ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

JDS Jardine Strategic Holdings Ld

34.41
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Jardine Strategic Holdings Ld LSE:JDS London Ordinary Share BMG507641022 ORD US$0.05(SINGAPORE REG)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 34.41 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Jardine Strategic Hldgs Ltd JC&C 2017 Financial Statements (2611G)

01/03/2018 9:13am

UK Regulatory


Jardine Strategic Holdin... (LSE:JDS)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Jardine Strategic Holdin... Charts.

TIDMJDS TIDMJAR

RNS Number : 2611G

Jardine Strategic Hldgs Ltd

01 March 2018

To: Business Editor 1st March 2018

For immediate release

Jardine Cycle & Carriage Limited

2017 Financial Statements and Dividend Announcement

The following announcement was issued today by the Company's 75%-owned subsidiary, Jardine Cycle & Carriage Limited.

For further information, please contact:

Jardine Matheson Limited

Neil M McNamara (852) 2843 8227

Brunswick Group Limited

Karin Wong (852) 3512 5077

1st March 2018

JARDINE CYCLE & CARRIAGE LIMITED

2017 FINANCIAL STATEMENTS AND DIVID ANNOUNCEMENT

Highlights

   --     Underlying earnings per share up 16% 
   --     Improvements in most of Astra's businesses 
   --     Weaker overall performances from Direct Motor Interests and Other Strategic Interests 
   --     Acquisition of a strategic stake in Vinamilk 

"After a satisfactory overall result in 2017, Astra should continue to benefit in 2018 from improving economic conditions and stable commodity prices, although the competition seen in the car market is expected to intensify. The Group's Direct Motor Interests will continue to face challenges, while its Other Strategic Interests are expected to produce growth."

Ben Keswick, Chairman

1st March 2018

 
 Group Results 
-------------------------------------   ----------------------------  -------  ------------ 
                                                     Year ended 31st December 
-------------------------------------  --------------------------------------  ------------ 
 
                                                  2017          2016   Change          2017 
                                                  US$m          US$m        %           S$m 
---------------------------------------  -------------  ------------  -------  ------------ 
 Revenue                                        17,701        15,764       12        24,352 
 Profit after tax                                1,806         1,498       21         2,484 
 Underlying profit attributable 
  to 
    shareholders *                                 788           679       16         1,084 
 Profit attributable to shareholders               811           702       16         1,116 
---------------------------------------  -------------  ------------  -------  ------------ 
                                                   USc           USc                     Sc 
---------------------------------------  -------------  ------------  -------  ------------ 
 Underlying earnings per share 
  *                                                199           172       16           274 
 Earnings per share                                205           178       16           282 
 Dividend per share (#)                             86            74       16           118 
                                                    At            At                     At 
                                            31.12.2017    31.12.2016             31.12.2016 
---------------------------------------  -------------  ------------  -------  ------------ 
                                                  US$m          US$m                    S$m 
---------------------------------------  -------------  ------------  -------  ------------ 
 Shareholders' funds                             6,427         5,755       12         8,593 
---------------------------------------  -------------  ------------  -------  ------------ 
                                                   US$           US$                     S$ 
---------------------------------------  -------------  ------------  -------  ------------ 
 Net asset value per share                       16.26         14.56       12         21.74 
---------------------------------------  -------------  ------------  -------  ------------ 
 
 

The exchange rate of US$1=S$1.34 (31st December 2016: US$1=S$1.44) was used for translating assets and liabilities at the balance sheet date and US$1=S$1.38 (2016: US$1=S$1.38) was used for translating the results for the year. The financial results for the year ended 31st December 2017 have been prepared in accordance with the International Financial Reporting Standards. These results have not been audited or reviewed by the auditors.

*The Group uses 'underlying profit' in its internal financial reporting to distinguish between ongoing business performance and non-trading items, as more fully described in Note 5 to the financial statements. Management considers this to be a key measure which provides additional information to enhance understanding of the Group's underlying business performance.

(#) The S$ equivalent is an estimate as the actual amount will be determined on Books Closure Date referred to in Note 15.

CHAIRMAN'S STATEMENT

Overview

The Group achieved a satisfactory result in 2017 as an improved performance from Astra offset lower overall contributions from the Group's Direct Motor Interests and Other Strategic Interests.

Performance

The Group's revenue for the year was 12% up at US$17.7 billion. Underlying profit attributable to shareholders was 16% up at US$788 million, and underlying profit per share also increased by 16% to USc199 per share. Profit attributable to shareholders was US$811 million compared to US$702 million in 2016, after accounting for a net non-trading gain of US$23 million due largely to investment property revaluations and net gains on disposal of interests in certain companies and investments, partly offset by impairment charges.

Astra's contribution to the Group's underlying profit of US$641 million was up 28%. Underlying profit in the Group's Direct Motor Interests was 25% lower at US$125 million, while the Group's Other Strategic Interests made a contribution of US$34 million, 3% up.

The Board is recommending a final one-tier tax dividend of USc68 per share (2016: USc56 per share) which, together with the interim dividend, will produce a total dividend of USc86 per share (2016: USc74 per share).

Business Development

The Group is pursuing expansion in Southeast Asia through supporting the growth of Astra in Indonesia, strengthening its Direct Motor Interests, and developing its Other Strategic Interests by investing in market-leading companies that provide exposure to new business sectors in the region.

Astra

Astra continues to seek opportunities in Indonesia to expand its existing activities and move into new sectors.

Astra extended its toll road interests with the acquisition of a 45% interest in the fully operational Cikopo-Palimanan toll road early in 2017.

Construction of two 1,000 MW power plants is continuing in Central Java at Bhumi Jati Power, a 25%-owned associate of United Tractors, which is scheduled to start commercial operations in 2021.

50%-owned Astra Land Indonesia increased its shareholding from 50% to 67% in Astra Modern Land, which is developing a 67-hectare site in East Jakarta.

In February 2018, Astra invested US$150 million for a minority stake in GO-JEK, Indonesia's leading multi-platform technology group, providing access to a wide range of services from transportation and payments to food delivery, logistics and other on-demand services. The investment is intended to create value and accelerate digital initiatives within the group's businesses.

Direct Motor Interests

To drive growth, the Group's Direct Motor Interests are focused on building innovative, customer-centric and digital-first organisations across Singapore, Malaysia and Indonesia to strengthen their competitive positions in these challenging markets.

In Vietnam, Truong Hai Auto Corporation was appointed the general distributor for FUSO commercial vehicle products in December 2017. It also expanded its passenger car product range to cover the high-end segment with its appointment as an importer and distributor of BMW and MINI vehicles, which commenced in January 2018.

Other Strategic Interests

In May 2017, the Company supported Siam City Cement's rights issue, which raised approximately US$500 million, and subsequently increased its interest to 25.5%.

The Company also increased its shareholding in Refrigeration Electrical Engineering Corporation from 22.9% to 23.9% during the year.

In November 2017, the Group acquired a 10% strategic stake in Vietnam Dairy Products Joint Stock Company, known as Vinamilk, for a cost of US$1.2 billion. Vinamilk is the leading dairy producer in Vietnam with a market share of some 58%. It operates 13 dairy factories, owns ten farms and has one of the strongest distribution networks in Vietnam with more than 240,000 retailers as exclusive distributors.

In support of the strategy of taking strategic stakes in high quality companies that have existing or potential links with the Group, the Company recently invested US$200 million in shares of Toyota Motor Corporation, which is an important business partner of Astra.

People

The Group achieved a good result in 2017 due largely to the effort and commitment of our over 250,000 employees across the region. On behalf of the Board, I would like to thank them for their hard work and dedication.

Outlook

After a satisfactory overall result in 2017, Astra should continue to benefit in 2018 from improving economic conditions and stable commodity prices, although the competition seen in the car market is expected to intensify. The Group's Direct Motor Interests will continue to face challenges, while its Other Strategic Interests are expected to produce growth.

