ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

JARJ Jardine Matheson Holdings Ld

0.00
0.00 (0.00%)
Last Updated: -
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Jardine Matheson Holdings Ld LSE:JARJ London Ordinary Share BMG507361001 ORD US$0.25(JERSEY REG)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.00 -
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Real Estate Agents & Mgrs 36.05B 686M 2.3655 26.42 18.13B

Jardine Matheson Hldgs Ltd 2017 Preliminary Announcement of Results (8815G)

08/03/2018 9:19am

UK Regulatory


Jardine Matheson Holding... (LSE:JARJ)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Jardine Matheson Holding... Charts.

TIDMJAR TIDMJDS

RNS Number : 8815G

Jardine Matheson Hldgs Ltd

08 March 2018

To: Business Editor 8th March 2018

For immediate release

The following announcement was issued today to a Regulatory Information Service approved by the Financial Conduct Authority in the United Kingdom.

Jardine Matheson Holdings Limited

2017 Preliminary Announcement of Results

Highlights

   --    Underlying earnings per share* up 12% 
   --    Full-year dividend increased by 7% 
   --    Strong trading performances from most businesses 
   --    NAV per share up 17% reflecting higher property valuations 

"The Group's principal markets across Greater China and Southeast Asia remained strong during 2017, and appear well set for 2018. This, coupled with development initiatives being pursued by our businesses, provides the Group with a firm foundation for long-term growth."

Sir Henry Keswick, Chairman

Results

 
                                   Year ended 31st December 
                                                    2017            2016    Change 
                                                     US$m           US$m         % 
---------------------------------------------  ------------  ------------  ------- 
  Gross revenue including 100% of 
   associates and joint ventures                     83,808        72,437      +16 
  Revenue                                            39,456        37,051       +6 
  Underlying profit* before tax                       4,378         3,729      +17 
  Underlying profit* attributable 
   to shareholders                                    1,568         1,386      +13 
  Profit attributable to shareholders                 3,785         2,503      +51 
  Shareholders' funds                                25,669        21,800      +18 
                                                        US$           US$        % 
---------------------------------------------  ------------  ------------  ------- 
  Underlying earnings per share*                       4.17          3.71      +12 
  Earnings per share                                  10.06          6.69      +50 
  Dividends per share                                  1.60          1.50       +7 
  Net asset value per share(#)                     68.21            58.15      +17 
* The Group uses 'underlying profit' in its internal financial 
 reporting to distinguish between ongoing business performance 
 and non-trading items, as more fully described in note 1 to 
 the financial statements. Management considers this to be 
 a key measure which provides additional information to enhance 
 understanding of the Group's underlying business performance. 
 (#) Net asset value per share is based on the book value of 
 shareholders' funds. 
---------------------------------------------------------------------------------- 
 

The final dividend of US$1.20 per share will be payable on 16th May 2018, subject to approval at the Annual General Meeting to be held on 10th May 2018, to shareholders on the register of members at the close of business on 23rd March 2018 and will be available in cash with a scrip alternative.

Jardine Matheson Holdings Limited

Preliminary Announcement of Results

For The Year Ended 31st December 2017

Overview

The Jardine Matheson Group produced a good overall result for the year as most businesses traded well. There were strong performances from Astra, Hongkong Land, Jardine Motors, Jardine Pacific and Jardine Lloyd Thompson. Reduced contributions were, however, seen from Dairy Farm, Mandarin Oriental and Jardine Cycle & Carriage's non-Astra businesses.

Performance

The Group's revenue for 2017, including 100% of revenue from associates and joint ventures, was US$83.8 billion, compared with US$72.4 billion in 2016, while the Group's consolidated revenue for 2017 was US$39.5 billion, an increase of 6%. Jardine Matheson achieved an underlying profit before tax for the year of US$4,378 million, an increase of 17%. The underlying profit attributable to shareholders was up 13% at US$1,568 million, while underlying earnings per share were 12% higher at US$4.17.

The profit attributable to shareholders for the year was US$3,785 million, which included the Group's US$1,949 million share of increases in property valuations, principally Hongkong Land's investment properties in Hong Kong, and US$268 million of other net non-trading gains. This compares with US$2,503 million in 2016, which reflected a US$1,061 million increase in property valuations and US$56 million of other net non-trading gains.

Within the Group's businesses, Jardine Pacific achieved good results in 2017 as Gammon's contribution recovered and Hactl benefited from increased cargo throughput. Jardine Motors' increased earnings were led by strong results from mainland China. Jardine Lloyd Thompson's contribution was higher due to a combination of a good trading performance and the absence of the restructuring costs seen in 2016.

At Hongkong Land, underlying profit grew due to the strength of both its investment and development property activities. Positive performances in most of Dairy Farm's retail formats and key associates were, however, offset by poor performances in its supermarket and hypermarket businesses in Southeast Asia and it recognized US$64 million of business rationalization costs. Mandarin Oriental saw generally improved performances across its hotel portfolio, notably in Hong Kong, but profitability was again impacted by the renovation of its London hotel. Mandarin Oriental's adjusted shareholders' funds at the end of 2017 were US$1.9 billion higher following a significant revaluation of The Excelsior hotel in Hong Kong.

Jardine Cycle & Carriage produced good profit growth as Astra's results improved, although there was a reduced overall contribution from the group's Direct Motor Interests and Other Strategic Interests, including Thaco and Siam City Cement. Astra's performance reflected the return to profitability at Permata Bank and enhanced commodity prices benefiting its heavy equipment and mining activities as well as agribusiness. The results from Astra's automotive activities, however, were lower due to reduced earnings from motor cars in challenging markets.

