ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

MPLF Marble Point Loan Financing Limited

0.61
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Marble Point Loan Financing Limited LSE:MPLF London Ordinary Share GG00BF1Q4G54 ORD SHS NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.61 0.57 0.65 0.61 0.61 0.61 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Trust,ex Ed,religious,charty -20.62M -25.21M -0.1689 -3.61 91.03M

Marble Point Loan Financing Limited MPLF - Q1 2018 Quarterly Update (0769R)

12/06/2018 7:47am

UK Regulatory


Marble Point Loan Financ... (LSE:MPLF)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Marble Point Loan Financ... Charts.

TIDMMPLF

RNS Number : 0769R

Marble Point Loan Financing Limited

12 June 2018

Click on, or paste the following link into your web browser, to view the associated PDF document.

http://www.rns-pdf.londonstockexchange.com/rns/0769R_1-2018-6-12.pdf

12 June 2018

MARBLE POINT LOAN FINANCING LIMITED

Q1 2018 Quarterly Update AND financial statements

The Board of Directors (the "Board") of Marble Point Loan Financing Limited (the "Company") is pleased to announce that the Company's unaudited financial statements for the quarter ended 31 March 2018 and inaugural quarterly update letter of Marble Point Credit Management LLC, the Company's investment manager, are now available on the Company's website, www.mplflimited.com.

Dear Shareholders:

We are pleased to share this inaugural Quarterly Update Letter for Q1 2018. Going forward, we intend to use this letter to provide shareholders with updates on Marble Point Loan Financing Limited ("MPLF" or the "Company") and the markets in which Marble Point Credit Management LLC ("Marble Point" or the "Investment Manager") participates. However, for this inaugural letter, we also wish to highlight key aspects of our investment strategy and philosophy as well as communicate the key shareholder value performance metrics that we are focused on over the long term.

On 13 February 2018, MPLF raised $42.5 million of gross proceeds in its IPO through the issuance of 42,500,001 new ordinary shares at $1.00 per share. This capital augmented MPLF's existing pre-IPO NAV of $163.2 million (all existing investors converted to 163,215,892 ordinary shares concurrent with the IPO), resulting in a post-IPO NAV of $203.7 million and 205,716,892 ordinary shares outstanding.

Marble Point and its affiliates increased their already significant investment in MPLF by investing an additional $3.6 million in the IPO, taking the total investment by Marble Point and its affiliates in MPLF post-IPO to $15.5 million (or 7.5% of the shares outstanding).()

We are proud to have successfully completed the IPO despite a period of significant volatility in the equity markets - with the Dow Jones Industrial Average falling by over 1,000 points on each of 5 and 8 February 2018 and the FTSE 100 Index falling by 4.8% from the end of January through 8 February 2018. The loan market was largely unaffected by the equity market volatility as the Credit Suisse Leveraged Loan Index ("CSLLI") was only down 4 basis points from the end of January to 8 February 2018. As of the date of this letter, MPLF has invested the IPO capital raised.

We appreciate the trust and confidence that existing and new MPLF shareholders have placed in Marble Point and look forward to delivering on our stated objectives.

INTRODUCTION

Investment Objective, Strategy and Philosophy

The investment objective of MPLF is to generate stable current income and to grow NAV by earning an ROE in excess of the amount distributed as dividends. MPLF targets a low to mid-teens ROE over the long term.() The Company seeks to achieve its objective primarily through exposure to a diversified portfolio of U.S. dollar denominated, broadly syndicated floating rate senior secured corporate loans owned via CLOs and related vehicles managed by Marble Point.

Marble Point employs a disciplined methodology that seeks to invest in loans with a meaningful margin of safety based on the Investment Manager's assessment of a credit's loan-to-value ratio. We act with strong credit conviction and seek to build or preserve par (i.e., principal) value in our portfolios through relative value analysis and active management.

As the demand for loans continues to exceed the supply (leading to spread compression and more flexible terms for borrowers), investment discipline, strong credit conviction and not stretching for yield take on even greater importance. In our view, the cost of this discipline is near-term yield, not long-term yield and we believe that the defensive nature of MPLF's loan portfolio leaves shareholders well-positioned to benefit from future loan price volatility through our active management and relative value approach.

Dividend Policy and Targeted Dividends

It is well understood by Marble Point that an investment company must earn its dividend or the total return will eventually suffer (i.e., if dividends paid exceed net income over the long term, NAV will decrease). As such, we set a long term dividend policy with an initial targeted 8% annual dividend (payable quarterly) during MPLF's first year as a public company.(2) Thereafter, MPLF's Prospectus communicates the intention to increase the dividend to 10% in the second year post-IPO. We believe the 8% annual dividend for the first year post-IPO is well supported by the existing pre-IPO portfolio, and allowed for an appropriate amount of time to deploy the IPO proceeds into income generating investments. Based on the expeditious deployment of the IPO proceeds, we believe that the Company is on track to achieving the 10% targeted annual dividend rate noted in the Prospectus in its second year post-IPO.((2)

Going forward, we expect MPLF to declare quarterly dividends each January, April, July and October with a payment date as of the last business day of those months.

Shareholder-Friendly Structure

We believe MPLF has a fee structure that is among the most shareholder friendly in the market. Specifically, MPLF does not pay Company-level management fees on assets that are invested in Marble Point managed investment vehicles which customarily have vehicle-level fees, such as the CLOs and the Funding Subsidiary.(3)

With respect to its investments in Marble Point CLOs and the Funding Subsidiary, the management fee expense borne by the Company as an investor in those vehicles is capped at 40 basis points of total assets via fee participations.((4) This means that, for its investments in Marble Point CLOs, MPLF receives a rebate of CLO-level management fees that exceed 40 basis points (to date, this rebate has been up to 20% of CLO management fees), leading to incremental cash flow on the Company's investment in a CLO's equity tranche.

As an example, MPLF acquired 50.6% of the equity in Marble Point CLO XII on 22 May 2018 (a $22.1 million investment). Based on MPLF's preferential fee arrangement, MPLF and its affiliates are rebated 20% of the 50 basis points of management fees charged by the CLO that are attributable to their 59.5% ownership of the CLO equity tranche such that MPLF effectively bears only 40 basis points of management fees. Third-party investors in the 40.5% of minority equity in this CLO bear a full 50 basis points of management fees.

Moreover, MPLF does not bear any management fees at either the Company or vehicle-level on the $31.4 million of CLO debt, loan accumulation facilities ("LAFs") and fee participations and other assets owned by the Company as of 30 April 2018. As a result, 15.0% of MPLF's total assets were not subject to any management fees whatsoever as of such date.

Key Shareholder Value Performance Metrics

In terms of delivering value to shareholders over the long term, we are focused on three key performance metrics:

 
                      Shareholder Value Performance Metrics 
 1) Earning Net Investment     2) Growth in Net            3) The potential 
  Income ("NII") plus           Asset Value per share,      to grow the dividend 
  Realized Gains /              through deploying           over time 
  (Losses) per share            retained earnings 
  in excess of dividends        at a return in excess 
  per share                     of the dividend rate 
--------------------------    ------------------------    ---------------------- 
 

As of 30 April 2018, the weighted average effective yield on the Company's equity investments in Marble Point CLOs was 15.3%. It is also worth highlighting that this effective yield is "loss adjusted" in that takes into account assumptions for future default and recoveries.

Reporting and Transparency

We are committed to regular, clear and transparent communications with shareholders and expect MPLF to be a market leader in the following areas:

Financial Reporting

Although MPLF is only required to disclose financial statements on a semi-annual basis, the Company discloses quarterly financial statements.

Portfolio Transparency

In addition to the summary statistics in the Monthly Reports posted to the website each month, the Quarterly Update Letter provides look-through detail regarding MPLF's exposure to each underlying loan within the Company's portfolio (see Appendix A).

Investor Communications

Beginning with the quarter ending 30 June 2018 (which will be the first full quarter for MPLF as a public company), we intend to hold quarterly conference calls to discuss the Company's financial results for each quarter.

MPLF UPDATE

Performance

From 13 February 2018 through 30 April 2018, the Company's NAV total return was -0.19%. For this same period, the CSLLI, the ICE BAML HYI and the S&P 500 registered total returns of 1.06%, 0.68% and -0.30% respectively.(5)

Total Returns(5)

 
                                                       Cumulative 
                              Feb-18  Mar-18   Apr-18   Since IPO 
----------------------------  ------  -------  ------  ---------- 
MPLF NAV per Share            0.02%   (1.14%)  0.90%    (0.19%) 
----------------------------  ------  -------  ------  ---------- 
Credit Suisse Leveraged 
 Loan Index ("CSLLI")         0.25%    0.32%   0.49%     1.06% 
----------------------------  ------  -------  ------  ---------- 
ICE BofAML US High Yield 
 Index ("ICE BAML HYI")       0.63%   (0.64%)  0.68%     0.68% 
----------------------------  ------  -------  ------  ---------- 
Standard & Poor's 500 Index 
 ("S&P 500")                  2.18%   (2.69%)  0.27%    (0.30%) 
----------------------------  ------  -------  ------  ---------- 
 

MPLF's total return for the period was below our long-term expectations and was driven primarily by:

   --      Market-wide loan spread compression 

- From December 2017 through April 2018, the spread on the CSLLI fell from LIBOR + 357 to LIBOR + 347 basis points and the weighted average spread on MPLF's portfolio fell from LIBOR + 354 basis points to LIBOR + 342 basis points (on a look-through basis to the portfolio's underlying loans).(6)

- Spreads on CLO debt increased modestly during the period based on significant supply of new CLOs and CLO equity discount rates widened modestly as well.

   --      The Funding Subsidiary was not yet meaningfully ramped and was "over-equitized" 

- From December 2017 through April 2018 the Funding Subsidiary increased its loan exposure from $36.9 million to $121.7 million. As a reminder, the Funding Subsidiary has a revolving credit facility (the Funding Subsidiary Facility) that provides 80%/20% debt to equity financing for a diverse portfolio of loans. As of 30 April 2018, the Funding Subsidiary had $38.9 million of equity capital supporting the $121.7 million of loans. Hence, since the IPO, the Funding Subsidiary has been over-equitized and the net interest income it generated was limited. Post 30 April 2018, approximately $12.0 million of the over-equitized amount was withdrawn in order to fund investments in other assets and the Funding Subsidiary loan portfolio is currently essentially fully ramped given its equity base. As a result, we expect the net interest income and ROE generated by the Funding Subsidiary to be higher from this point forward.

