ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

MHN Menhaden Resource Efficiency Plc

104.00
1.00 (0.97%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Menhaden Resource Efficiency Plc LSE:MHN London Ordinary Share GB00BZ0XWD04 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  1.00 0.97% 104.00 103.00 105.00 104.00 104.00 104.00 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Trust,ex Ed,religious,charty -18.43M -20.54M -0.2588 -3.98 81.76M

Menhaden Capital PLC Half-year Report

25/09/2018 7:00am

UK Regulatory


 
TIDMMHN 
 
Menhaden Capital PLC 
 
                                (the "Company") 
 
                               HALF YEAR REPORT 
 
                     FOR THE SIX MONTHSED 30 JUNE 2018 
 
FINANCIAL HIGHLIGHTS 
 
Performance                              As at 30 June 2018     As at 31 December 
                                                                             2017 
 
Net asset value per share                             93.8p                 92.1p 
 
Share price                                           71.3p                 68.5p 
 
Discount                                              24.0%                 25.6% 
 
Total returns                         Six months to 30 June   Year to 31 December 
                                                       2018                  2017 
 
Net asset value per share                              1.8%                  7.8% 
 
Share price                                            4.1%                  3.2% 
 
                                      Six months to 30 June   Year to 31 December 
                                                       2018                  2017 
 
Ongoing charges*                                       2.1%                  2.1% 
 
Source: Frostrow Capital LLP / Bloomberg 
 
* Ongoing charges are calculated as a percentage of shareholders' funds using 
average net assets over the period and calculated in line with the AIC's 
recommended methodology. 
 
CHAIRMAN'S STATEMENT 
 
This report covers your Company's progress in the six months to 30 June 2018 
and its financial position as at that date, almost three years since its 
launch. 
 
Performance 
 
During the first half of the year, the Company's net asset value ("NAV") per 
share rose 1.8% (2017: +2.6%), over the period. At the same time, the market 
value of the Company's shares increased by 4.1% (2017: -1.4%) so that, at the 
end of June, the share price stood at a 24.0% discount to the NAV per share, 
having narrowed from 25.6% at the end of 2017. 
 
While the Company does not have a formal benchmark and our Portfolio Manager 
does not invest by reference to an index, over the same period the MSCI World 
Total Return Index (in sterling), rose by 2.9% (2017: +5.3%).  By way of 
additional comparison, the WilderHill New Energy Global Innovation Index (in 
sterling) fell by 7.3% and the AIC Environmental Sector rose by 4.0%. 
 
Our Portfolio Manager has provided a comprehensive analysis of all the factors 
contributing to the Company's performance during the period later in this 
report. 
 
Discount 
 
The Board remains conscious of the level of the share price discount to NAV per 
share and reviews the situation at each Board meeting.  As stated previously, 
the Board remains of the opinion that share buybacks and a reduction in size of 
the Company would not be in the interests of shareholders, as it would increase 
the ongoing charges ratio and reduce the liquidity of the Company's shares. 
Instead, the Board will continue to focus on the Portfolio Manager's 
performance and the effectiveness of marketing and distribution strategies. 
 
Dividend 
 
The Board's policy is to pay dividends as required to maintain UK investment 
trust status; therefore no interim dividend will be declared for this period. 
 
The Company's prospectus contains an undertaking to target an annual dividend 
yield of 2% of the average NAV by a target implementation date of 31 December 
2017.  Having reviewed the Company's income statements and forecasts the Board 
decided that the target dividend could not be achieved without paying a 
significant portion out of capital.  The Board does not believe that this would 
be appropriate under current circumstances.  The dividend target will be kept 
under close review and the Board will continue to advise shareholders 
accordingly. 
 
Outlook 
 
Our Portfolio Manager remains optimistic about the long-term prospects for 
companies delivering or benefiting from environmental solutions.  The Board is 
encouraged by the Company's steady performance over the past six months and 
believes that the premise on which the Company was launched and its underlying 
investment strategy remain valid. 
 