The Group's financial position remains strong with shareholders' funds up 18% at US$25.7 billion at the year end. Robust cash flows have enabled continued high levels of capital expenditure to be combined with low levels of debt. The consolidated net debt excluding financial services companies was US$3.4 billion at 31st December 2017, representing gearing of 6%.

The Board is recommending a final dividend of US$1.20 per share, which produces a full-year dividend of US$1.60 per share, up 7% from the prior year.

Strategic Developments

Mainland China continued to grow in importance for the Group, with its contribution to profits increasing to 18%. In this market, Hongkong Land's residential developments achieved an excellent result, while Zung Fu and affiliates Zhongsheng and Yonghui each had a very good year. A 28% shareholding was taken in Greatview, the second-largest supplier of aseptic carton packaging in China.

Hongkong Land secured five further development projects in mainland China during 2017, including in the new markets of Wuhan, Nanjing and Hangzhou. The retail component of its luxury retail and hotel complex in Beijing, WF CENTRAL, was opened in late 2017. In January 2018, Hongkong Land secured a prime commercial site in Nanjing city centre, which has a developable area of 235,000 sq. m.

In Southeast Asia, Jardine Cycle & Carriage continued to build its business interests, acquiring a 10% shareholding in Vinamilk, the leading dairy producer in Vietnam with a market share of some 58%. Hongkong Land secured further development projects in Singapore and Vietnam, together with a joint-venture interest in a prime freehold site in Bangkok. Astra in Indonesia is expanding its operations further with investments in toll roads, energy and property. In February 2018, Astra acquired a minority stake in GO-JEK, Indonesia's leading multi-platform technology group.

The Group's new investments in Greatview and Vinamilk are in line with its strategy of taking stakes in leading companies that are benefiting from the opportunities offered by the economic development of the region and the growth of the middle classes. Investments are being made in strong companies with first class management teams that can accelerate the Group's exposure to fast growing markets.

Weakness in Dairy Farm's supermarket and hypermarket businesses in Southeast Asia led to a review being undertaken to determine the actions necessary to re-establish the competitive positions of these operations. While Dairy Farm's other formats and markets are trading well, Dairy Farm recognizes that it must change and adapt in the face of intensifying and evolving competition, both online and offline, as well as greater demands from increasingly well-informed customers.

During the year, Mandarin Oriental explored strategic options for The Excelsior hotel in Hong Kong. While a review of market interest in a potential sale did not give rise to any acceptable offers, all options for the site are still being considered, including the redevelopment of the site as a commercial property.

People

The continued progress achieved across our businesses in 2017 is a reflection of the hard work, dedication and professionalism of the Group's 444,000 employees, for which we are most grateful.

We welcomed Alex Newbigging to the Board in October 2017. Dr Richard Lee will step down from the Board at the forthcoming Annual General Meeting and will not seek re-election. We would like to thank him for his contribution to the Company. We are very pleased that Julian Hui has been invited to join the Board with effect from 10th May 2018.

Outlook

The Group's principal markets across Greater China and Southeast Asia remained strong during 2017, and appear well set for 2018. This, coupled with development initiatives being pursued by our businesses, provides the Group with a firm foundation for long-term growth.

Sir Henry Keswick

Chairman

Managing Director's Review

Jardine Matheson is a diversified group of market-leading operations focused principally on two of the regions that are driving global growth, Greater China and Southeast Asia, although some businesses have a greater global reach. In 2017, 60% of underlying profit came from Greater China, while 36% was from Southeast Asia. The main contributors to underlying profit by activity were motor related interests at 26%, property at 26%, and retailing and restaurants at 18%.

The Group provides access to financial resources, expertise, people and customers necessary to support the development of its businesses and enable them to compete effectively in rapidly evolving operating environments. This includes the ability to take advantage of the developments in technology necessary to keep pace with consumer expectations.

The Group's businesses traded well in 2017. Jardine Matheson achieved an underlying profit before tax of US$4,378 million, up 17%. The underlying profit attributable to shareholders rose 13% to US$1,568 million, while underlying earnings per share were 12% higher at US$4.17.

The profit attributable to shareholders of US$3,785 million included a US$1,949 million share of increases in commercial property valuations, principally relating to Hongkong Land's investment properties in the Central District of Hong Kong, and net gains of US$268 million mainly arising from property and other disposals.

The Group's profit generation and related cash flows and retained earnings have supported continued investment enabling high levels of capital expenditure to be combined with low levels of debt. The Group's capital investment, including expenditure on properties for sale, was US$7.1 billion in 2017, in addition to which capital investment at its associates and joint ventures exceeded US$4.6 billion. The Group's consolidated net debt at the end of the year, excluding financial services companies, was US$3.4 billion, which compares to US$2.1 billion at the end of 2016, with gearing increasing from 4% to 6%.

The Group's strong financial position, continued business development and investment in new areas of activity provide the foundation for profit growth over the long term.

Jardine Pacific

Jardine Pacific produced an underlying net profit of US$164 million, including an initial contribution from the interest in Greatview, compared with US$135 million in 2016, an increase of 21%. The net profit after non-trading gains was US$174 million.

