ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

LGEN Legal & General Group Plc

243.80
-1.20 (-0.49%)
Last Updated: 13:22:45
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Legal & General Group Plc LSE:LGEN London Ordinary Share GB0005603997 ORD 2 1/2P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -1.20 -0.49% 243.80 243.70 243.90 244.20 241.80 243.50 4,151,857 13:22:45
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Ins Agents,brokers & Service 36.48B 457M 0.0764 31.90 14.57B

Legal & General Group Plc L&G Half-year Report 2018 Part 2 (2643X)

09/08/2018 7:01am

UK Regulatory


Legal & General (LSE:LGEN)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Legal & General Charts.

TIDMLGEN

RNS Number : 2643X

Legal & General Group Plc

09 August 2018

Legal & General Half-year Report 2018 Part 2

Page 27

INDEPENT REVIEW REPORT TO LEGAL & GENERAL GROUP PLC

Conclusion

We have been engaged by Legal & General Group plc ("the Group") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018 which comprises the Consolidated Balance Sheet, the Consolidated Income Statement and Consolidated Statement of Comprehensive Income, the Consolidated Cash Flow Statement, the Condensed Consolidated Statement of Changes in Equity (pages 41 to 46), and the related explanatory notes to the interim financial statements (pages 29 to 40 and 47 to 66).

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2018 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.

Our responsibility

Our responsibility is to express to the Group a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the Group in accordance with the terms of our engagement to assist the Group in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Group those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group for our review work, for this report, or for the conclusions we have reached.

Rees Aronson

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

8 August 2018

Page 28

This page is intentionally left blank

IFRS Disclosures on Performance and Release from Operations Page 29

2.01 Operating profit

For the six month period to 30 June 2018

 
                                                    6 months  6 months  Full year 
                                                        2018      2017       2017 
                                            Notes       GBPm      GBPm       GBPm 
 
 
From continuing operations 
Legal & General Retirement (LGR)             2.03        480       566      1,247 
                                                   ---------  --------  --------- 
 - LGR Institutional (LGRI)                              361       402        906 
 - LGR Retail (LGRR)                                     119       164        341 
                                                   ---------  --------  --------- 
Legal & General Investment Management 
 (LGIM)                                      2.04        203       194        400 
Legal & General Capital (LGC)                2.06        172       142        272 
Legal & General Insurance (LGI)              2.03        154       147        303 
                                                   ---------  --------  --------- 
 - UK and Other                                          136        90        209 
 - US (LGIA)                                              18        57         94 
                                                   ---------  --------  --------- 
General Insurance                            2.05        (6)        15         37 
 
 
Operating profit from divisions: 
From continuing operations                             1,003     1,064      2,259 
From discontinued operations(1)                           56        56        107 
 
 
Operating profit from divisions                        1,059     1,120      2,366 
Group debt costs(2)                                     (97)      (92)      (191) 
Group investment projects and 
 central expenses                            2.07       (53)      (40)      (120) 
 
 
Operating profit                                         909       988      2,055 
Investment and other variances               2.08         32       169         24 
Gains on non-controlling interests                         1         6         11 
 
 
Profit before tax attributable 
 to equity holders                                       942     1,163      2,090 
Tax expense attributable to equity 
 holders                                     4.06      (170)     (211)      (188) 
 
 
Profit for the period                                    772       952      1,902 
 
 
Profit attributable to equity 
 holders                                                 771       946      1,891 
 
 
Earnings per share: 
Basic (pence per share)(3)                   2.09     13.00p    15.94p     31.87p 
Diluted (pence per share)(3)                 2.09     12.94p    15.88p     31.73p 
 
 
1. Discontinued operating profit from divisions primarily reflects 
 the operating profit of the Savings division following the announcement 
 in December 2017 to sell the Mature Savings business to Swiss Re. 
 For these operating profit disclosures, discontinued operations 
 in 2017 also includes the results of Legal & General Netherlands 
 (LGN) which was sold during 2017 and was a component of the LGI 
 (UK and Other) division. During 2017, LGN was not classified as 
 discontinued and hence the Profit before tax attributable to equity 
 holders in the Consolidated Income Statement (H1 2017: GBP1,118m; 
 FY 2017: GBP1,991m) excludes the profit before tax associated with 
 discontinued operations of LGN (H1 2017: GBP45m; FY 2017: GBP99m). 
2. Group debt costs exclude interest on non recourse financing. 
3. All earnings per share calculations are based on profit attributable 
 to equity holders of the company. 
 

This supplementary operating profit information (one of the group's key performance indicators) provides further analysis of the results reported under IFRS and the group believes it provides shareholders with a better understanding of the underlying performance of the business in the period.

-- For LGR, worldwide pension risk transfer business (including longevity insurance) is within LGRI, and individual retirement and lifetime mortgages is within LGRR.

-- LGIM represents institutional and retail investment management and workplace savings businesses.

-- LGC represents shareholder assets invested in direct investments, and traded and treasury assets.

-- LGI represents business in retail and group protection written in the UK, networks, and protection business written in the US (LGIA).

   --     General Insurance comprises short-term household and other personal insurance. 

-- Discontinued operations represent businesses that have either been sold or announced to sell subject to formal transfer, namely Mature Savings (including with-profits). In 2017 the discontinued operations include Mature Savings (sale announced in December 2017) and Legal & General Netherlands (LGN) (sold in April 2017). LGN was not classified as discontinued in previously reported results for the half year ended 30 June 2017.

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the group's insurance businesses and shareholder funds, except for LGC's trading businesses (which reflects the IFRS profit before tax) and LGA non-term business (which excludes unrealised investment returns to align with the liability measurement under US GAAP). Variances between actual and smoothed investment return assumptions are reported below operating profit. Exceptional income and expenses which arise outside the normal course of business in the period, such as merger and acquisition, and start-up costs, are also excluded from operating profit.

IFRS Disclosures on Performance and Release from Operations Page 30

2.02 Reconciliation of release from operations to operating profit before tax

 
                                                                  Changes                                           Operating 
                                    New         Net                    in                      Operating              profit/ 
                      Release  business     release     Exper-  valuation  Non-cash    Inter-    profit/       Tax     (loss) 
                         from  surplus/        from      ience    assump-     items  national     (loss)  expense/     before 
                                                                                and 
For the six     operations(1)  (strain)  operations  variances      tions     other       and      after  (credit)        tax 
month                                                                                other(2)        tax 
period 
to 30 June               GBPm      GBPm        GBPm       GBPm       GBPm      GBPm      GBPm       GBPm      GBPm       GBPm 
2018 
 
 
LGR                       275        23         298         51         57       (6)         -        400        80        480 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - LGRI                   192        12         204         50         54       (7)         -        301        60        361 
 - LGRR                    83        11          94          1          3         1         -         99        20        119 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
LGIM                      177      (13)         164        (1)          -       (1)         -        162        41        203 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - LGIM 
 (excluding 
  Workplace 
   Savings)               161         -         161          -          -         -         -        161        40        201 
 - Workplace 
  Savings(3)               16      (13)           3        (1)          -       (1)         -          1         1          2 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
LGC                       138         -         138          -          -         -         -        138        34        172 
LGI                       165       (8)         157         31          8       (9)      (76)        111        43        154 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - UK and 
  Other                    88       (8)          80         31          8       (9)         1        111        25        136 
 - US (LGIA)               77         -          77          -          -         -      (77)          -        18         18 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
General 
 Insurance                (5)         -         (5)          -          -         -         -        (5)       (1)        (6) 
 
 
From 
 continuing 
 operations               750         2         752         81         65      (16)      (76)        806       197      1,003 
From 
 discontinued 
 operations(4)             22         -          22        (3)          -        26         -         45        11         56 
 
 
Total from 
 divisions                772         2         774         78         65        10      (76)        851       208      1,059 
 
 
Group debt 
 costs                   (79)         -        (79)          -          -         -         -       (79)      (18)       (97) 
Group 
 investment 
 projects and 
 expenses                (15)         -        (15)          -          -         -      (25)       (40)      (13)       (53) 
 
 
Total                     678         2         680         78         65        10     (101)        732       177        909 
 
 
1. Release from operations includes dividends from the US of GBP77m 
 within the US (LGIA) line. 
2. International and other includes GBP9m of restructuring costs (GBP11m 
 before tax) within the group investment projects and expenses line. 
3. Workplace Savings represents administration business only. Profits 
 on fund management services are included within LGIM (excluding Workplace 
 Savings). 
4. Discontinued operations primarily reflects the result of the Savings 
 division following the announcement in December 2017 to sell the Mature 
 Savings business to Swiss Re. 
 
Release from operations for LGR, LGIM and LGI represents the expected 
 IFRS surplus generated in the year from the in-force non profit annuities, 
 workplace savings and protection businesses using best estimate assumptions. 
 The LGIM release from operations also includes operating profit after 
 tax from the institutional and retail investment management businesses. 
 The LGI release from operations also includes dividends remitted from 
 LGIA and operating profit after tax from the remaining LGI businesses. 
 The release from operations within discontinued operations primarily 
 reflects the unwind of expected profits after tax under the risk transfer 
 agreement with ReAssure from the Mature Savings business. 
 
New business surplus/strain for LGR, LGIM and LGI represents the cost 
 of acquiring new business and setting up prudent reserves in respect 
 of the new business for UK non profit annuities, workplace savings 
 and protection, net of tax. The new business surplus and release from 
 operations for LGR, LGIM and LGI excludes any capital held in excess 
 of the prudent reserves from the liability calculation. 
 
Net release from operations for LGR, LGIM, LGI and discontinued operations 
 is defined as release from operations plus/(less) new business surplus/(strain). 
 
Release from operations and net release from operations for LGC and 
 General Insurance represents the operating profit (net of tax). 
 
See Note 2.03 for more detail on experience variances, changes to valuation 
 assumptions and non-cash items. 
 
 

IFRS Disclosures on Performance and Release from Operations Page 31

2.02 Reconciliation of release from operations to operating profit before tax (continued)

 
                                                                  Changes                                           Operating 
                                    New         Net                    in                      Operating              profit/ 
                      Release  business     release     Exper-  valuation  Non-cash    Inter-    profit/       Tax     (loss) 
                         from  surplus/        from      ience    assump-     items  national     (loss)  expense/     before 
                                                                                and 
For the six     operations(1)  (strain)  operations  variances      tions     other       and      after  (credit)        tax 
month                                                                                other(2)        tax 
period 
to 30 June               GBPm      GBPm        GBPm       GBPm       GBPm      GBPm      GBPm       GBPm      GBPm       GBPm 
2017 
 
 
LGR                       256        51         307         59        104       (3)         -        467        99        566 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - LGRI                   174        40         214         62         57       (4)         -        329        73        402 
 - LGRR                    82        11          93        (3)         47         1         -        138        26        164 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
LGIM                      165      (11)         154          -        (2)         1         -        153        41        194 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - LGIM 
 (excluding 
 Workplace 
  Savings)                153         -         153          -          -         -         -        153        41        194 
 - Workplace 
  Savings(3)               12      (11)           1          -        (2)         1         -          -         -          - 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
LGC                       119         -         119          -          -         -         -        119        23        142 
LGI                       166         3         169       (28)         23      (13)      (46)        105        42        147 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - UK and 
  Other                    86         3          89       (28)         23      (13)         1         72        18         90 
 - US (LGIA)               80         -          80          -          -         -      (47)         33        24         57 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
General 
 Insurance                 12         -          12          -          -         -         -         12         3         15 
 
From 
 continuing 
 operations               718        43         761         31        125      (15)      (46)        856       208      1,064 
From 
 discontinued 
 operations(4)             53       (2)          51          -          2      (11)         3         45        11         56 
 
 
Total from 
 divisions                771        41         812         31        127      (26)      (43)        901       219      1,120 
 
 
Group debt 
 costs                   (74)         -        (74)          -          -         -         -       (74)      (18)       (92) 
Group 
investment 
projects 
and expenses             (14)         -        (14)          -          -         -      (18)       (32)       (8)       (40) 
 
Total                     683        41         724         31        127      (26)      (61)        795       193        988 
 
1. Release from operations includes US dividends of GBP80m within the 
 US (LGIA) line. 
2. International and other includes GBP10m of restructuring costs (GBP12m 
 before tax) within the Group investment projects and expenses line. 
3. Workplace Savings represents administration business only. Profits 
 on fund management services are included within LGIM (excluding Workplace 
 Savings). 
4. Discontinued operations primarily reflects the result of the Savings 
 division following the announcement in December 2017 to sell the Mature 
 Savings business to Swiss Re. For this reconciliation, discontinued 
 operations also include the results of Legal & General Netherlands. 
 This business was sold during 2017 and was previously reflected in the 
 LGI (UK and Other) divisional results. 
 