Sir Ian Cheshire 
 
Chairman 
 
24 September 2018 
 
Investment Themes 
 
Theme                        Description 
 
Clean energy production      Companies producing power from clean sources such 
                             as solar or wind 
 
Resource and energy          Companies focused on improving energy efficiency 
efficiency                   (e.g. in buildings or manufacturing processes) or 
                             creating emissions reduction products or services 
 
Sustainable transport        Companies in the transport sector focused on 
                             helping to reduce harmful air emissions / distance 
                             travelled 
 
Water and waste management   Companies with products or services that enable 
                             reductions in usage / volumes and / or smarter 
                             ways to manage water and waste 
 
 
 
PORTFOLIO SUMMARY as at 30 June 2018 
 
Investment                      Country                      Fair Value         % of 
                                                               GBP'000         net assets 
 
X-ELIO*1                        Spain                              15,043              20.1 
 
Airbus                          France                              8,049              10.7 
 
Safran                          France                              6,973               9.3 
 
Alphabet                        United States                       5,730               7.6 
 
Infigen Energy                  Australia                           3,842               5.1 
 
Calvin Capital*2                Britain                             3,500               4.7 
 
Brookfield Renewable Energy     Canada                              2,925               3.9 
 
Terraform Power                 United States                       2,897               3.9 
 
Ocean Wilsons Holdings          Bermuda                             2,399               3.2 
 
Atlantica Yield                 Spain                               2,356               3.1 
 
Top 10 investments                                                 53,714              71.6 
 
Air Products & Chemicals        United States                       2,325               3.1 
 
Canadian Pacific                Canada                              2,310               3.1 
 
Union Pacific                   United States                       2,287               3.0 
 
Alpina Partners Fund LP*        Britain                             2,254               3.0 
 
Senvion                         Germany                             2,081               2.8 
 
WCP Growth Fund LP*             Britain                               910               1.2 
 
Perfin Apollo 12*               Brazil                                600               0.8 
 
NJS Co                          Japan                                 308               0.4 
 
Atlantica Yield - Bonds         Britain                               157               0.2 
 
Terra Santa Agro                Brazil                                 93               0.1 
 
Total investments                                                  67,039              89.3 
 
Net current assets (including                                       7,996              10.7 
cash) 
 
Total net assets                                                   75,035             100.0 
 
 
1 Investment made through Helios Co-Invest L.P. 
 
2 Investment made through KKR Evergreen Co-Invest L.P. 
 
* Unquoted 
 
*The data regarding Alpina Partners Fund LP and WCP Growth Fund LP (together, 
the "Partnerships") does not necessarily reflect the current or expected future 
performance of the Partnerships and should not be used to compare returns of 
the Partnerships against returns of other private equity funds. 
 
Investment            Business Description                                 Theme 
 
X-ELIO*1              Develops and operates solar energy projects          Clean energy 
                                                                           production 
 
Airbus                Designs and manufactures aircraft                    Sustainable 
                                                                           transport 
 
Safran                Supplies systems and equipment for aerospace,        Sustainable 
                      defence and security                                 transport 
 
Alphabet              Parent company of Google and other subsidiaries      Resource and energy 
                      which are together referred to as 'Other Bets.'      efficiency 
 
Infigen Energy        Developer, owner and operator of generation assets   Clean energy 
                      delivering energy solutions to businesses and large  production 
                      retailers located in Australia 
 
Calvin Capital*2      Invests in utility infrastructure assets             Resource and energy 
                                                                           efficiency 
 
Brookfield Renewable  Open-ended fund investing in hydroelectric and wind  Clean energy 
Energy                facilities                                           production 
 
Terraform Power       Operates contracted renewable energy assets          Clean energy 
                                                                           production 
 
Ocean Wilsons         Operates port terminals and provides maritime        Resource and energy 
                      services in Brazil                                   efficiency 
 
Atlantica Yield       Owns and manages contracted renewable energy assets  Clean energy 
                                                                           production 
 
Air Products &        Sells gases and chemicals for industrial uses        Resource and energy 
Chemicals                                                                  efficiency 
 