 
                                                  Group   Group Share of Underlying 
                                               Interest             profit 
                                                         --------------------------- 
                                                      %           2017          2016 
                                                                  US$m          US$m 
                                              ---------  -------------  ------------ 
Analysis of Jardine Pacific's contribution: 
Jardine Schindler                                    50             47            44 
Gammon                                               50             31            18 
JEC                                              50-100             30            28 
Jardine Restaurants                                 100             24            28 
Transport Services                                42-50             25            17 
JTH                                                 100              7             9 
Corporate, property and other interests*                             -           (9) 
                                                         -------------  ------------ 
                                                                   164           135 
                                                         -------------  ------------ 
 

*including Greatview, held through Jardine Strategic

Jardine Schindler and JEC again performed well to deliver higher contributions. Gammon's result recovered in 2017 following a weaker performance in 2016 due to provisions for a specific civils project. Jardine Restaurants produced steady profit growth, but the reported result was lower due to one-off employee benefit costs. The contribution from Transport Services reflected Hactl's improved performance due to good growth in cargo throughput. JTH delivered reduced earnings as IT markets remained soft.

A 28% stake in Hong Kong-listed Greatview was acquired by Jardine Strategic in June 2017. Founded in mainland China, Greatview is the second-largest supplier of aseptic carton packaging in China and the third-largest globally. Greatview achieved stable growth during 2017 as the effect of challenging market conditions in China was offset by strong growth momentum in its international business. Its contribution from June onwards reflects the Group's equity interest. Jardine Pacific will be supporting Greatview's continued development, particularly in new markets including those in Southeast Asia.

Jardine Motors

Jardine Motors produced an underlying net profit in 2017 of US$184 million, a 46% improvement being largely due to impressive performances from Zung Fu and Zhongsheng in mainland China. After taking into account non-trading gains, the net profit was US$388 million.

In mainland China, Zung Fu had another good year due to higher sales of Mercedes-Benz passenger cars, margin improvement and a strong performance from its after-sales activities. In Hong Kong and Macau there was an improved trading performance, although this was offset by costs associated with the repositioning of its sales and service facilities to meet changing customer requirements. The new flagship property, combining most of the Mercedes-Benz sales, service and administration activities, is scheduled to be fully operational in the last quarter of 2018. In the United Kingdom, the result was significantly lower than that in 2016, which had included a gain on the sale of a dealership.

Zhongsheng, one of mainland China's leading motor dealership groups, produced a significant improvement in profitability in 2017, reflecting increased sales and better margins. The Group's shareholding, held through Jardine Strategic, was increased from 15.5% to 20% in June 2017.

Jardine Lloyd Thompson

JLT's total revenue for 2017 was US$1,800 million, an increase of 10% in its reporting currency, of which 5% represented organic growth. Underlying trading profit was up 10% in its reporting currency at US$277 million, or 7% higher at constant rates of exchange. On conversion into US dollars, JLT's contribution to the Group's underlying profit in 2017 was 22% higher than in 2016, which had included restructuring costs. JLT's Risk & Insurance businesses saw revenue growth of 11%, with good performances in Europe, Latin America, Asia and the United States. The combined Employee Benefits businesses produced headline revenue growth of 7%. Continued progress was made with the development of JLT's Specialty business in the United States. The group is undertaking a reorganization into three global divisions, Reinsurance, Specialty and Employee Benefits, and is implementing a business transformation programme which will deliver significant cost reductions.

Hongkong Land

Hongkong Land's underlying profit for 2017 rose 14% to US$970 million, with strong performances from both investment properties and development properties. The profit attributable to shareholders of US$5,585 million included net revaluation gains of US$4,615 million recorded on its investment properties, principally in Hong Kong. This compares to US$3,346 million in 2016, which included net revaluation gains of US$2,498 million. The group remains well-financed with net debt of US$2.5 billion at the year end and net gearing of 7%.

In investment properties, limited competitive supply in the Hong Kong office leasing market benefited the group's Central portfolio where year-end vacancy reduced to 1.4% and rental reversions remained positive. The retail portion of the portfolio was effectively fully occupied, although rental reversions were neutral during the year. The group's Singapore office portfolio was almost fully let, but the average rents declined marginally.

In mainland China, the retail component of the group's luxury retail and hotel complex in Beijing opened in late 2017, and the Mandarin Oriental Hotel is due to open in the second half of 2018. Elsewhere, in Jakarta the development of the fifth tower of World Trade Centre was completed, in Phnom Penh a 25,000 sq. m. mixed-use complex was opened, and in Bangkok's central business district the group acquired a 49%-joint venture interest in a prime freehold site with a developable area of 440,000 sq. m.

Within development properties, the profit contribution from mainland China increased significantly in 2017 due to higher completions of residential units. In Singapore, results were lower with only one project completion during the year. Hongkong Land's joint venture projects in the rest of Southeast Asia are progressing on schedule.

Dairy Farm

Dairy Farm's result in 2017 was disappointing as positive performances in most formats and key associates were offset by weakness in its supermarket and hypermarket operations in Southeast Asia. Sales for the year by the group's subsidiaries were little changed at US$11.3 billion. Total sales, including 100% of associates and joint ventures, were up 7% at US$21.8 billion, reflecting strong growth at both Yonghui and Maxim's. The underlying profit attributable to shareholders was 13% lower at US$403 million, after deducting rationalization costs of US$64 million principally relating to the closure of underperforming stores and stock clearance in the Food Division.

The Food Division's poor performances in its supermarket and hypermarket businesses in Malaysia, Singapore and Indonesia led to sales being down and profits significantly lower. A strategic review is underway to determine the actions needed to restore the profitability of these businesses. Sales were more resilient in Hong Kong, although increasing costs led to profits being marginally lower. The group's convenience stores produced overall sales and profit growth, in part reflecting a consumer shift to more convenient retail formats and enhanced customer offerings.