We highlight that the credit quality within the underlying loan portfolio remained strong since year end. In addition, MPLF built 8 basis points of par value in its CLOs and CLO NAVs increased by 2.6% during the period. In addition, as of April 2018, MPLF has only a nominal 6 basis points of exposure to defaulted borrowers and 101 basis points of exposure to loans with market prices below 80 (as compared to the 1.73% for the market).(6)

(5) (6) (7) Please see the important disclosures and notes beginning on page 19.

CLO NAV and Par Build(7) : Percentage Change fom 31 December 2017 through 30 April 2018

 
                                                  CLO Par Build 
 CLO                CLO Size  CLO NAV (% Change)    (% Change) 
==================  ========  ==================  ============= 
 MP CLO III          $401.5          1.3%            (0.01%) 
==================  ========  ==================  ============= 
 MP CLO IV           $398.7          0.8%            (0.04%) 
==================  ========  ==================  ============= 
 MP CLO VI           $397.0          1.4%             0.15% 
==================  ========  ==================  ============= 
 MP CLO VII          $539.6          2.8%            (0.07%) 
==================  ========  ==================  ============= 
 MP CLO VIII         $502.7          2.6%             0.14% 
==================  ========  ==================  ============= 
 Marble Point 
  CLO X              $501.5          1.6%             0.13% 
==================  ========  ==================  ============= 
 Marble Point 
  CLO XI             $501.2          5.3%             0.13% 
==================  ========  ==================  ============= 
 Weighted Average                    2.6%             0.08% 
------------------  --------  ------------------  ------------- 
 

Source: Marble Point Analysis

NAV Attribution

As illustrated below, the Investment Income during the period was roughly equal to the Unrealized Gains (Losses) during the period.(8) The payment of dividends on 30 April 2018 and operating expenses accounted for the decrease in NAV.

Supplemental NAV Attribution(8)

 
NAV per share, at admission (net of IPO 
 commissions and costs)                    $0.990 
========================================  ======== 
Investment Income                          $0.025 
========================================  ======== 
Expenses                                  $(0.004) 
========================================  ======== 
Realized Gains (Losses)                    $0.002 
========================================  ======== 
Unrealized Gains (Losses)                 $(0.025) 
========================================  ======== 
Dividends                                 $(0.010) 
NAV per share as at 30 April 2018          $0.978 
 

Cash Distributions

The Marble Point CLOs make quarterly cash distributions during January, April, July and October. In Q1 2018, MPLF's investment portfolio made cash distributions (including amounts received from called investments) of $5.3 million. In April 2018, MPLF's investment portfolio made cash distributions of $5.8 million, or $0.03 per weighted average common share.

While we are pleased with the portfolio's cash flow generation, it was modestly lower than it otherwise would have been as a result of an unusually wide differential between 1 month and 3 month LIBOR. While CLO debt typically pays interest based on a spread over 3 month LIBOR, most corporate loans enable the borrower to elect to make payments off varying LIBOR bases including 1 month, 3 month and 6 month (with most borrowers typically electing for 3 month). With the historically wide differential between 1 month and 3 month LIBOR, an increasing number of corporate borrowers elected to make payments off 1 month LIBOR. Many in the market, including us, expect this unusually wide differential to revert to the mean with the passage of time.

(7) (8) Please see the important disclosures and notes beginning on page 19.

For perspective, the widest differential year-to-date in 2018 was approximately 47 basis points and as of the date of this letter, the differential has decreased to approximately 29 basis points.

Portfolio Summary

As of 30 April 2018, MPLF has exposure to 327 corporate borrowers with the largest exposure to any one borrower of 1.2% and average exposure of 0.4%. The average market value of the loans is 99.42%.

As illustrated below, MPLF has 66.4% exposure to CLO equity, 18.6% to the Funding Subsidiary, 7.5% to CLO debt, 5.3% to LAFs and 2.2% to fee participations and other assets. The weighted average effective yield or all-in yield was 15.3% on CLO equity, 4.3% on CLO debt and 11.1% on fee participations and other assets. For the Funding Subsidiary and LAFs, income is not accrued using the effective yield method but rather, recognized at the end of the period. Taking to account all assets, MPLF targets a low to mid-teens ROE over the long term.(2)

Portfolio Holdings(9) ($ Millions) as at 30 April 2018

 
                                               % Owned 
                          Equity              by Marble                  % of                             Reinvestment 
                          Tranche  Moody's      Point        Fair      Investment  Effective   Non-Call    Period End 
 CLO           CLO Size    Size     Rating   & Affiliates   Value(9)   Portfolio    Yield(10)     Date        Date 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO III      $401.5     $55.1    NR             71.2%    $16.7           8.0%    16.2%     20-Oct-19     20-Oct-22 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO IV       $398.7     $48.4    NR              5.0%    $1.0            0.5%    11.4%     25-Jul-19     14-Jul-21 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO VI       $397.0     $40.8    NR             50.6%    $10.9           5.2%    18.4%     15-Jan-17     15-Jan-19 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO VII      $539.6     $45.5    NR             61.2%    $17.8           8.5%    26.1%     18-Apr-17     18-Apr-19 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO VIII     $502.7     $50.0    NR             51.7%    $18.0           8.6%    10.7%     28-Oct-17     28-Oct-19 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Marble Point 
  CLO 
  X              $501.5     $50.0    NR             86.0%    $30.0          14.4%    11.1%     15-Apr-20     17-Oct-22 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Marble Point 
  CLO 
  XI             $501.2     $48.5    NR             59.8%    $22.4          10.7%    15.9%     18-Jan-20     18-Jan-23 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Marble Point 
  CLO 
  XII            $500.0     $48.7    NR             59.5%    $22.1          10.6%    14.4%     22-May-20     16-Jul-23 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Total Marble 
  Point 
  CLO Equity                                                $138.9          66.4%       15.3% 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
                           Debt                                                        All-In 
                          Tranche                                                   Yield(10) 
                           Size 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO IV       $398.7    $260.5    Aaa             5.0%    $11.1           5.3%     3.6%     25-Jul-19     14-Jul-21 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO IV       $398.7     $42.0    Aa2             5.0%    $1.8            0.9%     4.2%     25-Jul-19     14-Jul-21 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO IV       $398.7     $19.4    A2              5.0%    $0.8            0.4%     4.8%     25-Jul-19     14-Jul-21 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO IV       $398.7     $24.6   Baa3             5.0%    $1.1            0.5%     6.0%     25-Jul-19     14-Jul-21 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 MP CLO IV       $398.7     $24.0    Ba3             5.0%    $1.0            0.5%     9.4%     25-Jul-19     14-Jul-21 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Total Marble 
  Point 
  CLO Debt                                                   $15.8           7.5%     4.3% 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Marble Point CLO Fee Participations 
  & Other Assets                                             $4.6            2.2%    11.1% 
=========================================================  =========  ===========  ==========  =========  ============ 
 NAV of 
  Funding 
  Subsidiary                                                 $38.9          18.6%        N/A 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Marble Point 
  LAF 
  Equity                                                     $11.0           5.3%        N/A 
=============  ========  ========  =======  =============  =========  ===========  ==========  =========  ============ 
 Total 
  Investment 
  Portfolio                                                                                       (*() Numbers may not 
  (*()                                                      $209.1         100.0%                 foot due to rounding 
 

(2) (9) (10) Please see the important disclosures and notes beginning on page 19.

As of 30 April 2018, compared to their average quarterly vintage cohorts, Marble Point's CLOs have 1) a 7 basis points higher weighted average market price (Marble Point: 98.98%; Vintage Cohorts: 98.91%, 2) 72 basis points lower percentage of loans marked below 80 (Marble Point: 1.01%; Vintage Cohorts: 1.73%, and 3) a more favorable weighted average rating factor ("WARF") of 56 points (Marble Point: 2761; Vintage Cohorts: 2818).(6)(11)

Investment Activity and Pipeline

We were active post-IPO in terms of deploying the IPO proceeds raised as well as refinancing, resetting and executing "call and roll" transactions for the existing CLOs.

Ramp Up of Loans in the Funding Subsidiary

As noted earlier, from 31 December 2017 through 30 April 2018, the amount of loans owned by the Funding Subsidiary increased from $36.9 million to $121.7 million and the Funding Subsidiary is essentially fully ramped based on the current equity capital base as of the date of this letter.

MP CLO VI Call and Roll into Marble Point CLO XII

On 10 April 2018, a "call and roll" transaction was priced in which MP CLO VI was called and a significant portion of its assets were rolled into a new CLO, Marble Point CLO XII. This transaction reduced the weighted average cost of debt ("WACD") by 19 basis points as Marble Point CLO XII has a WACD of LIBOR + 153 basis points as compared to MP CLO VI's WACD of LIBOR + 172 basis points.(12) In addition, the transaction resulted in an effective extension of the remaining reinvestment period by 4.5 years, as Marble Point CLO XII has a new five year reinvestment period, along with a two year non-call period and 13 year maturity.

MPLF invested $22.1 million in Marble Point CLO XII, $11.1 million of which represented new incremental capital deployed and $11.0 million represented cash that was received or expected to be received from the call of MP CLO VI. The estimated effective yield on the investment in Marble Point CLO XII is 14.4%.(12)

J.P. Morgan Securities LLC acted as placement agent on Marble Point CLO XII, which closed on 22 May 2018.

MP CLO VIII Refinancing

On 30 April 2018, the refinancing of MP CLO VIII was priced. This refinancing transaction lowered the WACD by 68 basis points (from LIBOR + 208 to LIBOR + 140 basis points).(12) In addition, certain Collateral Quality Tests in the CLO were also restated and/or extended, which provides additional investment flexibility with respect to the underlying loan portfolio.

Morgan Stanley & Co. LLC acted as placement agent on the refinancing of MP CLO VIII, which closed on 11 May 2018. As a result of this refinancing transaction, the future cash flows to the Company are expected to be higher and the effective yield increased from 10.7% to 17.9%.(12)

By reducing the WACD on certain CLOs via the call and roll and refinancing transactions summarized above, both of these transactions contributed toward mitigating the loan spread compression that the market is experiencing.(12)

(2) (6) (11) (12) Please see the important disclosures and notes beginning on page 19.

Funded LAF for Marble Point CLO XIV

On 29 March 2018, MPLF funded $10 million into a newly formed LAF to accumulate loans in advance of a new issue CLO. As of the date of this letter, MPLF has $21 million funded into the LAF. We are seeking to convert this LAF into a new CLO later this year.

With CLO debt pricing at post-crisis lows, we believe that locking in long-term, non mark-to-market financing at these attractive levels provides shareholders with an attractive return profile today and the opportunity to benefit from loan price volatility in the future.