Canadian Pacific      Owner and operator of transcontinental freight       Sustainable 
                      railway in Canada and the United States.             transport 
 
Union Pacific         Provides rail freight services across its own        Sustainable 
                      railroad network in the Western & Central United     transport 
                      States 
 
Alpina Partners Fund  Growth capital fund managed by specialist            Resource and energy 
LP*                   environmental PE firm, Alpina Partners               efficiency 
 
Senvion               Manufactures wind turbines                           Clean energy 
                                                                           production 
 
WCP Growth Fund LP*   Growth capital fund managed by specialist            Resource and energy 
                      environmental PE firm, Alpina Partners               efficiency 
 
Perfin Apollo*        Builds and operates energy transmissions lines in    Resource and energy 
                      Brazil                                               efficiency 
 
NJS Co                Offers a range of environmental, water and sewerage  Water and waste 
                      consulting services in Japan and overseas            management 
 
Atlantica Yield -     Operates and develops renewable energy assets        Clean energy 
Bonds                                                                      production 
 
Terra Santa Agro      Brazilian agricultural production and land           Resource and energy 
                      development company                                  efficiency 
 
PORTFOLIO MANAGER'S REVIEW 
 
Performance 
 
For the half year under review, the Company's NAV per share increased by 1.8% 
to 93.8p. 
 
The contribution to the increase over the year is summarised below: 
 
                             30 June 
                             2018 
 
Asset Category               NAV %      Contribution 
                                        % 
 
Public Equities                    48.4           1.0 
 
Private Investments                29.8           3.1 
 
Yield Investments                  11.2         (0.8) 
 
Liquidity                          11.2            - 
 
Foreign exchange forwards         (0.6)         (0.4) 
 
Gross Return                                      2.9 
 
Expenses                                        (1.1) 
 
Net Assets                        100.0           1.8 
 
Public Equities 
 
Our public equities portfolio represented 48.4% of our total NAV as at the end 
of June, and gained 2% during the first half of the year, adding 1% to our 
total NAV. 
 
Airbus was by far the biggest contributor, returning 22% for the period, which 
added 2% to our NAV, mostly because of the significant progress the Company has 
made ramping up production and sales of its new ultra-fuel efficient A320neo 
aircraft. In 2017 Airbus delivered a record number of aircraft (over 700 in 
total) and ended the year having delivered over 180 A320neos, which was more 
than expected. Airbus is on track to deliver around 800 aircraft in total in 
2018. 
 
Safran, which supplies engines to Airbus, also performed strongly, gaining 
22.2%, which added 1.7% to our NAV, principally off the back of strong 
performance for the first quarter of this year in the Company's Aerospace 
Propulsion division. Deliveries of Safran's new ultra-fuel efficient LEAP 
engine increased to 186 in Q1 2018 versus 81 during the same period last year, 
and Safran's total revenues were 3% above consensus forecasts for the quarter. 
Both revenue growth and profit growth are now expected towards the top end of 
previously guided ranges for 2018. Moreover, Safran has declared a EUR2.3 billion 
share buyback programme, to be completed over 18-24 months, of which an initial 
repurchase tranche of up to EUR230 million has already been launched. 
 
During January we added Alphabet, parent company of Google, to the portfolio 
and that position gained 7.6% during the first half of the year, adding 0.5% to 
our NAV. Google is the world's largest buyer of electricity generated from 
renewable sources: 2,600 megawatts, which represents 100% of the electricity 
used by the company. We like businesses with strong market positions, and 
Google has a very strong position globally in search, with that position being 
strengthened significantly over time as more and more people switch to mobile, 
which favours Google. The company is highly cash generative, with an expected 
free cash flow conversion of around half of EBITDA during the next five years. 
Google's share price has lagged its technology peers in recent months, and 
continues to offer good value at these levels, in our view. We added to this 
position following the sharp sell-off across the technology sector during 
April. 
 