IFRS Disclosures on Performance and Release from Operations Page 32

2.02 Reconciliation of release from operations to operating profit before tax (continued)

 
                                                                  Changes                                           Operating 
                                    New         Net                    in                      Operating              profit/ 
                      Release  business     release     Exper-  valuation  Non-cash    Inter-    profit/       Tax     (loss) 
                         from  surplus/        from      ience    assump-     items  national     (loss)  expense/     before 
                                                                                and 
For the year    operations(1)  (strain)  operations  variances      tions     other       and      after  (credit)        tax 
ended                                                                                other(2)        tax 
31 December              GBPm      GBPm        GBPm       GBPm       GBPm      GBPm      GBPm       GBPm      GBPm       GBPm 
2017 
 
 
LGR                       508       180         688         72        274         3         -      1,037       210      1,247 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - LGRI                   347       152         499         66        190         1         -        756       150        906 
 - LGRR                   161        28         189          6         84         2         -        281        60        341 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
LGIM                      342      (21)         321        (4)        (1)         2         -        318        82        400 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - LGIM 
 (excluding 
 Workplace 
 Savings)                 318         -         318          -          -         -         -        318        82        400 
- Workplace 
 Savings 
 (3)                       24      (21)           3        (4)        (1)         2         -          -         -          - 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
LGC                       224         -         224          -          -         -         -        224        48        272 
LGI                       273         2         275       (50)         48      (25)      (26)        222        81        303 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
 - UK and 
  Other                   193         2         195       (50)         48      (25)         1        169        40        209 
 - US (LGIA)               80         -          80          -          -         -      (27)         53        41         94 
                -------------  --------  ----------  ---------  ---------  --------  --------  ---------  --------  --------- 
General 
 Insurance                 30         -          30          -          -         -         -         30         7         37 
 
 
From 
 continuing 
 operations             1,377       161       1,538         18        321      (20)      (26)      1,831       428      2,259 
From 
 discontinued 
 operations(4)            107       (5)         102        (1)          3      (21)         3         86        21        107 
 
 
Total from 
 divisions              1,484       156       1,640         17        324      (41)      (23)      1,917       449      2,366 
 
 
Group debt 
 costs                  (154)         -       (154)          -          -         -         -      (154)      (37)      (191) 
Group 
investment 
projects 
and expenses             (32)         -        (32)          -          -         -      (64)       (96)      (24)      (120) 
 
 
Total                   1,298       156       1,454         17        324      (41)      (87)      1,667       388      2,055 
 
 
1. Release from operations includes dividends from the US of GBP80m 
 within the US (LGIA) line. 
2. International and other includes GBP48m of restructuring costs (GBP59m 
 before tax) within the group investment projects and expenses line. 
3. Workplace Savings represents administration business only. Profits 
 on fund management services are included within LGIM (excluding Workplace 
 Savings). 
4. Discontinued operations primarily reflects the result of the Savings 
 division following the announcement in December 2017 to sell the Mature 
 Savings business to Swiss Re. For this reconciliation, discontinued 
 operations also include the results of Legal & General Netherlands. 
 This business was sold during 2017 and was previously reflected in the 
 LGI (UK and Other) divisional results. 
 

IFRS Disclosures on Performance and Release from Operations Page 33

2.03 Analysis of LGR and LGI operating profit

For the six month period to 30 June 2018

 
                                   LGR       LGI       LGR       LGI        LGR        LGI 
                              6 months  6 months  6 months  6 months  Full year  Full year 
                                  2018      2018      2017      2017       2017       2017 
                                  GBPm      GBPm      GBPm      GBPm       GBPm       GBPm 
 
 
Net release from operations        298       157       307       169        688        275 
 
 
Experience variances 
  Persistency                        3       (9)         -      (13)          9       (18) 
  Mortality/morbidity                9      (12)         3      (16)         30       (26) 
  Expenses                         (6)         3       (6)         2       (21)          3 
  Project and development 
   costs                           (3)         -       (2)       (1)       (15)        (3) 
  Other(1,2)                        48        49        64         -         69        (6) 
 
 
Total experience variances          51        31        59      (28)         72       (50) 
 
 
Changes to valuation 
 assumptions 
  Persistency                        -         -         -         -          -       (11) 
  Mortality/morbidity(3)            57        10       104        25        303         51 
  Expenses                           -         -         -         -       (20)          9 
  Other                              -       (2)         -       (2)        (9)        (1) 
 
 
Total changes in valuation 
 assumptions                        57         8       104        23        274         48 
 
 
Movement in non-cash items 
  Acquisition expense 
   tax relief                        -       (5)         -       (9)          -       (18) 
  Other                            (6)       (4)       (3)       (4)          3        (7) 
 
 
Total movement in non-cash 
 items                             (6)       (9)       (3)      (13)          3       (25) 
 
 
International and other              -      (76)         -      (46)          -       (26) 
 
 
Operating profit after 
 tax                               400       111       467       105      1,037        222 
 
 
Tax gross up                        80        43        99        42        210         81 
 
 
Operating profit before 
 tax                               480       154       566       147      1,247        303 
 
 
1. Other experience variances for LGR in the period to 30 June 2018 
 include the impact of an improvement in the quality of scheme data 
 relating to bulk annuities. 
2. Other experience variances for LGI in the period to 30 June 2018 
 reflect a number of modelling refinements for lapsing policies and 
 interest rate application across product groups. 
3. Mortality assumption changes for LGR in the period to 30 June 2018 
 include the one off release of certain scheme specific mortality reserves 
 below a de minimis limit, as well as the benefit arising from an update 
 to the Irish and Dutch long term assumptions for base mortality and 
 future improvements. 
 

IFRS Disclosures on Performance and Release from Operations Page 34

2.04 LGIM operating profit

 
 
                                                     6 months  6 months  Full year 
                                                         2018      2017       2017 
                                                         GBPm      GBPm       GBPm 
 
 
Asset management revenue (excluding 3rd party 
 market data)(1)                                          396       382        780 
Asset management transactional revenue(2)                  16        12         25 
Asset management expenses (excluding 3rd party 
 market data)(1)                                        (210)     (200)      (405) 
ETF operating loss(3)                                     (1)         -          - 
Workplace Savings operating profit(4)                       2         -          - 
 
Total LGIM operating profit                               203       194        400 
 
1. Asset management revenue and expenses excludes income and costs of 
 GBP8m in relation to provision of third party market data (H1 17: GBP8m 
 each; FY 17: GBP17m each). 
2. Transactional revenue includes execution fees, asset transition income, 
 trigger fees, arrangement fees on property transactions and performance 
 fees for property funds. 
3. ETF represents the results of the Canvas ETF business, the acquisition 
 of which completed in March 2018. 
4. Workplace Savings represents administration 
 business only. 
 

2.05 General Insurance operating profit and combined operating ratio

 
 
                                                        6 months  6 months   Full year 
                                                            2018      2017        2017 
                                                            GBPm      GBPm        GBPm 
 
 
General Insurance operating (loss)/profit(1)                 (6)        15          37 
 
 
General Insurance combined operating ratio 
 (2)                                                        107%       95%         93% 
 
 
1. Includes the General Insurance underwriting result and smoothed investment 
 return. 
2. The calculation of the General Insurance combined operating ratio 
 incorporates claims, commission and expenses as a percentage of net 
 earned premiums. 
 

2.06 LGC operating profit

 
 
                                                          6 months   6 months   Full year 
                                                              2018       2017        2017 
                                                              GBPm       GBPm        GBPm 
 
 
Direct Investments(1)                                          104         69         124 
Traded investment portfolio including treasury 
assets(2)                                                       68         73         148 
 
 
Total LGC operating profit                                     172        142         272 
 
 
1. Direct Investments represents LGC's portfolio of assets across infrastructure, 
 housing (including CALA Homes) and SME finance. 
2. The traded book holds a diversified set of exposures across equities, 
 fixed income, multi-asset funds and cash. 
 

2.07 Group investment projects and central expenses

 
 
                                                  6 months  6 months  Full year 
                                                      2018      2017       2017 
                                                      GBPm      GBPm       GBPm 
 
 
Group investment projects and central expenses          42        28         61 
Restructuring and other costs                           11        12         59 
 
 
Total group investment projects and expenses            53        40        120 
 
 
 
 
 

IFRS Disclosures on Performance and Release from Operations Page 35

2.08 Investment and other variances

 
 
                                                    6 months    6 months    Full year 
                                                        2018        2017         2017 
                                                        GBPm        GBPm         GBPm 
 
 
Investment variance(1)                                    54         198          129 
M&A related and other variances(2)                      (22)        (29)        (105) 
 
 
Total investment and other 
 variances                                                32         169           24 
 
 
1. Includes a positive variance in respect of the defined benefit pension 
 scheme of GBP94m (H1 17: GBP111m; FY 17: GBP94m) reflecting a one-off 
 payment by the with profits fund, (which forms part of the Mature Savings 
 business sold to Swiss Re) as well as the impact of the acquisition 
 of annuity assets from LGR and the beneficial rate difference between 
 the IAS19 and annuity discount rates, as well as , to the shareholder 
 fund in exchange for the removal of all future obligations in respect 
 of the group's pension schemes. 
2. Includes gains and losses, expenses and intangible amortisation relating 
 to acquisitions and disposals. H1 18 includes the recognition of a one-off 
 profit of GBP20m arising on the stepped acquisition of CALA Homes (see 
 note 4.02). 
 

IFRS Disclosures on Performance and Release from Operations Page 36

2.09 Earnings per share

(a) Basic earnings per share

For the six month period to 30 June 2018

 
 
                                              After  Per share(1)     After  Per share(1)      After  Per share(1) 
                                                tax                     tax                      tax 
                                           6 months      6 months  6 months      6 months  Full year     Full year 
                                               2018          2018      2017          2017       2017          2017 
                                               GBPm             p      GBPm             p       GBPm             p 
 
 
Operating profit                                732         12.34       795         13.40      1,667         28.10 
Investment and other 
 variances                                       39          0.66       151          2.54        224          3.77 
 
 
Total earnings based on profit 
 attributable to equity holders                 771         13.00       946         15.94      1,891         31.87 
Less: earnings derived from discontinued 
 operations                                    (44)        (0.75)      (36)        (0.61)       (80)        (1.35) 
-----------------------------------------  --------  ------------  --------  ------------  ---------  ------------ 
Earnings derived from continuing 
 operations                                     727         12.25       910         15.33      1,811         30.52 
----------------------------------------   --------  ------------  --------  ------------  ---------  ------------ 
 
1. Earnings per share is calculated by dividing profit after tax by 
 the weighted average number of ordinary shares in issue during the period, 
 excluding employee scheme treasury shares. 
 

(b) Diluted earnings per share

For the six month period to 30 June 2018

 
                                                        After tax    Weighted  Per share(1) 
                                                                      average 
                                                                       number 
                                                                    of shares 
                                                             GBPm           m             p 
 
 
Profit attributable to equity holders                         771       5,933         13.00 
Net shares under options allocable for 
 no further consideration                                       -          25        (0.06) 
 
 
Total diluted earnings                                        771       5,958         12.94 
Less: diluted earnings derived from discontinued 
 operations                                                  (44)           -        (0.74) 
-----------------------------------------------------   ---------  ----------  ------------ 
Diluted earnings derived from continuing 
 operations                                                   727       5,958         12.20 
-----------------------------------------------------   ---------  ----------  ------------ 
 
 
                                                        After tax    Weighted  Per share(1) 
                                                                      average 
                                                                       number 
                                                                    of shares 
For the six month period                                     GBPm           m             p 
 to 30 June 2017 
 
 
Profit attributable to equity holders                         946       5,933         15.94 
Net shares under options allocable for no further 
 consideration                                                  -          25        (0.06) 
 
 
Total diluted earnings                                        946       5,958         15.88 
Less: diluted earnings derived from discontinued 
 operations                                                  (36)           -        (0.61) 
-----------------------------------------------------   ---------  ----------  ------------ 
Diluted earnings derived from continuing 
 operations                                                   910       5,958         15.27 
-----------------------------------------------------   ---------  ----------  ------------ 
 
                                                        After tax    Weighted  Per share(1) 
                                                                      average 
                                                                       number 
                                                                    of shares 
For the year ended                                           GBPm           m             p 
 31 December 2017 
 
 
Profit attributable to equity holders                       1,891       5,933         31.87 
Net shares under options allocable for no further 
 consideration                                                  -          27        (0.14) 
 
 
Total diluted earnings                                      1,891       5,960         31.73 
Less: diluted earnings derived from discontinued 
 operations                                                  (80)           -        (1.35) 
-----------------------------------------------------   ---------  ----------  ------------ 
Diluted earnings derived from continuing 
 operations                                                 1,811       5,960         30.38 
-----------------------------------------------------   ---------  ----------  ------------ 
1. For diluted earnings per share, the weighted average number of ordinary 
 shares in issue, excluding employee scheme treasury shares, is adjusted 
 to assume conversion of all potential ordinary shares, such as share 
 options granted to employees. 
 

IFRS Disclosures on Performance and Release from Operations Page 37

2.10 Segmental analysis

Reportable segments

The group has five reportable segments that are continuing operations, comprising LGR, LGIM, LGC, LGI and General Insurance, as set out in the Operating profit section.

Central group expenses and debt costs are reported separately.

Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

Reporting of assets and liabilities by reportable segment has not been included as this is not information that is provided to key decision makers on a regular basis. The group's assets and liabilities are managed on a legal entity rather than reportable segment basis, in line with regulatory requirements.

Analysis of segmental information for continuing operations

 
(a) Total income 
 
                                                                                          Total 
                                                             General     LGC and     continuing 
                                   LGR  LGIM(1,2)     LGI  Insurance    other(3)  operations(4) 
For the six month period to       GBPm       GBPm    GBPm       GBPm        GBPm           GBPm 
 30 June 2018 
 
 
Internal income                      -         81       -          -        (81)              - 
External income                  (101)      1,324   1,073        183          11          2,490 
 
 
Total income                     (101)      1,405   1,073        183        (70)          2,490 
 
 
 
                                                                                          Total 
                                                             General     LGC and     continuing 
                                   LGR  LGIM(1,2)  LGI(5)  Insurance  other(3,5)  operations(4) 
For the six month period to       GBPm       GBPm    GBPm       GBPm        GBPm           GBPm 
 30 June 2017 
 
 
Internal income                      -         78       -          -        (78)              - 
External income                  2,810     12,988   1,075        167         442         17,482 
 
 
Total income                     2,810     13,066   1,075        167         364         17,482 
 
 
 
 
                                                                                          Total 
                                                             General     LGC and     continuing 
                                   LGR  LGIM(1,2)  LGI(5)  Insurance  other(3,5)  operations(4) 
For the year ended 31 December    GBPm       GBPm    GBPm       GBPm        GBPm           GBPm 
 2017 
 
 
Internal income                      -        158       -          -       (158)              - 
External income                  6,862     28,779   2,027        342       2,382         40,392 
 
 
Total income                     6,862     28,937   2,027        342       2,224         40,392 
 
 
1. LGIM internal income relates to investment management services 
 provided to other segments. 
2. LGIM external income includes fees from fund management 
 and investment return. 
3. LGC and other includes LGC income, intra-segmental eliminations 
 and group consolidation adjustments. 
4. Continuing operations exclude the results of the Mature Savings 
 division which has been classified as discontinued following the 
 announcement in December 2017 to sell the Mature Savings business 
 to Swiss Re. For the six month period to 30 June 2017 and the year 
 ended 31 December 2017, continuing operations also excludes income 
 relating to Legal & General Netherlands, which was sold during 
 2017 and was previously reflected in the LGI divisional results. 
5. Following a review of the segmentation of income between certain 
 business divisions we have reallocated GBP179m for the period ended 
 30 June 2017, and GBP518m for the year ended 31 December 2017, 
 from LGI to LGC and other, as this better reflects the nature of 
 that income. 
 