MARKET UPDATE

During the first quarter, U.S. GDP grew at a 2.2% annual rate. As of the date of this letter, there are signs that the economy has gathered momentum post-Q1 and the consensus full year GDP forecast is approximately 2.8% according to the Bloomberg Consensus Forecasts Summary as of 5 June 2018. This compares to GDP of 2.3% in 2017.

The May 2018 jobs report illustrated a tightening labor market with U.S. unemployment falling to an 18 year low of 3.8%. J.P. Morgan is forecasting three additional rate hikes during the remainder of 2018 and four in 2019 and LIBOR typically increases along with the general level of interest rates.(13) Increases in LIBOR are generally beneficial to CLO equity cash flows, all else equal.

Loan Market

The theme in the loan market continues to be that of significant demand for floating rate assets (including loans and CLO debt). In fact, loan refinancing and repricing volume during Q1 2018 was the second highest on record with $143 billion of activity, according to S&P Capital IQ. This led to a reduction in spreads during the quarter of five basis points.

The CSLLI continued its run of solid performance year to date through 30 April 2018, finishing the period with an average price of 98.23, as compared to the 97.63 price as of 31 December 2017. Incorporating interest income, the total return on the CSLLI is 2.08% year to date.

As noted earlier, the loan market found itself largely insulated from the volatility that other risk asset classes experienced during Q1 2018. As economic growth has remained healthy and the Fed's focus has shifted from highly accommodative to the gradual normalization of interest rates, many investors are turning to floating rate assets to protect against interest rate risk. Both loans and CLO debt have been beneficiaries of this trend.

Loan market technicals remained strong during the first quarter, resulting in the continued rise in loan prices and an even greater percentage of the loan market trading above par. As of 30 April 2018, 74.5% of the loan market was trading at or above par as compared to 62.6% as of 31 December 2017.(14)

In addition to the strong CLO issuance described below, retail loan funds experienced a net inflow of $4.5 billion through 30 April 2018, according to J.P. Morgan. This compares to inflows of $9.4 billion in all of 2017. (15)

(13) (14) (15) Please see the important disclosures and notes beginning on page 19.

The current market environment in which the supply and demand technicals favor the borrower has resulted in decreasing loan spreads and more flexible terms incorporated into credit agreements, rendering a disciplined and time-tested credit process paramount. As noted earlier, we seek to invest in loans with a meaningful margin of safety as measured by our assessment of a credit's loan-to-value ratio.

From a fundamental perspective, while leverage multiples crept up during the quarter, interest coverage remained stable.

As corporate borrowers have taken advantage of the strong demand for loans and more flexible terms to refinance their existing debt, they have also been able to extend loan maturity dates. As a result, only 5.7% of the loans in MPLF's underlying loan portfolio mature prior to 2021.

We believe that it is unlikely that the default rate on loans will increase materially over the near to medium term given 1) this low percentage of loans with maturities before 2021, 2) the fact that approximately three quarters of loan issuance is covenant-lite, according to S&P Capital IQ (and therefore, we expect few technical defaults) and 3) the U.S. economy and corporate fundamentals remain generally healthy combine to make it less likely, in our opinion, that the default rate will increase materially over the short to medium term.

The consensus view among most market participants is similar. For example, according to an S&P Capital IQ survey, 64% of loan managers surveyed believe that 2020 is the next time defaults will exceed the historical average of approximately 3.0%.(16) Furthermore, J.P. Morgan's default forecasts for 2018 and 2019 are 2.5% and 2.0%, respectively.(13)

However, while we expect defaults to remain below historical averages, this does not mean that loan prices will not experience periods of volatility - and we believe that the long-term value of CLO equity benefits from periods of loan market volatility.

(13) (16) Please see the important disclosures and notes beginning on page 19.

The structure of CLOs (with their long-term, locked in place, non mark-to-market financing) allows the CLO collateral manager to take advantage of periods of market stress by reinvesting principal proceeds from loan repayments and sales into loans at lower prices and wider spreads.

CLO Market

While CLO debt spreads widened modestly during the latter part of Q1 (driven primarily by an increase in CLO supply), the cost of financing for new issue CLOs (as well as for resets and refinancings) remains near the CLO 2.0 tights.

Year to date through April, 75 U.S. CLOs were issued, representing $43.0 billion of volume (excluding issuances related to refinancings and resets) according to S&P Capital IQ. Reset and refinancing activity has continued to be robust with $41.6 billion of resets and $9.6 billion of refinancings according to S&P LCD.

As of April 2018, U.S. CLOs outstanding totaled approximately $526 billion through 1,200 CLOs according to Thomson Reuters.

* * * * *

We thank you for your continued confidence and trust in us. Please do not hesitate to reach out with any questions or to discuss the market.

Sincerely,

Thomas Shandell

Chief Executive Officer & Chief Investment Officer

Marble Point Credit Management LLC

11 June 2018

Summary of portfolio characteristIcs

The information presented below is on a look-through basis to the CLO equity, Funding Subsidiary and LAFs held by MPLF as of 31 March 2018 (except as otherwise noted) and reflects the aggregate underlying exposure of the Company based on the portfolios of those investments. The data is estimated and unaudited and is derived from CLO trustee reports received by MPLF relating to March 2018 and from custody statements and/or other information, or other third party sources.

Summary of Portfolio Investments (as at 31 March 2018)(17)

 
 Marble Point CLO Equity                57.5% 
-------------------------------------  ------- 
 NAV of Funding Subsidiary              28.0% 
-------------------------------------  ------- 
 Marble Point CLO Debt                   7.6% 
-------------------------------------  ------- 
 Marble Point LAF Equity                 4.8% 
-------------------------------------  ------- 
 Marble Point CLO Fee Participations     2.2% 
-------------------------------------  ------- 
                                        100.0% 
-------------------------------------  ------- 
 
 

Summary of Underlying Loan Portfolio (as at 31 March 2018)(18)(19)

 
                                           1Q18        4Q17 
======================================  ==========  ========== 
 Unique Underlying Borrowers                327         347 
--------------------------------------  ----------  ---------- 
 Largest Individual Borrower Exposure      1.1%        1.2% 
--------------------------------------  ----------  ---------- 
 Average Borrower Exposure                 0.4%        0.3% 
--------------------------------------  ----------  ---------- 
 Currency: USD Exposure                   100.0%      100.0% 
--------------------------------------  ----------  ---------- 
 Exposure to First Lien Loans              96.1%       96.6% 
--------------------------------------  ----------  ---------- 
 Exposure to Defaulted Borrowers           0.1%         NA 
--------------------------------------  ----------  ---------- 
 Average Junior OC Cushion                 4.80%       4.66% 
--------------------------------------  ----------  ---------- 
 Average Market Value of Collateral       99.44%      99.37% 
--------------------------------------  ----------  ---------- 
 Average Stated Spread                     3.47%       3.55% 
--------------------------------------  ----------  ---------- 
 Weighted Average Rating                   B1/B2       B1/B2 
--------------------------------------  ----------  ---------- 
 Weighted Average Maturity               5.1 Years   5.2 Years 
 
 

(17) (18) (19) Please see the important disclosures and notes beginning on page 19.

The top ten underlying obligors on a look-through basis as of 31 March 31 2018 are provided below:

Top 10 Underlying Obligors(18)

 
 Top 10 Borrowers               % of Total 
=============================  =========== 
 TransDigm                         1.1% 
 Numericable                       1.1% 
 Asurion                           1.0% 
 Advantage Sales & Marketing       1.0% 
 Alvogen Pharma US                 1.0% 
 BJs Wholesale Club                0.9% 
 Global Tel Link                   0.9% 
 Calpine                           0.8% 
 Altice                            0.8% 
 Save A Lot                        0.8% 
=============================  =========== 
 Total                             9.5% 
                               ----------- 
 

The credit ratings distribution of the underlying obligors on a look-through basis as of 31 March 2018 is provided on the corresponding PDF file: http://www.rns-pdf.londonstockexchange.com/rns/0769R_1-2018-6-12.pdf

Rating Distribution of Underlying Obligors(18)(19)

The top ten industries of the underlying obligors on a look-through basis as of 31 March 2018 are provided below:

Top 10 Industries of Underlying Obligors(18)(20)

 
 Top 10 Moody's Industries             % of Total 
====================================  =========== 
 Healthcare & Pharmaceuticals            14.7% 
 High Tech Industries                    10.3% 
 Services: Business                       9.3% 
 Retail                                   8.3% 
 Media: Broadcasting & Subscription       6.0% 
 Banking, Finance, Insurance 
  & Real Estate                           5.2% 
 Chemicals, Plastics & Rubber             4.1% 
 Capital Equipment                        3.7% 
 Hotel, Gaming & Leisure                  3.7% 
 Telecommunications                       3.5% 
====================================  =========== 
 Total                                   68.9% 
 

The maturity distribution of the underlying obligors on a look-through basis as of 31 March 2018 is provided on the corresponding PDF file: http://www.rns-pdf.londonstockexchange.com/rns/0769R_1-2018-6-12.pdf

Maturity Distribution of Underlying Obligors(18)

(18) (19) (20) Please see the important disclosures and notes beginning on page 19.