In April we added Ocean Wilsons Holding to the portfolio. The company controls 
Brazilian port terminal operator Wilson Sons, which has an asset base with 
monopolistic characteristics and substantial operating leverage to growth in 
Brazil's international trade shipping sector. On a per unit basis shipping has 
the lowest climate impact of any freight method, producing between 10-40 grams 
of CO2 per metric ton of freight per km of transportation, which is around half 
that even of rail freight. Currently Ocean Wilsons Holding is trading at a 
material discount to its peers, on a forward EV/EBITDA of less than 7x, in 
comparison to peers which trade on average at around 10x, and a recent large 
transaction which took place at more than 14x. Ocean Wilsons Holding enables us 
to obtain exposure to Wilson Sons at a discount of around 30%, which offers us 
a markedly asymmetric risk-reward profile whilst providing a dividend yield of 
circa 5%. Although the shares surged 25% in July following an announcement that 
the Board was initiating a strategic review, the share price sharply reverted 
following poor Q2 results. While reported earnings were negatively impacted by 
FX losses and other one-off gains, we view the poor showing as very much 
transitory and remain upbeat on the group's prospects. 
 
In May we initiated a new position in NJS, a Japanese engineering consulting 
firm which offers a range of services related to water & waste systems. We 
believe that the group is primed to benefit from continued rising investment in 
Japanese water & waste infrastructure, as the country's ageing facilities 
require renewal. Full delivery of the group's 2020 targets implies an 
inexpensive forward P/E of 14x but it is the group's cash balance, equivalent 
to circa 70% of its market capitalisation, which underpins the asymmetry of 
risk and reward in our view. 
 
In June we initiated positions in Union Pacific and Canadian Pacific Railways. 
Rail is substantially the most fuel efficient onshore form of freight 
transportation. Both of these rail freight leaders are uniquely positioned to 
benefit from continued strong growth in North America, and from current 
capacity constraints in the trucking sector. 
 
We decided to sell our position in transport provider First Group at around 98p 
per share, ahead of the group's trading update in April. We decided that the 
group no longer offered an attractive risk-reward due to its poor competitive 
position and highly levered balance sheet. Our timing proved fortuitous, with 
the shares falling circa 10% on publication of the results due to missed 
revenue targets and moderately downgraded earnings per share guidance. 
 
Adient, which makes lightweight seating and other parts for the automotive 
sector, was a significant detractor, declining by 35.1%, which cost us 1.1% of 
our NAV. We sold our position in Adient in June following successive profit 
warnings and continuing operational challenges at the company. The last straw 
was the departure of the CEO/Chairman ahead of the company's fiscal Q3 2018 
results. In addition, our cautious outlook for the automotive industry given 
the escalating trade-war as well as the increasingly late stage of the economic 
cycle significantly undermined our conviction of upside value in Adient over 
the medium term. 
 
Australian wind power developer and operator Infigen was a meaningful detractor 
during the period, declining by 7.3%, which cost us 0.4% of our NAV. The 
significant decline of the Australian dollar, combined with continued 
uncertainty around renewables policy in Australia were factors underlying the 
poor share price performance of Infigen during the period. We continue closely 
to monitor developments affecting the renewable energy market in Australia, and 
the progress of the development of Infigen's substantial pipeline of new 
assets. 
 
European wind turbine manufacturer Senvion also performed poorly during the 
period, declining by 12.5%, which cost us 0.4% of our NAV. Major wind turbine 
manufacturers Vestas and Siemens Gamesa have also been weak in recent weeks, so 
Senvion's share price decline can be in part be attributed to industry-related 
factors, and particularly to ongoing cost deflation and consequent pressure on 
margins. But the replacement of the CEO with the CFO has brought additional 
uncertainty at an already challenging time. We decided to exit this position 
during the summer. 
 
We sold our position in Volkswagen during May, crystallising a gain of 2.4p per 
share, excluding dividends. Initially we took the decision to redeploy the 
proceeds into Porsche Holdings, which offers exposure to Volkswagen (of which 
Porsche is the holding company) at a significant discount. However, Porsche 
declined sharply in the days after this redeployment and we took the decision 
quickly to cut our losses (0.7% of the NAV) and sell the position entirely. 
Whilst we believe that Volkswagen is well placed to take a leading position in 
the global market for electric vehicles we have begun to question the 
attractiveness of the broader autos industry at what is, in our view, an 
increasingly late stage of the global economic cycle. 
 