In the Health and Beauty Division, strong performances in Hong Kong, Macau and Indonesia, together with improvements in mainland China, led to sales and profit growth. IKEA recorded higher sales and trading profit, but overall profit was affected by store pre-opening expenses in Hong Kong. There was encouraging growth in IKEA's e-commerce channels. Maxim's, which enjoyed good sales and profit growth during the year, is continuing to expand in the region with the acquisition of the existing businesses and franchises of Genki Sushi in both Singapore and Malaysia, and of Starbucks in Singapore.

The group's 20%-owned associate in mainland China, Yonghui Superstores, opened a net 292 new stores in 2017, which underpinned its 19% growth in revenue. Supply chain and shrinkage improvements produced margin gains, which together with better capital utilization, led to a 45% growth in profit.

Mandarin Oriental

Mandarin Oriental's underlying profit was slightly lower primarily due to the impact of the renovation of its London property as the combined results of the group's other hotels improved in 2017, notably in Hong Kong. The underlying profit was US$55 million, compared with US$57 million in 2016, and with no non-trading items the profit attributable to shareholders was also US$55 million, in line with 2016.

The renovation of Mandarin Oriental Hyde Park, London is on schedule to complete in the second quarter of 2018. The jointly-owned Hotel Ritz, Madrid closed at the end of February 2018 to commence an extensive renovation. In June 2017, the group announced that consideration was being given to its strategic options for The Excelsior, Hong Kong. A subsequent review of market interest in a potential sale did not give rise to any acceptable offers. Mandarin Oriental is still considering all options for the site, including possible redevelopment as a commercial property, although no decision has yet been made.

Mandarin Oriental announced nine new management contracts over the past year. They comprise the management of existing hotels in Santiago, Chile and on Canouan in Saint Vincent and the Grenadines; four hotels with branded residences scheduled to open in Dubai and Honolulu in 2020, in London in 2021 and in Melbourne in 2022; a hotel in Beijing located in a traditional hutong quarter due to open in 2019; branded residences in Barcelona opening in 2020; and a coastal resort in Viña del Mar in Chile opening in 2020. In the next 12 months the group expects to open its first hotels in the Middle East, in Doha and Dubai, as well as Mandarin Oriental Wangfujing in Beijing.

Jardine Cycle & Carriage

Jardine Cycle & Carriage's underlying profit was up 16% at US$788 million. Profit attributable to shareholders was US$811 million, including a net non-trading profit of US$23 million, compared with US$702 million in 2016. Astra's contribution to underlying profit of US$641 million was up 28%. The group's Direct Motor Interests contributed US$125 million, 25% down, while the contribution from its Other Strategic Interests was 3% higher at US$34 million.

Within the group's Direct Motor Interests, Cycle & Carriage Singapore performed well as it grew its earnings by 15% to US$57 million. The 25%-owned Truong Hai Auto Corporation, however, faced an increasingly competitive environment in Vietnam ahead of the removal of tariffs on imported cars in January 2018. Its profit contribution declined 40% to US$57 million, although its real estate interests performed better. In Malaysia, 59%-owned Cycle & Carriage Bintang reported a loss in a particularly challenging year, while 44%-owned Tunas Ridean in Indonesia recorded an 18% reduction in its contribution mainly due to weaker margins in car sales.

Within Other Strategic Interests, 25.5%-held Siam City Cement in Thailand reported a profit of US$54 million, down 54% in local currency terms, following one-off restructuring expenses and lower domestic volume and prices, coupled with higher energy costs. The profit of 24%-held Refrigeration Electrical Engineering Corporation in Vietnam of US$61 million was 26% higher in local currency terms due to higher contributions from all its businesses. An initial dividend contribution of US$9 million was recognized on the recently acquired 10% shareholding in Vinamilk in Vietnam.

Astra

Astra's underlying profit for 2017 under Indonesian accounting standards was up 27% at Rp18.6 trillion, equivalent to US$1,387 million. Its net profit was up 25% at Rp18.9 trillion, some US$1,409 million. The group's net cash, excluding financial services subsidiaries, was US$196 million at 31st December 2017, the reduction from the net cash of US$461 million at the end of 2016 was due mainly to investments in toll roads, property and power plants.

Net income from Astra's automotive division was 3% lower at US$661 million. Astra's car sales were 2% lower at 579,000 units in a wholesale market that was little changed, leading to its market share declining from 55% to 54%. Astra Honda Motor's market share improved from 74% to 75% as its domestic sales of motorcycles were maintained at 4.4 million units while the wholesale market contracted by 1%. Astra Otoparts, the group's components business, saw net income increase by 32% to US$41 million.

Net income from financial services increased to US$280 million from US$59 million, primarily due to a return to profitability at 44.6%-owned Permata Bank. To strengthen its capital base, Permata Bank completed a further US$220 million rights issue in June 2017. There were improved contributions from a number of the group's finance businesses, although overall earnings were held back by increased loan loss provisions relating to the low cost car segment and the small and medium sized borrowers in the heavy equipment segment. Net income at general insurer Asuransi Astra Buana was 9% higher at US$75 million, and life insurance joint venture, Astra Aviva Life, continued to acquire new individual life customers and participants for its corporate employee benefits programmes.

United Tractors, which is 59.5%-owned, reported net income 48% higher at US$553 million as significantly stronger coal prices led to improved performances in its construction machinery and mining contracting businesses, as well as its mining operations. Komatsu heavy equipment sales were up 74%, and parts and service revenues were also higher. The mining contracting operations of Pamapersada Nusantara recorded a 3% increase in coal production, while overburden removal was up 14%. United Tractors' mining subsidiaries, however, reported coal sales down 8%. General contractor Acset Indonusa, 50%-held, reported net income up 126% at US$11 million, with new contracts worth US$627 million secured.