Appendix A: MPLF Lookthrough Exposures (as at 31 March 2018)(18)

 
 Issuer                                   Industry                           Exposure 
 TransDigm                                Aerospace & Defense                 1.14% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Numericable                               Subscription                       1.09% 
=======================================  =================================  ========= 
 Asurion                                  Services: Consumer                  0.97% 
=======================================  =================================  ========= 
 Advantage Sales & Marketing              Services: Business                  0.96% 
=======================================  =================================  ========= 
 Alvogen Pharma US Inc                    Healthcare & Pharmaceuticals        0.95% 
=======================================  =================================  ========= 
 BJs Wholesale Club                       Retail                              0.93% 
=======================================  =================================  ========= 
 Global Tel Link                          Telecommunications                  0.90% 
=======================================  =================================  ========= 
 Calpine                                  Energy: Electricity                 0.85% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Altice                                    Subscription                       0.84% 
=======================================  =================================  ========= 
 Save A Lot                               Retail                              0.83% 
=======================================  =================================  ========= 
 Riverbed Technology                      High Tech Industries                0.83% 
=======================================  =================================  ========= 
 Universal Services of America            Services: Business                  0.82% 
=======================================  =================================  ========= 
 Midwest Physician Administrative 
  Services LLC                            Healthcare & Pharmaceuticals        0.82% 
=======================================  =================================  ========= 
 Energy Transfer Equity                   Energy: Oil & Gas                   0.81% 
=======================================  =================================  ========= 
 National Veterinary Associates           Healthcare & Pharmaceuticals        0.77% 
=======================================  =================================  ========= 
 Kindred Healthcare                       Healthcare & Pharmaceuticals        0.77% 
=======================================  =================================  ========= 
 Monitronics International                Services: Consumer                  0.75% 
=======================================  =================================  ========= 
 Michaels Stores                          Retail                              0.73% 
=======================================  =================================  ========= 
 Albertsons                               Beverage, Food & Tobacco            0.73% 
=======================================  =================================  ========= 
 Planet Fitness                           Hotel, Gaming & Leisure             0.72% 
=======================================  =================================  ========= 
 Dell Inc                                 High Tech Industries                0.71% 
=======================================  =================================  ========= 
 Party City                               Retail                              0.71% 
=======================================  =================================  ========= 
 Harbor Freight Tools                     Retail                              0.71% 
=======================================  =================================  ========= 
 Emdeon Business Services                 Healthcare & Pharmaceuticals        0.71% 
=======================================  =================================  ========= 
 MacDonald Dettwiler Assoc 
  Ltd                                     Aerospace & Defense                 0.70% 
=======================================  =================================  ========= 
 Travelport                               Transportation: Consumer            0.68% 
=======================================  =================================  ========= 
 Surgery Centers Holdings                 Healthcare & Pharmaceuticals        0.68% 
=======================================  =================================  ========= 
 Mens Wearhouse                           Retail                              0.68% 
=======================================  =================================  ========= 
 Learning Care Group                      Services: Consumer                  0.67% 
=======================================  =================================  ========= 
 Kinetic Concepts                         Healthcare & Pharmaceuticals        0.66% 
=======================================  =================================  ========= 
 Jo-Ann Stores                            Retail                              0.66% 
=======================================  =================================  ========= 
 Sabre Holdings                           Transportation: Consumer            0.65% 
=======================================  =================================  ========= 
 Concentra                                Healthcare & Pharmaceuticals        0.65% 
=======================================  =================================  ========= 
 US Renal Care                            Healthcare & Pharmaceuticals        0.64% 
=======================================  =================================  ========= 
 PetSmart                                 Retail                              0.64% 
=======================================  =================================  ========= 
 Weight Watchers International            Services: Consumer                  0.64% 
=======================================  =================================  ========= 
 SS&C Technologies                        High Tech Industries                0.63% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 ION Media Networks                        Subscription                       0.61% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Citco                                     & Real Estate                      0.61% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 PLZ Aeroscience                           Rubber                             0.59% 
=======================================  =================================  ========= 
 First Data                               Services: Business                  0.59% 
=======================================  =================================  ========= 
 Herbalife Intl Inc                       Beverage, Food & Tobacco            0.59% 
=======================================  =================================  ========= 
 Acosta Sales & Marketing                 Services: Business                  0.58% 
=======================================  =================================  ========= 
 Oxbow Carbon                             Metals & Mining                     0.58% 
=======================================  =================================  ========= 
 Telesat                                  Telecommunications                  0.57% 
=======================================  =================================  ========= 
 Hyland Software                          High Tech Industries                0.56% 
=======================================  =================================  ========= 
 Blackboard                               High Tech Industries                0.55% 
=======================================  =================================  ========= 
 Zotec Partners                           Healthcare & Pharmaceuticals        0.55% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Sinclair Television Group                 Subscription                       0.55% 
=======================================  =================================  ========= 
 McAfee LLC                               High Tech Industries                0.54% 
=======================================  =================================  ========= 
 Cole-Parmer                              Capital Equipment                   0.54% 
=======================================  =================================  ========= 
 Dragon Merger Sub LLC                    Capital Equipment                   0.54% 
=======================================  =================================  ========= 
 Guggenheim Partners Investment           Banking, Finance, Insurance 
  Management Hol.                          & Real Estate                      0.54% 
=======================================  =================================  ========= 
 Amneal Pharmaceuticals                   Healthcare & Pharmaceuticals        0.54% 
=======================================  =================================  ========= 
 Graftech Intl Ltd                        Metals & Mining                     0.53% 
=======================================  =================================  ========= 
 Healthport                               Services: Business                  0.52% 
=======================================  =================================  ========= 
 Burlington Stores                        Retail                              0.52% 
=======================================  =================================  ========= 
 MCS AMS Sub-Holdings                     Services: Consumer                  0.52% 
=======================================  =================================  ========= 
 AOT Bedding Super Holdings               Consumer Goods: Durable             0.51% 
=======================================  =================================  ========= 
 MWI Hldgs Inc                            Capital Equipment                   0.51% 
=======================================  =================================  ========= 
 Issuer                                   Industry                           Exposure 
=======================================  =================================  ========= 
 Securus Technologies                     Telecommunications                  0.51% 
=======================================  =================================  ========= 
 Air Methods Corp                         Transportation: Consumer            0.50% 
=======================================  =================================  ========= 
 Smart & Final Stores                     Retail                              0.50% 
=======================================  =================================  ========= 
 Polyconcept                              Consumer Goods: Non-Durable         0.50% 
=======================================  =================================  ========= 
 American Airlines                        Transportation: Consumer            0.49% 
=======================================  =================================  ========= 
 Oasis Outsourcing                        Services: Business                  0.49% 
=======================================  =================================  ========= 
 One Call Medical Inc (Opal 
  Acquisition Inc)                        Healthcare & Pharmaceuticals        0.48% 
=======================================  =================================  ========= 
 Mallinckrodt                             Healthcare & Pharmaceuticals        0.48% 
=======================================  =================================  ========= 
 TravelClick                              Services: Business                  0.48% 
=======================================  =================================  ========= 
 Epicor Software                          High Tech Industries                0.48% 
=======================================  =================================  ========= 
 PetVet Care Centers                      Healthcare & Pharmaceuticals        0.47% 
=======================================  =================================  ========= 
 ValueOptions                             Healthcare & Pharmaceuticals        0.47% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Ineos                                     Rubber                             0.47% 
=======================================  =================================  ========= 
 Compuware                                High Tech Industries                0.46% 
=======================================  =================================  ========= 
 Brickman Group                           Services: Business                  0.46% 
=======================================  =================================  ========= 
 Life Time Fitness                        Hotel, Gaming & Leisure             0.46% 
=======================================  =================================  ========= 
 24 Hour Fitness                          Hotel, Gaming & Leisure             0.46% 
=======================================  =================================  ========= 
 Liberty Cablevision of Puerto            Media: Broadcasting & 
  Rico                                     Subscription                       0.45% 
=======================================  =================================  ========= 
 Information Resources                    Services: Business                  0.45% 
=======================================  =================================  ========= 
 US Anesthesia Partners Inc               Healthcare & Pharmaceuticals        0.44% 
=======================================  =================================  ========= 
 TransUnion                               Services: Business                  0.44% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Hemisphere Media Group                    Subscription                       0.44% 
=======================================  =================================  ========= 
 Pharmaceutical Product Development       Healthcare & Pharmaceuticals        0.44% 
=======================================  =================================  ========= 
 SunSource Holdings                       Capital Equipment                   0.43% 
=======================================  =================================  ========= 
 Navistar International                   Automotive                          0.43% 
=======================================  =================================  ========= 
 Presidio                                 High Tech Industries                0.42% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 First Eagle Investment Management         & Real Estate                      0.41% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 National Financial Partners               & Real Estate                      0.41% 
=======================================  =================================  ========= 
 Superior Vision Holdings 
  Inc                                     Healthcare & Pharmaceuticals        0.40% 
=======================================  =================================  ========= 
 1-800 Contacts Inc                       Retail                              0.39% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Charter Communications                    Subscription                       0.39% 
=======================================  =================================  ========= 
 Wilsonart                                Construction & Building             0.38% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Liberty Global                            Subscription                       0.38% 
=======================================  =================================  ========= 
 Solera Holdings                          High Tech Industries                0.38% 
=======================================  =================================  ========= 
 LA Fitness                               Hotel, Gaming & Leisure             0.38% 
=======================================  =================================  ========= 
 CPG International                        Construction & Building             0.37% 
=======================================  =================================  ========= 
 Mister Car Wash                          Retail                              0.37% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 UPC Holding BV                            Subscription                       0.37% 
=======================================  =================================  ========= 
 La Quinta                                Hotel, Gaming & Leisure             0.36% 
=======================================  =================================  ========= 
 PowerTeam                                Construction & Building             0.36% 
=======================================  =================================  ========= 
 Misys                                    High Tech Industries                0.36% 
=======================================  =================================  ========= 
 KEMET Corp                               High Tech Industries                0.36% 
=======================================  =================================  ========= 
 Doosan Infracore Bobcat Holdings         Capital Equipment                   0.36% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Compass Diversified                       & Real Estate                      0.36% 
=======================================  =================================  ========= 
 Shearers Foods                           Beverage, Food & Tobacco            0.35% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Unifrax                                   Rubber                             0.35% 
=======================================  =================================  ========= 
 Rackspace Hosting Inc                    High Tech Industries                0.35% 
=======================================  =================================  ========= 
 American Tire Distributors               Wholesale                           0.35% 
=======================================  =================================  ========= 
 Aristocrat Leisure                       Hotel, Gaming & Leisure             0.34% 
=======================================  =================================  ========= 
 SI Organization                          Aerospace & Defense                 0.34% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 DTZ Holdings Plc                          & Real Estate                      0.34% 
=======================================  =================================  ========= 
 Equian LLC                               Healthcare & Pharmaceuticals        0.33% 
=======================================  =================================  ========= 
 On Assignment                            Services: Business                  0.33% 
=======================================  =================================  ========= 
 Valeant Pharmaceuticals International    Healthcare & Pharmaceuticals        0.32% 
=======================================  =================================  ========= 
 Hearthside Group Holdings                Beverage, Food & Tobacco            0.32% 
=======================================  =================================  ========= 
 Idera                                    Services: Business                  0.31% 
=======================================  =================================  ========= 
 Royalty Pharma                           Healthcare & Pharmaceuticals        0.31% 
=======================================  =================================  ========= 
 TierPoint                                Telecommunications                  0.31% 
=======================================  =================================  ========= 
 Envision Healthcare Holdings             Healthcare & Pharmaceuticals        0.31% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 TaxACT Holdings                           & Real Estate                      0.31% 
=======================================  =================================  ========= 
 Station Casinos                          Hotel, Gaming & Leisure             0.31% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Anchor Glass                              & Glass                            0.31% 
=======================================  =================================  ========= 
 iPayment                                 Services: Business                  0.31% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Transilwrap Company                       & Glass                            0.31% 
=======================================  =================================  ========= 
 ExamWorks Group Inc                      Services: Business                  0.30% 
=======================================  =================================  ========= 
 Issuer                                   Industry                           Exposure 
=======================================  =================================  ========= 
 Omnitracs                                High Tech Industries                0.30% 
=======================================  =================================  ========= 
 CenturyLink                              Telecommunications                  0.30% 
=======================================  =================================  ========= 
 Ring Container Technologies              Containers, Packaging 
  Group                                    & Glass                            0.30% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Capital Automotive                        & Real Estate                      0.29% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Orion Engineered Carbons                  Rubber                             0.29% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Tronox                                    Rubber                             0.29% 
=======================================  =================================  ========= 
 Lumileds Hldg BV                         Automotive                          0.29% 
=======================================  =================================  ========= 
 Flexera Software                         High Tech Industries                0.29% 
=======================================  =================================  ========= 
 Houston Fuel Oil Terminal 
  Company                                 Energy: Oil & Gas                   0.28% 
=======================================  =================================  ========= 
 SRAM Corp                                Consumer Goods: Non-Durable         0.28% 
=======================================  =================================  ========= 
 NRG Energy                               Utilities: Electric                 0.28% 
=======================================  =================================  ========= 
 Werner FinCo LP                          Capital Equipment                   0.28% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 AssuredPartners                           & Real Estate                      0.28% 
=======================================  =================================  ========= 
 Goodpack                                 Transportation: Cargo               0.28% 
=======================================  =================================  ========= 
 Quorum Health Corp                       Healthcare & Pharmaceuticals        0.28% 
=======================================  =================================  ========= 
 Mannington Mills                         Construction & Building             0.28% 
=======================================  =================================  ========= 
 EVERTEC Group                            Services: Business                  0.28% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Tank Holdings                             & Glass                            0.28% 
=======================================  =================================  ========= 
 Infoblox Inc                             High Tech Industries                0.27% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Plaskolite                                Rubber                             0.27% 
=======================================  =================================  ========= 
 Wesco Aircraft Hardware                  Aerospace & Defense                 0.27% 
=======================================  =================================  ========= 
 Paradigm Precision Group                 Aerospace & Defense                 0.27% 
=======================================  =================================  ========= 
 MoneyGram International                  Services: Business                  0.27% 
=======================================  =================================  ========= 
 Akorn                                    Healthcare & Pharmaceuticals        0.26% 
=======================================  =================================  ========= 
 Leslies Poolmart                         Retail                              0.26% 
=======================================  =================================  ========= 
 Augusta Sportswear Group 
  Inc                                     Consumer Goods: Durable             0.26% 
=======================================  =================================  ========= 
 Electrical Components International      High Tech Industries                0.26% 
=======================================  =================================  ========= 
 Frontier Communications                  Telecommunications                  0.26% 
=======================================  =================================  ========= 
 Tensar                                   Construction & Building             0.26% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Prolamina                                 & Glass                            0.26% 
=======================================  =================================  ========= 
 Cypress Performance                      Construction & Building             0.26% 
=======================================  =================================  ========= 
 Atlantic Power LP                        Energy: Electricity                 0.26% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 PPC Industries                            Rubber                             0.25% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 RCN Cable                                 Subscription                       0.25% 
=======================================  =================================  ========= 
 Lucid Energy Group II                    Energy: Oil & Gas                   0.25% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Ranpak                                    & Glass                            0.24% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 KMG Chemicals Inc                         Rubber                             0.24% 
=======================================  =================================  ========= 
 NAVEX Global                             Services: Business                  0.24% 
=======================================  =================================  ========= 
 Tecomet                                  Healthcare & Pharmaceuticals        0.23% 
=======================================  =================================  ========= 
 TPF II Power                             Utilities: Electric                 0.23% 
=======================================  =================================  ========= 