Yield Investments 
 
Our portfolio of yield investments represented 11.1% of our total NAV at the 
end of June, and declined by 7% during the period, costing us 0.8% of our NAV. 
 
The biggest detractors were the Brazilian water utilities with Copasa down 
-5.7% and Sanepar down  -31.4%, detracting -0.7% from the NAV. This was driven 
by the heightened political uncertainty in Brazil ahead of the elections in 
October as well as weakening of the currency as the Brazilian real hit a 2-year 
low in June. We took the decision to exit these positions in June. 
 
In July we initiated a new position in Veolia, a global leader in environmental 
services, which is a key beneficiary of the secular trend of increasing 
investment in the water and waste infrastructure globally. With 54% of revenues 
from municipal clients and 46% from industrial clients, the majority of 
Veolia's revenues are under long-term contracts providing good visibility on 
revenues. Following years of operational improvements, Veolia is now uniquely 
positioned to drive growth through its exposure to fast growing emerging 
markets and bolt-on acquisitions. 
 
During March we decided to commit US $15 million to the TCI Real Estate 
Partners Fund III. TCI is an investment firm headquartered in London with US 
$26 billion under management whose founder, Chris Hohn, has passed the majority 
of his wealth to a children and climate change-focused foundation named the 
Children's Investment Fund Foundation (CIFF)*. Whilst TCI has focused on global 
equities, the firm created a credit strategy in 2009 for CIFF, a UK charity. 
This strategy provides asset-backed loans to prime real estate development 
projects that are best in class in terms of energy efficiency and environmental 
standards. The strategy has generated returns of circa 11% annually since 
inception. Due to the success of the strategy, TCI invited a limited number of 
investors to participate alongside CIFF in the new fund. There is no management 
fee on the fund and investors will pay a carried interest of 20% over a hurdle 
of 6%. The fund has an expected life of 5-7 years. 
 
Private equity 
 
Our holding in private solar developer and operator X-Elio was marked up by 
20.8% for the period, adding 3.5% to our NAV. X-Elio successfully completed the 
sale of a 186MW portfolio of operating and under-construction solar assets in 
Japan to the Development Bank of Japan and Tokyu Land. The enterprise value of 
the deal was $720 million, and the equity proceeds to X-Elio (net of all 
transaction expenses) was $241 million. X-Elio plans on retaining the sale 
proceeds in the company to fund the construction of its secured tariff pipeline 
of projects in Mexico, Spain and Japan. X-Elio's remaining operating solar 
assets have continued to perform strongly, and the Company has made significant 
progress in its development pipeline during the period. 
 
We successfully sold our interest in the Alpina Fund during July, at the Q1 
2018 NAV, adjusted for the subsequent Dolan write-up. This sale brought us cash 
proceeds of around GBP2.3 million, in addition to the circa GBP1.6 million received 
during June from the sale of portfolio company Dolan. Moreover, the sale of 
this position releases us from the remaining drawdown commitment of circa GBP2.3 
million. 
 
Outlook 
 
We feel happy with the overall quality of the holdings in the portfolio today, 
comprising companies with strong competitive positioning, protected by real 
barriers to entry. Moreover, with the sale of our interest in the Alpina Fund, 
our exposure to legacy private equity fund positions now represents less than 
1% of the portfolio, and our remaining portfolio of private investments are all 
co-investments in high-quality established businesses with identifiable and 
predictable cash-flows. We are maintaining a large cash balance (10% of NAV) 
and are approaching all potential new opportunities with caution in the current 
environment. 
 
Menhaden Capital Management LLP 
 
Portfolio Manager 
 
24 September 2018 
 
REGULATORY DISCLOSURES 
 
Principal Risks and Uncertainties 
 
The principal risks and uncertainties faced by the Company were explained in 
detail within the Company's prospectus issued in July 2015 (the "Prospectus") 
and the Annual Report for the year ended 31 December 2017 (the "Annual 
Report"). The Directors are not aware of any new risks or uncertainties for the 
Company and its investors for the period under review and moving forward, 
beyond those stated within the Prospectus and the Annual Report. 
 