United Tractors has an 80% interest in a coking coal company in Central Kalimantan, which started production at the end of 2017, and a 25% interest in two 1,000MW power plants under construction in Central Java, which are due to start commercial operations in 2021.

Astra Agro Lestari, which is 80%-owned, saw improved revenue from higher crude palm oil prices and sales volumes, but reported net income little changed at US$150 million. The 2016 result had benefited from foreign exchange translation gains, excluding which net income in 2017 would have been 8% higher.

Astra's infrastructure and logistics division reported a net loss of US$17 million, compared with net profit of US$20 million in 2016, due to initial losses on a newly opened toll road and a loss on the disposal of the group's 49% interest in PAM Lyonnaise Jaya, a water concession with five years left to run. Astra is continuing to expand its toll road interests, which now extend to 353km of toll roads, of which 269km is operational. Serasi Autoraya's net income doubled to US$15 million due to higher net margins in its car leasing and rental, as well as logistics businesses. Net income from the group's information technology division was 1% higher at US$15 million.

The group's property division saw net income double to US$17 million under local accounting standards, primarily due to higher property development earnings recognized on its Anandamaya Residences project.

Ben Keswick

Managing Director

 
 
Jardine Matheson Holdings Limited 
 Consolidated Profit and Loss Account 
 for the year ended 31st December 2017 
 
 
                                                                         2017                            2016 
                                                            Underlying     Non-             Underlying     Non- 
                                                              business  trading               business  trading 
                                                           performance    items     Total  performance    items     Total 
                                                                  US$m     US$m      US$m         US$m     US$m      US$m 
 
 
 
Revenue (note 2)                                                39,456        -    39,456       37,051        -    37,051 
Net operating costs (note 
 3)                                                           (36,151)      279  (35,872)     (33,905)       93  (33,812) 
Change in fair value 
 of investment properties                                            -    4,706     4,706            -    2,573     2,573 
                                                              --------  -------  --------  -----------  -------  -------- 
 
Operating profit                                                 3,305    4,985     8,290        3,146    2,666     5,812 
 
Net financing charges 
                                                              --------  -------  --------  -----------  -------  -------- 
 
- financing charges                                              (334)        -     (334)        (297)        -     (297) 
- financing income                                                 173        -       173          146        -       146 
 
 
                                                                 (161)        -     (161)        (151)        -     (151) 
Share of results of associates 
 and joint ventures (note 
 4) 
                                                              --------  -------  --------  -----------  -------  -------- 
 
  *    before change in fair value of investment properties      1,234      (9)     1,225          734        7       741 
 
  *    change in fair value of investment properties                 -     (32)      (32)            -     (56)      (56) 
 
 
                                                                 1,234     (41)     1,193          734     (49)       685 
 
Profit before tax                                                4,378    4,944     9,322        3,729    2,617     6,346 
Tax (note 5)                                                     (826)      (3)     (829)        (654)      (5)     (659) 
                                                              --------  -------  --------  -----------  -------  -------- 
 
Profit after tax                                                 3,552    4,941     8,493        3,075    2,612     5,687 
                                                              --------  -------  --------  -----------  -------  -------- 
 
Attributable to: 
Shareholders of the Company 
 (notes 6 & 7)                                                   1,568    2,217     3,785        1,386    1,117     2,503 
Non-controlling interests                                        1,984    2,724     4,708        1,689    1,495     3,184 
                                                              --------  -------  --------  -----------  -------  -------- 
 
                                                                 3,552    4,941     8,493        3,075    2,612     5,687 
                                                              --------  -------  --------  -----------  -------  -------- 
 
 
                                                                   US$                US$          US$                US$ 
 
 
Earnings per share (note 
 6) 
- basic                                                           4.17              10.06         3.71               6.69 
- diluted                                                         4.16              10.04         3.70               6.68 
                                                              --------           --------  -----------           -------- 
 
 
 
 
 
Jardine Matheson Holdings Limited 
 Consolidated Statement of Comprehensive Income 
 for the year ended 31st December 2017 
 
 
                                                     2017   2016 
                                                     US$m   US$m 
 
 
Profit for the year                                 8,493  5,687 
Other comprehensive income/(expense) 
 
 
Items that will not be reclassified 
 to profit or loss: 
                                                           ----- 
 
Remeasurements of defined benefit plans                77     23 
  Net revaluation surplus before transfer 
   to 
   investment properties 
 
   *    intangible assets                               6    105 
 
   *    tangible assets                                 -      2 
Tax on items that will not be reclassified            (8)   (10) 
 
 
                                                       75    120 
  Share of other comprehensive income/(expense) 
   of 
   associates and joint ventures                       17   (25) 
                                                    -----  ----- 
 
                                                       92     95 
   Items that may be reclassified subsequently 
    to profit 
    or loss: 
 
Net exchange translation differences 
                                                    -----  ----- 
 
- net gain/(loss) arising during the 
 year                                                 164  (139) 
- transfer to profit and loss                           9    (3) 
 
 
                                                      173  (142) 
Revaluation of other investments 
                                                    -----  ----- 
 
- net gain arising during the year                    321    113 
- transfer to profit and loss                        (75)      - 
 
 
                                                      246    113 
Cash flow hedges 
                                                    -----  ----- 
 
- net loss arising during the year                   (39)  (173) 
- transfer to profit and loss                          10    186 
 
 
                                                     (29)     13 
Tax relating to items that may be reclassified          8      1 
 
  Share of other comprehensive income/(expense) 
   of 
   associates and joint ventures                      388  (213) 
                                                    -----  ----- 
 
                                                      786  (228) 
 
 
  Other comprehensive income/(expense) 
   for the year, 
   net of tax                                         878  (133) 
                                                    -----  ----- 
 
