ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

LSC London Security Plc

3,050.00
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
London Security Plc LSE:LSC London Ordinary Share GB0005314363 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3,050.00 2,800.00 3,300.00 3,050.00 3,050.00 3,050.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Fire Protection 188.9M 20.2M 1.6478 18.51 373.95M

London Security PLC Half-year Report (2173R)

20/09/2017 7:00am

UK Regulatory


London Security (LSE:LSC)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more London Security Charts.

TIDMLSC

RNS Number : 2173R

London Security PLC

20 September 2017

Chairman's statement

Financial highlights

Revenue GBP60.6m

2016: GBP56.3m

Operating profit GBP9.5m

2016: GBP9.3m

Earnings per share 51.5p

2016: 49.6p

TRADING

The financial highlights illustrate that the Group's revenue increased by GBP4.3 million (7.6%) to GBP60.6 million. However, these results are impacted by the movement in the Euro to Sterling average exchange rate over the period, which has decreased from 1.28 to 1.16. This movement in exchange rates had a positive effect of GBP4.5 million on reported turnover. If the 2017 results had been translated at 2016 rates, revenue would have been GBP56.1 million instead of GBP60.6 million, an adjusted decrease of 0.4%. The revenue movement can be attributed to business acquisitions, fluctuations in service patterns and increased competition in our core market.

Operating profit increased by GBP0.2 million (2.2%) to GBP9.5 million. Adjusting for the change in exchange rates on the same basis as above, operating profit would have been GBP8.7 million instead of GBP9.5 million (an adjusted decrease of 6.5%). Operating profit as a percentage of turnover has fallen from 16.5% to 15.7% as costs including amortisation of service contracts and brands have increased.

ACQUISITIONS

In the six months to the end of June, the Group has acquired a total of six well established businesses at a cost of GBP1.1 million (2016: seven businesses at a cost of GBP1.7 million). The integration of these businesses into the Group has, so far, been successful and results are in line with expectations. It remains a principal aim of the Group to grow through acquisition. Acquisitions are being sought throughout Europe and the Group will invest at the upper end of the price spectrum where an adequate return is envisaged by the Board.

FINANCING

In May 2013 the Group entered into a new GBP19.7 million facility until 2018. This facility reaches maturity in May 2018 and the outstanding portion of this facility, GBP11.9 million is therefore disclosed as short term borrowings in this Interim Statement. Negotiations are in progress and your Board is confident of renewing this facility prior to maturity in 2018.

PROSPECTS

The fire security market is experiencing increased competition and downward pressure on prices. Our strategy is to continue to concentrate on the highest levels of customer service to mitigate this. We do not expect the economic environment to get any easier in 2017. Nonetheless your Group remains in a strong position and will continue to focus on meeting the needs of our customers and our shareholders.

DIVIDS

A final dividend in respect of 2016 of GBP0.40 per ordinary share was paid to shareholders on 5 July 2017.

J.G. Murray

Chairman

19 September 2017

Consolidated income statement

for the six months ended 30 June 2017

 
                                                                                Unaudited    Unaudited       Audited 
                                                                               six months   six months          year 
                                                                                    ended        ended         ended 
                                                                                  30 June      30 June   31 December 
                                                                                     2017         2016          2016 
                                                                        Note      GBP'000      GBP'000       GBP'000 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Revenue                                                                           60,631       56,295       114,845 
 Cost of sales                                                                   (12,213)     (12,053)      (23,638) 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Gross profit                                                                      48,418       44,242        91,207 
 Distribution costs                                                              (23,682)     (20,765)      (42,191) 
 Administrative expenses                                                         (15,250)     (14,152)      (28,154) 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Operating profit                                                                   9,486        9,325        20,862 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 EBITDA*                                                                           12,382       11,926        26,321 
 Depreciation and amortisation                                                    (2,896)      (2,601)       (5,459) 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Operating profit                                                                   9,486        9,325        20,862 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Finance income                                                                        87           19           176 
 Finance costs                                                                      (187)        (258)         (433) 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Finance costs - net                                                                (100)        (239)         (257) 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Profit before income tax                                                           9,386        9,086        20,605 
 Income tax expense                                                               (3,068)      (2,999)       (6,822) 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 Profit for the period attributable to equity shareholders of the Company           6,318        6,087        13,783 
----------------------------------------------------------------------------  -----------  -----------  ------------ 
 Earnings per share 
 Basic and diluted                                                         3        51.5p        49.6p        112.4p 
 Dividends 
 Dividends paid per share                                                             Nil          Nil         80.0p 
----------------------------------------------------------------  ----------  -----------  -----------  ------------ 
 