 

IFRS Disclosures on Performance and Release from Operations Page 38

2.10 Segmental analysis (continued)

(b) Fees from fund management and investment contracts

 
 
                                                                                    Total 
                                                                               continuing 
                                                   LGIM     LGI    LGC and  operations(2) 
                                                                  other(1) 
For the six month period to 30 June 2018           GBPm    GBPm       GBPm           GBPm 
 
 
Investment contracts                                 38       1          -             39 
Investment management fees                          393       -       (53)            340 
Transaction fees                                     16       -        (1)             15 
 
 
Total fees from fund management and investment 
 contracts(3)                                       447       1       (54)            394 
 
 
 
                                                                                    Total 
                                                                               continuing 
                                                   LGIM  LGI(2)    LGC and  operations(2) 
                                                                  other(1) 
For the six month period to 30 June 2017           GBPm    GBPm       GBPm           GBPm 
 
 
Investment contracts                                 38       1          -             39 
Investment management fees                          375       -       (51)            324 
Transaction fees                                     12       -          1             13 
 
 
Total fees from fund management and investment 
 contracts(3)                                       425       1       (50)            376 
 
 
 
                                                                                    Total 
                                                                               continuing 
                                                   LGIM  LGI(2)    LGC and  operations(2) 
                                                                  other(1) 
For the year ended 31 December 2017                GBPm    GBPm       GBPm           GBPm 
 
 
Investment contracts                                 77       1          -             78 
Investment management fees                          768       1      (101)            668 
Transaction fees                                     25       -          -             25 
 
 
Total fees from fund management and investment 
 contracts(3)                                       870       2      (101)            771 
 
 
1. LGC and other includes LGC income, intra-segmental eliminations 
 and group consolidation adjustments. 
2. Continuing operations exclude the results of the Mature Savings 
 division which has been classified as discontinued following the 
 announcement in December 2017 to sell the Mature Savings business 
 to Swiss Re. For the six month period to 30 June 2017 and the year 
 ended 31 December 2017, continuing operations also excludes income 
 relating to Legal & General Netherlands, which was sold during 
 2017 and was previously reflected in the LGI divisional results. 
3. Fees from fund management and investment contracts are a component 
 of Total income disclosed in Note 2.10 (a). 
 

IFRS Disclosures on Performance and Release from Operations Page 39

2.10 Segmental analysis (continued)

(c) Other operational income from contracts with customers

 
                                                                               Total 
                                                                          continuing 
                                         LGR  LGIM   LGI    LGC and    operations(2) 
                                                           other(1) 
For the six month period to 30 June     GBPm  GBPm  GBPm       GBPm             GBPm 
 2018 
 
 
House building                             -     -     -        501              501 
Professional services fees                 -     1    77        (2)               76 
Insurance broker                           -     -    11          -               11 
 
 
Total other operational income from 
 contracts with 
 customers                                 -     1    88        499              588 
 
 
Other income(3)                            2     -   (1)         27               28 
 
 
Total other operational 
 income(4)                                 2     1    87        526              616 
 
 
 
                                                                               Total 
                                                                          continuing 
                                         LGR  LGIM   LGI    LGC and  operations(2,4) 
                                                           other(1) 
For the six month period to 30 June     GBPm  GBPm  GBPm       GBPm             GBPm 
 2017 
 
 
House building                             -     -     -          -                - 
Professional services fees                 1     1    91       (19)               74 
Insurance broker                           -     -     9          -                9 
 
 
Total other operational income from 
 contracts with 
 customers                                 1     1   100       (19)               83 
 
 
Other income(3)                            1     -     2         41               44 
 
 
Total other operational 
 income(4)                                 2     1   102         22              127 
 
 
 
                                                                               Total 
                                                                          continuing 
                                         LGR  LGIM   LGI    LGC and  operations(2,4) 
                                                           other(1) 
For the year ended 31 December 2017     GBPm  GBPm  GBPm       GBPm             GBPm 
 
 
House building                             -     -     -          5                5 
Professional services fees                 1     2   168       (19)              152 
Insurance broker                           -     -    24          -               24 
 
 
Total other operational income from 
 contracts with 
 customers                                 1     2   192       (14)              181 
 
 
Other income(3)                            3     -     2         12               17 
 
 
Total other operational 
 income(4)                                 4     2   194        (2)              198 
 
 
1. LGC and other includes LGC income, intra-segmental eliminations 
 and group consolidation adjustments. H1 18 reflects the consolidation 
 of the results of CALA Homes. 
2. Continuing operations exclude the results of the Mature Savings 
 division which has been classified as discontinued following the 
 announcement in December 2017 to sell the Mature Savings business 
 to Swiss Re. For the six month period to 30 June 2017 and the year 
 ended 31 December 2017, continuing operations also excludes income 
 relating to Legal & General Netherlands, which was sold during 
 2017 and was previously reflected in the LGI divisional results. 
3. Other income includes the net impact of GBP3m of share of profit 
 from associates (H1 17: GBP25m; FY 17:GBP39m) and intra-segmental 
 eliminations and group consolidation adjustments. Other income 
 in H1 18 also includes a one-off profit of GBP20m on the stepped 
 acquisition of CALA Homes (details are provided in Note 4.02). 
4. Total other operational income is a component of Total income 
 disclosed in Note 2.10 (a). 
 

IFRS Disclosures on Performance and Release from Operations Page 40

2.10 Segmental analysis (continued)

(d) Profit/(loss) for the period

 
                                                                      Group 
                                                                   expenses          Total 
                                                          General  and debt     Continuing 
For the six month period       LGR  LGIM   LGC     LGI  Insurance     costs  operations(1) 
 to 
30 June 2018                  GBPm  GBPm  GBPm    GBPm       GBPm      GBPm           GBPm 
 
 
Operating profit/(loss)        480   203   172     154        (6)     (150)            853 
Investment and other 
 variances                      85   (4)  (90)    (37)        (8)        86             32 
Gains attributable to 
 non-controlling interests       -     -     -       -          -         1              1 
 
Profit/(loss) before 
 tax attributable to 
 equity holders                565   199    82     117       (14)      (63)            886 
Tax (expense)/credit 
 attributable to equity 
 holders                     (102)  (39)  (14)    (35)          3        29          (158) 
 
 
Profit/(loss) for the 
 period                        463   160    68      82       (11)      (34)            728 
 
 
 
                                                                      Group 
                                                                   expenses          Total 
                                                          General  and debt     Continuing 
For the six month period       LGR  LGIM   LGC     LGI  Insurance     costs  operations(1) 
 to 
30 June 2017                  GBPm  GBPm  GBPm    GBPm       GBPm      GBPm           GBPm 
 
 
Operating profit/(loss)        566   194   142     147         15     (132)            932 
Investment and other 
 variances                      38   (4)    52     (3)          6        77            166 
Gains attributable to 
 non-controlling interests       -     -     -       -          -         6              6 
 
 
Profit/(loss) before 
 tax attributable to 
 equity holders                604   190   194     144         21      (49)          1,104 
Tax (expense)/credit 
 attributable to equity 
 holders                     (108)  (40)  (25)    (41)        (4)        16          (202) 
 
 
Profit/(loss) for the 
 period                        496   150   169     103         17      (33)            902 
 
 
 
                                                                      Group 
                                                                   expenses          Total 
                                                          General  and debt     Continuing 
For the year ended             LGR  LGIM   LGC  LGI(2)  Insurance     costs  operations(1) 
31 December 2017              GBPm  GBPm  GBPm    GBPm       GBPm      GBPm           GBPm 
 
 
Operating profit/(loss)      1,247   400   272     303         37     (311)          1,948 
Investment and other 
 variances                       4   (9)    91    (60)          6      (14)             18 
Gains attributable to 
 non-controlling interests       -     -     -       -          -        11             11 
 
 
Profit/(loss) before 
 tax attributable to 
 equity holders              1,251   391   363     243         43     (314)          1,977 
Tax (expense)/credit 
 attributable to equity 
 holders                     (225)  (84)  (77)     182        (8)        43          (169) 
 
 
Profit/(loss) for the 
 year                        1,026   307   286     425         35     (271)          1,808 
 
 
1. Continuing operations exclude the results of the Mature Savings 
 division which has been classified as discontinued following 
 the announcement in December 2017 to sell the Mature Savings 
 business to Swiss Re. For the six month period to 30 June 2017 
 and the year ended 31 December 2017, continuing operations also 
 exclude profits relating to Legal & General Netherlands, which 
 was sold during 2017 and was previously reflected in the LGI 
 divisional results. 
2. The LGI tax credit of GBP182m in 2017 primarily reflects the 
 impact of a one-off US tax benefit of GBP246m arising from the 
 revaluation of net deferred tax liabilities as a result of the 
 reduction in the US corporate income tax rate in 2017. 
 

IFRS Primary Financial Statements Page 41

3.01 Consolidated Income Statement

For the six month period to 30 June 2018

 
                                                    6 months  6 months  Full year 
                                                        2018      2017       2017 
                                             Notes      GBPm      GBPm       GBPm 
 
 
Income 
Gross written premiums                                 2,756     3,684      7,932 
Less: Outward reinsurance premiums                     (862)     (864)    (1,858) 
Less: Net change in provision for 
 unearned premiums                                       (9)      (11)       (23) 
 
 
Net premiums earned                                    1,885     2,809      6,051 
Fees from fund management and investment 
 contracts                                               394       376        771 
Investment return                                      (405)    14,028     33,457 
Other operational income                                 616       141        212 
 
 
Total income                                  2.10     2,490    17,354     40,491 
 
 
Expenses 
Claims and change in insurance liabilities               966     3,327      8,326 
Less: Reinsurance recoveries                         (1,128)     (492)    (1,776) 
 
 
Net claims and change in insurance 
 liabilities                                           (162)     2,835      6,550 
Change in provisions for investment 
 contract liabilities                                    292    12,489     29,848 
Acquisition costs                                        428       353        734 
Finance costs                                            113       103        212 
Other expenses                                           873       380      1,086 
 
 
Total expenses                                         1,544    16,160     38,430 
 
 
Profit before tax                                        946     1,194      2,061 
Tax expense attributable to policyholders' 
 returns                                                (60)      (76)       (70) 
 
 
Profit before tax attributable to 
 equity holders                                          886     1,118      1,991 
 
 
Total tax expense                                      (218)     (278)      (239) 
Tax expense attributable to policyholders' 
 returns                                                  60        76         70 
 
 
Tax expense attributable to equity 
 holders                                      4.06     (158)     (202)      (169) 
 
 
Profit after tax from continuing 
 operations                                   2.10       728       916      1,822 
Profit after tax from discontinued 
 operations(1)                                            44        36         80 
 
 
Profit for the period                                    772       952      1,902 
-------------------------------------------  -----  --------  --------  --------- 
 
 
Attributable to: 
Non-controlling interests                                  1         6         11 
Equity holders                                           771       946      1,891 
 
 
 
Dividend distributions to equity 
 holders during the period                    4.04       658       616        872 
Dividend distributions to equity 
 holders proposed after the period 
 end                                          4.04       274       256        658 
 
 
 
 
Earnings per share: 
Basic (pence per share)(2)                    2.09    13.00p    15.94p     31.87p 
Diluted (pence per share)(2)                  2.09    12.94p    15.88p     31.73p 
-------------------------------------------  -----  --------  --------  --------- 
 
Basic earnings per share derived 
 from continuing operations(2)                2.09    12.25p    15.33p     30.52p 
Diluted earnings per share derived 
 from continuing operations(2)                2.09    12.20p    15.27p     30.38p 
-------------------------------------------  -----  --------  --------  --------- 
 
 
1. Discontinued operations primarily reflects the results of the 
 Savings division following the group's announcement in December 
 2017 to sell the Mature Savings business to Swiss Re. 
2. All earnings per share calculations are based on profit attributable 
 to equity holders of the company. 
 