 CeramTec                                 Capital Equipment                   0.23% 
=======================================  =================================  ========= 
 Dealer Tire                              Wholesale                           0.23% 
=======================================  =================================  ========= 
 Vertiv Co                                High Tech Industries                0.22% 
=======================================  =================================  ========= 
 Emerald Expositions Holdings             Media: Diversified & Production     0.22% 
=======================================  =================================  ========= 
 AMG Advanced Metallurgical 
  Group NV                                Metals & Mining                     0.22% 
=======================================  =================================  ========= 
 Linxens                                  High Tech Industries                0.21% 
=======================================  =================================  ========= 
 Constellis Group Inc                     Aerospace & Defense                 0.21% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Broadstreet Partners Inc                  & Real Estate                      0.21% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Nexstar Broadcasting                      Subscription                       0.21% 
=======================================  =================================  ========= 
                                          Media: Advertising, Printing 
 Houghton Mifflin Harcourt                 & Publishing                       0.21% 
=======================================  =================================  ========= 
 Libbey Glass                             Consumer Goods: Durable             0.21% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Ennis-Flint                               Rubber                             0.20% 
=======================================  =================================  ========= 
 Consolidated Precision Products          Aerospace & Defense                 0.20% 
=======================================  =================================  ========= 
 McJunkin Red Man                         Energy: Oil & Gas                   0.20% 
=======================================  =================================  ========= 
 Osum Production                          Energy: Oil & Gas                   0.20% 
=======================================  =================================  ========= 
 Sterigenics-Nordion                      Healthcare & Pharmaceuticals        0.20% 
=======================================  =================================  ========= 
 Inmar                                    Services: Business                  0.20% 
=======================================  =================================  ========= 
 Informatica                              High Tech Industries                0.20% 
=======================================  =================================  ========= 
 Varsity Brands                           Consumer Goods: Non-Durable         0.19% 
=======================================  =================================  ========= 
 Greatbatch                               Healthcare & Pharmaceuticals        0.19% 
=======================================  =================================  ========= 
 Delta Airlines                           Transportation: Consumer            0.19% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Israel Chemicals Ltd                      Rubber                             0.19% 
=======================================  =================================  ========= 
 CCC Information Services                 High Tech Industries                0.19% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 NXT Capital                               & Real Estate                      0.18% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 DuBois Chemicals                          Rubber                             0.18% 
=======================================  =================================  ========= 
 Issuer                                   Industry                           Exposure 
=======================================  =================================  ========= 
 Arch Coal                                Metals & Mining                     0.18% 
=======================================  =================================  ========= 
 Stratose                                 Healthcare & Pharmaceuticals        0.18% 
=======================================  =================================  ========= 
 Dealogic                                 High Tech Industries                0.18% 
=======================================  =================================  ========= 
 Community Health Systems                 Healthcare & Pharmaceuticals        0.18% 
=======================================  =================================  ========= 
 PODS Enterprises LLC                     Transportation: Cargo               0.17% 
=======================================  =================================  ========= 
 Pike Corp                                Construction & Building             0.17% 
=======================================  =================================  ========= 
 PetCo Animal Supplies                    Retail                              0.17% 
=======================================  =================================  ========= 
 Summit Midstream Partners 
  Holdings LLC                            Energy: Oil & Gas                   0.17% 
=======================================  =================================  ========= 
 Argon Med Devices Inc                    Healthcare & Pharmaceuticals        0.17% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Virgin Media Investment Holdings          Subscription                       0.17% 
=======================================  =================================  ========= 
 Medallion Midland Acquisition            Energy: Oil & Gas                   0.17% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Archroma                                  Rubber                             0.17% 
=======================================  =================================  ========= 
 Osmose Holdings                          Construction & Building             0.17% 
=======================================  =================================  ========= 
 Greenway Medical Technologies            Healthcare & Pharmaceuticals        0.16% 
=======================================  =================================  ========= 
 Genesys                                  High Tech Industries                0.16% 
=======================================  =================================  ========= 
 SolarWinds Inc                           High Tech Industries                0.16% 
=======================================  =================================  ========= 
 SBP Holdings                             Wholesale                           0.15% 
=======================================  =================================  ========= 
 TRC Cos Inc                              Environmental Industries            0.15% 
=======================================  =================================  ========= 
 Bass Pro Group                           Retail                              0.15% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Victory Capital Management                & Real Estate                      0.15% 
=======================================  =================================  ========= 
 US Foods                                 Beverage, Food & Tobacco            0.15% 
=======================================  =================================  ========= 
 HD Supply                                Construction & Building             0.15% 
=======================================  =================================  ========= 
 Scientific Games                         Hotel, Gaming & Leisure             0.15% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Mediacom Broadband                        Subscription                       0.15% 
=======================================  =================================  ========= 
 Certara Holdco Inc                       Healthcare & Pharmaceuticals        0.15% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Greenhill Co Inc                          & Real Estate                      0.15% 
=======================================  =================================  ========= 
 Expera Specialty Solutions 
  LLC                                     Forest Products & Paper             0.15% 
=======================================  =================================  ========= 
 Consolidated Communications              Telecommunications                  0.15% 
=======================================  =================================  ========= 
 Quikrete Holdings Inc                    Construction & Building             0.15% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Sonneborn                                 Rubber                             0.15% 
=======================================  =================================  ========= 
 Grosvenor Capital Management             Banking, Finance, Insurance 
  Holdings                                 & Real Estate                      0.15% 
=======================================  =================================  ========= 
 Ardent Legacy Acquisition                Healthcare & Pharmaceuticals        0.15% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Liquidnet Holdings                        & Real Estate                      0.14% 
=======================================  =================================  ========= 
 Gates Global                             Capital Equipment                   0.14% 
=======================================  =================================  ========= 
 American Rock Salt                       Metals & Mining                     0.14% 
=======================================  =================================  ========= 
 SRS Distribution                         Construction & Building             0.14% 
=======================================  =================================  ========= 
 M/A-COM Technology                       High Tech Industries                0.14% 
=======================================  =================================  ========= 
 Global Healthcare Exchange               Services: Business                  0.14% 
=======================================  =================================  ========= 
 United Site Services                     Services: Business                  0.14% 
=======================================  =================================  ========= 
 TKC Holdings Inc                         Services: Business                  0.13% 
=======================================  =================================  ========= 
                                          Media: Advertising, Printing 
 McGraw-Hill Global Education              & Publishing                       0.13% 
=======================================  =================================  ========= 
 ServiceMaster                            Services: Consumer                  0.13% 
=======================================  =================================  ========= 
 CityCenter Holdings                      Hotel, Gaming & Leisure             0.13% 
=======================================  =================================  ========= 
 Windstream                               Telecommunications                  0.13% 
=======================================  =================================  ========= 
 Infiltrator Systems                      Construction & Building             0.13% 
=======================================  =================================  ========= 
 Minimax                                  Capital Equipment                   0.13% 
=======================================  =================================  ========= 
 Overseas Shipholding                     Transportation: Cargo               0.12% 
=======================================  =================================  ========= 
 TTM Technologies                         High Tech Industries                0.12% 
=======================================  =================================  ========= 
 Avolon TLB Borrower 1 Luxembourg         Banking, Finance, Insurance 
  Sa rl                                    & Real Estate                      0.12% 
=======================================  =================================  ========= 
 Excelitas Technologies                   Capital Equipment                   0.12% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Plastipak Hldgs Inc                       & Glass                            0.12% 
=======================================  =================================  ========= 
 Gartner Inc                              High Tech Industries                0.12% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 United States Infrastructure              & Real Estate                      0.12% 
=======================================  =================================  ========= 
 Post Holdings Inc                        Beverage, Food & Tobacco            0.12% 
=======================================  =================================  ========= 
 Ascend Learning LLC                      Services: Business                  0.11% 
=======================================  =================================  ========= 
 Autodata Inc                             High Tech Industries                0.11% 
=======================================  =================================  ========= 
 Sodelho SA                               Capital Equipment                   0.11% 
=======================================  =================================  ========= 
 Arbys Restaurant Group                   Beverage, Food & Tobacco            0.11% 
=======================================  =================================  ========= 
 Tempo Acquisition LLC                    Services: Business                  0.11% 
=======================================  =================================  ========= 
 PAE Holding Corp                         Aerospace & Defense                 0.11% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Zep                                       Rubber                             0.11% 
=======================================  =================================  ========= 
 Air Canada                               Transportation: Consumer            0.11% 
=======================================  =================================  ========= 
 MedRisk                                  Healthcare & Pharmaceuticals        0.11% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Crown Holdings                            & Glass                            0.11% 
=======================================  =================================  ========= 
                                          Media: Broadcasting & 
 Cable One Inc                             Subscription                       0.11% 
=======================================  =================================  ========= 
 Issuer                                   Industry                           Exposure 
=======================================  =================================  ========= 
 Kronos Worldwide                         High Tech Industries                0.10% 
=======================================  =================================  ========= 
 MaxLinear Inc                            High Tech Industries                0.10% 
=======================================  =================================  ========= 
 Ziggo                                    Telecommunications                  0.10% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Edelman Financial                         & Real Estate                      0.10% 
=======================================  =================================  ========= 
 IPC Systems                              Telecommunications                  0.10% 
=======================================  =================================  ========= 
 Wencor Group                             Aerospace & Defense                 0.10% 
=======================================  =================================  ========= 
 Rocket Software                          High Tech Industries                0.10% 
=======================================  =================================  ========= 
 MultiPlan                                Healthcare & Pharmaceuticals        0.10% 
=======================================  =================================  ========= 
 Gopher Resource                          Environmental Industries            0.09% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Alliant Holdings                          & Real Estate                      0.09% 
=======================================  =================================  ========= 
 Wastequip                                Environmental Industries            0.09% 
=======================================  =================================  ========= 
 Penn Engineering & Manufacturing         Capital Equipment                   0.09% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Univar Inc.                               Rubber                             0.09% 
=======================================  =================================  ========= 
 TMS International                        Metals & Mining                     0.09% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Minerals Technologies                     Rubber                             0.09% 
=======================================  =================================  ========= 
 Prometric                                Services: Business                  0.09% 
=======================================  =================================  ========= 
 Barracuda Networks Inc                   High Tech Industries                0.09% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 HUB International                         & Real Estate                      0.09% 
=======================================  =================================  ========= 
                                          Media: Advertising, Printing 
 Camelot UK Holdco Ltd                     & Publishing                       0.09% 
=======================================  =================================  ========= 
 Milacron                                 Capital Equipment                   0.09% 
=======================================  =================================  ========= 
 Catalina Marketing                       Services: Business                  0.09% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Acrisure                                  & Real Estate                      0.08% 
=======================================  =================================  ========= 
 Vantiv                                   Services: Business                  0.08% 
=======================================  =================================  ========= 
 Renaissance Learning                     High Tech Industries                0.08% 
=======================================  =================================  ========= 
 Southwire                                Capital Equipment                   0.08% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Drew Marine                               Rubber                             0.08% 
=======================================  =================================  ========= 
 Hostess Brands                           Beverage, Food & Tobacco            0.08% 
=======================================  =================================  ========= 
 United Pacific                           Retail                              0.08% 
=======================================  =================================  ========= 
 Extended Stay America                    Hotel, Gaming & Leisure             0.08% 
=======================================  =================================  ========= 
 Applied Systems                          High Tech Industries                0.08% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 US TelePacific                            & Glass                            0.07% 
=======================================  =================================  ========= 
 Springer Science & Business              Media: Advertising, Printing 
  Media                                    & Publishing                       0.07% 
=======================================  =================================  ========= 
 Ability Network                          Healthcare & Pharmaceuticals        0.07% 
=======================================  =================================  ========= 
 Harbortouch Payments LLC                 Services: Business                  0.07% 
=======================================  =================================  ========= 
 Paysafe Group                            Services: Business                  0.07% 
=======================================  =================================  ========= 
 Lumos Networks                           Telecommunications                  0.07% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 Fortress Invt Group LLC                   & Real Estate                      0.07% 
=======================================  =================================  ========= 
 Henry Company                            Construction & Building             0.07% 
=======================================  =================================  ========= 
 CCM Merger                               Hotel, Gaming & Leisure             0.07% 
=======================================  =================================  ========= 
 Hanson Building Products                 Construction & Building             0.07% 
=======================================  =================================  ========= 
 CH Hold Corp                             Automotive                          0.07% 
=======================================  =================================  ========= 
 Util One Source LP                       Construction & Building             0.07% 
=======================================  =================================  ========= 
 Datatel                                  High Tech Industries                0.07% 
=======================================  =================================  ========= 
 Harvey Gulf International 
  Marine                                  Transportation: Cargo               0.06% 
=======================================  =================================  ========= 
 Cole Haan                                Consumer Goods: Non-Durable         0.06% 
=======================================  =================================  ========= 
 Altran Technologies                      Services: Business                  0.06% 
=======================================  =================================  ========= 
 Goodyear Tire & Rubber Company           Transportation: Consumer            0.06% 
=======================================  =================================  ========= 
 EagleView Technology                     Services: Business                  0.06% 
=======================================  =================================  ========= 
 ON Semiconductor                         High Tech Industries                0.06% 
=======================================  =================================  ========= 
 Global Payments                          Services: Business                  0.05% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 PolyOne                                   Rubber                             0.05% 
=======================================  =================================  ========= 
 Vertafore                                High Tech Industries                0.05% 
=======================================  =================================  ========= 
 Alion Science and Technology             Aerospace & Defense                 0.05% 
=======================================  =================================  ========= 
 Burger King                              Beverage, Food & Tobacco            0.05% 
=======================================  =================================  ========= 
 ABC Supply                               Construction & Building             0.05% 
=======================================  =================================  ========= 
 CHG Buyer Corporation                    Healthcare & Pharmaceuticals        0.04% 
=======================================  =================================  ========= 
 Columbus McKinnon Corp                   Capital Equipment                   0.04% 
=======================================  =================================  ========= 
 Lions Gate Entertainment                 Media: Diversified & Production     0.04% 
=======================================  =================================  ========= 
 TI Group Automotive                      Automotive                          0.04% 
=======================================  =================================  ========= 
 Peabody Energy                           Metals & Mining                     0.04% 
=======================================  =================================  ========= 
 Energizer Holdings                       Consumer Goods: Durable             0.04% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Vantage Specialty Chemicals               Rubber                             0.04% 
=======================================  =================================  ========= 
 Immucor                                  Capital Equipment                   0.03% 
=======================================  =================================  ========= 
 Seminole Tribe of Florida                Hotel, Gaming & Leisure             0.03% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 PQ Corp                                   Rubber                             0.03% 
=======================================  =================================  ========= 
 Issuer                                   Industry                           Exposure 
=======================================  =================================  ========= 
 GlobalLogic                              Services: Business                  0.03% 
=======================================  =================================  ========= 
 Grifols                                  Healthcare & Pharmaceuticals        0.03% 
=======================================  =================================  ========= 
                                          Banking, Finance, Insurance 
 AmWINS Group                              & Real Estate                      0.02% 
=======================================  =================================  ========= 
 Harsco Corp                              Metals & Mining                     0.02% 
=======================================  =================================  ========= 
                                          Containers, Packaging 
 Printpack                                 & Glass                            0.02% 
=======================================  =================================  ========= 
 Melissa & Doug                           Consumer Goods: Non-Durable         0.02% 
=======================================  =================================  ========= 
                                          Chemicals, Plastics & 
 Emerald Performance Materials             Rubber                             0.02% 
=======================================  =================================  ========= 
 