Related Parties Transactions 
 
During the first six months of the current financial year, no transactions with 
related parties have taken place which have materially affected the financial 
position or the performance of the Company. 
 
Going Concern 
 
The Directors believe, having considered the Company's investment objective, 
risk management policies, capital management policies and procedures, the 
nature of the portfolio and the expenditure projections, that the Company has 
adequate resources, an appropriate financial structure and suitable management 
arrangements in place to continue in operational existence for the foreseeable 
future and, more specifically, that there are no material uncertainties 
pertaining to the Company that would prevent its ability to continue in such 
operational existence for at least twelve months from the date of the approval 
of this half year report. For these reasons, the Directors consider there is 
reasonable evidence to continue to adopt the going concern basis in preparing 
the accounts. 
 
Directors' Responsibilities Statement 
 
The Board of Directors confirms that, to the best of its knowledge: 
 
 i. the condensed set of financial statements contained within the half year 
    report has been prepared in accordance with FRS 104 'Interim Financial 
    Reporting' and gives a true and fair view of the assets, liabilities, 
    financial position and return of the Company; and 
ii. the interim management report includes a fair review of the information 
    required by sections 4.2.7R and 4.2.8R of the UK Listing Authority 
    Disclosure and Transparency Rules. 
 
In order to provide these confirmations, and in preparing these financial 
statements, the Directors are required to: 
 
  * select suitable accounting policies and then apply them consistently; 
  * make judgements and accounting estimates that are reasonable and prudent; 
  * state whether applicable UK Accounting Standards have been followed, 
    subject to any material departures disclosed and explained in the financial 
    statements; and 
  * prepare the financial statements on the going concern basis unless it is 
    inappropriate to presume that the Company will continue in business; 
 
and the Directors confirm that they have done so. 
 
Sir Ian Cheshire 
 
Chairman 
 
24 September 2018 
 
CONDENSED INCOME STATEMENT 
 
                                   Six months to 30 June 2018     Six months to 30 June 2017 
                                           (unaudited)                    (unaudited) 
 
                                       Revenue    Capital   Total   Revenue   Capital   Total 
                                Note     GBP'000      GBP'000   GBP'000     GBP'000     GBP'000   GBP'000 
 
Gains/(Losses) on investments                -      1,185   1,185         -     2,074   2,074 
at fair value through profit or 
loss 
 
Income from investments         5          989          -     989       570         -     570 
 
AIFM and portfolio management   6        (106)      (423)   (529)     (103)     (412)   (515) 
fees 
 
Other expenses                           (201)          -   (201)     (251)      (35)   (286) 
 
Net return / (loss) before                 682        762   1,444       216     1,627   1,843 
taxation 
 
Taxation on net return                   (101)          -   (101)      (34)         -    (34) 
 
Net return / (loss) after                  581        762   1,343       182     1,627   1,809 
taxation 
 
Return / (loss) per share       7         0.7p       1.0p    1.7p      0.2p      2.0p    2.2p 
 
The total column of this statement is the profit and loss account of the 
Company. The supplementary revenue and capital columns are prepared under 
guidance issued by the Association of Investment Companies' Statement of 
Recommended Practice. 
 
All revenue and capital items in the above statement derive from continuing 
operations. 
 
There are no recognised gains or losses other than those shown above and 
therefore no Statement of Total Comprehensive Income has been presented. 
 