   --          Earnings before interest, taxation, depreciation, amortisation and impairment charges. 

The above are all as a result of continuing operations.

Consolidated statement of comprehensive income

for the six months ended 30 June 2017

 
                                                                                  Unaudited    Unaudited       Audited 
                                                                                 six months   six months          year 
                                                                                      ended        ended         ended 
                                                                                    30 June      30 June   31 December 
                                                                                       2017         2016          2016 
                                                                                    GBP'000      GBP'000       GBP'000 
------------------------------------------------------------------------------  -----------  -----------  ------------ 
 Profit for the financial period                                                      6,318        6,087        13,783 
------------------------------------------------------------------------------  -----------  -----------  ------------ 
 Other comprehensive income/(expense): 
 Items that will not be reclassified subsequently to profit or loss: 
 - currency translation differences on foreign operation consolidation, net of 
  tax                                                                                   836        3,503         4,441 
 - actuarial gain recognised in the Nu-Swift pension scheme                               -            -           263 
 - movement on deferred tax relating to the Nu-Swift pension scheme                       -            -          (92) 
 - actuarial loss recognised in the Ansul pension scheme                                  -            -         (200) 
 - movement on deferred tax relating to the Ansul pension scheme                          -            -            61 
------------------------------------------------------------------------------  -----------  -----------  ------------ 
 Other comprehensive income for the period, net of tax                                  836        3,503         4,473 
------------------------------------------------------------------------------  -----------  -----------  ------------ 
 Total comprehensive income for the period                                            7,154        9,590        18,256 
------------------------------------------------------------------------------  -----------  -----------  ------------ 
 

Consolidated statement of changes in equity

for the six months ended 30 June 2017

 
                                                                                                      Profit 
                                                 Share     Share      Capital    Merger     Other   and loss 
                                               capital   premium   redemption   reserve   reserve    account     Total 
                                               GBP'000   GBP'000      GBP'000   GBP'000   GBP'000    GBP'000   GBP'000 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 At 1 January 2016                                 123       344            1     2,033     2,590     82,932    88,023 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Comprehensive income for the period: 
 - profit for the period                             -         -            -         -         -      6,087     6,087 
 - exchange adjustments                              -         -            -         -     3,503          -     3,503 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Total comprehensive income for the period           -         -            -         -     3,503      6,087     9,590 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 At 30 June 2016                                   123       344            1     2,033     6,093     89,019    97,613 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Comprehensive income for the period: 
 - profit for the period                             -         -            -         -         -      7,696     7,696 
 - exchange adjustments                              -         -            -         -       938          -       938 
 - actuarial gain on pension schemes                 -         -            -         -         -         63        63 
 - movement on deferred tax relating to 
  pension schemes                                    -         -            -         -         -       (31)      (31) 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Total comprehensive income for the period           -         -            -         -       938      7,728     8,666 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Contributions by and distributions to 
 owners of the Company: 
 - dividends                                         -         -            -         -         -    (9,726)   (9,726) 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Total contributions by and distributions to 
  owners of the Company                              -         -            -         -         -    (9,726)   (9,726) 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 At 31 December 2016                               123       344            1     2,033     7,031     87,021    96,553 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Comprehensive income for the period: 
 - profit for the period                             -         -            -         -         -      6,318     6,318 
 - exchange adjustments                              -         -            -         -       836          -       836 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 Total comprehensive income for the period           -         -            -         -       836      6,318     7,154 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 At 30 June 2017                                   123       344            1     2,033     7,867     93,339   103,707 
--------------------------------------------  --------  --------  -----------  --------  --------  ---------  -------- 
 