IFRS Primary Financial Statements Page 42

3.02 Consolidated Statement of Comprehensive Income

For the six month period to 30 June 2018

 
                                                    6 months  6 months  Full year 
                                                        2018      2017       2017 
                                                        GBPm      GBPm       GBPm 
 
 
Profit for the period                                    772       952      1,902 
 
Items that will not be reclassified subsequently 
 to profit or loss 
Actuarial gains/(losses) on defined benefit 
 pension schemes                                         143      (56)       (55) 
Tax on actuarial gains/(losses) on defined 
 benefit pension schemes                                (26)        10         10 
 
 
Total items that will not be reclassified 
 subsequently to profit or loss                          117      (46)       (45) 
 
 
Items that may be reclassified subsequently 
 to profit or loss 
Exchange differences on translation of overseas 
 operations                                               13      (44)       (99) 
Movement in cross-currency hedge                           9        20       (12) 
Tax on movement in cross-currency hedge                  (2)         -          2 
Net change in financial investments designated 
 as available-for-sale                                  (41)        28         27 
Tax on net change in financial investments 
 designated as available-for-sale                          9      (10)        (4) 
 
 
Total items that may be reclassified subsequently 
 to profit or loss                                      (12)       (6)       (86) 
 
 
Other comprehensive income/(expense) after 
 tax                                                     105      (52)      (131) 
 
 
Total comprehensive income for the period                877       900      1,771 
 
 
Total comprehensive income for the period 
 attributable to: 
Continuing operations                                    833       864      1,691 
Discontinued operations                                   44        36         80 
--------------------------------------------------  --------  --------  --------- 
                                                         877       900      1,771 
Total comprehensive income attributable to: 
Non-controlling interests                                  1         6         11 
Equity holders                                           876       894      1,760 
 
 
 

IFRS Primary Financial Statements Page 43

3.03 Consolidated Balance Sheet

As at 30 June 2018

 
                                                          As at             As at           As at 
                                                    30 Jun 2018  30 Jun 2017(1,2)  31 Dec 2017(1) 
                                             Notes         GBPm              GBPm            GBPm 
 
 
Assets 
Goodwill                                                     65                11              11 
Purchased interest in long term businesses 
 and other intangible assets                                194               133             138 
Deferred acquisition costs                                  128               752             331 
Investment in associates and joint 
 ventures                                                    51               305             252 
Property, plant and equipment                                63                69              59 
Investment property                           4.05        7,231             8,714           7,110 
Financial investments                         4.05      428,117           442,063         443,162 
Reinsurers' share of contract liabilities                 5,734             5,300           5,703 
Deferred tax assets                           4.06            7                 5               7 
Current tax assets                                          388               358             342 
Other assets                                              9,383             5,060           6,083 
Assets of operations classified as 
 held for sale                                4.03       21,932                 -          22,584 
Cash and cash equivalents                                20,178            15,805          18,919 
 
 
Total assets                                            493,471           478,575         504,701 
 
 
 
Equity 
Share capital                                 4.07          149               149             149 
Share premium                                 4.07          990               985             988 
Employee scheme treasury shares                            (52)              (40)            (40) 
Capital redemption and other reserves                       158               211             168 
Retained earnings                                         6,456             5,615           6,224 
 
 
Attributable to owners of the parent                      7,701             6,920           7,489 
Non-controlling interests                     4.08           77               350              76 
 
 
Total equity                                              7,778             7,270           7,565 
 
 
 
Liabilities 
Participating insurance contracts                             -             5,579               - 
Participating investment contracts                            -             5,180               - 
Unallocated divisible surplus                                 -               719               - 
Value of in-force non-participating 
 contracts                                                    -             (145)               - 
 
 
Participating contract liabilities                            -            11,333               - 
 
 
 
Non-participating insurance contracts                    59,713            60,271          61,589 
Non-participating investment contracts                  302,280           325,059         315,651 
 
 
Non-participating contract liabilities                  361,993           385,330         377,240 
 
 
Core borrowings                               4.09        3,489             3,499           3,459 
Operational borrowings                        4.10          957               553             538 
Provisions                                                1,153             1,358           1,335 
UK deferred tax liabilities                   4.06           73               316              13 
Overseas deferred tax liabilities             4.06          235               365             244 
Current tax liabilities                                     255               171             223 
Payables and other financial liabilities      4.11       59,152            43,709          52,246 
Other liabilities                                           438               509             563 
Net asset value attributable to unit 
 holders                                                 25,434            24,162          27,317 
Liabilities of operations classified 
 as held for sale                             4.03       32,514                 -          33,958 
 
 
Total liabilities                                       485,693           471,305         497,136 
 
 
Total equity and liabilities                            493,471           478,575         504,701 
 
 
1. Following a change in accounting policy for LGIA term life reserves, 
 a number of balance sheet items have been restated, notably deferred 
 acquisition costs, non-participating insurance contracts and deferred 
 tax liabilities. The overall net impact on the group's retained 
 earnings as at 30 June 2017 and 31 December 2017 is a reduction 
 of GBP245m and GBP354m respectively. Further detail on the change 
 in accounting policy is provided in Note 4.01. 
2. As at 30 June 2017, GBP6,202m of reverse repurchase agreements 
 were classified in Other assets. On review, we have determined 
 that these instruments meet the definition of a financial asset 
 and therefore should have been included within Financial Investments. 
 Accordingly, balances as at 30 June 2017 have been restated resulting 
 in a decrease in Other assets of GBP6,202m and an increase in Financial 
 investments of GBP6,202m. The instruments have been classified 
 as Loans at fair value and assessed as fair value Level 2. The 
 restatement has nil impact on the valuation of the instruments, 
 and a net nil impact on Total assets in the Consolidated Balance 
 Sheet. 
 

IFRS Primary Financial Statements Page 44

3.04 Condensed Consolidated Statement of Changes in Equity

 
 
                                             Employee      Capital                   Equity 
                                               scheme   redemption             attributable         Non- 
                             Share    Share  treasury    and other  Retained      to owners  controlling   Total 
For the six month period                                                             of the 
 to 30 June 2018           capital  premium    shares  reserves(1)  earnings         parent    interests  equity 
                              GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm    GBPm 
 
 
As at 1 January 2018           149      988      (40)          168     6,224          7,489           76   7,565 
Total comprehensive 
 (expense)/income for 
 the period                      -        -         -         (12)       888            876            1     877 
Options exercised under 
 share option schemes            -        2      (12)         (22)         -           (32)            -    (32) 
Net movement in employee 
 scheme treasury shares          -        -         -           23         3             26            -      26 
Dividends                        -        -         -            -     (658)          (658)            -   (658) 
Movement in third party          -        -         -            -         -              -            -       - 
 interests 
Currency translation 
 differences                     -        -         -            1       (1)              -            -       - 
 
 
As at 30 June 2018             149      990      (52)          158     6,456          7,701           77   7,778 
 
 
 
1. Capital redemption and other reserves include share-based payments 
 GBP70m, foreign exchange GBP83m, capital redemption GBP17m, available-for-sale 
 reserves GBP(10)m and hedging reserves GBP(2)m. 
 
 
 
                                             Employee      Capital                   Equity 
                                               scheme   redemption             attributable         Non- 
                             Share    Share  treasury    and other  Retained      to owners  controlling   Total 
For the six month period                                                             of the 
 to 30 June 2017           capital  premium    shares  reserves(1)  earnings         parent    interests  equity 
                              GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm    GBPm 
 
 
As at 1 January 2017           149      981      (30)          212     5,633          6,945          338   7,283 
Total comprehensive 
 (expsenses)/income for 
 the period                      -        -         -          (6)       900            894            6     900 
Options exercised under 
 share option schemes            -        4         -            -         -              4            -       4 
Net movement in employee 
 scheme treasury shares          -        -      (10)          (3)         1           (12)            -    (12) 
Dividends                        -        -         -            -     (616)          (616)            -   (616) 
Movement in third party 
 interests                       -        -         -            -         -              -            6       6 
Currency translation 
 differences                     -        -         -            8       (8)              -            -       - 
Changes in accounting 
 policy(2)                       -        -         -            -     (295)          (295)            -   (295) 
 
 
Restated as at 30 June 
 2017                          149      985      (40)          211     5,615          6,920          350   7,270 
 
 
 
1. Capital redemption and other reserves include share-based payments 
 GBP57m, foreign exchange GBP99m, capital redemption GBP17m, available-for-sale 
 reserves GBP17m and hedging reserves GBP21m. 
2. Changes in accounting policy represents the cumulative impact 
 on retained earnings of the change in accounting policy related 
 to the recognition of US term assurance liabilities, described in 
 Note 4.01. The change has been applied retrospectively, and this 
 adjustment represents the effect of that change across half year 
 2017 and all prior periods. The impact of this change on retained 
 earnings as at 1 January 2017 was a reduction of GBP277m. 
 

IFRS Primary Financial Statements Page 45

3.04 Condensed Consolidated Statement of Changes in Equity (continued)

 
 
                                               Employee      Capital                   Equity 
                                                 scheme   redemption             attributable         Non- 
                               Share    Share  treasury    and other  Retained      to owners  controlling   Total 
For the year ended 31                                                                  of the 
 December 2017               capital  premium    shares  reserves(1)  earnings         parent    interests  equity 
                                GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm    GBPm 
 
 
As at 1 January 2017             149      981      (30)          212     5,633          6,945          338   7,283 
Total comprehensive 
 (expenses)/income for 
 the year                          -        -         -         (86)     1,846          1,760           11   1,771 
Options exercised under 
 share option schemes              -        7      (10)         (19)         -           (22)            -    (22) 
Net movement in employee 
 scheme treasury shares            -        -         -           28         4             32            -      32 
Dividends                          -        -         -            -     (872)          (872)            -   (872) 
Movement in third party 
 interests                         -        -         -            -         -              -        (273)   (273) 
Currency translation 
 differences                       -        -         -           33      (33)              -            -       - 
Changes in accounting 
 policy(2)                         -        -         -            -     (354)          (354)            -   (354) 
 
 
Restated as at 31 December 
 2017                            149      988      (40)          168     6,224          7,489           76   7,565 
 
 
 
1. Capital redemption and other reserves include share-based payments 
 GBP69m, foreign exchange GBP69m, capital redemption GBP17m, available-for-sale 
 reserves GBP22m and hedging reserves GBP(9)m. 
2. Changes in accounting policy represents the cumulative impact 
 on retained earnings of the change in accounting policy related 
 to the recognition of US term assurance liabilities, described in 
 Note 4.01. The change has been applied retrospectively, and this 
 adjustment represents the effect of that change across 2017 and 
 all prior years. The impact of this change on retained earnings 
 as at 1 January 2017 was a reduction of GBP277m. 
 

IFRS Primary Financial Statements Page 46

3.05 Consolidated Statement of Cash Flows

For the six month period to 30 June 2018

 
                                                                     6 months  6 months  Full year 
                                                                         2018      2017       2017 
                                                              Notes      GBPm      GBPm       GBPm 
 
 
Cash flows from operating activities 
Profit for the period                                                     772       952      1,902 
Adjustments for non cash movements in net profit 
 for the period 
Realised and unrealised losses/(gains) on financial 
 investments and investment properties                                  6,025   (9,588)   (25,024) 
Investment income                                                     (5,386)   (5,396)    (9,953) 
Interest expense                                                          140       106        220 
Tax expense                                                               210       358        377 
Other adjustments                                                         105        33        154 
Net (increase)/decrease in operational assets 
Investments held for trading or designated 
 as fair value through profit or loss                                   7,306       418     11,794 
Investments designated as available-for-sale                              387       (4)        277 
Other assets                                                          (2,012)   (6,116)    (2,344) 
Net increase/(decrease) in operational liabilities 
Insurance contracts                                                   (2,001)       259    (3,989) 
Investment contracts                                                 (13,370)     3,790   (10,798) 
Value of in-force non-participating contracts                               -        62        206 
Other liabilities                                                       5,923    10,574     20,444 
Net (decrease)/increase in held for sale assets/liabilities             (538)         -     12,139 
 
 
Cash used in operations                                               (2,439)   (4,552)    (4,595) 
Interest paid                                                           (142)     (104)      (221) 
Interest received                                                       1,816     2,353      4,528 
Tax paid(1)                                                             (286)     (298)      (497) 
Dividends received                                                      2,802     2,851      5,196 
 
 
Net cash flows from operating activities                                1,751       250      4,411 
 
 
Cash flows from investing activities 
Net acquisition of plant, equipment, intangibles 
 and other assets                                                        (97)      (30)      (230) 
Net disposal/(acquisition) of operations                                  326       286        223 
Investment in joint ventures and associates                                 -         -        (7) 
 
 
Net cash flows used in investing activities                               229       256       (14) 
 
 
Cash flows from financing activities 
Dividend distributions to ordinary equity holders 
 during the period                                             4.04     (658)     (616)      (872) 
Issue of ordinary share capital                                             2         3          7 
Purchase of employee scheme shares (net)                                   12         9         10 
Proceeds from borrowings                                                  148     1,211      1,232 
Repayment of borrowings                                                  (11)     (619)      (600) 
Movement in non-controlling interests                                       1         -      (262) 
 
 
Net cash flows used in financing activities                             (506)      (12)      (485) 
 
 
Net increase in cash and cash equivalents                               1,474       494      3,912 
Exchange gains/(losses) on cash and cash equivalents                        6      (37)       (19) 
Cash and cash equivalents at 1 January (before 
 reallocation of held for sale cash)                                   18,919    15,348     15,348 
 
 
Total cash and cash equivalents                                        20,399    15,805     19,241 
Cash and cash equivalents classified as held 
 for sale                                                               (221)         -      (322) 
 
 
Cash and cash equivalents at 30 June/ 31 December                      20,178    15,805     18,919 
 
 
1. Tax comprises UK corporation tax paid of GBP170m (H1 17: GBP151m; 
 FY 17: GBP290m), overseas corporate taxes of GBP23m (H1 17: GBP8m; 
 FY 17: GBP12m), and withholding tax of GBP93m (H1 17: GBP139m; FY 
 17: GBP195m). 
 
 

IFRS Disclosure Notes Page 47

4.01 Basis of preparation

The group financial information for the six months ended 30 June 2018 has been prepared in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting'. The group's financial information has also been prepared in line with the accounting policies which the group expects to adopt for the 2018 year end. These policies are consistent with the principal accounting policies which were set out in the group's 2017 consolidated financial statements, except where changes have been outlined in "New standards, interpretations and amendments to published standards that have been adopted by the group" and "Change in accounting policy" outlined below. These are consistent with IFRSs issued by the International Accounting Standards Board as adopted by the European Commission for use in the European Union.

The preparation of the interim management report includes the use of estimates and assumptions which affect items reported in the consolidated balance sheet and income statement and the disclosure of contingent assets and liabilities at the date of the financial statements. The economic and non-economic actuarial assumptions used to establish the liabilities in relation to insurance and investment contracts are significant. For half-year financial reporting, economic assumptions have been updated to reflect market conditions. Non-economic assumptions are consistent with those used in the 31 December 2017 financial statements except for the changes outlined in the "Change in accounting policy" below.

The results for the half year ended 30 June 2018 are unaudited but have been reviewed by KPMG LLP. The interim results do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The results from the full year 2017 have been taken from the group's 2017 Annual Report and Accounts, restated as described in the changes in accounting policy section below. Therefore, these interim accounts should be read in conjunction with the 2017 Annual Report and Accounts that have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and adopted by the European Commission for use in the European Union. PricewaterhouseCoopers LLP reported on the 2017 financial statements, and their report was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. The group's 2017 Annual Report and Accounts has been filed with the Registrar of Companies.

Key technical terms and definitions

The interim management report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary section of these interim financial statements.

Alternative performance measures

The group uses a number of alternative performance measures (APMs), including net release from operations and operating profit, in the discussion of its business performance and financial position as the group believes that they provide a better indication of performance. Definitions of key APMs can be found in the glossary.

Tax attributable to policyholders and equity holders

The total tax expense shown in the group's Consolidated Income Statement includes income tax borne by both policyholders and shareholders. This has been apportioned between that attributable to policyholders' returns and equity holders' profits. This represents the fact that the group's long-term business in the UK pays tax on policyholder investment return, in addition to the corporation tax charge charged on shareholder profit. The separate presentation is intended to provide more relevant information about the tax that the group pays on the profits that it makes.

