ILLUSTRATIVE PRO FORMA STATEMENT OF NET ASSETS AS AT 30 JUNE 2017

 
 
 Euro'000                            As at                Proforma              Proforma                Proforma 
                                    30-Jun                  effect                effect                 revised 
                                                                of                    of 
                                      2017                 CVA and              Disposal                 balance 
                                                           Placing                                         sheet 
----------------  ------------------------  ----------------------  --------------------  ---------------------- 
 Non-current 
  assets 
  Investments                        3,030                       -               (3,030)                       - 
 Total 
  non-current 
  assets                             3,030                                       (3,030)                       - 
                  ------------------------  ----------------------  --------------------  ---------------------- 
 
 Current assets 
 Receivables                             9                       -                     -                       9 
 Cash and cash 
  equivalents                           10                     550                     -                     560 
 Total current 
  assets                                19                     550                     -                     569 
                  ------------------------  ----------------------  --------------------  ---------------------- 
 
 Total assets                        3,049                     550               (3,030)                     569 
                  ------------------------  ----------------------  --------------------  ---------------------- 
 
 Current 
 liabilities 
 Intercompany: 
  net creditor                       1,192                 (1,180)                     -                      12 
 Trade and other 
  payables                             676                   (636)                     -                      40 
 Costs of 
  fundraise 
  /CVA etc                               -                      60                     -                      60 
 Total current 
  liabilities                        1,868                 (1,756)                     -                     112 
                  ------------------------  ----------------------  --------------------  ---------------------- 
 
 
 Total 
  liabilities                        1,868                 (1,756)                     -                     112 
                  ------------------------  ----------------------  --------------------  ---------------------- 
 
 Net assets 
  /(liabilities 
  )                                  1,181                   2,306               (3,030)                     457 
                  ------------------------  ----------------------  --------------------  ---------------------- 
 
 Equity 
 attributable 
 to equity 
 holders 
 of the Parent 
 Share Capital                         171                     550                     -                     721 
 Share premium                       2,129                       -                     -                   2,129 
 Merger Reserve                        692                       -                 (692)                       - 
 Retained losses                   (1,811)                   1,756               (2,338)                 (2,393) 
 Total equity                        1,181                   2,306               (3,030)                     457 
                  ------------------------  ----------------------  --------------------  ---------------------- 
 

Notes:

1. The pro forma statement of net assets of the Company set out above has been prepared to illustrate the effect on the net assets of the Company that the CVA, Placing and Disposal would have had if they had occurred on 30 June 2017. The pro forma statement is for illustrative purposes only and, because of its nature, may not give a true picture of the net assets of the Company after the Disposal.

2. The net assets of the Company as at 30 June 2017 have been extracted from the Company balance sheet contained in the published unaudited interim financial report for the half-year ended 30 June 2017.

3. The pro forma effect of the CVA and Placing shows the adjustments in respect of the gross proceeds of the Placing of GBP550,000, the reduction in the Company's creditors pursuant to the CVA and the estimated associated costs of the CVA and Placing of GBP60,000.

4. The pro forma effect of the Disposal eliminates the Company's investment in Cogenpower srl and its subsidiaries as reported in the published unaudited interim financial report for the half-year ended 30 June 2017.

   5.    Following the Disposal the Company will not have any subsidiary undertakings." 

APPENDIX II

The following definitions apply throughout this Announcement and Circular unless the context requires otherwise:

 
 "AIM Rules"              the AIM Rules For Companies, whose 
                           securities are admitted to trading 
                           on AIM, as published by the London 
                           Stock Exchange from time to time 
 "AIM"                    the market of that name operated 
                           by the London Stock Exchange 
 "Board" or "Directors"   David Pickering, Francesco Vallone, 
                           Martin Groak and Richard Day 
 "Circular" or            the document, containing details 
  "Document"               of the Proposals 
 "Company" or             Cogenpower PLC, a company registered 
  "Cogenpower"             in England and Wales with registered 
                           number 09301329 
 "Cogenpower              Cogenpower srl, a company incorporated 
  srl"                     in Italy and registered with the 
                           Turin Chamber of Commerce with number 
                           TO-1009761 and having Italian fiscal 
                           code 08913490010 
 
 "Completion"             completion of the Disposal expected 
                           to occur on or about 4 December 
                           2017 
 "CVA"                    a Company Voluntary Arrangement, 
                           pursuant to Part 1 of the Insolvency 
                           Act 1986, details of which are set 
                           out in the document and a proposal 
                           document made available to Creditors 
                           and Shareholders dated 29 September 
                           2017 and which took effect on 24 
                           October 2017 
 "Disposal"               the proposed sale of Cogenpower 
                           srl to Re Sipar srl, pursuant to 
                           the terms of the SPA 
 
 "FCA"                    the Financial Conduct Authority 
 
 "Form of Proxy"          the form of proxy accompanying the 
                           Circular for use at the General 
                           Meeting 
 "General Meeting"        the General Meeting of Shareholders 
                           convened for 1 December 2017 
 "Group"                  the Company, Cogenpower srl and 
                           its Subsidiaries 
 "GSE"                    Gestore dei Servizi Energetici, 
                           the Italian Electricity Services 
                           Operator 
 
 "Independent             David Pickering, Martin Groak and 
  Directors"               Richard Day 
 
 "Issued Share            the 270,166,760 Ordinary Shares 
  Capital"                 in issue as at the date of the Document 
 
 "London Stock            London Stock Exchange PLC 
  Exchange" 
 "Nominated Adviser"      Beaumont Cornish Limited, the Company's 
                           Nominated Adviser in accordance 
                           with the AIM Rules 
 "Ordinary Shares"        ordinary shares of 0.25p par value 
                           in the capital of the Company 
 "Peterhouse"             Peterhouse Corporate Finance Limited, 
                           a company incorporated in England 
                           and Wales with company number 02075091 
                           (authorised by the FCA with firm 
                           reference number 184761) and having 
                           its registered office at 15 Eldon 
                           Street, London, EC2M 7LD 
 "Placing"                the placing of 220,000,000 new Ordinary 
                           shares at 0.25 pence per share by 
                           Peterhouse on behalf of the Company 
                           approved by shareholders on 24 October 
                           2017 
 "Proposals"              the proposals set out in the Circular, 
                           whereby Shareholders are being asked 
                           to consider, and if thought fit, 
                           approve (i) the Disposal and (ii) 
                           a change of the name of the Company 
 "RSS" or the             Re Sipar srl an Italian company 
  "Purchaser"              with registered office at Corso 
                           Re Umberto, 54 - 10128 Turin, Italy 
 
 "Resolutions"            the resolutions set out in the Notice 
                           of General Meeting contained within 
                           the Circular 
 "Shareholders"           holders of Ordinary Shares 
 "SPA"                    the conditional quota purchase agreement 
                           dated 14 November 2017 between RSS 
                           and the Company in respect of the 
                           Disposal 
 
 "Subsidiaries"           Cogenpower srl's wholly-owned subsidiaries 
 

ENDS

This information is provided by RNS

The company news service from the London Stock Exchange

END

MSCLLFISLDLSLID

(END) Dow Jones Newswires

November 14, 2017 09:09 ET (14:09 GMT)