CONDENSED STATEMENT OF CHANGES IN EQUITY 
 
                                            Share 
                                   Share  premium  Special  Capital  Revenue 
                                 capital account* reserve*  reserve  reserve  Total GBP 
                                   GBP'000    GBP'000    GBP'000    GBP'000    GBP'000     '000 
 
 
Six months to 30 June 2017 
(unaudited) 
 
Balance at 31 December 2016          800        -   77,371  (9,831)     (57)   68,283 
 
Net (loss) / return after              -        -        -    1,627      182    1,809 
taxation 
 
Balance at 30 June 2017              800        -   77,371  (8,204)      125   70,092 
 
 
Six months to 30 June 2018 
(unaudited) 
 
Balance at 31 December 2017          800        -   77,371  (4,539)       60   73,692 
 
Net return after taxation              -        -        -      762      581    1,343 
 
Balance at 30 June 2018              800        -   77,371  (3,777)      641   75,035 
 
* The share premium account was cancelled in June 2017 and the 'Special 
Reserve' created. 
 
CONDENSED STATEMENT OF FINANCIAL POSITION 
 
                                                                                                As at               As at 
                                                                                         30 June 2018    31 December 2017 
                                                                                          (unaudited)           (audited) 
                                                                                                GBP'000               GBP'000 
 
 
Note 
Fixed assets 
 
Investments at fair value through profit or loss                                               67,039              63,333 
 
Current assets 
 
Debtors                                                                                           376                  85 
 
Derivative financial instruments at fair value through profit or loss                               -                 454 
 
Cash                                                                                            8,228               9,987 
 
                                                                                                8,604              10,526 
 
Current liabilities 
 
Derivative financial instruments at fair value through profit or loss                           (450)                   - 
 
Creditors: amounts falling due within one year                                                  (158)               (167) 
 
                                                                                                (608)               (167) 
 
Net current assets                                                                              7,996              10,359 
 
Net assets                                                                                     75,035              73,692 
 
Capital and reserves 
 
Ordinary share capital                                                                            800                 800 
 
Special reserve                                                                                77,371              77,371 
 
Capital reserve                                                                               (3,777)             (4,539) 
 
Revenue reserve                                                                                   641                  60 
 
Equity shareholders' funds                                                                     75,035              73,692 
 
Net asset value per share                              8                                        93.8p               92.1p 
 
CONDENSDED CASH FLOW STATEMENT 
 
                                                      Six months to  Six months to 
                                                       30 June 2018   30 June 2017 
                                                        (unaudited)    (unaudited) 
                                                              GBP'000          GBP'000 
 
Net cash (outflow) from operating activities                     83          (451) 
 
Investing activities 
 
Purchases of investments                                   (20,100)       (15,429) 
 
Sales of investments                                         18,258         10,095 
 
Net cash (outflow) / inflow from investing                  (1,842)        (5,334) 
activities 
 
(Decrease) / Increase in cash and cash                      (1,759)        (5,785) 
equivalents 
 
Cash and cash equivalents at beginning of                     9,987         15,872 
period 
 
Cash and cash equivalents at end of period                    8,228         10,087 
 
Notes to the Condensed Interim Financial Statements 
 
1. Financial Statements 
 
The condensed financial statements contained in this interim financial report 
do not constitute statutory accounts as defined in s434 of the Companies Act 
2006. The financial information for the six months to 30 June 2018 and 30 June 
2017 has not been audited or reviewed by the Company's external auditors. 
 
The information for the year ended 31 December 2017 has been extracted from the 
latest published audited financial statements. Those statutory financial 
statements have been filed with the Registrar of Companies and included the 
report of the auditors, which was unqualified and did not contain a statement 
under Sections 498(2) or (3) of the Companies Act 2006. 
 
2.  Accounting policies 
 
These condensed financial statements have been prepared on a going concern 
basis in accordance with the Disclosure Guidance and Transparency Rules of the 
Financial Conduct Authority, FRS 104 'Interim Financial Reporting', the 
Statement of Recommended Practice 'Financial Statements of Investment Trust 
Companies and Venture Capital Trusts' issued in November 2014 and updated in 
January 2018 and using the same accounting policies as set out in the Company's 
Annual Report for the year ended 31 December 2017. 
 
3.  Going concern 
 
After making enquiries, and having reviewed the investments, Statement of 
Financial Position and projected income and expenditure for the next 12 months, 
the Directors have a reasonable expectation that the Company has adequate 
resources to continue in operation for the foreseeable future. The Directors 
have therefore adopted the going concern basis in preparing these financial 
statements. 
 