For this apportionment, the equity holders' tax on long-term business is estimated by applying the statutory tax rate to profits attributed to equity holders. This is considered to approximate the corporation tax attributable to shareholders as calculated under UK tax rules. The balance of income tax associated with UK long-term business is attributed to income tax attributable to policyholders' returns and approximates the corporation tax attributable to policyholders as calculated under UK tax rules.

(a) New standards, interpretations and amendments to published standards that have been adopted by the group

The group has applied the following standards and amendments for the first time in its annual reporting period commencing 1 January 2018.

IFRS15 Revenue from Contracts with Customers

IFRS 15, 'Revenue from Contracts with Customers', is the new revenue recognition reporting standard, which became effective from 1 January 2018. IFRS 15 has replaced all of the previous revenue standards and interpretations in IFRS, in particular IAS 18 'Revenue' and IAS 11 'Construction Contracts'.

The standard introduces a five-step model to account for revenue arising from contracts with customers, the core principle of which is that an entity will recognise revenue at an amount that reflects the consideration to which it expects to be entitled in exchange for transferring goods or services to a customer in the reporting period.

The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract.

The group has adopted IFRS 15 using the full retrospective method. Revenue arising from insurance contracts, financial instruments and leases is out of scope of the standard. There are two categories of revenue in the group's income statement that remain in scope:

   (i)     'Fees from fund management and investment contracts'; and 
   (ii)    Components of the account 'Other operational income'. 

IFRS Disclosure Notes Page 48

Fees from fund management and investment contracts

The group generates revenue from acting as the investment manager for clients. Fees charged on investment management services are based on the contractual fee arrangements applied to assets under management and recognised as earned when the service has been provided or as they are provided.

Other operational income

Other operational income predominantly includes revenue from house building, and professional and intermediary services. Revenue is recognised at a point in time when the service has been completed.

There has been no material impact on the group's consolidated financial statements from the implementation of IFRS 15 and therefore the group's financial statements have not been restated.

Amendments to IAS 40 Transfers of Investment Property

The amendments clarify when an entity should transfer property, including property under construction or development, into or out of investment property. The amendments state that a change in use occurs when the property meets, or ceases to meet, the definition of investment property and there is evidence of the change in use. A mere change in management's intentions for the use of a property does not provide evidence of a change in use. These amendments do not have any impact on the group's consolidated financial statements.

Amendments to IFRS 2 Classification and Measurement of Share-based Payment Transactions

The IASB issued amendments to IFRS 2 Share-based Payment that address three main areas: the effects of vesting conditions on the measurement of a cash-settled share-based payment transaction; the classification of a share-based payment transaction with net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a share-based payment transaction changes its classification from cash settled to equity settled. On adoption, entities are required to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and other criteria are met. The group already accounts for net settlement features as equity settled and therefore there is no impact on the group's consolidated financial statements.

Amendments to IAS 28 Investments in Associates and Joint Ventures - Clarification that measuring investees at fair value through profit or loss is an investment-by-investment choice

The amendments clarify that an entity that is a venture capital organisation, or other qualifying entity, may elect, at initial recognition on an investment-by-investment basis, to measure its investments in associates and joint ventures at fair value through profit or loss. If an entity, that is not itself an investment entity, has an interest in an associate or joint venture that is an investment entity, the entity may, when applying the equity method, elect to retain the fair value measurement applied by that investment entity associate or joint venture to the investment entity associate's or joint venture's interests in subsidiaries. This election is made separately for each investment in an associate or joint venture, at the later of the date on which: (a) the investment in an associate or joint venture is initially recognised; (b) the associate or joint venture becomes an investment entity; and (c) the investment in an associate or joint venture first becomes a parent. These amendments do not have any impact on the group's consolidated financial statements.

Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards - Deletion of short-term exemptions for first-time adopters

Short-term exemptions in paragraphs E3-E7 of IFRS 1 were deleted because they have now served their intended purpose. These amendments do not have any impact on the group's consolidated financial statements.

IFRIC Interpretation 22 Foreign Currency Transactions and Advanced Consideration

The Interpretation clarifies that, in determining the spot exchange rate to use on initial recognition of a related asset, over the then expense or income (or part of it) on the derecognition of a non-monetary asset or non-monetary liability relating to advance consideration, the date of the transaction is the date on which an entity initially recognises the non-monetary asset or non-monetary liability arising from the advance consideration. If there are multiple payments or receipts in advance, then the entity must determine a date of the transactions for each payment or receipt of advance consideration. This Interpretation does not have any impact on the group's consolidated financial statements.

   (b)   Change in accounting policy 

LGIA (Legal & General Insurance America) Term Assurance

During the period, the group has changed its accounting policy for term assurance liabilities on business transacted by its US subsidiaries, which was previously based on recognised actuarial methods reflecting US GAAP. From 1 January 2018, the group has calculated such liabilities on the basis of current information using the gross premium valuation method, which is in line with how similar products are accounted for in other parts of the business.

The group believes the new policy is preferable as it more closely aligns the accounting for this business with that of business written in the UK, and therefore results in the financial statements providing reliable and more relevant information about the impact of term assurance business on the group's financial position, financial performance or cash flows, in line with IFRS requirements.

This represents a voluntary change in accounting policy and has been applied retrospectively, with prior periods retained earnings adjusted accordingly.

The principal impact of the change on the prior period consolidated financial statements is an increase in long term insurance contract liabilities and the derecognition of deferred acquisition costs where the associated cash flows are now recognised within the insurance contract liability calculation.

IFRS Disclosure Notes Page 49

 
 
The impact on each line item of the consolidated balance sheets 
 presented is shown in the table below: 
 
                               As reported      Adjustments        Restated 
                              30 Jun  31 Dec   30 Jun   31 Dec  30 Jun  31 Dec 
                                2017    2017     2017     2017    2017    2017 
                                GBPm    GBPm     GBPm     GBPm    GBPm    GBPm 
 
 
Deferred acquisition 
 costs                         2,032   1,507  (1,280)  (1,176)     752     331 
Non-participating insurance 
 contracts                    61,097  62,318    (826)    (729)  60,271  61,589 
Overseas deferred tax 
 liability                       524     337    (159)     (93)     365     244 
Retained earnings              5,910   6,578    (295)    (354)   5,615   6,224 
 
 
 

As a consequence of the change highlighted above, the group has reclassified GBP164m (as of 1 January 2017) of financial investments backing term assurance business from designated as available for sale to designated as fair value through profit or loss. This represents a further change in accounting policy permitted by IFRS 4 'Insurance Contracts'.

Whole of Life Mortality Assumptions

During the period, the group changed its accounting policy for whole of life mortality improvers. This change has arisen following the change in regulatory regime to Solvency II. The old regime only allowed improvers to be added where reserves would be increased, in line with INSPRU requirements. Under the new policy mortality improvement assumptions can now be applied consistently across all types of mortality business. The change covers all term assurance and whole of life products, and results in the group no longer needing to comply with INSPRU 1.2.60 section 5a. The group believes that the new policy better reflects the risks that the business is exposed to, providing more reliable and relevant information to users of the financial statements.

This represents a voluntary change in accounting policy. However, because the impact of this change on prior periods is considered insignificant, the group has applied the change prospectively.

Future accounting developments

Insurance Contracts

IFRS 17, 'Insurance Contracts' was issued in May 2017 and is effective for annual periods beginning on or after 1 January 2021 (subject to EU endorsement). The standard provides a comprehensive approach for accounting for insurance contracts including their valuation, income statement presentation and disclosure. The group has mobilised a project to assess the financial and operational implications of the standard.

Financial Instruments

In July 2014, the IASB issued IFRS 9, 'Financial Instruments' which is effective for annual periods beginning on or after 1 January 2018. The IASB subsequently issued 'Amendments to IFRS 4: Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts' which allows entities which meet certain requirements to defer their implementation of IFRS 9 until adoption of IFRS 17 or 1 January 2021, whichever is the earlier. As disclosed in the 31 December 2017 financial statements, the group has qualified for the deferral and has chosen to apply it.

The impact of IFRS 9 on the group's nancial statements will depend on the interaction of the asset classi cation and measurement with the insurance contract measurement at the date of transition, particularly for liabilities which are measured using locked in discount rates.

Leases

In January 2016, the IASB issued IFRS 16, 'Leases', effective for annual periods beginning on or after 1 January 2019. IFRS 16 requires lessees to recognise a lease liability reflecting future lease payments and a 'right-of-use asset' for virtually all lease contracts, bringing commitments in relation to operating leases (as currently defined in IAS 17, 'Leases') onto the balance sheet. The impact of the standard on lessor accounting is significantly smaller with the provisions remaining closely aligned to those in IAS 17 although the IASB have issued updated guidance on the definition of a lease. The impact on the group is not expected to be material. The group has not early adopted this standard.

IFRS Disclosure Notes Page 50

4.02 Acquisitions

CALA Group (Holdings) Limited

On 12 March 2018 the group increased its shareholding in CALA Group (Holdings) Limited ('CALA Homes') to 100% by acquiring the remaining 52.12% shareholding of the company it did not previously own. Under the agreement, the counterparty for GBP152m of loan notes payable by CALA Homes was novated to the group and the loan notes subsequently cancelled which reduced the fair value of purchase considerations from GBP605m to GBP453m.

The transaction has been accounted for as a stepped acquisition in accordance with IFRS 3 'Business Combinations', resulting in the recognition of a one-off profit of GBP20m.

The assets and liabilities acquired at the point of the transaction have been recorded at their fair values for the purposes of the acquisition balance sheet and included in the consolidated accounts of the group using the group's accounting policies in accordance with IFRS.

The following table summarises the consideration for the acquisition, the fair value of the assets acquired, liabilities assumed, and resulting allocation of goodwill.

 
                                                                      Fair Value 
                                                                            GBPm 
------------------------------------------------------------    ---------------- 
Assets 
Intangible assets (Brand)                                                     25 
Other non-current assets                                                       4 
Land and inventories                                                       1,006 
Receivables                                                                   34 
Cash                                                                          18 
==============================================================  ================ 
 
Total assets                                                               1,087 
 
 
Liabilities 
Loans and borrowings                                                         362 
Trade and other payables                                                     271 
Other liabilities                                                             33 
==============================================================  ================ 
 
Total Liabilities                                                            666 
 
 
 
Fair value of net assets acquired                                            421 
==============================================================  ================ 
 
Fair value of purchase consideration                                         453 
==============================================================  ================ 
 
Goodwill arising on acquisition                                               32 
 
 
Fair value adjustments arising on acquisition were in relation to 
 identifiable intangible assets, land and inventories, and related 
 deferred tax liabilities. The residual goodwill recognised on acquisition, 
 none of which is expected to be deductible for tax purposes, is 
 attributable to the network of customers and contractors and the 
 pipeline of future land and homes that could not be directly attributed 
 to homes currently under construction or the brand acquired. 
 
 There were no contingent consideration arrangements or indemnification 
 assets recognised on acquisition. 
 

Other acquisitions

During the period ended 30 June 2018 the group completed the acquisitions of Canvas European exchange-traded fund ('Canvas') and Buddies Enterprises Limited.

The assets and liabilities of the acquired business have been recorded at their fair values for the purposes of the acquisition balance sheet and included in the consolidated accounts of the group using the group's accounting policies in accordance with IFRS.

A total residual goodwill of GBP22m has been recognised in respect of these acquisitions.

IFRS Disclosure Notes Page 51

4.03 Assets and liabilities of operations classified as held for sale

 
 
Mature Savings 
 On 6 December 2017 the group announced the sale of its Mature Savings 
 business to the ReAssure division of Swiss Re Limited ('Swiss Re') for 
 a consideration of GBP650m. As part of the transaction, on 1 January 
 2018 the group entered into a risk transfer agreement with Swiss Re, 
 whereby the group will transfer all economic risks and rewards of the 
 Mature Savings business to Swiss Re from that date. The risk transfer 
 agreement operates until the business is transferred under a court approved 
 scheme under Part VII of the Financial Services and Markets Act 2000, 
 which is expected to complete in 2019. The consideration of GBP650m 
 was received in January 2018. 
 
 As a result of the transaction, the Mature Savings business has been 
 classified as held for sale. Profit arising from the Mature Savings 
 business has been classified as "Profit after tax from discontinued 
 operations" in the Consolidated Income Statement. 
 
IndiaFirst Life Insurance Company Limited 
On 1 June 2018 the group announced the sale of its stake in IndiaFirst 
Life Insurance Company Limited ("IndiaFirst Life"). The group has reached 
an agreement in principle with an affiliate of Warburg Pincus LLC to 
sell the group's stake for INR 7.1bn (c.GBP79m at GBP:Rs 1:90). The 
transaction is subject to the approval of regulatory authorities and 
is expected to complete by the end of 2018. As a result of the announcement, 
the group's interest in IndiaFirst Life has been classified as held 
for sale as at 30 June 2018. 
 
 

4.04 Dividends and appropriations

 
 
                                       Dividend  Per share(1)  Dividend  Per share(1)  Dividend  Per share(1) 
                                       6 months      6 months  6 months      6 months      Full          Full 
                                           2018          2018      2017          2017      year          year 
                                                                                           2017          2017 
                                           GBPm             p      GBPm             p      GBPm             p 
 
 
Ordinary dividends paid and charged 
 to equity in the period: 
 - Final 2017 dividend 
  paid in June 2018                         658         11.05         -             -         -             - 
 - Final 2016 dividend 
  paid in June 2017                           -             -       616         10.35       616         10.35 
 - Interim 2017 dividend 
  paid in September 2017                      -             -         -             -       256          4.30 
 
 
                                            658         11.05       616         10.35       872         14.65 
 
 
1. The dividend per share calculation is based on the number of 
 equity shares registered on the ex-dividend date. 
 
Subsequent to 30 June 2018, the directors declared an interim dividend 
 for 2018 of 4.6 pence per ordinary share. This dividend will be 
 paid on 27 September 2018. It will be accounted for as an appropriation 
 of retained earnings in the year ended 31 December 2018 and is not 
 included as a liability in the Consolidated Balance Sheet. 
 