Ben Keswick

Chairman

1st March 2018

GROUP MANAGING DIRECTOR'S REVIEW

Overview

The Group's underlying profit increased 16% in 2017. Astra's results benefited significantly from the return to profitability at Permata Bank, while higher commodity prices benefited the trading performances of the heavy equipment and mining businesses as well as agribusiness. The contribution from the automotive businesses, however, was modestly lower due to the impact of increasing competition in the car market, which showed no overall growth. The performance of the motorcycle operations was stable against the backdrop of a relatively soft market. The Group's Direct Motor Interests and Other Strategic Interests, however, saw lower contributions overall.

Performance

The Group reported an underlying profit attributable to shareholders of US$788 million for 2017, 16% up on the previous year, while underlying profit per share grew by 16% to USc199 per share. Profit attributable to shareholders was up 16% at US$811 million, after accounting for a net non-trading gain of US$23 million due mainly to investment property revaluations and the net gains on disposal of interests in certain companies and investments, partly offset by impairment charges. This compares to a profit attributable to shareholders in 2016 of US$702 million, after accounting for a net non-trading gain of US$23 million primarily from the sales of land and revaluations on investment properties.

The Group's consolidated net debt, excluding Astra's financial services subsidiaries, was US$819 million at the end of 2017, representing a gearing of 6%, compared to net cash of US$709 million at the of 2016. The Group's parent company's net debt was US$1.2 billion compared to net cash of US$154 million at the end of 2016. The change from net cash to net debt in the Group and its parent company was largely due to the purchase of a 10% interest in Vinamilk, for US$1.2 billion, and the subscription for Siam City Cement's rights issue and additional share purchases for US$138 million. Net debt within Astra's financial services subsidiaries of US$3.4 billion at the end of 2017 was slightly down from the end of 2016.

Group Review

Astra

Astra reported a net profit equivalent to US$1,409 million under Indonesian accounting standards, 25% higher in its local currency.

Automotive

Net income from the group's automotive division was down by 3% to US$661 million. Improved earnings in the components business were more than offset by a decline in the car business following lower sales and discounting pressures arising from increased competition. Results from the motorcycle business were relatively flat.

The wholesale market for cars was little changed at 1.1 million units. Astra's car sales were 2% lower at 579,000 units, with its market share decreasing from 55% to 54%. The group launched 11 new models and 11 revamped models during the year.

The wholesale market for motorcycles decreased by 1% to 5.9 million units. Astra Honda Motor's domestic sales were maintained at 4.4 million units, resulting in its market share improving from 74% to 75%. The group launched eight new models and 18 revamped models during the year.

Astra Otoparts, the group's components business, saw net income increase by 32% to US$41 million due mainly to an increase in revenues arising from higher replacement market sales and improved contributions from its joint ventures and associated companies.

Financial Services

Net income from the group's financial services division increased to US$280 million from US$59 million in the prior year, due to a return to profitability at Permata Bank and improved earnings contributions from Astra Sedaya Finance, Federal International Finance and Asuransi Astra Buana.

The group's consumer finance businesses saw a 3% increase in the amount financed, including amounts financed through joint bank financing without recourse to US$6.1 billion. Car-focused Astra Sedaya Finance reported a 2% increase in net income at US$71 million. Toyota Astra Financial Services, however, recorded a 95% decrease in net income to US$1 million as a result of increased loan loss provisions, mainly in the low cost car segment. Motorcycle-focused Federal International Finance's net income was up 11% at US$157 million, as it benefited from Honda's improved market share as well as loan product diversification.

The amount financed through the group's heavy equipment-focused finance operations increased by 25% to US$437 million. There was, however, a significant increase in loan loss provisions relating to small and medium sized borrowers.

Permata Bank, in which Astra holds a 44.6% interest, reported a net income of US$56 million for the year, compared with a net loss of US$486 million in 2016. The bank's gross non-performing loan ratio improved to 4.6% at the end of 2017 compared with 8.8% at the end of 2016, while its net non-performing loan ratio improved to 1.7% from 2.2%. Permata Bank's return to profitability was mainly driven by an improvement in its asset quality and good underlying credit growth in the second half of the year and recoveries from non-performing loans. To strengthen its capital base, Permata Bank completed a further US$220 million rights issue in June 2017, which was fully subscribed.

Net income at Asuransi Astra Buana, the group's general insurance company, was 9% higher at US$75 million, primarily due to increased investment income. During the year, the group's life insurance joint venture, Astra Aviva Life, acquired more than 259,000 new individual life customers and 373,000 new participants for its corporate employee benefits programmes, bringing the respective totals of people insured at the end of December 2017 to 390,000 and 896,000.

Heavy Equipment, Mining, Construction and Energy

Net income from the group's heavy equipment, mining, construction and energy division increased by 47% to US$333 million.

United Tractors, which is 59.5%-owned, reported net income 48% higher at US$553 million. The increase was mainly due to significantly stronger coal prices that led to improved performances in its construction machinery and mining contracting businesses, as well as its mining operations.

In its construction machinery business, Komatsu heavy equipment sales were up 74% at 3,788 units, while parts and service revenues were also higher. The mining contracting operations of Pamapersada Nusantara recorded a 3% increase in coal production at 113 million tonnes, while overburden removal was up 14% at 801 million bank cubic metres. United Tractors' mining subsidiaries, however, reported coal sales down 8% at 6.3 million tonnes due to lower volumes in its coal trading business.

Suprabari Mapanindo Mineral, the coking coal company in Central Kalimantan which is 80.1% owned by United Tractors, started production at the end of 2017.

General contractor Acset Indonusa, a 50.1% subsidiary of United Tractors, reported net income up 126% at US$ 11 million. New contracts worth US$627 million were secured during 2017, compared with US$283 million secured in the previous year.

Agribusiness

Net income from the group's agribusiness division was flat at US$120 million.

Astra Agro Lestari, which is 79.7%-owned, reported net income of US$150 million. Despite improved revenue from higher crude palm oil prices and sales volumes, the result was little changed from 2016, which had benefited from significant foreign exchange translation gains. Excluding the impact of foreign exchange in both years, net income would have been 8% higher. Average crude palm oil prices achieved were 6% higher at Rp8,271/kg, while sales of crude palm oil and its derivatives were 12% higher at 1.7 million tonnes compared with 2016.

Infrastructure and Logistics

The group's infrastructure and logistics division reported a net loss of US$17 million, compared with a net profit of US$20 million in 2016. This was mainly due to initial losses on the newly opened Cikopo-Palimanan toll road, in which the group acquired a 45% interest earlier in the year, and the loss on the disposal of the group's 49% interest in PAM Lyonnaise Jaya, a water concession with five years left to run.

The group's portfolio of toll road interests expanded during the year from 236km to 353km, of which 269km is operational. At the mature 72.5km Tangerang-Merak toll road, operated by 79.3%-owned Marga Mandalasakti, traffic volumes increased by 4% to 50 million vehicles. The wholly-owned 40.5km Jombang-Mojokerto toll road is now fully constructed with the final two sections completed in the fourth quarter of the year. At the 116.8km Cikopo-Palimanan toll road, traffic volumes increased by 13% to 17 million vehicles, while at the 40% owned 72.6km Semarang-Solo toll road, 40.1km is now in operation with traffic volumes increased by 3% to 12 million vehicles.

Serasi Autoraya's net income increased by 101% to US$15 million, due to higher net margins in its car leasing and rental, as well as logistics businesses, despite a 2% decline in its vehicles under contract and 18% lower used car sales.

Information Technology

Net income from the group's information technology division was 1% higher at US$15 million.

Astra Graphia, which is 76.9%-owned, reported net income modestly higher at US$19 million, mainly due to increased revenues from its office services business.

Property

Net income from the group's property division was up 101% at US$17 million, primarily due to higher property development earnings recognised on its Anandamaya Residences project. Both Anandamaya Residences and Menara Astra are scheduled for completion in 2018.

Direct Motor Interests

The Group's Direct Motor Interests contributed a profit of US$125 million in 2017, 25% down on the previous year due mainly to the increasingly competitive environment in Vietnam.