(18) Please see the important disclosures and notes beginning on page 21.

Important Notes

This document has been prepared by Marble Point Credit Management LLC ("Marble Point") which is an investment adviser registered with the U.S. Securities and Exchange Commission. This document has been issued by Marble Point Loan Financing Limited (the "Company" or "MPLF") and is the sole responsibility of the Company. This document and the information and views included herein do not constitute investment advice, or a recommendation or an offer to enter into any transaction with the Company or any of its affiliates. Each recipient of this document should make such investigations as it deems necessary to arrive at an independent evaluation of any investment and should consult its own legal counsel and financial, actuarial, accounting, regulatory and tax advisers to evaluate any such investment. This document is provided for informational purposes only, does not constitute an offer to sell the shares issued by the Company (the "Shares") or a solicitation of an offer to purchase any such Shares in the United States, Australia, Canada, the Republic of South Africa, Japan or any other jurisdiction, and is not a prospectus. This document may not be relied upon and should not be used for the purpose of making any investment decision.

Past performance is not a reliable indicator of current of future results. The value of investments may go down as well as up and investors may not get back any of the amount invested.

The value of investments designated in another currency may rise and fall due to exchange rate fluctuations in respect of the relevant currencies. Adverse movements in currency exchange rates can result in a decrease in return and a loss of capital.

This document is being furnished to you solely for your information. No recipient may forward, reproduce, distribute, or make available in whole or in part, this document (directly or indirectly) to any other person. The distribution of this document in certain jurisdictions may be restricted by law and recipients of this document should inform themselves about and observe any such restrictions and other applicable legal requirements in their jurisdictions. Accordingly, recipients represent that they are able to receive this document without contravention of any applicable legal or regulatory restrictions in the jurisdiction in which they reside or conduct business. By accepting this document, you agree to be bound by the foregoing limitations. This document, and the information contained therein, is not for viewing, release, distribution or publication in or into the United States, Australia, Canada, the Republic of South Africa or Japan or any other jurisdiction where applicable laws prohibit its release, distribution or publication, and will not be made available to any national, resident or citizen of the United States, Australia, Canada, the Republic of South Africa or Japan. The distribution of this document in other jurisdictions may be restricted by law and persons into whose possession this document comes must inform themselves about, and observe, any such restrictions. Any failure to comply with the restrictions may constitute a violation of the federal securities law of the United States or the laws of other jurisdictions.