IFRS Disclosure Notes Page 52

4.05 Financial investments and investment property

 
                                                     30 June  30 June  31 December 
                                                        2018     2017         2017 
                                                        GBPm     GBPm         GBPm 
 
 
Equities                                             181,535  194,754      199,858 
Unit trusts                                           10,005    7,584        9,147 
Debt securities(1)                                   233,977  219,989      230,941 
Accrued interest                                       1,502    1,449        1,518 
Derivative assets(2)                                  10,132   11,513       12,595 
Loans(3)                                              10,271    6,774        9,165 
 
 
Financial investments                                447,422  442,063      463,224 
 
 
Investment property(4)                                 8,505    8,714        8,337 
 
 
Total financial investments 
 and investment property                             455,927  450,777      471,561 
-------------------------------------------------  ---------  -------  ----------- 
Less: financial investments and investment 
 property classified as held for sale               (20,579)              (21,289) 
                                                   ---------  -------  ----------- 
Financial investments and investment 
 property                                            435,348               450,272 
                                                   ---------  -------  ----------- 
1. A detailed analysis of debt securities to which shareholders 
 are directly exposed, is disclosed in Note 7.03. 
2. Derivatives are used for efficient portfolio management, especially 
 the use of interest rate swaps, inflation swaps, credit default 
 swaps and foreign exchange forward contracts for asset and liability 
 management. Derivative assets are shown gross of derivative liabilities 
 of GBP7,652m (30 June 2017: GBP7,376m; 31 December 2017: GBP8,173m). 
3. As at 30 June 2017, GBP6,202m of reverse repurchase agreements 
 were classified in Other assets. On review, we have determined 
 that these instruments meet the definition of a financial asset 
 and therefore should have been included within Financial investments. 
 Accordingly, the balances as at 30 June 2017 have been restated 
 resulting in a decrease in Other assets of GBP6,202m and an increase 
 in Financial investments of GBP6,202m. The instruments have been 
 classified as Loans at fair value, and assessed as fair value Level 
 2. The restatement has nil impact on the valuation of the instruments, 
 and a net nil impact on Total assets in the Consolidated Balance 
 Sheet. This classification is consistent with the treatment of 
 reverse repurchase agreements as at 31 December 2017. 
4. Total Financial investments and investment property is presented 
 gross of held for sale assets as at 31 December 2017 and 30 June 
 2018. 
 

(a) Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the group's view of market assumptions in the absence of observable market information. The group utilises techniques that maximise the use of observable inputs and minimise the use of unobservable inputs.

The levels of fair value measurement bases are defined as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: fair values measured using valuation techniques for any input for the asset or liability significant to the measurement that is not based on observable market data (unobservable inputs).

All of the group's Level 2 assets have been valued using standard market pricing sources, such as IHS Markit, ICE and Bloomberg, or Index Providers such as Barclays, Merrill Lynch or JPMorgan. Each uses mathematical modeling and multiple source validation in order to determine consensus prices, with the exception of OTC Derivative holdings; OTCs are marked to market using an in-house system (Lombard Oberon), external vendor (IHS Markit), internal model or Counterparty Broker marks. In normal market conditions, we would consider these market prices to be observable market prices. Following consultation with our pricing providers and a number of their contributing brokers, we have considered that these prices are not from a suitably active market and have therefore classified them as Level 2.

The group's policy is to re-assess categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time.

There have been no significant transfers between Level 1 and Level 2 in the six month period to 30 June 2018 (30 June 2017: GBP666m of forward currency contracts were reclassified from Level 1 to Level 2). Transfers into and out of Level 3 are disclosed in Note 4.06 (b).

IFRS Disclosure Notes Page 53

4.05 Financial investments and investment property (continued)

(a) Fair value hierarchy (continued)

 
                                                   Total    Level    Level   Level 
                                                                1        2       3 
For the six month period to 30 June 2018            GBPm     GBPm     GBPm    GBPm 
 
 
Shareholder 
Equity securities                                  2,317    1,535        -     782 
Debt securities                                    4,947    1,688    2,886     373 
Accrued interest                                      32       15       14       3 
Derivative assets                                     12        4        8       - 
Investment property                                  109        -        -     109 
Loans at fair value                                  352        -      352       - 
===============================================  =======  =======  =======  ====== 
 
Non profit non-unit linked 
Equity securities                                    285      281        4       - 
Debt securities                                   50,406    6,641   33,373  10,392 
Accrued interest                                     441       29      391      21 
Derivative assets                                  4,213        -    4,181      32 
Investment property                                2,791        -        -   2,791 
Loans at fair value                                  573        -      398     175 
===============================================  =======  =======  =======  ====== 
 
With-profits 
Equity securities                                  3,276    3,087        -     189 
Debt securities                                    6,083    1,746    4,333       4 
Accrued interest                                      50       14       36       - 
Derivative assets                                     57        4       53       - 
Investment property                                  551        -        -     551 
Loans at fair value                                  117        -      117       - 
===============================================  =======  =======  =======  ====== 
 
Unit linked 
Equity securities                                185,662  185,009       36     617 
Debt securities                                  172,541  120,048   52,484       9 
Accrued interest                                     979      439      540       - 
Derivative assets                                  5,850      218    5,632       - 
Investment property                                5,054        -        -   5,054 
Loans at fair value                                8,786        -    8,786       - 
===============================================  =======  =======  =======  ====== 
 
Total financial investments and investment 
 property at fair value(1)                       455,484  320,758  113,624  21,102 
===============================================  =======  -------  -------  ------ 
 
1. This table excludes loans of GBP443m, which are held at amortised 
 cost. 
 
 

IFRS Disclosure Notes Page 54

4.05 Financial investments and investment property (continued)

(a) Fair value hierarchy (continued)

 
                                                          Total     Level     Level   Level 
                                                                        1         2       3 
For the six month period to 30 June 2017                   GBPm      GBPm      GBPm    GBPm 
 
 
Shareholder 
Equity securities                                         2,352     1,718         2     632 
Debt securities                                           4,533     1,030     3,105     398 
Accrued interest                                             24         6        15       3 
Derivative assets(1)                                         50         6        44       - 
Investment property                                         200         -         -     200 
Loans at fair value(2)                                      343         -       343       - 
 
 
Non profit non-unit linked 
Equity securities                                           268       264         4       - 
Debt securities                                          51,067     8,127    35,781   7,159 
Accrued interest                                            469        40       417      12 
Derivative assets(1)                                      3,773         -     3,768       5 
Investment property                                       2,687         -         -   2,687 
Loans at fair value(2)                                      199         -       199       - 
 
 
With-profits 
Equity securities                                         3,241     3,014        18     209 
Debt securities                                           6,741     2,888     3,848       5 
Accrued interest                                             56        18        38       - 
Derivative assets(1)                                         93        22        71       - 
Investment property                                         740         -         -     740 
Loans at fair value(2)                                      102         -       102       - 
 
 
Unit linked 
Equity securities                                       196,477   192,628     3,370     479 
Debt securities                                         157,648   105,951    51,690       7 
Accrued interest                                            900       349       551       - 
Derivative assets(1)                                      7,597        52     7,545       - 
Investment property                                       5,087         -         -   5,087 
Loans at fair value(2)                                    5,558         -     5,558       - 
 
 
Total financial investments and investment 
 property at fair value(3)                              450,205   316,113   116,469  17,623 
 
 
1. Within derivative assets, GBP666m of forward currency contracts 
 have been reclassified from Level 1 to Level 2 following a review 
 of the inputs required in their valuation. The reclassification 
 had nil impact on the valuation of the instruments, and therefore 
 nil impact on the Consolidated Balance Sheet. 
2. As at 30 June 2017, GBP6,202m of reverse repurchase agreements 
 were classified in Other assets. On review, we have determined that 
 these instruments meet the definition of a financial asset and therefore 
 should have been included within Financial investments. Accordingly, 
 the balances as at 30 June 2017 have been restated resulting in 
 a decrease in Other assets of GBP6,202m and an increase in Financial 
 investments of GBP6,202m. The instruments have been classified as 
 Loans at fair value, and assessed as fair value Level 2. The restatement 
 has nil impact on the valuation of the instruments, and a net nil 
 impact on Total assets in the Consolidated Balance Sheet. This classification 
 is consistent with the treatment of reverse repurchase agreements 
 as at 31 December 2017. 
3. This table excludes loans and receivables of GBP572m, which are 
 held at amortised cost. 
 

IFRS Disclosure Notes Page 55

4.05 Financial investments and investment property (continued)

(a) Fair value hierarchy (continued)

 
                                                   Total    Level    Level   Level 
                                                                1        2       3 
For the year ended 31 December 2017                 GBPm     GBPm     GBPm    GBPm 
 
 
Shareholder 
Equity securities                                  2,418    1,743        1     674 
Debt securities                                    4,575    1,134    3,076     365 
Accrued interest                                      24        7       14       3 
Derivative assets                                     44       33       11       - 
Investment property                                  110        -        -     110 
Loans at fair value                                  316        -      316       - 
 
 
Non profit non-unit linked 
Equity securities                                    282      278        -       4 
Debt securities                                   52,008    7,436   35,084   9,488 
Accrued interest                                     468       38      410      20 
Derivative assets                                  4,018        -    4,018       - 
Investment property                                2,722        -        -   2,722 
Loans at fair value                                  363        -      363       - 
 
 
With-profits 
Equity securities                                  3,260    3,074        4     182 
Debt securities                                    6,162    2,105    4,053       4 
Accrued interest                                      54       17       37       - 
Derivative assets                                     99       16       83       - 
Investment property                                  658        -        -     658 
Loans at fair value                                  116        -      116       - 
 
 
Unit linked 
Equity securities                                203,045  199,524    2,930     591 
Debt securities                                  168,196  115,470   52,718       8 
Accrued interest                                     972      416      556       - 
Derivative assets                                  8,434      124    8,310       - 
Investment property                                4,847        -        -   4,847 
Loans at fair value                                7,874        -    7,874       - 
 
 
Total financial investments and investment 
 property at fair value(1)                       471,065  331,415  119,974  19,676 
 
 
1. This table excludes loans of GBP496m, which are held at amortised 
 cost. 
 

IFRS Disclosure Notes Page 56

4.05 Financial investments and investment property (continued)

(b) Level 3 assets measured at fair value

Level 3 assets comprise property, unquoted equities, untraded debt securities and securities where the broker methodology is unknown. Unquoted securities include suspended securities and investments in private equity and property vehicles. Untraded debt securities include private placements, commercial real estate loans, income strips and lifetime mortgages.

In many situations, inputs used to measure the fair value of an asset or liability may fall into different levels of the fair value hierarchy. In these situations, the group determines the level in which the fair value falls based upon the lowest level input that is significant to the determination of the fair value. As a result, both observable and unobservable inputs may be used in the determination of fair values that the group has classified within Level 3.

The most significant assets classified as Level 3, and their valuation methodologies, are described below.

Equity securities

Level 3 equity securities amount to GBP1,588m (30 June 2017: GBP1,320m; 31 December 2017: GBP1,451m) and are valued by a number of third party specialists using a range of techniques, including earnings multiples and price/earnings ratios, which are deemed to be unobservable.

Other financial investments

Lifetime mortgage loans amount to GBP2,674m (30 June 2017: GBP1,433m; 31 December 2017: GBP2,023m). They are valued using a discounted cash flow model by projecting best-estimate net asset proceeds and discounting using rates inferred from current LTM pricing, thereby ensuring the value of loans at outset is consistent with the purchase price of the loan, and ensuring consistency between new and in-force loans. Inputs to the model include property growth rates and voluntary early redemptions. The valuation at 30 June 2018 reflects a long-term property growth rate assumption of RPI + 0.5%.

Commercial real estate loans amount to GBP2,193m (30 June 2017: GBP2,079m; 31 December 2017: GBP2,169m). Their valuation has been outsourced to IHS Markit, who use a discounted cash flow model taking into consideration the average weighted Yield to Maturity of a basket of agreed comparator bonds. Comparator bonds are selected based on suitability criteria including sector, duration and credit rating.

Income strip assets amount to GBP1,190m (30 June 2017: GBP1,047m; 31 December 2017: GBP1,153m). Their valuation is outsourced to Knight Frank and CBRE who apply a yield to maturity to discounted future cash flows to derive valuations. The overall valuation takes into account the property location, tenant details, tenure, rent, rental break terms, lease expiries and underlying residual value of the property.

Private placements held by the US business amount to GBP337m (30 June 2017: GBP361m; 31 December 2017: GBP346m). They are valued using a pricing matrix comprised of a public spread matrix, internal ratings assigned to each holding, average life of each holding, and a premium spread matrix. These are added to the risk-free rate to calculate the discounted cashflows and establish a market value for each investment grade private placement.

Commercial mortgage loans amount to GBP504m (30 June 2017: GBP373m; 31 December 2017: GBP342m) and are determined by incorporating credit risk for performing loans at the portfolio level and for loans identified to be distressed at the loan level. The projected cash flows of each loan are discounted along stochastic risk free rate paths and are inclusive of an Option Adjusted Spread (OAS), derived from current internal pricing on new loans, along with the best observable inputs. These are further adjusted for credit improvements due to seasoning and illiquidity premiums.

Other debt securities which are not traded in an active market have been valued using third party or counterparty valuations. These prices are considered to be unobservable due to infrequent market transactions.

Investment property

Level 3 investment property amounting to GBP8,505m (30 June 2017: GBP8,714m; 31 December 2017: GBP8,337m) is valued with the involvement of external valuers. All property valuations are carried out in accordance with the latest edition of the Valuation Standards published by the Royal Institute of Chartered Surveyors, and are undertaken by appropriately qualified valuers as defined therein. Whilst transaction evidence underpins the valuation process, the definition of market value, including the commentary, in practice requires the valuer to reflect the realities of the current market. In this context valuers must use their market knowledge and professional judgement and not rely only upon historic market sentiment based on historic transactional comparables.

Fair values are subject to a control framework designed to ensure that input variables and outputs are assessed independent of the risk taker. These inputs and outputs are reviewed and approved by a valuation committee and validated independently as appropriate.

The group's policy is to re-assess the categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time.