Total comprehensive income for the year             9,371  5,554 
                                                    -----  ----- 
 
Attributable to: 
Shareholders of the Company                         4,395  2,310 
Non-controlling interests                           4,976  3,244 
                                                    -----  ----- 
 
                                                    9,371  5,554 
                                                    -----  ----- 
 
 
 
 
 
Jardine Matheson Holdings Limited 
 Consolidated Balance Sheet 
 at 31st December 2017 
 
 
 
                                        2017         2016 
                                        US$m         US$m 
 
 
 
 
Assets 
Intangible assets                              3,009    2,825 
Tangible assets                                7,008    6,239 
Investment properties                         33,538   28,609 
Bearer plants                                    498      497 
Associates and joint ventures                 13,088   10,595 
Other investments                              2,673    1,369 
Non-current debtors                            3,042    2,936 
Deferred tax assets                              404      375 
Pension assets                                    14        5 
                                             -------  ------- 
 
Non-current assets                            63,274   53,450 
                                             -------  ------- 
 
Properties for sale                            2,947    2,315 
Stocks and work in progress                    3,470    3,281 
Current debtors                                6,921    6,697 
Current investments                               22       65 
Current tax assets                               164      169 
Bank balances and other liquid 
 funds 
                                             -------  ------- 
 
- non-financial services companies             5,764    5,314 
- financial services companies                   241      229 
 
 
                                               6,005    5,543 
                                             -------  ------- 
 
                                              19,529   18,070 
Assets classified as held for sale                11        3 
                                             -------  ------- 
 
Current assets                                19,540   18,073 
                                             -------  ------- 
 
 
 
 
 
 
Total assets                                  82,814   71,523 
                                             -------  ------- 
 
 
 
 
Equity 
Share capital                                    181      178 
Share premium and capital reserves               188      175 
Revenue and other reserves                    30,015   25,547 
Own shares held                              (4,715)  (4,100) 
                                             -------  ------- 
 
Shareholders' funds                           25,669   21,800 
Non-controlling interests                     32,101   27,937 
                                             -------  ------- 
 
Total equity                                  57,770   49,737 
                                             -------  ------- 
 
Liabilities 
Long-term borrowings 
                                             -------  ------- 
 
- non-financial services companies             5,975    5,343 
- financial services companies                 1,487    1,518 
 
 
                                               7,462    6,861 
Deferred tax liabilities                         544      500 
Pension liabilities                              385      419 
Non-current creditors                            255      440 
Non-current provisions                           175      151 
                                             -------  ------- 
 
Non-current liabilities                        8,821    8,371 
                                             -------  ------- 
 
Current creditors                             10,352    8,714 
Current borrowings 
                                             -------  ------- 
 
- non-financial services companies             3,195    2,058 
- financial services companies                 2,154    2,265 
 
 
                                               5,349    4,323 
Current tax liabilities                          362      266 
Current provisions                               154      112 
                                             -------  ------- 
 
                                              16,217   13,415 
Liabilities classified as held 
 for sale                                          6        - 
                                             -------  ------- 
 
Current liabilities                           16,223   13,415 
                                             -------  ------- 
 
Total liabilities                             25,044   21,786 
                                             -------  ------- 
 
 
 
Total equity and liabilities                  82,814   71,523 
                                             -------  ------- 
 
 
 
 
 
 
Jardine Matheson 
Holdings Limited 
Consolidated 
Statement of 
Changes 
in Equity 
for the year 
ended 31st 
December 2017 
 
 
                                                                                                  Attributable 
                                                                                                            to     Attributable 
                                                              Asset                          Own  shareholders               to 
                    Share    Share   Capital   Revenue  revaluation   Hedging  Exchange   shares        of the  non-controlling   Total 
                  capital  premium  reserves  reserves     reserves  reserves  reserves     held       Company        interests  equity 
                     US$m     US$m      US$m      US$m         US$m      US$m      US$m     US$m          US$m             US$m    US$m 
 
 
2017 
At 1st January        178       20       155    27,223          210      (32)   (1,854)  (4,100)        21,800           27,937  49,737 
Total 
 comprehensive 
 income                 -        -         -     4,016            2        26       351        -         4,395            4,976   9,371 
Dividends paid 
 by the Company 
 (note 
 8)                     -        -         -     (571)            -         -         -        -         (571)              101   (470) 
Dividends paid 
 to 
 non-controlling 
 interests              -        -         -         -            -         -         -        -             -            (816)   (816) 
Unclaimed 
 dividends 
 forfeited              -        -         -         1            -         -         -        -             1                1       2 
Issue of shares         -       10         -         -            -         -         -        -            10                -      10 
Employee share 
 option schemes         -        -        21         -            -         -         -        -            21                -      21 
Scrip issued in 
 lieu of 
 dividends              3      (3)         -       751            -         -         -        -           751                -     751 
Increase in own 
 shares held            -        -         -         -            -         -         -    (615)         (615)            (100)   (715) 
Subsidiaries 
 acquired               -        -         -         -            -         -         -        -             -              107     107 
Subsidiaries 
 disposed of            -        -         -         -            -         -         -        -             -              (1)     (1) 
Capital 
 repayment to 
 non-controlling 
 interests              -        -         -         -            -         -         -        -             -              (3)     (3) 
Change in 
 interests in 
 subsidiaries           -        -         -      (93)            -         -         -        -          (93)            (101)   (194) 
Change in 
 interests in 
 associates 
 and joint 
 ventures               -        -         -      (30)            -         -         -        -          (30)                -    (30) 
Transfer                -        5      (20)        15            -         -         -        -             -                -       - 
                  -------  -------  --------  --------  -----------  --------  --------  -------  ------------  ---------------  ------ 
 