Singapore

The Singapore passenger car market grew by 5% to 91,900 units, following an increase in the number of certificates of entitlement. The Group's wholly-owned Cycle & Carriage Singapore, which achieved record results in 2017, saw its earnings grow by 15% to US$57 million, due to a 14% increase in passenger car sales to 14,300 units and improved contribution from parts and used car sales.

Malaysia

In Malaysia, 59.1%-owned Cycle & Carriage Bintang had a particularly challenging year in 2017, contributing a loss of US$1 million due to poor retail performance and higher financing charges.

Myanmar

Cycle & Carriage Myanmar, in which the Group owns a 60% interest, contributed a loss of US$3 million due mainly to the write-off of project costs and weaker margins. Vehicles sales at 506 units were 1% up on the previous year.

Indonesia

In Indonesia, 44.4%-owned Tunas Ridean contributed a profit of US$15 million, 18% down on the previous year, mainly due to weaker margins in motor car sales, partly offset by stronger contributions from the rental, motorcycle and 49%-owned Mandiri Tunas Finance businesses. Motor car sales at 51,500 units were only 1% higher than 2016 sales, while motorcycle sales were 8% higher at 223,300 units.

Vietnam

In Vietnam, 25.1%-owned Truong Hai Auto Corporation ("Thaco") contributed a profit of US$57 million, a 40% decline on the previous year. Its automotive profit was down 45% due to market uncertainties, ahead of the removal of tariffs on imported cars under the ASEAN Free Trade Area which came into effect on 1st January 2018. The vehicle market in 2017 was down by 6% from the record in 2016 of 351,000 units as potential buyers anticipated reduced prices of imported cars with the removal of tariffs. Thaco's overall vehicle sales fell by 21% to 87,600 units, with its passenger car sales falling by 25% to 47,400 units and its commercial vehicle sales decreasing by 15% to 40,200 units. The decrease in automotive profit was, however, partly offset by higher profits recognised from its 85%-owned real estate subsidiary.

Other Strategic Interests

The Group's Other Strategic Interests comprising 25.5%-held Siam City Cement Public Company Limited ("Siam City Cement") in Thailand, and 23.9%-held Refrigeration Electrical Engineering Corporation ("REE") and 10%-held Vinamilk in Vietnam, contributed profits of US$34 million, compared to US$33 million in 2016.

Siam City Cement reported a profit equivalent to US$54 million for the year, a reduction of 54% in local currency terms. The decline was due mainly to one-off restructuring expenses and lower domestic volume and selling prices, coupled with higher energy costs. Siam City Cement contributed US$11 million to the Group's results in 2017, compared to US$22 million in the previous year.

REE announced a profit equivalent to US$61 million, 26% higher in local currency terms, due to higher contributions from all its businesses. REE contributed US$14 million to the Group's results in 2017, 26% up on the previous year.

Newly acquired strategic shareholding in Vinamilk, which is accounted for as an investment by the Group, produced its first contribution of US$9 million with the declaration of an interim dividend in December 2017.

Alex Newbigging

Group Managing Director

1st March 2018

 
 Jardine Cycle & Carriage Limited 
  Consolidated Profit and Loss Account for the year ended 31st 
  December 2017 
-------------------------------------------------------------- 
 
 
                                             2017         2016   Change 
                                Note         US$m         US$m        % 
 
 Revenue                           3     17,701.2     15,764.0       12 
 Net operating costs               2   (15,938.3)   (14,264.3)       12 
 
 Operating profit                  2      1,762.9      1,499.7       18 
 
 Financing income                           111.6         93.3       20 
 Financing charges                        (158.3)      (132.4)       20 
                                      -----------  ----------- 
 Net financing charges                     (46.7)       (39.1)       20 
 Share of associates' 
  and joint 
   ventures' results after 
    tax                                     578.2        379.9       52 
 
 Profit before tax                        2,294.4      1,840.5       25 
 Tax                                      (488.9)      (343.0)       43 
 
 Profit after tax                  3      1,805.5      1,497.5       21 
                                      ===========  =========== 
 
 Profit attributable to: 
 Shareholders of the Company                811.2        701.7       16 
 Non-controlling interests                  994.3        795.8       25 
 
                                          1,805.5      1,497.5       21 
                                      ===========  =========== 
 
                                              USc          USc 
-----------------------------  -----  -----------  -----------  ------- 
 Earnings per share                5          205          178       16 
-----------------------------  -----  -----------  -----------  ------- 
 
 
 Jardine Cycle & Carriage Limited 
  Consolidated Statement of Comprehensive Income for the year 
  ended 31st December 2017 
------------------------------------------------------------- 
 
 
                                                     2017      2016 
                                                     US$m      US$m 
 
 Profit for the year                              1,805.5   1,497.5 
 
 
 Items that will not be reclassified 
  to profit or loss: 
                                                 --------  -------- 
 Asset revaluation 
 - surplus during the year                            5.6     107.1 
 
 Remeasurements of defined benefit 
  pension plans                                    (20.8)      34.5 
 
 Tax on items that will not be reclassified           5.0     (8.2) 
 
 Share of other comprehensive expense 
  of associates and 
   joint ventures, net of tax                      (13.8)     (0.6) 
                                                 --------  -------- 
                                                   (24.0)     132.8 
 
 Items that may be reclassified subsequently 
  to profit or loss: 
 Translation difference 
 - gain/(loss) arising during the 
  year                                             (28.1)     229.5 
 
 Available-for-sale investments 
 - gain/(loss) arising during the 
  year                                              171.5      16.7 
 - transfer to profit and loss                      (9.6)       0.3 
 
 Cash flow hedges 
 - gain/(loss) arising during the 
  year                                             (26.7)   (219.2) 
 - transfer to profit and loss                       13.0     189.0 
 
 Tax relating to items that may be 
  reclassified                                        2.9       8.4 
 
 Share of other comprehensive income/(expense) 
  of 
   associates and joint ventures, net 
    of tax                                         (25.3)     (3.7) 
                                                     97.7     221.0 
 
 Other comprehensive income/(expense) 
  for the year                                       73.7     353.8 
 
 Total comprehensive income for the 
  year                                            1,879.2   1,851.3 
                                                 ========  ======== 
 
 Attributable to: 
 
 Shareholders of the Company                        967.5     855.4 
 
 Non-controlling interests                          911.7     995.9 
 
                                                  1,879.2   1,851.3 
                                                 ========  ======== 
 
 
 Jardine Cycle & Carriage Limited 
  Consolidated Balance Sheet at 31st December 2017 
-------------------------------------------------- 
 
 
 
                                                       At           At 
                                        Note   31.12.2017   31.12.2016 
                                                     US$m         US$m 
  Non-current assets 
  Intangible assets                               1,079.5        972.3 
  Leasehold land use rights                         625.0        620.4 
  Property, plant and equipment                   3,410.2      2,978.5 
  Investment properties                             618.6        460.2 
  Bearer plants                                     498.0        496.8 
  Interests in associates and 
   joint ventures                                 4,302.9      3,738.5 
  Non-current investments                         1,973.3        487.8 
  Non-current debtors                             2,827.1      2,691.6 
  Deferred tax assets                               320.2        291.2 
                                                 15,654.8     12,737.3 
                                              -----------  ----------- 
  Current assets 
  Current investments                                22.7         65.2 
  Properties for sale                               254.0            - 
  Stocks                                          1,657.9      1,548.4 
  Current debtors                                 5,155.3      4,636.7 
  Current tax assets                                120.5        136.9 
  Bank balances and other liquid 
   funds 
                                              -----------  ----------- 
  - non-financial services companies              2,398.7      2,237.2 
  - financial services companies                    241.1        228.5 
                                              -----------  ----------- 
                                                  2,639.8      2,465.7 
                                              -----------  ----------- 
                                                  9,850.2      8,852.9 
                                              -----------  ----------- 
 
  Total assets                                   25,505.0     21,590.2 
                                              -----------  ----------- 
 