The Shares have not been and will not be registered under the U.S. Securities Act of 1933, as amended, or with any securities regulatory authority of any state or other jurisdiction of the United States and may not be offered or sold in the United States to, or for the account or benefit of, U.S. persons unless they are registered under applicable law or exempt from registration. The Company has not been and will not be registered under the U.S. Investment Company Act of 1940, and investors will not be entitled to the benefits of such Act.

There is no guarantee that any of the goals, targets or objectives described in this document will be achieved. The investment strategies of the Company described herein may not be suitable for all investors and are not intended to constitute a complete investment program. Neither Marble Point nor the Company makes any representation or warranty (express or implied) with respect to the information contained herein (including, without limitation, information obtained from third parties) and each of them expressly disclaims any and all liability based on or relating to the information contained in, or errors or omissions from, these materials; or based on or relating to the use of these materials; or any other written or oral communications transmitted to the recipient or any of its affiliates or representatives in the course of its evaluation of the information herein.

None of the Company, Marble Point or any of their respective parent or subsidiary undertakings, or the subsidiary undertaking of any such parent undertakings, or any of such person's respective partners, shareholders, directors, members, officers, affiliates, agents, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any information or opinions presented or contained in this document nor shall they accept any responsibility whatsoever for, or make any warranty, express or implied, as to the truth, fullness, accuracy or completeness of the information in this document (or whether any information has been omitted from the document) or any other information relating to the Company, Marble Point or their respective subsidiaries or associated companies, in any form whatsoever, howsoever transmitted or made available or for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection therewith. This shall not affect any liability any such person may have which may not be excluded under applicable law or regulation.

A Note on Forward Looking Statements. This document includes forward-looking statements. Forward-looking statements include all matters that are not historical facts. Actual results may differ materially from any results projected in the forward-looking statements and are subject to risks and uncertainties. Such statements are based on current expectations, involve known and unknown risks, a reliance on third parties for information, and other factors that may cause actual results to differ materially from the anticipated results expressed or implied by such forward-looking statements. The Company and Marble Point caution readers not to place undue reliance on such statements. Neither the Company nor Marble Point undertakes, and each specifically disclaims any obligation or responsibility, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement. Actual results may differ materially from the Company's and/or Marble Point's expectations and estimates.

The information shown herein is estimated, unaudited, for background purposes only, representative as of the dates specified herein, subject to adjustment and not purported to be full or complete. Nothing herein shall be relied upon as a representation as to the current or future performance or portfolio holdings of the Company or any strategy or investment vehicle. Certain information presented herein has been obtained from third party sources and is believed to be reliable. However, neither the Company nor Marble Point represents that the information contained in this document (including third party information) has been independently verified or is accurate or complete, and it should not be relied upon as such. Index information, if any, has been provided for illustration purposes only. Any such information does not reflect the effect of transaction costs, management fees or other costs which would reduce returns. An investor cannot invest directly in an index.

Any of the views or opinions expressed herein are current views and opinions only and may be subject to change. Statements made herein are as of the date of this document and should not be relied upon as of any subsequent date. All information is current as of the date of this document and is subject to change without notice.

FootNotes

[1]) As at 13 February 2018. Calculated based on the Ordinary Shares held by Marble Point, EPCM Holdings LLC (an affiliate of Marble Point) and personnel of Marble Point and Eagle Point Credit Management LLC (an affiliate of Marble Point) ("EaglePoint"). This figure excludes amounts held by accounts managed by Marble Point or Eagle Point.

2) Targeted returns and dividends are referenced for illustrative purposes only and are based on various assumptions, estimates, and beliefs, including regarding future events, which may or may not prove to be correct or may change. There is no guarantee that any of the goals, targets or objectives described in this document will be achieved. Actual performance will vary and such variance may be material and adverse, including the potential for full loss of principal.

3) There are no management fees calculated or payable by MPLF on any of its assets that are invested in other entities managed by Marble Point (such as CLOs) as management fees are payable at the level of such underlying investments. As at 30 April 2018, all of MPLF's non-cash investments are in such entities. MPLF pays Marble Point a management fee quarterly in arrears in an amount equal to 0.40 per cent. per annum of MPLF's consolidated total assets, except that such fee is not payable in respect of MPLF's attributable primary market investments in other entities managed by Marble Point or its affiliates and which otherwise pay management fees to Marble Point or such affiliates. In this respect, Marble Point CLOs generally pay Marble Point collateral managers a management fee of up to 40 basis points per annum of such CLO's total aggregate principal balance of loans, cash equivalents and other investments as well as an incentive fee of up to 20 per cent. of cash on cash returns after the equity tranche of a CLO has achieved a fully-realized 12 per cent. cash-on-cash internal rate of return. In addition, the Funding Subsidiary pays Marble Point a management fee of 40 basis points per annum of the average daily aggregate principal balance of loans held by the Funding Subsidiary.

4) A CLO fee participation takes the form of a rebate which generally entitles the holder to a payment by the CLO of a percentage of the CLO management fees that are otherwise payable to the CLO's collateral manager. In the case of MPLF, this percentage is calculated such that the Company does not bear more than a 40 basis point management fee on its investment in a CLO's equity tranche.

5) Past Performance is not indicative of, or a guarantee of, future performance. The net returns shown herein are estimated, unaudited and subject to adjustment and reflect the net total NAV return for the periods shown since MPLF's admission to the London Stock Exchange (13 February 2018), inclusive of dividends paid to shareholders. For purposes of this report, MPLF's starting NAV per share as at admission is estimated and takes into account a deduction for estimated listing and offering expenses and pre-admission profits and loss of approximately $2.1 million in the aggregate. Such results reflect the deductions of applicable management fees and expenses at the Funding Subsidiary and underlying Marble Point CLO levels. The ICE Bank of America Merrill Lynch High Yield Index tracks the performance of U.S. dollar denominated below investment grade corporate debt publically issued in the U.S. domestic market. The Credit Suisse Leveraged Loan Index tracks the investable universe of the US-denominated leverage loan market. Index returns do not reflect any deductions for fees or expenses. You cannot invest directly in an

index.

6) Certain information presented in this report is shown on a look-through basis to the CLO equity investments attributable to MPLF and to the loans held directly by MPLF Funding Ltd. as at 30 April 2018 (except as otherwise noted) and reflects the aggregate underlying exposure of MPLF based on the portfolios of those investments (including, other than in the case of stated spread, average maturity, market value, and exposure to first-lien loans, cash held therein). The data is estimated and unaudited and is derived from CLO trustee reports received by MPLF relating to April 2018 and from custody statements and/or other information received from CLO collateral managers and other third party sources or otherwise relating to the Funding Subsidiary. Information relating to the market price of underlying collateral is as at 6 June 2018; however, with respect to other information shown, depending on when such information was received, the data may reflect a lag in the information reported. As such, while this information was obtained from third party data sources, April 2018 trustee reports and similar reports, other than market price, it does not reflect actual underlying portfolio characteristics as at 30 April 2018 and this data may not be representative of current or future holdings. Portfolio data is calculated based on the aggregate principal amount of assets.

7) For the purposes of the table above, "CLO NAV (% Change)" refers to the percent by which a CLO's equity net asset value changed from the December 2017 trustee report to the April 2018 trustee report. Information relating to the market price of the underlying collateral is as of 31 December 2017 and 30 April 2018, respectively. While this information was obtained from December 2017 and April 2018 trustee reports, it does not reflect actual underlying portfolio characteristics as at 30 April 2018 and this data may not be representative of current or future holdings. "CLO Par Build (% Change)" refers to the percent by which a CLO's par value (for purposes of the overcollateralisation test) changed from the December 2017 trustee report to the April 2018 trustee report. There is no guarantee that the Investment Manager will consistently build par value and the Investment Manager expects that there will be periods of time when par is lost as, for example, loans of companies for which the investment thesis has changed are sold to avoid the potential for increased future losses. Past performance is not indicative of, or a guarantee of, future performance.

8) The Supplemental NAV Attribution table presented in this report is shown on a look-through basis to the CLO equity investments attributable to MPLF and to the loans held directly by MPLF Funding Ltd. as at 30 April 2018. The components of the Supplemental NAV per share shown herein are estimated, unaudited and subject to adjustment and reflect the NAV for the periods shown since MPLF's admission to the London Stock Exchange (13 February 2018) to 30 April 2018. Past Performance is not indicative of, or a guarantee of, future performance.

9) Ownership and market data is as of 30 April 2018. CLO data is as of the most recent trustee reports received as of 30 April 2018. The statistics quoted do not include Marble Point CLOs that have been redeemed as of 30 April 2018. The summary of portfolio investments shown is based on the estimated fair value of the underlying closed positions on a non-consolidated basis as of 30 April 2018. Figures shown for Marble Point CLO Equity, Marble Point CLO Debt and Marble Point CLO Fee Participations are shown on a look-through basis to MPLF's aggregate attributable investment in such asset categories through its indirect investment in MP CLOM Holdings LLC and underlying Marble Point collateral managers, except that the "% Owned by Marble Point & Affiliates" column reflects the relevant tranche owned across all accounts managed by Marble Point, including MPLF. MPLF's attributable percentage ownership may be lower. "Funding Subsidiary" refers to MPLF Funding Ltd., a wholly-owned subsidiary of MPLF that invests in loans.

10) The CLO equity investments recognize investment income for US GAAP purposes on the accrual basis utilizing an effective interest methodology based upon an "Effective Yield" to maturity utilizing projected cash flows. "All-In Yield" represents the interest on floating--rate senior secured loans is based on a spread, or fixed rate, over LIBOR (which typically resets every 30 to 90 days) or a similar base rate. Rates shown represent the spread plus the base rate of the total interest rate per respective loan contract.

11) The Investment Manager believes that each quarterly vintage cohort includes all US broadly syndicated CLOs issued during the same quarter as that in which the Marble Point CLO was issued (based on an analysis of data in Intex, a third party data source for US CLOs). The quarterly vintage peer group data is referenced for comparison purposes only and is based on third party data. The Company has not independently verified any third party data and makes no representation as to the accuracy or completeness of such information. There is no guarantee that the Investment Manager will consistently build par value and the Investment Manager expects that there will be periods of time when par is lost as, for example, loans of companies for which the investment thesis has changed are sold to avoid the potential for increased future losses.