IFRS Disclosure Notes Page 57

4.05 Financial investments and investment property (continued)

(b) Level 3 assets measured at fair value (continued)

 
                                        Other                                          Other 
                                    financial                                      financial 
                            Equity    invest-  Investment                Equity      invest-   Investment 
                        securities   ments(1)    property    Total   securities     ments(1)     property        Total 
                           30 June    30 June     30 June  30 June      30 June      30 June      30 June      30 June 
                              2018       2018        2018     2018         2017         2017         2017         2017 
                              GBPm       GBPm        GBPm     GBPm         GBPm         GBPm         GBPm         GBPm 
 
 
As at 1 January              1,451      9,888       8,337   19,676        1,101        4,390        8,150       13,641 
Total gains / (losses) 
for the period 
recognised 
in profit: 
- in other 
 comprehensive 
 income                          7      (113)           -    (106)            -            7            -            7 
- realised and 
 unrealised 
 gains / (losses)(2)            41         20          70      131         (23)          234          217          428 
Purchases / Additions          147      1,338         397    1,882          156        1,283          402        1,841 
Sales / Disposals             (47)      (214)       (299)    (560)         (34)         (39)        (166)        (239) 
Transfers into Level 
 3                               -         90           -       90          118        1,714          101        1,933 
Transfers out of Level 
 3                            (11)          -           -     (11)            -          (5)            -          (5) 
Other                            -          -           -        -            2            5           10           17 
 
 
As at 30 June                1,588     11,009       8,505   21,102        1,320        7,589        8,714       17,623 
 
 
1. Other financial investments comprise debt securities, lifetime mortgages 
 and derivative assets. 
2. The realised and unrealised gains and losses have been recognised 
 in investment return in the Consolidated Income Statement. 
 
                                                                                       Other 
                                                                                   financial 
                                                                         Equity      invest-   Investment 
                                                                     securities     ments(1)     property        Total 
                                                                    31 December  31 December  31 December  31 December 
                                                                           2017         2017         2017         2017 
                                                                           GBPm         GBPm         GBPm         GBPm 
 
 
As at 1 January                                                           1,101        4,390        8,150       13,641 
Total gains / (losses) 
for the year 
recognised 
in profit: 
- in other 
 comprehensive 
 income                                                                       -           37            -           37 
- realised and 
 unrealised 
 gains / (losses)(2)                                                        104          266          456          826 
Purchases / Additions                                                       316        3,595        1,218        5,129 
Sales / Disposals                                                         (267)        (118)        (975)      (1,360) 
Transfers into Level 
 3(3)                                                                       138        1,718            -        1,856 
Other(4)                                                                     59            -        (512)        (453) 
======================  ==========  =========  ==========  =======  ===========  ===========  ===========  =========== 
 
As at 31 December                                                         1,451        9,888        8,337       19,676 
 
 
1. Other financial investments comprise debt securities, lifetime mortgages 
 and derivative assets. 
2. The realised and unrealised gains and losses have been recognised 
 in investment return in the Consolidated Income Statement. 
3. The group holds regular discussions with its pricing providers to 
 determine whether transfers between levels of the fair value hierarchy 
 have occurred. The above transfers occurred as a result of this process 
 and further internal investigations. In 2017, transfers into Level 
 3 included GBP874m of private placement and GBP795m of income strips, 
 which were previously classified as Level 2. 
4. Other Level 3 movements primarily reflects the deconsolidation of 
 the group's investment in a property fund. 
 

IFRS Disclosure Notes Page 58

4.05 Financial investments and investment property (continued)

(c) Effect on changes in assumptions on Level 3

Fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data.

Where possible, the group assesses the sensitivity of fair values of Level 3 investments to changes in unobservable inputs to reasonable alternative assumptions. As outlined above, Level 3 investments are valued using internally-modelled valuations or independent third parties. Where internally-modelled valuations are used, sensitivities are determined by adjusting various inputs of the model and assigning them a weighting. Where independent third parties are used, sensitivities are determined as outlined below:

-- Unquoted investments in property vehicles and direct holdings in investment property are valued using valuations provided by independent valuers on the basis of open market value as defined in the appraisal and valuation manual of the Royal Institute of Chartered Surveyors. Reasonably possible alternative valuations have been determined using alternative yields.

-- Private equity investments are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Reasonably possible alternative valuations have been determined using alternative price earnings multiples.

-- No reasonably possible increases or decreases in fair values have been given for securities where the broker valuation methodology is unknown.

The group is therefore able to perform a sensitivity analysis for its Level 3 investments, which amount to GBP21.1bn (30 June 2017: GBP17.6bn; 31 December 2017: GBP19.7bn). The effect of changes in significant unobservable valuation inputs to reasonable alternative assumptions would result in a change in fair value of +/- GBP1.0bn (30 June 2017: +/-GBP0.9bn; 31 December 2017: +/-GBP1.2bn), which represents 5% (30 June 2017: 5%; 31 December 2017: 6%) of the total value of Level 3 investments.

IFRS Disclosure Notes Page 59

4.06 Tax

(a) Tax charge in the Consolidated Income Statement

 
The tax attributable to equity holders differs from the tax calculated 
 at the standard UK corporation tax rate as follows: 
 
                                  Continuing            Continuing            Continuing 
                                  operations     Total  operations     Total  operations      Total 
                                    6 months  6 months    6 months  6 months   Full year  Full year 
                                        2018      2018        2017      2017        2017       2017 
                                        GBPm      GBPm        GBPm      GBPm        GBPm       GBPm 
 
 
Profit before tax attributable 
 to equity holders                       886       942       1,118     1,163       1,991      2,090 
Tax calculated at 19.00% 
 (H1 17: 19.25%; FY 17: 19.25%)          168       179         215       224         383        402 
 
Adjusted for the effects 
 of: 
Recurring reconciling items: 
Income not subject to tax                (1)       (1)         (6)       (6)        (11)       (11) 
Higher rate of tax on overseas 
 profits                                  12        12           3         3           1          1 
Non-deductible expenses                    -         -           -         -           1          1 
Differences between taxable 
 and accounting investment 
 gains                                   (1)       (1)         (4)       (4)         (3)        (3) 
Property income attributable 
 to minority interests                   (1)       (1)           -         -           -          - 
Unrecognised tax losses                    -         -           -         -           1          1 
 
Non-recurring reconciling 
 items: 
Income not subject to tax                (4)       (4)         (4)       (4)         (4)        (4) 
Non-deductible expenses                    1         1           1         1          10         10 
Differences between taxable 
 and accounting investment 
 gains                                     -         -           -         -          10         10 
Adjustments in respect of 
 prior years                            (15)      (15)         (3)       (3)          23         23 
Impact of reduction in UK 
 and US corporate tax rates 
 on deferred tax balances(1)               2         2           -         -       (242)      (242) 
Other                                    (3)       (2)           -         -           -          - 
 
 
Tax attributable to equity 
 holders                                 158       170         202       211         169        188 
 
 
Equity holders' effective 
 tax rate(2)                           17.8%     18.0%       18.1%     18.1%        8.5%       9.0% 
 
 
1. The US federal corporate income tax rate was reduced from 35% 
 to 21% from 1 January 2018. The enacted rate of 21% has been applied 
 to US temporary differences to calculate US deferred assets and 
 liabilities on the basis of when temporary differences are expected 
 to reverse. 
2. Equity holders' effective tax rate is calculated by dividing 
 the tax attributable to equity holders over profit before tax attributable 
 to equity holders. Refer to Note 4.01 for detail on the methodology 
 of the split of policyholder and equity holders' tax. 
 

IFRS Disclosure Notes Page 60

4.06 Tax (continued)

(b) Deferred tax

 
                                                     30 June  30 June  31 December 
                                                        2018  2017(4)      2017(4) 
Deferred tax (liabilities)/assets                       GBPm     GBPm         GBPm 
 
 
Deferred acquisition expenses                             14       34         (11) 
                                                     -------  -------  ----------- 
  - UK                                                  (38)     (43)         (40) 
  - Overseas                                              52       77           29 
                                                     -------  -------  ----------- 
Difference between the tax and accounting 
 value of insurance contracts                          (377)    (577)        (331) 
                                                     -------  -------  ----------- 
  - UK                                                  (74)    (134)         (69) 
  - Overseas                                           (303)    (443)        (262) 
                                                     -------  -------  ----------- 
Realised and unrealised gains on investments           (243)    (275)        (282) 
Excess of depreciation over capital allowances            14       16           15 
Excess expenses                                           22       40           31 
Accounting provisions and other                         (11)     (51)         (33) 
Trading losses(1)                                         29       63           31 
Pension fund deficit                                      39       77           70 
Purchased interest in long-term business                (24)      (3)          (2) 
==================================================   =======  =======  =========== 
 
Total net deferred tax liabilities(2)                  (537)    (676)        (512) 
Less: net deferred tax liabilities classified 
 as held for sale                                        236        -          262 
 
 
Net deferred tax liabilities                           (301)    (676)        (250) 
 
 
Analysed by: 
 
 
- UK deferred tax assets                                   2        2            2 
 - UK deferred tax liabilities                          (73)    (316)         (13) 
 - Overseas deferred tax 
  assets                                                   5        3            5 
 - Overseas deferred tax liabilities(3)                (235)    (365)        (244) 
 
 
Net deferred tax liabilities                           (301)    (676)        (250) 
 
 
1. Trading losses include UK trade and US operating losses of GBP2m 
 (H1 17: GBP8m; FY 17: GBP4m) and GBP27m (H1 17: GBP55m; FY 17: GBP27m) 
 respectively. 
2. Total net deferred tax liabilities are presented gross of held 
 for sale liabilities for HY 2018 and FY 2017 and net of held for 
 sale liabilities for HY 2017. 
3. Overseas deferred tax liability is wholly comprised of US balances 
 as at 30 June 2018. 
4. US deferred tax liabilities in respect of deferred acquisition 
 costs and non-participating insurance contracts have been restated 
 following the change in accounting policy for LGIA Term Life reserves. 
 See Note 4.01. The net impact to overseas deferred tax liabilities 
 is a reduction of GBP159m at 30 June 2017 and GBP93m at 31 December 
 2017. 
 

IFRS Disclosure Notes Page 61

4.07 Share capital and share premium

 
 
                                                                       Number 
                                                                           of 
Authorised share capital                                               shares     GBPm 
 
 
At 30 June 2018, 30 June 2017 and 31 December 
 2017: ordinary shares of 2.5p each                             9,200,000,000      230 
 
 
 
                                                                        Share    Share 
                                                              Number  capital  premium 
                                                                  of 
Issued share capital,                                         shares     GBPm     GBPm 
 fully paid 
 
 
As at 1 January 
 2018                                                  5,958,438,193      149      988 
Options exercised under share option 
 schemes: 
- Savings related share option scheme                      1,435,336        -        2 
 
 
As at 30 June 2018                                     5,959,873,529      149      990 
 
 
                                                                        Share    Share 
                                                              Number  capital  premium 
                                                                  of 
Issued share capital,                                         shares     GBPm     GBPm 
 fully paid 
 
 
As at 1 January 
 2017                                                  5,954,656,466      149      981 
Options exercised under share option 
 schemes: 
- Savings related share option scheme                      2,061,874        -        4 
 
 
As at 30 June 2017                                     5,956,718,340      149      985 
 
 
Options exercised under share option 
 schemes: 
- Savings related share option scheme                      1,719,853        -        3 
 
 
As at 31 December 
 2017                                                  5,958,438,193      149      988 
 
 
There is one class of ordinary shares of 2.5p each. All shares issued 
 carry equal voting rights. 
 
The holders of the company's ordinary shares are entitled to receive 
 dividends as declared and are entitled to one vote per share at 
 shareholder meetings of the company. 
 

4.08 Non-controlling interests

Non-controlling interests represent third party interests in direct equity investments as well as investments in private equity and property investment vehicles which are consolidated in the group's results.

No individual non-controlling interest is considered to be material on the basis of the half year carrying value or share of profit or loss.

IFRS Disclosure Notes Page 62

4.09 Core borrowings

 
                                        Carrying     Fair  Carrying     Fair     Carrying         Fair 
                                          amount    value    amount    value       amount        value 
                                         30 June  30 June   30 June  30 June  31 December  31 December 
                                            2018     2018      2017     2017         2017         2017 
                                            GBPm     GBPm      GBPm     GBPm         GBPm         GBPm 
 
 
Subordinated borrowings 
5.875% Sterling undated subordinated 
 notes (Tier 2)                              405      415       410      432          408          428 
10% Sterling subordinated 
 notes 2041 (Tier 2)                         311      380       311      406          311          397 
5.5% Sterling subordinated 
 notes 2064 (Tier 2)                         589      629       589      651          589          710 
5.375% Sterling subordinated 
 notes 2045 (Tier 2)                         603      657       602      670          603          694 
5.25% US Dollar subordinated 
 notes 2047 (Tier 2)                         640      617       658      700          628          679 
5.55% US Dollar subordinated 
 notes 2052 (Tier 2)                         376      361       387      399          369          397 
Client fund holdings of 
 group debt(1)                              (27)     (29)      (33)     (33)         (32)         (38) 
 
 
Total subordinated borrowings              2,897    3,030     2,924    3,225        2,876        3,267 
 
 
Senior borrowings 
Sterling medium term notes 
 2031-2041                                   603      812       602      848          609          857 
Client fund holdings of 
 group debt(1)                              (11)     (14)      (27)     (27)         (26)         (37) 
 
 
Total senior borrowings                      592      798       575      821          583          820 
 
 
Total core borrowings                      3,489    3,828     3,499    4,046        3,459        4,087 
 
 
1. GBP38m (30 June 2017: GBP60m; 31 December 2017: GBP58m) of the 
 group's subordinated and senior borrowings' carrying amount are 
 held by Legal & General customers through unit linked products. 
 These borrowings are shown as a deduction from total core borrowings 
 in the table above. 
 
All of the group's core borrowings are measured using amortised 
 cost. The presented fair values of the group's core borrowings 
 reflect quoted prices in active markets and they are classified 
 as level 1 in the fair value hierarchy. 
 