  Non-current liabilities 
  Non-current creditors                             170.8        156.7 
  Provisions                                        113.7         97.6 
  Long-term borrowings                     7 
                                              -----------  ----------- 
  - non-financial services companies                845.8        349.9 
  - financial services companies                  1,486.7      1,517.5 
                                              -----------  ----------- 
                                                  2,332.5      1,867.4 
  Deferred tax liabilities                          212.9        188.0 
  Pension liabilities                               262.2        215.9 
                                                  3,092.1      2,525.6 
                                              -----------  ----------- 
  Current liabilities 
  Current creditors                               4,223.5      3,363.6 
  Provisions                                         87.2         85.7 
  Current borrowings                       7 
                                              -----------  ----------- 
  - non-financial services companies              2,371.7      1,178.6 
  - financial services companies                  2,154.1      2,264.6 
                                              -----------  ----------- 
                                                  4,525.8      3,443.2 
  Current tax liabilities                           135.4         95.7 
                                                  8,971.9      6,988.2 
 
  Total liabilities                              12,064.0      9,513.8 
                                              -----------  ----------- 
 
  Net assets                                     13,441.0     12,076.4 
                                              ===========  =========== 
 
  Equity 
  Share capital                            8      1,381.0      1,381.0 
  Revenue reserve                          9      6,012.8      5,508.7 
  Other reserves                          10      (966.9)    (1,135.1) 
  Shareholders' funds                             6,426.9      5,754.6 
  Non-controlling interests               11      7,014.1      6,321.8 
  Total equity                                   13,441.0     12,076.4 
                                              ===========  =========== 
 

Jardine Cycle & Carriage Limited

Consolidated Statement of Changes in Equity for the year ended 31st December 2017

 
                                    Attributable to shareholders of the Company 
                                                                                          Attributable 
                                               Asset                     Fair                  to non- 
                                                                        value 
                       Share   Revenue   revaluation   Translation        and              controlling      Total 
                                                                        other 
                     capital   reserve       reserve       reserve   reserves    Total       interests     equity 
                        US$m      US$m          US$m          US$m       US$m    US$m             US$m       US$m 
 2017 
 Balance at 1st 
  January            1,381.0   5,508.7         400.4     (1,546.7)       11.2   5,754.6        6,321.8   12,076.4 
 Total 
  comprehensive 
  income                   -     799.3           2.0          25.0      141.2     967.5          911.7    1,879.2 
 Dividends paid by 
  the Company              -   (294.2)             -             -          -   (294.2)              -    (294.2) 
 Dividends paid to 
 non-controlling 
   interests               -         -             -             -          -         -        (397.7)    (397.7) 
 Capital 
  contribution by 
  non- 
  controlling 
  interests                -         -             -             -          -         -           67.8       67.8 
 Change in 
  shareholding             -     (1.0)             -             -          -     (1.0)          (2.6)      (3.6) 
 Acquisition of 
  subsidiaries             -         -             -             -          -         -          105.4      105.4 
 Other                     -         -             -             -          -         -            7.7        7.7 
                    --------  --------  ------------  ------------  ---------  --------  -------------  --------- 
 Balance at 31st 
  December           1,381.0   6,012.8         402.4     (1,521.7)      152.4   6,426.9        7,014.1   13,441.0 
                    ========  ========  ============  ============  =========  ========  =============  ========= 
 
 2016 
 Balance at 1st 
  January            1,381.0   5,065.3         347.0     (1,642.1)       14.9   5,166.1        5,560.9   10,727.0 
 Total 
  comprehensive 
  income                   -     710.3          53.4          95.4      (3.7)     855.4          995.9    1,851.3 
 Dividends paid by 
  the Company              -   (270.1)             -             -          -   (270.1)              -    (270.1) 
 Dividends paid to 
  non-controlling 
  interests                -         -             -             -          -         -        (360.5)    (360.5) 
 Issue of shares 
  to 
  non-controlling 
  interests                -         -             -             -          -         -          117.5      117.5 
 Change in 
  shareholding             -       4.1             -             -          -       4.1            4.3        8.4 
 Other                     -     (0.9)             -             -          -     (0.9)            3.7        2.8 
                    --------  --------  ------------  ------------  ---------  --------  -------------  --------- 
 Balance at 31st 
  December           1,381.0   5,508.7         400.4     (1,546.7)       11.2   5,754.6        6,321.8   12,076.4 
                    ========  ========  ============  ============  =========  ========  =============  ========= 
 
 
 
 Jardine Cycle & Carriage Limited 
  Company Balance Sheet at 31st December 2017 
--------------------------------------------- 
 
 
                                   Note      2017      2016 
                                             US$m      US$m 
 
 Non-current assets 
 Property, plant and equipment               34.6      32.0 
 Interests in subsidiaries                1,325.6   1,226.6 
 Interests in associates and 
  joint ventures                            983.9     776.7 
 Non-current investment                         -      11.0 
                                          2,344.1   2,046.3 
                                         --------  -------- 
 
 Current assets 
 Current debtors                          1,403.6      42.8 
 Bank balances and other liquid 
  funds                                      96.5     154.1 
                                         --------  -------- 
                                          1,500.1     196.9 
                                         --------  -------- 
 
 Total assets                             3,844.2   2,243.2 
                                         --------  -------- 
 
 Non-current liabilities 
 Deferred tax liabilities                     6.2       5.6 
                                              6.2       5.6 
                                         --------  -------- 
 
 Current liabilities 
 Current creditors                           80.8      20.5 
 Current borrowings                       1,262.8         - 
 Current tax liabilities                      1.7       1.7 
                                         --------  -------- 
                                          1,345.3      22.2 
                                         --------  -------- 
 
 Total liabilities                        1,351.5      27.8 
                                         --------  -------- 
 
 Net assets                               2,492.7   2,215.4 
                                         ========  ======== 
 
 Equity 
 
 Share capital                        8   1,381.0   1,381.0 
 Revenue reserve                      9     754.6     654.2 
 Other reserves                      10     357.1     180.2 
 Total equity                             2,492.7   2,215.4 
                                         ========  ======== 
 
 Net asset value per share                US$6.31   US$5.61 
 
 
 Jardine Cycle & Carriage Limited 
  Company Statement of Comprehensive Income for the year ended 
  31st December 2017 
-------------------------------------------------------------- 
 
 
                                                  2017     2016 
                                                  US$m     US$m 
 
 Profit for the year                             394.6      296.1 
 
 Items that may be reclassified subsequently 
  to profit or loss: 
                                               -------  --------- 
 Translation difference 
 - gain/(loss) arising during the year           181.6     (48.4) 
 
 Available-for-sale investment 
 - gain arising during the year                      -        1.2 
 - transfer to profit and loss                   (4.7)          - 
                                               -------  --------- 
 
 Other comprehensive income/(expense) 
  for the year                                   176.9     (47.2) 
 
 Total comprehensive income for the 
  year                                           571.5      248.9 
                                               =======  ========= 
 
 
 Jardine Cycle & Carriage Limited 
  Company Statement of Changes in Equity for the year ended 31st 
  December 2017 
---------------------------------------------------------------- 
 
 
                                                                         Fair 
                               Share     Revenue     Translation        value      Total 
                             capital     reserve         reserve    and other     equity 
                                                                     reserves 
                                US$m        US$m            US$m         US$m       US$m 
 
 2017 
 Balance at 1st January      1,381.0       654.2           175.5          4.7    2,215.4 
 
 Total comprehensive 
  income                           -       394.6           181.6        (4.7)      571.5 
 
 Dividends paid                    -     (294.2)               -            -    (294.2) 
 
 Balance at 31st 
  December                   1,381.0       754.6           357.1            -    2,492.7 
                          ==========  ==========  ==============  ===========  ========= 
 
 
 2016 
 Balance at 1st January      1,381.0       628.2           223.9          3.5    2,236.6 
 
 Total comprehensive 
  income                           -       296.1          (48.4)          1.2      248.9 
 
 Dividends paid                    -     (270.1)               -            -    (270.1) 
 
 Balance at 31st 
  December                   1,381.0       654.2           175.5          4.7    2,215.4 
                          ==========  ==========  ==============  ===========  ========= 
 
 
 Jardine Cycle & Carriage Limited 
  Consolidated Statement of Cash Flows for the year ended 31st 
  December 2017 
-------------------------------------------------------------- 
 