12) MPLF's investments in the respective CLOs have been made indirectly via its ownership interest in MP CLOM Holdings LLC. The information and data presented is estimated and unaudited and is based on the analysis of the Investment Manager. Effective yield figures are provided for illustrative purposes only based on the Investment Manager's analysis as of the date of the respective CLO issuer's pricing and the actual effective yield of the investment as recorded by the Company, MP CLOM Holdings LLC or other entity holding the investment, may vary over time.

13) Source: J.P. Morgan Default Monitor (1 June 2018).

14) Source: S&P LCD

15) Source: J.P. Morgan High-Yield and Leveraged Loan Morning Intelligence

16) Source: S&P LCD 1Q18 LCD Quarterly Review

17) The summary of portfolio investments shown is based on the estimated fair value of the underlying closed positions on a non-consolidated basis. Figures shown for Marble Point CLO Equity, Marble Point CLO Debt and Marble Point CLO Fee Participations are shown on a look-through basis to MPLF's aggregate attributable investment in such asset categories through its indirect investment in MP CLOM Holdings LLC and underlying Marble Point collateral managers. "Funding Subsidiary" refers to MPLF Funding Ltd., a wholly-owned subsidiary of MPLF that invests in loans.

18) The information presented is on a look-through basis to the CLO equity investments attributable to MPLF and to the loans held directly by MPLF Funding Ltd. (the "Funding Subsidiary") as at 31 March 2018 (except as otherwise noted) and reflects the aggregate underlying exposure of MPLF based on the portfolios of those investments (including, other than in the case of stated spread, average maturity, market value, and exposure to first-lien loans, cash held therein). The data is estimated and unaudited and is derived from CLO trustee reports received by MPLF relating to March 2018 and from custody statements and/or other information received from CLO collateral managers and other third party sources or otherwise relating to the Funding Subsidiary. Information relating to the market price of underlying collateral is as of month end; however, with respect to other information shown, depending on when such information was received, the data may reflect a lag in the information reported. As such, while this information was obtained from third party data sources, March 2018 trustee reports and similar reports, other than market price, it does not reflect actual underlying portfolio characteristics as at March 2018 and this data may not be representative of current or future holdings. Portfolio data is calculated based on the aggregate principal amount of assets The information presented is on a look--through basis to the Marble Point CLOs and the Funding Subsidiary.

19) Credit ratings shown are based on those assigned by Moody's Investors Service, Inc. ("Moody's") or, for comparison and informational purposes, if Moody's does not assign a rating to a particular obligor, the weighted average rating shown reflects the Moody's equivalent rating of a rating agency that rated the obligor provided that such other rating is available with respect to a CLO equity or related investment attributable to MPLF. In the event multiple ratings are available, the lowest Moody's rating, or if there is no Moody's rating, the lowest equivalent rating, is used. The ratings of specific borrowings by an obligor may differ from the rating assigned to the obligor and may differ among rating agencies. Ratings below Baa3 are below investment grade. Further information regarding Moody's rating methodology and definitions may be found on its website (www.moodys.com). This data includes underlying portfolio characteristics of MPLF's attributable CLO equity and the Funding Subsidiary portfolio.

20) Industry categories are based on the Moody's industry categorization of each obligor as set forth in CLO trustee reports relating to investments held by MPLF or, if such information is not available in CLO trustee reports or custody reports, the categories are based on equivalent categorizations as reported by a third party data provider. In addition, certain underlying borrowers may be re--classified from time to time based on developments in their respective businesses and/or market practices. Accordingly, certain underlying borrowers that are currently, or were previously, summarized as a single borrower or in a particular industry may in current or future periods be reflected as multiple borrowers or in a different industry.

Past performance is not indicative of, or a guarantee of, future performance. Additional information is available upon request.

(c) 2018. Marble Point Credit Management LLC. All Rights Reserved.

Enquiries:

Marble Point Loan Financing Limited

Investor Relations

www.mplflimited.com

P: +44 (0) 20 7259 1500

E: ir@mplflimited.com

Corporate Broker:

Stifel Nicolaus Europe Limited

Neil Winward, Corporate Broker - Investment Funds

P: +44 (0) 20 7710 7600

ABOUT MARBLE POINT LOAN FINANCING LIMITED

MPLF is a closed-ended investment company with its ordinary shares admitted to trading on the Specialist Fund Segment of the Main Market of the London Stock Exchange. MPLF is invested in a diversified portfolio of US dollar denominated, broadly syndicated floating rate senior secured corporate loans via Collateralised Loan Obligations and related vehicles managed by Marble Point Credit Management LLC and its affiliates.

NOTE: PAST PERFORMANCE IS NOT INDICATIVE OF, OR A GUARANTEE OF, FUTURE PERFORMANCE.

Important Information

MPLF is a closed-ended investment company with its ordinary shares admitted to trading on the Specialist Fund Segment of the Main Market of the London Stock Exchange. MPLF is invested in a diversified portfolio of US dollar denominated, broadly syndicated floating rate senior secured corporate loans via collateralised loan obligations and related vehicles managed by Marble Point Credit Management LLC ("Marble Point") and its affiliates. Marble Point is an investment adviser registered with the U.S. Securities and Exchange Commission.

This document has been issued by Marble Point Loan Financing Limited (the "Company" or "MPLF") and is the sole responsibility of the Company. This document and the information and views included herein do not constitute investment advice, or a recommendation or an offer to enter into any transaction with the Company or any of its affiliates. Each recipient of this document should make such investigations as it deems necessary to arrive at an independent evaluation of any investment and should consult its own legal counsel and financial, actuarial, accounting, regulatory and tax advisers to evaluate any such investment. This document is provided for informational purposes only, does not constitute an offer to sell the shares issued by the Company (the "Shares") or a solicitation of an offer to purchase any such Shares in the United States, Australia, Canada, the Republic of South Africa, Japan or any other jurisdiction, and is not a prospectus. This document may not be relied upon and should not be used for the purpose of making any investment decision.

Past performance is not a reliable indicator of current of future results. The value of investments may go down as well as up and investors may not get back any of the amount invested.

The value of investments designated in another currency may rise and fall due to exchange rate fluctuations in respect of the relevant currencies. Adverse movements in currency exchange rates can result in a decrease in return and a loss of capital.

This document is for information purposes only. No recipient may forward, reproduce, distribute, or make available in whole or in part, this document (directly or indirectly) to any other person. The distribution of this document in certain jurisdictions may be restricted by law and recipients of this document should inform themselves about and observe any such restrictions and other applicable legal requirements in their jurisdictions. This document, and the information contained therein, is not for viewing, release, distribution or publication in or into the United States, Australia, Canada, the Republic of South Africa or Japan or any other jurisdiction where applicable laws prohibit its release, distribution or publication, and will not be made available to any national, resident or citizen of the United States, Australia, Canada, the Republic of South Africa or Japan. The distribution of this document in other jurisdictions may be restricted by law and persons into whose possession this document comes must inform themselves about, and observe, any such restrictions. Any failure to comply with the restrictions may constitute a violation of the federal securities law of the United States or the laws of other jurisdictions.

The Shares have not been and will not be registered under the U.S. Securities Act of 1933, as amended, or with any securities regulatory authority of any state or other jurisdiction of the United States and may not be offered or sold in the United States to, or for the account or benefit of, U.S. persons unless they are registered under applicable law or exempt from registration. The Company has not been and will not be registered under the U.S. Investment Company Act of 1940, and investors will not be entitled to the benefits of such Act.

There is no guarantee that any of the goals, targets or objectives described in this document will be achieved. The investment strategies of the Company described herein may not be suitable for all investors and are not intended to constitute a complete investment program. Neither Marble Point nor the Company makes any representation or warranty (express or implied) with respect to the information contained herein (including, without limitation, information obtained from third parties) and each of them expressly disclaims any and all liability based on or relating to the information contained in, or errors or omissions from, these materials; or based on or relating to the use of these materials; or any other written or oral communications transmitted to the recipient or any of its affiliates or representatives in the course of its evaluation of the information herein.

None of the Company, Marble Point or any of their respective parent or subsidiary undertakings, or the subsidiary undertaking of any such parent undertakings, or any of such person's respective partners, shareholders, directors, members, officers, affiliates, agents, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any information or opinions presented or contained in this document nor shall they accept any responsibility whatsoever for, or make any warranty, express or implied, as to the truth, fullness, accuracy or completeness of the information in this document (or whether any information has been omitted from the document) or any other information relating to the Company, Marble Point or their respective subsidiaries or associated companies, in any form whatsoever, howsoever transmitted or made available or for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection therewith. This shall not affect any liability any such person may have which may not be excluded under applicable law or regulation.

A Note on Forward Looking Statements. This document includes forward-looking statements. Forward-looking statements include all matters that are not historical facts. Actual results may differ materially from any results projected in the forward-looking statements and are subject to risks and uncertainties. Such statements are based on current expectations, involve known and unknown risks, a reliance on third parties for information, and other factors that may cause actual results to differ materially from the anticipated results expressed or implied by such forward-looking statements. The Company and Marble Point caution readers not to place undue reliance on such statements. Neither the Company nor Marble Point undertakes, and each specifically disclaims, any obligation or responsibility, to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement. Actual results may differ materially from the Company's and/or Marble Point's expectations and estimates.

The information shown herein is estimated, unaudited, for background purposes only, representative as of the dates specified herein, subject to adjustment and not purported to be full or complete. Nothing herein shall be relied upon as a representation as to the current or future performance or portfolio holdings of the Company or any strategy or investment vehicle. Certain information presented herein has been obtained from third party sources and is believed to be reliable. However, neither the Company nor Marble Point represents that the information contained in this document (including third party information) has been independently verified or is accurate or complete, and it should not be relied upon as such. Index information, if any, has been provided for illustration purposes only. Any such information does not reflect the effect of transaction costs, management fees or other costs which would reduce returns. An investor cannot invest directly in an index.

Any of the views or opinions expressed herein are current views and opinions only and may be subject to change. Statements made herein are as of the date of this document and should not be relied upon as of any subsequent date. All information is current as of the date of this document and is subject to change without notice.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

QRFFTMATMBABMRP

(END) Dow Jones Newswires

June 12, 2018 02:47 ET (06:47 GMT)

1 Year Marble Point Loan Financ... Chart

1 Year Marble Point Loan Financ... Chart

1 Month Marble Point Loan Financ... Chart

1 Month Marble Point Loan Financ... Chart

Your Recent History

Delayed Upgrade Clock