Consolidated statement of financial position

as at 30 June 2017

 
                                          Unaudited   Unaudited       Audited 
                                              as at       as at         as at 
                                            30 June     30 June   31 December 
                                               2017        2016          2016 
                                            GBP'000     GBP'000       GBP'000 
---------------------------------------  ----------  ----------  ------------ 
 Assets 
 Non-current assets 
 Property, plant and equipment               11,301      10,596        10,937 
 Intangible assets                           62,625      62,358        62,749 
 Deferred tax asset                             948         787           919 
 Retirement benefit surplus                   3,574       3,196         3,574 
---------------------------------------  ----------  ----------  ------------ 
                                             78,448      76,937        78,179 
---------------------------------------  ----------  ----------  ------------ 
 Current assets 
 Inventories                                 12,408      11,166        11,095 
 Trade and other receivables                 23,687      23,707        23,138 
 Cash and cash equivalents                   27,542      25,997        22,602 
---------------------------------------  ----------  ----------  ------------ 
                                             63,637      60,870        56,835 
---------------------------------------  ----------  ----------  ------------ 
 Total assets                               142,085     137,807       135,014 
---------------------------------------  ----------  ----------  ------------ 
 Liabilities 
 Current liabilities 
 Trade and other payables                  (20,557)    (21,168)      (19,344) 
 Income tax liabilities                       (633)       (839)       (1,180) 
 Borrowings                                (11,940)     (1,836)       (1,870) 
 Derivative financial instruments             (115)           -             - 
 Provision for liabilities and charges         (35)        (35)          (35) 
---------------------------------------  ----------  ----------  ------------ 
                                           (33,280)    (23,878)      (22,429) 
---------------------------------------  ----------  ----------  ------------ 
 Non-current liabilities 
 Trade and other payables                     (960)       (803)         (957) 
 Borrowings                                       -    (11,519)      (10,789) 
 Derivative financial instruments                 -       (244)         (172) 
 Deferred income tax liabilities            (1,633)     (1,649)       (1,705) 
 Retirement benefit obligations             (2,339)     (1,909)       (2,279) 
 Provision for liabilities and charges        (168)       (192)         (130) 
---------------------------------------  ----------  ----------  ------------ 
                                            (5,098)    (16,316)      (16,032) 
---------------------------------------  ----------  ----------  ------------ 
 Total liabilities                         (38,378)    (40,194)      (38,461) 
---------------------------------------  ----------  ----------  ------------ 
 Net assets                                 103,707      97,613        96,553 
---------------------------------------  ----------  ----------  ------------ 
 Shareholders' equity 
 Ordinary shares                                123         123           123 
 Share premium                                  344         344           344 
 Capital redemption reserve                       1           1             1 
 Merger reserve                               2,033       2,033         2,033 
 Other reserves                               7,867       6,093         7,031 
 Retained earnings                           93,339      89,019        87,021 
---------------------------------------  ----------  ----------  ------------ 
 Total shareholders' equity                 103,707      97,613        96,553 
---------------------------------------  ----------  ----------  ------------ 
 