 
 
                                                       2017       2016 
                                            Note       US$m       US$m 
Cash flows from operating activities 
Cash generated from operations                12    2,152.0    1,868.7 
 
Interest paid                                        (78.5)     (61.8) 
Interest received                                     112.4       89.3 
Other finance costs paid                             (73.0)     (65.7) 
Income tax paid                                     (458.0)    (414.0) 
                                                  ---------  --------- 
 
                                                    (497.1)    (452.2) 
 
Net cash flows from operating activities            1,654.9    1,416.5 
 
Cash flows from investing activities 
                                                  ---------  --------- 
Sale of intangible assets                                 -        0.5 
Sale of leasehold land use rights                       1.9        3.4 
Sale of property, plant and equipment                  15.8       22.6 
Sale of investment properties                          42.1        1.0 
Sale of subsidiaries, net of cash 
 disposed                                              86.1          - 
Sale of associate and joint venture                    35.3        3.5 
Sale of investments                                   273.1      121.7 
Purchase of intangible assets                        (66.0)     (74.9) 
Purchase of leasehold land use rights                (36.7)     (30.3) 
Purchase of property, plant and equipment           (744.5)    (467.9) 
Purchase of investment properties                   (161.8)     (80.2) 
Additions to bearer plants                           (50.4)     (56.4) 
Purchase of subsidiaries, net of 
 cash acquired                                       (14.1)     (13.7) 
Purchase of shares in associates 
 and joint ventures                                 (669.1)    (380.5) 
Purchase of investments                           (1,608.6)    (207.6) 
Dividends received from associates 
 and joint ventures (net)                             587.5      331.6 
                                                  --------- 
 
Net cash flows used in investing 
 activities                                       (2,309.4)    (827.2) 
 
Cash flows from financing activities 
                                                  ---------  --------- 
Drawdown of loans                                   4,283.6    2,660.1 
Repayment of loans                                (2,832.6)  (2,454.4) 
Changes in controlling interests 
 in subsidiaries                                      (3.6)        8.3 
Investments by non-controlling interests               67.8      109.6 
Dividends paid to non-controlling 
 interests                                          (397.7)    (360.5) 
Dividends paid by the Company                       (294.2)    (270.1) 
                                                  ---------  --------- 
 
Net cash flows from/(used in) financing 
 activities                                           823.3    (307.0) 
 
 
Net change in cash and cash equivalents               168.8      282.3 
Cash and cash equivalents at the 
 beginning of the year                              2,465.7    2,173.0 
Effect of exchange rate changes                         5.3       10.4 
 
Cash and cash equivalents at the 
 end of the year                                    2,639.8    2,465.7 
                                                  =========  ========= 
 
 
 Jardine Cycle & Carriage Limited 
  Notes to the financial statements for the year ended 31st December 
  2017 
-------------------------------------------------------------------- 
 
   1      Basis of preparation 

The financial statements are consistent with those set out in the 2016 audited accounts which have been prepared in accordance with International Financial Reporting Standards ("IFRS"). There have been no changes to the accounting policies described in the 2016 audited accounts.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. Estimates and judgments used in preparing the financial statements are regularly evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results.

The exchange rates used for translating assets and liabilities at the balance sheet date are US$1=S$1.3370 (2016: US$1=S$1.4449), US$1=RM4.0650 (2016: US$1= RM4.4852), US$1=IDR13,548 (2016: US$1= IDR13,436), US$1=VND22,704 (2016: US$1=VND22,765) and US$1=THB32.689 (2016: US$1=THB35.809).

The exchange rates used for translating the results for the year are US$1=S$1.3757 (2016: US$1 =S$1.3833), US$1=RM4.2820 (2016: US$1= RM4.1462), US$1=IDR13,400 (2016: US$1= IDR13,330), US$1=VND22,719 (2016: US$1= VND22,373) and US$1=THB33.8198 (2016: US$1= THB35.2710).

   2      Net operating costs and operating profit 
 
                                                    Group 
                                                 2017         2016   Change 
                                                 US$m         US$m        % 
 
      Cost of sales                        (14,283.5)   (12,800.5)       12 
      Other operating income                    309.9        269.7       15 
      Selling and distribution expenses       (905.0)      (712.7)       27 
      Administrative expenses                 (972.6)      (911.1)        7 
      Other operating expenses                 (87.1)      (109.7)      -21 
                                          -----------  ----------- 
      Net operating costs                  (15,938.3)   (14,264.3)       12 
                                          ===========  =========== 
 
 
                                                             Group 
                                                          2017      2016   Change 
                                                          US$m      US$m        % 
      Operating profit is determined after 
       including: 
      Depreciation of property, plant and equipment    (508.8)   (488.3)        4 
      Depreciation of bearer plants                     (24.4)    (21.5)       13 
      Amortisation of leasehold land use rights 
       and intangible assets                           (100.6)    (97.5)        3 
      Fair value changes of investment properties 
 
        *    investment properties                        23.3       7.6      207 
                                                                    15.0 
        *    contingent consideration                        -                 nm 
 
        *    agricultural produce                        (4.4)      22.0       nm 
      Profit/(loss) on disposal of: 
 
        *    intangible assets                               -     (1.0)     -100 
 
        *    leasehold land use rights                     1.5       0.8       88 
 
        *    property, plant and equipment                 2.8       3.6      -22 
 
        *    bearer plants                               (0.1)    (38.2)     -100 
                                                        (10.3)         - 
        *    investment properties                                             nm 
                                                           2.8         - 
        *    subsidiaries                                                      nm 
 
        *    associates and joint venture                (4.5)     (1.8)     -150 
 
        *    investments                                   8.8       7.0       26 
      Loss on disposal/write-down of repossessed 
       assets                                           (58.2)    (60.2)       -3 
      Dividend and interest income from investments       58.7      42.3       39 
      Write-down of stocks                               (7.6)     (9.5)      -20 
      Impairment of intangible assets                   (11.0)     (3.4)      224 
      Impairment of property, plant and equipment        (5.7)     (1.8)      217 
      Impairment of debtors (1)                        (189.4)    (94.9)      100 
      Net exchange gain/(loss) (2)                        11.3    (11.6)       nm 
                                                      ========  ======== 
 

nm - not meaningful

(1) Increase in 2017 mainly due to higher impairment for financing debtors

(2) Net exchange gain in 2017 mainly relates to the impact of stronger Singapore dollars on monetary liabilities denominated in US dollars

   3      Revenue and Profit after tax 
 
                                    Group 
                                 2017       2016   Change 
                                 US$m       US$m        % 
      Revenue: 
      - 1st half              8,519.1    7,703.0       11 
      - 2nd half              9,182.1    8,061.0       14 
                            ---------  --------- 
                             17,701.2   15,764.0       12 
                            =========  ========= 
 
        Profit after tax: 
      - 1st half                887.8      675.1       32 
      - 2nd half                917.7      822.4       12 
                            ---------  --------- 
                              1,805.5    1,497.5       21 
                            =========  ========= 
 
   4      Dividends 
 
                                                          Group and Company 
                                                             2017       2016 
                                                             US$m       US$m 
      Dividend paid: 
      Final one-tier tax exempt dividend in respect 
       of previous year of                                  223.9      200.0 
  USc56 per share (2016: in respect of 2015 
   of USc51) 
      Interim one-tier tax exempt dividend in respect 
       of current year of                                    70.3       70.1 
  USc18 per share (2016: USc18) 
                                                        ---------  --------- 
                                                            294.2      270.1 
                                                        =========  ========= 
 

The Board is recommending a final dividend of USc68 per share which, together with the interim dividend of USc18 per share, will give a total dividend for the year of USc86 per share.