At 31st December      181       32       156    31,312          212       (6)   (1,503)  (4,715)        25,669           32,101  57,770 
                  -------  -------  --------  --------  -----------  --------  --------  -------  ------------  ---------------  ------ 
 
2016 
At 1st January        175       21       137    24,578          176      (14)   (1,591)  (3,596)        19,886           25,614  45,500 
Total 
 comprehensive 
 income                 -        -         -     2,558           34      (18)     (264)        -         2,310            3,244   5,554 
Dividends paid 
 by the Company 
 (note 
 8)                     -        -         -     (541)            -         -         -        -         (541)               97   (444) 
Dividends paid 
 to 
 non-controlling 
 interests              -        -         -         -            -         -         -        -             -            (778)   (778) 
Unclaimed 
 dividends 
 forfeited              -        -         -         1            -         -         -        -             1                -       1 
Issue of shares         -        1         -         -            -         -         -        -             1                -       1 
Employee share 
 option schemes         -        -        22         -            -         -         -        -            22                1      23 
Scrip issued in 
 lieu of 
 dividends              3      (3)         -       700            -         -         -        -           700                -     700 
Increase in own 
 shares held            -        -         -         -            -         -         -    (504)         (504)             (73)   (577) 
Capital 
 contribution 
 from 
 non-controlling 
 interests              -        -         -         -            -         -         -        -             -               83      83 
Change in 
 interests in 
 subsidiaries           -        -         -      (74)            -         -         1        -          (73)            (251)   (324) 
Change in 
 interests in 
 associates 
 and joint 
 ventures               -        -         -       (2)            -         -         -        -           (2)                -     (2) 
Transfer                -        1       (4)         3            -         -         -        -             -                -       - 
                  -------  -------  --------  --------  -----------  --------  --------  -------  ------------  ---------------  ------ 
 
At 31st December      178       20       155    27,223          210      (32)   (1,854)  (4,100)        21,800           27,937  49,737 
                  -------  -------  --------  --------  -----------  --------  --------  -------  ------------  ---------------  ------ 
 
Total comprehensive income included in revenue reserves comprises profit attributable to shareholders of 
 the Company of US$3,785 million (2016: US$2,503 million) and net fair value gain on other investments of 
 US$134 million (2016: US$94 million). Cumulative net fair value gain on other investments amounted to US$481 
 million (2016: US$347 million). 
 
 
 
 
Jardine Matheson Holdings Limited 
 Consolidated Cash Flow Statement 
 for the year ended 31st December 2017 
 
 
                                                    2017     2016 
                                                    US$m     US$m 
 
 
Operating activities 
                                                 -------  ------- 
 
Operating profit                                   8,290    5,812 
Change in fair value of investment properties    (4,706)  (2,573) 
Depreciation and amortization                        981      945 
Other non-cash items                                 107      134 
Increase in working capital                        (411)     (91) 
Interest received                                    172      136 
Interest and other financing charges paid          (323)    (289) 
Tax paid                                           (756)    (704) 
                                                 -------  ------- 
 
                                                   3,354    3,370 
Dividends from associates and joint ventures         944      597 
 
 
Cash flows from operating activities               4,298    3,967 
 
Investing activities 
                                                 -------  ------- 
 
Purchase of subsidiaries (note 9(a))                (74)     (60) 
Purchase of associates and joint ventures 
 (note 9(b))                                     (1,527)    (652) 
Purchase of other investments (note 9(c))        (1,609)    (294) 
Purchase of intangible assets                      (172)    (142) 
Purchase of tangible assets                      (1,184)    (996) 
Additions to investment properties                 (372)    (313) 
Additions to bearer plants                          (50)     (56) 
Advance to associates and joint ventures 
 (note 9(d))                                       (853)     (81) 
Advance and repayment from associates and 
 joint ventures (note 9(e))                          658      175 
Sale of subsidiaries (note 9(f))                     103       16 
Sale of associates and joint ventures                 73        5 
Redemption of convertible bonds by Zhongsheng        398        - 
Sale of other investments (note 9(g))                369      122 
Sale of intangible assets                              2        8 
Sale of tangible assets                              221      204 
Sale of investment properties                         42        1 
 
 
Cash flows from investing activities             (3,975)  (2,063) 
 
Financing activities 
                                                 -------  ------- 
 
Issue of shares                                       10        1 
Capital (repayment to)/contribution from 
 non-controlling interests                           (3)       77 
Change in interests in subsidiaries (note 
 9(h))                                             (179)    (339) 
Purchase of own shares                              (95)        - 
Drawdown of borrowings                             7,601    6,020 
Repayment of borrowings                          (6,112)  (5,722) 
Dividends paid by the Company                      (338)    (322) 
Dividends paid to non-controlling interests        (824)    (783) 
 
 
Cash flows from financing activities                  60  (1,068) 
                                                 -------  ------- 
 
Net increase in cash and cash equivalents            383      836 
Cash and cash equivalents at 1st January           5,531    4,773 
Effect of exchange rate changes                       87     (78) 
                                                 -------  ------- 
 
Cash and cash equivalents at 31st December         6,001    5,531 
                                                 -------  ------- 
 
 
 
 
Jardine Matheson Holdings Limited 
 Analysis of Profit Contribution 
 for the year ended 31st December 2017 
 
 
                                                               2017   2016 
                                                               US$m   US$m 
 