4.  Principal Risks and Uncertainties 
 
The principal risks facing the Company together with an explanation of these 
risks and how they are managed is contained in the Strategic Report and note 14 
of the Company's Annual Report for the year ended 31 December 2017. 
 
5.  Income 
 
                                                  Six months to      Six months to 
                                                   30 June 2018       30 June 2017 
                                                          GBP'000              GBP'000 
 
Income from investments 
 
UK dividends                                                 71                 62 
 
Overseas dividends                                          911                462 
 
Fixed interest income                                         7                 46 
 
Total income                                                989                570 
 
6.  AIFM and portfolio management fees 
 
                       Six months to 30 June 2018    Six months to 30 June 2017 
                               (unaudited)                   (unaudited) 
 
                         Revenue   Capital   Total    Revenue    Capital     Total 
                           GBP'000     GBP'000   GBP'000      GBP'000      GBP'000     GBP'000 
 
AIFM fee                      16        65      81         16         63        79 
 
Portfolio management          90       358     448         87        349       436 
fee 
 
                             106       423     529        103        412       515 
 
7.  Return per share 
 
The revenue and capital returns per share are based on 80,000,001 shares, being 
the weighted average number of Ordinary shares in issue during the six months 
to 30 June 2018 and 30 June 2017. 
 
The calculation of the total, revenue and capital losses per share is carried 
out in accordance with IAS 33, "Earnings per Share". 
 
8.  Net asset value per share 
 
The net asset value per share is based on the number of shares in issue at 30 
June 2018 and 31 December 2017 of 80,000,001. 
 
9.  Transaction Costs 
 
Purchase transaction costs for the six months ended 30 June 2018 were GBP7,000 
(six months ended 30 June 2017: GBP9,000). These comprise mainly commission and 
stamp duty.  Sales transaction costs for the six months ended 30 June 2018 were 
GBP12,000 (six months ended 30 June 2017: GBP27,000). These comprise mainly 
commission. 
 
10.  Fair value hierarchy 
 
The methods of fair value measurement are classified into a hierarchy based on 
reliability of the information used to determine the valuation. 
 
Level 1  - Quoted prices in active markets. 
 
Level 2  - Inputs other than quoted prices included within Level 1 that are 
         observable (i.e. developed using market data), either directly or 
         indirectly. 
 
Level 3  - Inputs are unobservable (i.e. for which market data is unavailable) 
 
The table below sets out the Company's fair value hierarchy investments as at 
30 June 2018. 
 
                                             Level 1   Level 2   Level 3    Total 
 
                                               GBP'000     GBP'000     GBP'000    GBP'000 
 
As at 30 June 2018 
 
Investments                                   44,503       157    22,379   67,039 
 
Derivatives                                        -     (450)         -    (450) 
 
As at 31 December 2017 
 
Investments                                   42,640       156    20,537   63,333 
 
Derivatives                                        -       454         -      454 
 
For further information please contact: 
 
Frostrow Capital LLP 
Company Secretary 
0203 709 8734 
 
www.frostrow.com 
 
A copy of the Half Year Report has been submitted to the National Storage 
Mechanism and will shortly be available for inspection at http:// 
www.morningstar.co.uk/uk/NSM 
 
The Half Year Report will also shortly be available on the Company's website at 
www.menhaden.com  where up to date information on the Company, including NAV, 
share prices and fact sheets, can also be found. 
 
Neither the contents of the Company's website nor the contents of any website 
accessible from hyperlinks on the Company's website (or any other website) is 
incorporated into or forms part of this announcement. 
 
ENDS 
 
 
 
END 
 

(END) Dow Jones Newswires

September 25, 2018 02:00 ET (06:00 GMT)

1 Year Menhaden Resource Effici... Chart

1 Year Menhaden Resource Effici... Chart

1 Month Menhaden Resource Effici... Chart

1 Month Menhaden Resource Effici... Chart

Your Recent History

Delayed Upgrade Clock