   5      Earnings per share 
 
                                                             Group 
                                                          2017     2016 
                                                          US$m     US$m 
      Basic earnings per share 
      Profit attributable to shareholders                811.2    701.7 
      Weighted average number of ordinary shares 
       in issue (millions)                               395.2    395.2 
      Basic earnings per share                          USc205   USc178 
                                                       =======  ======= 
      Diluted earnings per share                        USc205   USc178 
                                                       =======  ======= 
 
 
      Underlying earnings per share 
      Underlying profit attributable to shareholders     787.9    679.1 
      Basic underlying earnings per share               USc199   USc172 
                                                       =======  ======= 
      Diluted underlying earnings per share             USc199   USc172 
                                                       =======  ======= 
 

As at 31st December 2016 and 2017, there were no dilutive potential ordinary shares in issue.

A reconciliation of the profit attributable to shareholders and underlying profit attributable to shareholders is as follows:

 
                                                                     Group 
                                                                  2017    2016 
                                                                  US$m    US$m 
 
      Profit attributable to shareholders                        811.2   701.7 
      Less: Non-trading items (net of tax and non-controlling 
       interests) 
                                                                ------  ------ 
      Gain on disposal of property                                   -    16.0 
      Fair value changes of agricultural produce                 (1.3)     6.6 
      Fair value changes of investment properties                 22.3     4.3 
      Net gain on disposal or dilution of interests 
       in subsidiary, 
  associates and joint ventures                                    5.8   (4.3) 
      Impairment loss on intangible assets                       (4.3)       - 
      Impairment loss on associate/joint venture                 (4.1)       - 
      Gain on disposal of an investment                            4.9       - 
                                                                  23.3    22.6 
                                                                ------  ------ 
      Underlying profit attributable to shareholders             787.9   679.1 
                                                                ======  ====== 
 

Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance. Items classified as non-trading items include fair value gains or losses on revaluation of investment properties and agricultural produce; gains and losses arising from the sale of businesses, investments and properties; impairment of non-depreciable intangible assets and other investments; provisions for closure of businesses; acquisition-related costs in business combinations; and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into the Group's underlying business performance.

   6      Segment information 

Operating segments are identified on the basis of internal reports about components of the Group that are regularly reviewed by the Board for the purpose of resource allocation and performance assessment. Set out below is an analysis of the segment information:

 
                                                Direct      Other 
                                                 Motor  Strategic  Corporate 
                                      Astra  Interests  Interests      Costs       Group 
                                       US$m       US$m       US$m       US$m        US$m 
2017 
Revenue                            15,408.3    2,292.9          -          -    17,701.2 
Net operating costs              (13,727.3)  (2,217.5)        9.3      (2.8)  (15,938.3) 
                                 ----------  ---------  ---------  ---------  ---------- 
Operating profit/(loss)             1,681.0       75.4        9.3      (2.8)     1,762.9 
 
Financing income                      109.9        1.1          -        0.6       111.6 
Financing charges                   (152.4)      (1.6)          -      (4.3)     (158.3) 
                                 ----------  ---------  ---------  ---------  ---------- 
Net financing charges                (42.5)      (0.5)          -      (3.7)      (46.7) 
 
Share of associates' and 
 joint ventures' 
   results after tax                  474.4       77.8       26.0          -       578.2 
                                 ---------- 
Profit before tax                   2,112.9      152.7       35.3      (6.5)     2,294.4 
Tax                                 (473.6)     (13.9)      (1.0)      (0.3)     (488.9) 
                                 ----------  ---------  ---------  ---------  ---------- 
Profit after tax                    1,639.3      138.7       34.3      (6.8)     1,805.5 
Non-controlling interests           (988.7)      (5.6)          -          -     (994.3) 
                                             ---------  ---------  ---------  ---------- 
Profit attributable to 
 shareholders                         650.7      133.0       34.3      (6.8)       811.2 
Non-trading items                    (10.0)      (8.4)          -      (4.9)      (23.3) 
                                 ----------  ---------  ---------  ---------  ---------- 
Underlying profit attributable 
 to 
 shareholders                         640.7      124.6       34.3     (11.7)       787.9 
                                 ----------  ---------  ---------  ---------  ---------- 
 
Net cash/(debt) (excluding 
 net debt 
   of financial services 
    companies)                        195.9     (30.0)          -    (984.7)     (818.8) 
Total equity                       11,752.0      576.6      818.1      294.3    13,441.0 
                                 ----------  ---------  ---------  ---------  ---------- 
 
 
                                                Direct      Other 
                                                 Motor  Strategic  Corporate 
                                      Astra  Interests  Interests      Costs       Group 
                                       US$m       US$m       US$m       US$m        US$m 
2016 
Revenue                            13,609.6    2,154.4          -          -    15,764.0 
Net operating costs              (12,164.3)  (2,074.8)          -     (25.2)  (14,264.3) 
                                 ----------  ---------  ---------  ---------  ---------- 
Operating profit/(loss)             1,445.3       79.6                (25.2)     1,499.7 
 
Financing income                       91.8        0.6          -        0.9        93.3 
Financing charges                   (130.9)      (1.2)          -      (0.3)     (132.4) 
                                 ----------  ---------  ---------  ---------  ---------- 
Net financing charges                (39.1)      (0.6)          -        0.6      (39.1) 
 
Share of associates' and 
 joint ventures' 
   results after tax                  231.8      112.1       36.0          -       379.9 
                                 ---------- 
Profit before tax                   1,638.0      191.1       36.0     (24.6)     1,840.5 
Tax                                 (324.9)     (15.0)      (2.8)      (0.3)     (343.0) 
                                 ----------  ---------  ---------  ---------  ---------- 
Profit after tax                    1,313.1      176.1       33.2     (24.9)     1,497.5 
Non-controlling interests           (786.4)      (9.4)          -          -     (795.8) 
                                             ---------  ---------  ---------  ---------- 
Profit attributable to 
 shareholders                         526.7      166.7       33.2     (24.9)       701.7 
Non-trading items                    (26.9)          -          -        4.3      (22.6) 
                                 ----------  ---------  ---------  ---------  ---------- 
Underlying profit attributable 
 to 
 shareholders                         499.8      166.7       33.2     (20.6)       679.1 
                                 ----------  ---------  ---------  ---------  ---------- 
 
Net cash (excluding net 
 debt of financial 
   services companies)                460.9       91.0          -      156.8       708.7 
Total equity                       10,690.8      581.9      641.1      162.6    12,076.4 
                                 ----------  ---------  ---------  ---------  ---------- 
 
   7      Borrowings 
 
                                Group 
                             2017      2016 
                             US$m      US$m 
 Long-term borrowings: 
 
   *    secured           1,509.7   1,229.2 
 
   *    unsecured           822.8     638.2 
                         --------  -------- 
                          2,332.5   1,867.4 
                         ========  ======== 
 
 Current borrowings: 
 
   *    secured           1,640.9   1,972.2 
 
   *    unsecured         2,884.9   1,471.0 
                         --------  -------- 
                          4,525.8   3,443.2 
                         --------  -------- 
 
 Total borrowings         6,858.3   5,310.6 
                         ========  ======== 
 

Certain subsidiaries of the Group have pledged their assets in order to obtain bank facilities from financial institutions. The value of assets pledged was US$1,783.8 million (31st December 2016: US$1,884.7 million).

   8      Share capital 
 
                                                                 Group 
                                                              2017      2016 
                                                              US$m      US$m 
 Three months ended 31st December 
 Issued and fully paid: 
 Balance at 1st October and 31st December 
 
   *    395,236,288 (2016: 395,236,288) ordinary shares    1,381.0   1,381.0 
 
 Year ended 31st December 
 Issued and fully paid: 
 Balance at 1st January and 31st December 
 
   *    395,236,288 (2016: 395,236,288) ordinary shares    1,381.0   1,381.0 
                                                          ========  ======== 
 

There were no rights, bonus or equity issues during the year.

The Company did not hold any treasury shares as at 31st December 2017 (31st December 2016: Nil) and did not have any unissued shares under convertibles as at 31st December 2017 (31st December 2016: Nil).

There were no subsidiary holdings (as defined in the Listing Manual of the SGX-ST) as at 31st December 2017 (31st December 2016: Nil).