Subordinated borrowings

5.875% Sterling undated subordinated notes

In 2004, Legal & General Group Plc issued GBP400m of 5.875% Sterling undated subordinated notes. These notes are callable at par on 1 April 2019 and every five years thereafter. If not called, the coupon from 1 April 2019 will be reset to the prevailing five year benchmark gilt yield plus 2.33% pa.

10% Sterling subordinated notes 2041

In 2009, Legal & General Group Plc issued GBP300m of 10% dated subordinated notes. The notes are callable at par on 23 July 2021 and every five years thereafter. If not called, the coupon from 23 July 2021 will be reset to the prevailing five year benchmark gilt yield plus 9.325% pa. These notes mature on 23 July 2041.

5.5% Sterling subordinated notes 2064

In 2014, Legal & General Group Plc issued GBP600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% pa. These notes mature on 27 June 2064.

5.375% Sterling subordinated notes 2045

In 2015, Legal & General Group Plc issued GBP600m of 5.375% dated subordinated notes. The notes are callable at par on 27 October 2025 and every five years thereafter. If not called, the coupon from 27 October 2025 will be reset to the prevailing five year benchmark gilt yield plus 4.58% pa. These notes mature on 27 October 2045.

5.25% US Dollar subordinated notes 2047

On 21 March 2017, Legal & General Group Plc issued $850m of 5.25% dated subordinated notes. The notes are callable at par on 21 March 2027 and every five years thereafter. If not called, the coupon from 21 March 2027 will be reset to the prevailing US Dollar mid-swap rate plus 3.687% pa. These notes mature on 21 March 2047.

5.55% US Dollar subordinated notes 2052

On 24 April 2017, Legal & General Group Plc issued $500m of 5.55% dated subordinated notes. The notes are callable at par on 24 April 2032 and every five years thereafter. If not called, the coupon from 24 April 2032 will be reset to the prevailing US Dollar mid-swap rate plus 4.19% pa. These notes mature on 24 April 2052.

All of the above subordinated notes are treated as tier 2 own funds for Solvency II purposes.

Senior borrowings

Between 2000 and 2002 Legal & General Finance Plc issued GBP600m of senior unsecured Sterling medium term notes 2031-2041 at coupons between 5.75% and 5.875%. These notes have various maturity dates between 2031 and 2041.

IFRS Disclosure Notes Page 63

4.10 Operational borrowings

 
                                    Carrying     Fair  Carrying     Fair     Carrying         Fair 
                                      amount    value    amount    value       amount        value 
                                     30 June  30 June   30 June  30 June  31 December  31 December 
                                        2018     2018      2017     2017         2017         2017 
                                        GBPm     GBPm      GBPm     GBPm         GBPm         GBPm 
 
 
Short term operational borrowings 
Euro Commercial paper                    497      497       322      322          349          349 
Bank loans and overdrafts(1)             209      209        20       20           87           87 
 
 
Total short term operational 
 borrowings                              706      706       342      342          436          436 
 
 
 
Non recourse borrowings                  251      251       211      211          102          102 
 
 
Total operational borrowings             957      957       553      553          538          538 
 
 
1. Bank loans and overdrafts include GBP9m (30 June 2017: GBP17m, 
 31 December 2017: GBP87m) of unit-linked borrowings where risk 
 is retained by policyholders. 
 

Total operational borrowings increased during the period to GBP957m (H1 17: GBP553m, FY 17: GBP538m), primarily reflecting both higher commercial paper as the group took advantage of attractive rates and markets following our debt upgrade by Moody's in May, as well as the impact of consolidating CALA Homes following the acquisition of the remaining share capital in March (see note 4.02 for further details).

Short term operational borrowings

Short term assets available at the holding company level exceeded the amount of short term operational borrowings of GBP706m (30 June 2017: GBP342m; 31 December 2017: GBP436m).

Syndicated credit facility

As at 30 June 2018, the group had in place a GBP1.0bn syndicated committed revolving credit facility provided by a number of its key relationship banks, maturing in December 2022. No amounts were outstanding at 30 June 2018.

IFRS Disclosure Notes Page 64

4.11 Payables and other financial liabilities

 
                                                                30 June  30 June  31 December 
                                                                   2018     2017         2017 
                                                                   GBPm     GBPm         GBPm 
 
 
Derivative liabilities                                            7,652    7,376        8,173 
Repurchase agreements(1)                                         36,919   28,110       32,357 
Other                                                            15,016    8,223       12,026 
 
Total payables and other financial liabilities(2)                59,587   43,709       52,556 
Less: liabilities classified 
 as held for sale                                                 (435)                 (310) 
 
Payables and other financial liabilities                         59,152   43,709       52,246 
 
 
 
1. The repurchase agreements are presented gross, however they and 
 their related assets (included within debt securities) are subject 
 to master netting arrangements. 
2. Total payables and other financial liabilities are presented 
 gross of held for sale liabilities as at 30 June 2018 and 31 December 
 2017. 
 
 
Fair value hierarchy 
 
                                                  Total  Level    Level    Level    Amortised 
                                                             1        2        3         cost 
As at 30 June 2018                                 GBPm   GBPm     GBPm     GBPm         GBPm 
 
 
Derivative liabilities                            7,652  1,312    6,340        -            - 
Repurchase agreements                            36,919      -   36,919        -            - 
Other                                            15,016  5,580       25      126        9,285 
                                                 ------ 
 
Total payables and other financial 
 liabilities                                     59,587  6,892   43,284      126        9,285 
 
                                                                                    Amortised 
                                                  Total  Level    Level    Level         cost 
                                                             1        2        3 
As at 30 June 2017                                 GBPm   GBPm     GBPm     GBPm         GBPm 
 
 
Derivative liabilities(1)                         7,376    102    7,274        -            - 
Repurchase agreements(2)                         28,110      -   28,110        -            - 
Other(2)                                          8,223  2,550       15      179        5,479 
 
Total payables and other financial 
 liabilities                                     43,709  2,652   35,399      179        5,479 
 
 
1. Within derivative liabilities, GBP380m of forward currency contracts 
 were reclassified from Level 1 to Level 2, following a review of 
 the inputs required in their valuation. The reclassification had 
 nil impact on the valuation of the instruments, and therefore nil 
 impact on the Consolidated Balance Sheet. 
2. GBP28,076m of repurchase agreements have been restated from amortised 
 cost to fair value (Level 2) to properly reflect their classification 
 as fair value through profit and loss. At the same time GBP34m of 
 accrued interest on repurchase agreements has been reclassified 
 from Other to Repurchase agreements. 
 
                                                                                    Amortised 
                                                  Total  Level    Level    Level         cost 
                                                             1        2        3 
As at 31 December 2017                             GBPm   GBPm     GBPm     GBPm         GBPm 
 
 
Derivative liabilities                            8,173    193    7,969       11            - 
Repurchase agreements                            32,357      -   32,357        -            - 
Other                                            12,026  4,793        7      140        7,086 
 
Total payables and other financial 
 liabilities                                     52,556  4,986   40,333      151        7,086 
 
 
Future commission costs (included within Other) are modelled using 
 expected cash flows, incorporating expected future persistency. 
 They have therefore been classified as Level 3 liabilities. The 
 entire movement in the balance has been reflected in the Consolidated 
 Income Statement during the period. A reasonably possible alternative 
 persistency assumption would have the effect of increasing the liability 
 (including held for sale liabilities) by GBP4m (30 June 2017: GBP5m; 
 31 December 2017: GBP4m). 
 
 
Significant transfers between levels 
 
 There have been no significant transfers of liabilities between 
 Levels 1, 2 and 3 for the six months ended 30 June 2018 (30 June 
 2017 and 31 December 2017: no significant transfers), other than 
 those noted above. 
 

IFRS Disclosure Notes Page 65

4.12 Foreign exchange rates

 
Principal rates of exchange 
 used for translation are: 
 
Period end exchange               30 June   30 June  31 December 
 rates                               2018      2017         2017 
 
 
United States Dollar                 1.32      1.30         1.35 
Euro                                 1.13      1.14         1.13 
 
 
                                 6 months  6 months    Full year 
Average exchange rates               2018      2017         2017 
 
 
United States Dollar                 1.38      1.26         1.29 
Euro                                 1.14      1.16         1.14 
 
 
 

4.13 Retirement benefit obligations

The Legal & General Group UK Pension and Assurance Fund and the Legal & General Group UK Senior Pension Scheme are defined benefit pension arrangements and account for all UK and the majority of worldwide assets of, and contributions to, such arrangements. The schemes were closed to future accrual on 31 December 2015. As at 30 June 2018, the combined after tax deficit arising from these arrangements (net of annuity obligations insured by Legal & General Assurance Society) has been estimated at GBP179m (30 June 2017: GBP347m; 31 December 2017: GBP317m).

4.14 Contingent liabilities, guarantees and indemnities

Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.

Various Group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the Group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.

In 1975, Legal and General Assurance Society Limited ("LGAS") was required by the Institute of London Underwriters (ILU) to execute the ILU form of guarantee in respect of policies issued through the ILU's Policy Signing Office on behalf of NRG Victory Reinsurance Company Ltd (Victory), a company which was then a subsidiary of LGAS. In 1990, Nederlandse Reassurantie Groep Holding NV (the assets and liabilities of which have since been assumed by Nederlandse Reassurantie Groep NV under a statutory merger in the Netherlands) acquired Victory and provided an indemnity to LGAS against any liability LGAS may have as a result of the ILU's requirement, and the ILU agreed that its requirement of LGAS would not apply to policies written or renewed after the acquisition. Nederlandse Reassurantie Groep NV is now owned by Columbia Insurance Company, a subsidiary of Berkshire Hathaway Inc. Whether LGAS has any liability as a result of the ILU's requirement and, if so, the amount of its potential liability is uncertain. LGAS has made no payment or provision in respect of this matter.

Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of Group companies in support of their business activities including Pension Protection Fund compliant guarantees in respect of certain Group companies' liabilities under the Group pension fund and scheme. LGAS has provided indemnities, a liquidity and expense risk agreement, a deed of support and a cash and securities liquidity facility in respect of the liabilities of Group companies to facilitate the Group's matching adjustment reorganisation pursuant to Solvency II.

IFRS Disclosure Notes Page 66

 
4.15 Related party transactions 
There were no material transactions between key management and the 
 Legal & General group of companies during the year. All transactions 
 between the group and its key management are on commercial terms 
 which are no more favourable than those available to employees in 
 general. Contributions to the post-employment defined benefit plans 
 were GBP39m (H1 17: GBP36m; FY 17: GBP93m) for all employees. 
 
At 30 June 2018, 30 June 2017 and 31 December 2017 there were no 
 loans outstanding to officers of the company. 
 
(i) Key management personnel 
 compensation 
The aggregate compensation for key management personnel, including 
 executive and non-executive directors, is as follows: 
 
                                                  6 months  6 months   Full year 
                                                      2018   2017(1)        2017 
                                                      GBPm      GBPm        GBPm 
 
 
Salaries                                                 2         2          10 
Post-employment benefits                                 -         -           - 
Share-based incentive 
 awards                                                  2         2           4 
 
 
Key management personnel compensation                    4         4          14 
 
 
Number of key management 
 personnel                                              15        16          15 
 
 
1. For the six months ended 30 June 2017, key management personnel 
 compensation included social security costs. These costs should 
 not have been included in the analysis, as they are not an employee 
 benefit. The table has therefore been restated to exclude these 
 costs. The restatement has no impact on either Total expenses or 
 Profit before income tax in the Company's Statement of Comprehensive 
 Income for the six months ended 30 June 2017. 
 
 

(ii) Related party transactions

The group has the following related party transactions:

- Annuity contracts issued by Legal & General Assurance Society Limited (LGAS) for consideration of GBP59m (H1 17: GBP161m; FY 17: GBP161m) purchased by the group's UK defined benefit pension schemes during the period, priced on an arm's length basis;

- Investments in venture capital, property and financial investments held via collective investment vehicles. All transactions between the group and these collective investment vehicles are on commercial terms which are no more favourable than those available to companies in general. There were no investments into associate investment vehicles during the period (H1 17: GBP10m; FY: GBP32m). The group received investment management fees of GBP1m during the period (H1 17: GBP1m; FY 17: GBP3m). Distributions from these investment vehicles to the group amount to GBP14m (H1 17: GBP15m; FY 17: GBP17m);

- The equity investment in Pemberton is now fully drawn at GBP18m. A commitment of GBP221m was previously made to Pemberton's inaugural European Mid-Market Debt Fund, of which GBP184m was drawn as at 30 June 2018. A commitment of GBP167m was also made to Pemberton's Mid-Market Debt Fund II, of which GBP79m was drawn as at 30 June 2018. In addition, a GBP50m commitment was previously made to the Pemberton U.K. Mid-Market Direct Lending Fund, of which GBP20m has been drawn at 30 June 2018;

- Loans outstanding from MediaCity at 30 June 2018 of GBP55m (30 June 2017 and 31 December 2017: GBP55m);

- Preference shares outstanding from Thorpe Park at 30 June 2018 of GBP87m (30 June 2017: GBP30m; 31 December 2017: GBP59m);

- A 50/50 joint venture in Access Development Partnership, developing build to rent properties. LGC has a total commitment of GBP200m, of which GBP45m has been drawn at 30 June 2018;

- A 46% investment in Accelerated Digital Ventures, a venture investment company, for a total commitment of GBP34m, of which GBP20m has been drawn at 30 June 2018;

- Further contingent capital commitments of GBP1m for NTR Asset Management Europe DAC, with a total commitment of GBP5m. A commitment of GBP103m to the NTR Wind 1 Limited fund, of which GBP80m has been drawn at 30 June 2018;

- A 49% investment in Inspired Villages Group, an operating company for the Later Living investments, with a total loan commitment of GBP10m, the current loan balance being GBP3m; and

- Investment in SalaryFinance, an early-stage financial wellbeing fintech platform, LGI has a commitment of GBP7m, of which GBP2m has been drawn down at 30 June 2018.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR UWAWRWRAWRAR

(END) Dow Jones Newswires

August 09, 2018 02:01 ET (06:01 GMT)

1 Year Legal & General Chart

1 Year Legal & General Chart

1 Month Legal & General Chart

1 Month Legal & General Chart

Your Recent History

Delayed Upgrade Clock