Consolidated statement of cash flow

for the six months ended 30 June 2017

 
                                                              Unaudited    Unaudited       Audited 
                                                             six months   six months          year 
                                                                  ended        ended         ended 
                                                                30 June      30 June   31 December 
                                                                   2017         2016          2016 
                                                                GBP'000      GBP'000       GBP'000 
----------------------------------------------------------  -----------  -----------  ------------ 
 Cash flows from operating activities 
 Cash generated from operations                                  12,673       14,436        26,059 
 Interest paid                                                    (187)        (204)         (408) 
 Income tax paid                                                (4,310)      (4,391)       (7,213) 
----------------------------------------------------------  -----------  -----------  ------------ 
 Net cash generated from operating activities                     8,176        9,841        18,438 
----------------------------------------------------------  -----------  -----------  ------------ 
 Cash flows from investing activities 
 Acquisition of subsidiary undertakings                           (785)      (1,324)       (2,222) 
 Purchases of property, plant and equipment                     (1,590)      (1,333)       (2,774) 
 Proceeds from sale of property, plant and equipment                162          168           323 
 Purchases of intangible assets                                   (659)      (2,024)       (1,662) 
 Interest received                                                   30           19            43 
----------------------------------------------------------  -----------  -----------  ------------ 
 Net cash used in investing activities                          (2,842)      (4,494)       (6,292) 
----------------------------------------------------------  -----------  -----------  ------------ 
 Cash flows from financing activities 
 Repayments of borrowings                                         (850)        (869)       (1,819) 
 Dividends paid to Company's shareholders                             -            -       (9,726) 
----------------------------------------------------------  -----------  -----------  ------------ 
 Net cash used in financing activities                            (850)        (869)      (11,545) 
----------------------------------------------------------  -----------  -----------  ------------ 
 Effects of exchange rates on cash and cash equivalents             456        1,783         2,265 
----------------------------------------------------------  -----------  -----------  ------------ 
 Net increase in cash in the period                               4,940        6,261         2,866 
 Cash and cash equivalents at the beginning of the period        22,602       19,736        19,736 
----------------------------------------------------------  -----------  -----------  ------------ 
 Cash and cash equivalents at the end of the period              27,542       25,997        22,602 
----------------------------------------------------------  -----------  -----------  ------------ 
 

Notes to the financial statements

for the six months ended 30 June 2017

1 Nature of information

The financial information contained in this Interim Statement has been neither audited nor reviewed by the auditor and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The financial information for the six months ended 30 June 2017 has been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 31 December 2016. The principal risks and uncertainties as disclosed in the year end accounts are considered to be consistent with those that are still applicable now.

Comparative figures for the year ended 31 December 2016 have been extracted from the statutory accounts for the year ended 31 December 2016, which have been delivered to the Registrar of Companies. The Independent Auditor's Report on those accounts was unqualified and did not contain an emphasis of matter paragraph or any statement under Section 498 of the Companies Act 2006.

2 Basis of preparation

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and income and expense. Actual results may differ from these estimates.

3 Earnings per share

The calculation of basic earnings per ordinary share is based on the profit on ordinary activities after taxation of GBP6,318,000 (2016: GBP6,087,000) and on 12,261,477 (2016: 12,261,477) ordinary shares, being the weighted average number of ordinary shares in issue during the period.

For diluted earnings per ordinary share, the weighted average number of shares in issue is adjusted to assume conversion of all potentially dilutive ordinary shares. There was no difference in the weighted average number of shares used for the calculation of basic and diluted earnings per share as there are no potentially dilutive shares outstanding.

 
                                                  Unaudited    Unaudited       Audited 
                                                 six months   six months          year 
                                                      ended        ended         ended 
                                                    30 June      30 June   31 December 
                                                       2017         2016          2016 
                                                    GBP'000      GBP'000       GBP'000 
----------------------------------------------  -----------  -----------  ------------ 
 Profit on ordinary activities after taxation         6,318        6,087        13,783 
----------------------------------------------  -----------  -----------  ------------ 
 Basic earnings per ordinary share                    51.5p        49.6p        112.4p 
----------------------------------------------  -----------  -----------  ------------ 
 

4 Actuarial valuation of the pension scheme

As permitted under IAS 19 the Group has not prepared an actuarial valuation of the pension scheme assets and liabilities for the Interim Statement 2017. In accordance with IAS 19 such a valuation will be prepared for the purposes of the Group's Annual Report and Accounts 2017.

For further information, please contact:

London Security plc

Richard Pollard

Company Secretary Tel : 01422 372852

WH Ireland Limited

Chris Fielding Tel : 0207 220 1666

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR DKLFFDKFBBBD

(END) Dow Jones Newswires

September 20, 2017 02:00 ET (06:00 GMT)

1 Year London Security Chart

1 Year London Security Chart

1 Month London Security Chart

1 Month London Security Chart

Your Recent History

Delayed Upgrade Clock