   9      Revenue reserve 
 
                                                  Group            Company 
                                                2017     2016     2017     2016 
                                                US$m     US$m     US$m     US$m 
  Movements: 
  Balance at 1st January                     5,508.7  5,065.3    654.2    628.2 
  Asset revaluation reserve realised 
   on disposal of assets                         0.8      0.2        -        - 
  Defined benefit pension plans 
  - remeasurements                             (7.2)     13.2        -        - 
  - deferred tax                                 1.7    (3.1)        -        - 
  Share of associates' and joint ventures' 
   remeasurements 
    of defined benefit pension plans, 
     net of tax                                (7.2)    (1.7)        -        - 
  Profit attributable to shareholders          811.2    701.7    394.6    296.1 
  Dividends paid by the Company              (294.2)  (270.1)  (294.2)  (270.1) 
  Change in shareholding                       (1.0)      4.1        -        - 
  Other                                            -    (0.9)        -        - 
  Balance at 31st December                   6,012.8  5,508.7    754.6    654.2 
                                             =======  =======  =======  ======= 
 
   10    Other reserves 
 
                                                     Group             Company 
                                                   2017       2016   2017    2016 
                                                   US$m       US$m   US$m    US$m 
   Composition: 
   Asset revaluation reserve                      402.4      400.4      -       - 
   Translation reserve                        (1,521.7)  (1,546.7)  357.1   175.5 
   Fair value reserve                             168.5       13.0      -     4.7 
   Hedging reserve                               (19.4)      (5.1)      -       - 
   Other reserve                                    3.3        3.3      -       - 
                                              ---------  ---------  -----  ------ 
   Balance at 31st December                     (966.9)  (1,135.1)  357.1   180.2 
                                              =========  =========  =====  ====== 
 
   Movements: 
   Asset revaluation reserve 
   Balance at 1st January                         400.4      347.0      -       - 
   Revaluation surplus                              2.8       53.6      -       - 
   Reserve realised on disposal of assets         (0.8)      (0.2)      -       - 
   Balance at 31st December                       402.4      400.4      -       - 
                                              =========  =========  =====  ====== 
 
   Translation reserve 
   Balance at 1st January                     (1,546.7)  (1,642.1)  175.5   223.9 
   Translation difference                          25.0       95.4  181.6  (48.4) 
                                              ---------  ---------  -----  ------ 
   Balance at 31st December                   (1,521.7)  (1,546.7)  357.1   175.5 
                                              =========  =========  =====  ====== 
 
   Fair value reserve 
   Balance at 1st January                          13.0        5.2    4.7     3.5 
   Available-for-sale investments 
   - fair value changes                           161.0        7.6      -     1.2 
   - deferred tax                                 (0.2)        0.1      -       - 
   - transfer to profit and loss                  (7.1)        0.1  (4.7)       - 
   Share of associates' and joint ventures' 
    fair 
    value changes of available-for-sale 
     investments, 
    net of tax                                      1.8          -      -       - 
   Balance at 31st December                       168.5       13.0      -     4.7 
                                              =========  =========  =====  ====== 
 
   Hedging reserve 
   Balance at 1st January                         (5.1)        6.4      -       - 
   Cash flow hedges 
   - fair value changes                          (12.8)    (101.5)      -       - 
   - deferred tax                                   1.5        3.6      -       - 
   - transfer to profit and loss                    6.5       88.2      -       - 
   Share of associates' and joint ventures' 
    fair 
    value changes of cash flow hedges, 
     net of tax                                   (9.5)      (1.8)      -       - 
  Balance at 31st December                       (19.4)      (5.1)      -       - 
                                              =========  =========  =====  ====== 
 
  Other reserve 
  Balance at 1st January and 31st December          3.3        3.3      -       - 
                                              =========  =========  =====  ====== 
 
   11    Non-controlling interests 
 
                                                     Group 
                                                   2017     2016 
                                                   US$m     US$m 
 
Balance at 1st January as previously reported   6,321.8  5,560.9 
Asset revaluation surplus                           2.8     53.5 
Available-for-sale investments 
- fair value changes                               10.5      9.1 
- deferred tax                                    (0.2)      0.2 
- transfer to profit and loss                     (2.5)      0.2 
Share of associates' and joint ventures' 
 fair value changes of 
  available-for-sale investments, net of tax        1.7    (0.1) 
Cash flow hedges 
- fair value changes                             (13.9)  (117.7) 
- deferred tax                                      1.8      4.5 
- transfer to profit and loss                       6.5    100.8 
Share of associates' and joint ventures' 
 fair value changes of cash 
 flow hedges, net of tax                         (19.3)    (1.8) 
Defined benefit pension plans 
- remeasurements                                 (13.6)     21.3 
- deferred tax                                      3.3    (5.1) 
Share of associates' and joint ventures' 
 remeasurements of 
 defined benefit pension plans, net of tax        (6.6)      1.1 
Translation difference                           (53.1)    134.1 
Profit for the year                               994.3    795.8 
Capital contribution                               67.8    117.5 
Dividends paid                                  (397.7)  (360.5) 
Change in shareholding                            (2.6)      4.3 
Acquisition of subsidiaries                       105.4        - 
Other                                               7.7      3.7 
                                                -------  ------- 
Balance at 31st December                        7,014.1  6,321.8 
                                                =======  ======= 
 
   12     Cash flows from operating activities 
 
                                                           Group 
                                                         2017     2016 
                                                         US$m     US$m 
 
   Profit before tax                                  2,294.4  1,840.5 
 
   Adjustments for: 
                                                      -------  ------- 
   Financing income                                   (111.6)   (93.3) 
   Financing charges                                    158.3    132.4 
   Share of associates' and joint ventures' results 
    after tax                                         (578.2)  (379.9) 
   Depreciation of property, plant and equipment        508.8    488.3 
   Depreciation of bearer plants                         24.4     21.5 
   Amortisation of leasehold land use rights 
    and intangible assets                               100.6     97.5 
   Fair value changes of: 
   - investment properties                             (23.3)    (7.6) 
   - contingent consideration                               -   (15.0) 
   - agricultural produce                                 4.4   (22.0) 
   Impairment of: 
   - intangible assets                                    9.6      3.4 
   - property, plant and equipment                        5.7      1.8 
   - goodwill                                             1.4        - 
   - debtors                                            189.4     94.9 
   (Profit)/loss on disposal of: 
   - intangible assets                                      -      1.0 
   - leasehold land use rights                          (1.5)    (0.8) 
   - property, plant and equipment                      (2.8)    (3.6) 
   - investment properties                               10.3        - 
   - bearer plants                                        0.1     38.2 
   - subsidiaries                                       (2.8)        - 
   - associate and joint venture                          4.5      1.8 
   - investments                                        (8.8)    (7.0) 
   Loss on disposal/write-down of repossessed 
    assets                                               58.2     60.2 
   Amortisation of borrowing costs for financial 
    services companies                                   13.7     13.7 
   Write-down of stocks                                   7.6      9.5 
   Changes in provisions                                 26.4     32.6 
   Foreign exchange loss                                 10.3   (15.8) 
                                                        404.7    451.8 
   Operating profit before working capital changes    2,699.1  2,292.3 
 
   Changes in working capital: 
                                                      -------  ------- 
   Properties for sale                                (217.8)        - 
   Stocks                                             (199.3)   (64.5) 
   Concession rights                                   (78.6)   (61.4) 
   Financing debtors                                   (43.3)  (443.9) 
   Debtors (1)                                        (921.6)  (186.2) 
   Creditors (2)                                        886.3    307.4 
   Pensions                                              27.2     25.0 
                                                      (547.1)  (423.6) 
                                                      -------  ------- 
   Cash flows from operating activities               2,152.0  1,868.7 
                                                      =======  ======= 
 
   (1)   Increase in debtors balance due mainly to higher sales activities 
   (2)   Increase in creditors balance due mainly to higher trade purchases 
   13     Interested person transactions 
 
                                               Aggregate value                 Aggregate value 
                                             of all interested               of all interested 
                                           person transactions             person transactions 
                                       (excluding transactions                 conducted under 
                                           less than S$100,000                   shareholders' 
                                              and transactions                mandate pursuant 
                                               conducted under          to Rule 920 (excluding 
                                                 shareholders'                    transactions 
                                              mandate pursuant            less than S$100,000) 
                                                  to Rule 920) 
                                    --------------------------      -------------------------- 
 Name of interested person                                US$m                          US$m 
 
 Three months ended 31st December 
  2017 
 Jardine Matheson Limited 
 - management support services                               -                           0.9 
 Jardine Lloyd Thompson Limited 
 - insurance brokerage services                              -                           0.1 
 PT Hero Supermarket Tbk 
 - transportation services                                   -                           0.2 
 Unicode Investments Limited 
 - subscription of shares in                              17.1                             - 
  a joint venture 
 PT Astra Land Indonesia 
 - subscription of shares by                              17.1                             - 
  a subsidiary 
                                     -------------------------      ------------------------ 
                                                          34.2                           1.2 
                                     =========================      ======================== 
 
 Year ended 31st December 2017 
 Jardine Matheson Limited 
 - management support services                               -                           4.2 
 Jardine Lloyd Thompson PCS Pte 
  Ltd 
 - purchase of a used car                                    -                           0.1 
 Jardine Matheson (Singapore) 
  Ltd 
 - rental of premises                                        -                           0.1 
 JLT Specialty Pte Ltd 
 - insurance brokerage services                              -                           0.2 
 Jardine Lloyd Thompson Limited 
 - insurance brokerage services                              -                           0.1 
  PT Hero Supermarket Tbk 
 - transportation services                                   -                           0.5 
 Unicode Investments Limited 
 - subscription of shares in                              17.1                             - 
  a joint venture 
 PT Astra Land Indonesia 
 - subscription of shares by                              17.1                             - 
  a subsidiary 
                                     -------------------------      ------------------------ 
                                                          34.2                           5.2 
                                     =========================      ======================== 
 
 
   14   Additional information 
 
                                                             Group 
                                                          2017     2016   Change 
                                                          US$m     US$m        % 
      Astra International 
      Automotive                                         283.7    312.8       -9 
      Financial services                                 139.4     29.7      369 
      Heavy equipment, mining, construction 
       & energy                                          171.3    114.0       50 
      Agribusiness                                        59.9     60.1        0 
      Infrastructure & logistics                           4.2      9.8      -57 
      Information technology                               7.4      7.4        0 
      Property                                             0.2    (7.6)       nm 
                                                       -------  ------- 
                                                         666.1    526.2       27 
      Less: Withholding tax on dividend                 (25.4)   (26.4)       -4 
                                                                ------- 
                                                         640.7    499.8       28 
                                                                ------- 
      Direct Motor Interests 
      Singapore                                           57.0     49.4       15 
      Malaysia                                           (1.3)      5.6       nm 
      Myanmar                                            (2.5)    (0.1)       nm 
      Indonesia (Tunas Ridean)                            14.9     18.2      -18 
      Vietnam 
                                                       -------  ------- 
      - automotive                                        48.8     89.4      -45 
      - real estate                                        7.7      4.2       83 
                                                       -------  ------- 
                                                          56.5     93.6      -40 
                                                         124.6    166.7      -25 
                                                       -------  ------- 
 
      Other Strategic Interests 
      Siam City Cement                                    11.3     22.3      -49 
      Refrigeration Electrical Engineering                13.7     10.9       26 
      Vinamilk                                             9.3        -       nm 
                                                       -------  ------- 
                                                          34.3     33.2        3 
                                                       -------  ------- 
 
      Corporate costs                                   (11.7)   (20.6)      -43 
 
      Underlying profit attributable to shareholders     787.9    679.1       16 
                                                       =======  ======= 
 
   15   Closure of books 

NOTICE IS HEREBY GIVEN that, subject to shareholders' approval being obtained at the forthcoming 49th Annual General Meeting of the Company ("AGM") for the proposed final one-tier tax-exempt dividend of US$0.68 per share for the financial year ended 31st December 2017 (the "Final Dividend"), the Transfer Books and Register of Members of the Company will be closed from 5.00 p.m. on Monday, 14th May 2018 (the "Books Closure Date") up to, and including Tuesday, 15th May 2018, for the purpose of determining shareholders' entitlement to the Final Dividend. Duly completed transfers of shares of the Company in physical scrip received by the Company's Share Registrar, M & C Services Private Limited at 112 Robinson Road #05-01, Singapore 068902 up to 5.00 p.m. on the Books Closure Date will be registered before entitlements to the Final Dividend are determined.

Subject to approval being obtained as aforesaid, shareholders (being Depositors) whose securities accounts with The Central Depository (Pte) Limited are credited with shares of the Company as at 5.00 p.m. on the Books Closure Date will rank for the Final Dividend.

The Final Dividend, if approved at the AGM, will be paid on Monday, 25th June 2018. Shareholders will have the option to receive the Final Dividend in Singapore dollars, and in the absence of any election, the Final Dividend will be paid in US dollars. Details on this elective will be furnished to shareholders after approval of the Final Dividend.

   16   Others 

The results do not include any pre-acquisition profits and have not been affected by any item, transaction or event of a material or unusual nature other than the non-trading items shown in Note 5 of this report.

The Company confirms that it has procured undertakings from all its directors and executive officers under Rule 720(1) of the Listing Manual.

In February 2018, the Company invested US$200 million in shares of Toyota Motor Corporation.

In February 2018, Astra signed a Shares Subscription Agreement to subscribe for a minority stake in PT Aplikasi Karya Anak Bangsa (Go-Jek Indonesia), the provider of on-demand application-based services, amounting to US$150 million.

No significant event or transaction other than as contained in this report has occurred between 1st January 2018 and the date of this report.

   17    Notice pursuant to Rule 704(13) of the Listing Manual 

Pursuant to Rule 704(13) of the SGX-ST Listing Manual, Jardine Cycle & Carriage Limited wishes to announce that no person occupying a managerial position in the Company or any of its principal subsidiaries is a relative of a director or chief executive officer or substantial shareholder of the Company.

- end -

For further information, please contact:

Jardine Cycle & Carriage Limited

Jeffery Tan Eng Heong

Tel: 65 64708111

The full text of the Financial Statements and Dividend Announcement for the year ended 31st December 2017 can be accessed through the internet at 'www.jcclgroup.com'.

Corporate Profile

Jardine Cycle & Carriage ("JC&C") is a leading Singapore-listed company and a member of the Jardine Matheson Group. It has an interest of just over 50% in Astra International ("Astra"), a premier listed Indonesian conglomerate, as well as Direct Motor Interests and Other Strategic Interests in Southeast Asia. Together with its subsidiaries and associates, JC&C employs over 250,000 people across Indonesia, Vietnam, Singapore, Thailand, Malaysia and Myanmar.

Astra is the largest independent automotive group in Southeast Asia, with further interests in financial services, heavy equipment and mining, agribusiness, infrastructure and logistics, information technology and property. JC&C's Direct Motor Interests operate in Singapore, Malaysia and Myanmar under the Cycle & Carriage banner, as well as through Tunas Ridean in Indonesia and Truong Hai Auto Corporation in Vietnam. JC&C's Other Strategic Interests comprise interests in market leading businesses in the region in which JC&C gains exposure to key Southeast Asian economies by supporting the long-term growth of these companies.

Jardine Matheson is a diversified business group focused principally on Asia. Its businesses comprise a combination of cash generating activities and long-term property assets. In addition to its 75% shareholding in the Company, the Jardine Matheson Group's interests include Jardine Pacific, Jardine Motors, Jardine Lloyd Thompson, Hongkong Land, Dairy Farm and Mandarin Oriental. These companies are leaders in the fields of engineering and construction, transport services, motor vehicles, insurance broking, property investment and development, retailing, restaurants and luxury hotels.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR GMGZZFRMGRZM

(END) Dow Jones Newswires

March 01, 2018 04:13 ET (09:13 GMT)

1 Year Jardine Strategic Holdin... Chart

1 Year Jardine Strategic Holdin... Chart

1 Month Jardine Strategic Holdin... Chart

1 Month Jardine Strategic Holdin... Chart

Your Recent History

Delayed Upgrade Clock