 
Reportable segments 
Jardine Pacific                                                 164    135 
Jardine Motors                                                  184    126 
Jardine Lloyd Thompson                                           69     56 
Hongkong Land                                                   406    353 
Dairy Farm                                                      261    297 
Mandarin Oriental                                                35     36 
Jardine Cycle & Carriage                                         82    112 
Astra                                                           402    312 
                                                             ------  ----- 
 
                                                              1,603  1,427 
Corporate and other interests                                  (35)   (41) 
                                                             ------  ----- 
 
Underlying profit attributable to shareholders*               1,568  1,386 
Increase in fair value of investment properties               1,949  1,061 
Other non-trading items                                         268     56 
                                                             ------  ----- 
 
Profit attributable to shareholders                           3,785  2,503 
                                                             ------  ----- 
 
Analysis of Jardine Pacific's contribution 
Jardine Schindler                                                47     44 
JEC                                                              30     28 
Gammon                                                           31     18 
Jardine Restaurants                                              24     28 
Transport Services                                               25     17 
JTH                                                               7      9 
Corporate and other interests                                     -    (9) 
 
                                                                164    135 
                                                             ------  ----- 
 
Analysis of Jardine Motors' contribution 
Hong Kong and mainland China                                    171     98 
United Kingdom                                                   15     30 
Corporate                                                       (2)    (2) 
                                                             ------  ----- 
 
                                                                184    126 
                                                             ------  ----- 
 
* Underlying profit attributable to shareholders is the measure 
 of profit adopted by the Group in accordance with IFRS 8 'Operating 
 Segments'. 
 
 

Jardine Matheson Holdings Limited

Notes

   1.    Accounting Policies and Basis of Preparation 

The financial information contained in this announcement has been based on the audited results for the year ended 31st December 2017 which have been prepared in conformity with International Financial Reporting Standards, including International Accounting Standards and Interpretations adopted by the International Accounting Standards Board.

There are no new standards or amendments, which are effective in 2017 and relevant to the Group's operations, that have a significant effect on the Group's accounting policies and disclosures.

   2.    Revenue 
 
                                          Gross revenue                     Revenue 
 
                                       2017          2016          2017          2016 
                                       US$m          US$m          US$m          US$m 
 
 
 By business: 
 Jardine Pacific                      6,651         6,285         2,391         2,356 
 Jardine Motors                      10,031         5,197         5,543         5,197 
 Jardine Lloyd Thompson               1,800         1,698             -             - 
 Hongkong Land                        4,695         3,201         1,960         1,994 
 Dairy Farm                          21,827        20,424        11,289        11,201 
 Mandarin Oriental                      983           965           611           597 
 Jardine Cycle & Carriage             6,966         6,785         2,293         2,154 
 Astra                               31,120        28,156        15,408        13,610 
 Intersegment transactions            (265)         (274)          (39)          (58) 
                              -------------  ------------  ------------  ------------ 
 
                                     83,808        72,437        39,456        37,051 
                              -------------  ------------  ------------  ------------ 
 

Gross revenue comprises revenue together with 100% of revenue from associates and joint ventures.

   3.    Net Operating Costs 
 
                                                     2017      2016 
                                                     US$m      US$m 
 
 
 Cost of sales                                   (30,050)  (28,232) 
 Other operating income                               799       659 
 Selling and distribution costs                   (4,476)   (4,157) 
 Administration expenses                          (2,002)   (1,873) 
 Other operating expenses                           (143)     (209) 
                                                 --------  -------- 
 
                                                 (35,872)  (33,812) 
                                                 --------  -------- 
 
 Net operating costs included the following 
  gains/(losses) from non-trading items: 
 
 Change in fair value of agricultural produce         (4)        22 
 Asset impairment                                    (11)      (82) 
 Sale and closure of businesses                        10         5 
 Sale of other investments                             67         - 
 Sale of property interests                           194       151 
 Change in interest in a joint venture                 13       (4) 
 Value added tax recovery in Jardine Motors            10         - 
 Restructuring of businesses                            -         3 
 Acquisition-related costs                              -       (2) 
 
                                                      279        93 
                                                 --------  -------- 
 
   4.    Share of Results of Associates and Joint Ventures 
 
                                                     2017   2016 
                                                     US$m   US$m 
 
 
 By business: 
 Jardine Pacific                                      123     71 
 Jardine Motors                                        29      - 
 Jardine Lloyd Thompson                                64     46 
 Hongkong Land                                        245     59 
 Dairy Farm                                           144    119 
 Mandarin Oriental                                     11     11 
 Jardine Cycle & Carriage                             104    148 
 Astra                                                475    232 
 Corporate and other interests                        (2)    (1) 
 
                                                    1,193    685 
                                                    -----  ----- 
 
 Share of results of associates and joint 
  ventures included the following gains/(losses) 
  from non-trading items: 
 
 Change in fair value of investment properties       (32)   (56) 
 Asset impairment                                    (14)   (18) 
 Sale and closure of businesses                         1      3 
 Sale of property interests                             -     32 
 Change in interest in an associate                     8      - 
 Litigation costs                                     (4)   (10) 
 
                                                     (41)   (49) 
                                                    -----  ----- 
 

Results are shown after tax and non-controlling interests in the associates and joint ventures.

   5.    Tax 
 
                                                       2017   2016 
                                                       US$m   US$m 
 
 
 Tax charged to profit and loss is analyzed 
  as follows: 
 
 Current tax                                          (854)  (718) 
 Deferred tax                                            25     59 
                                                      -----  ----- 
 
                                                      (829)  (659) 
                                                      -----  ----- 
 
 Greater China                                        (302)  (259) 
 Southeast Asia                                       (517)  (389) 
 United Kingdom                                         (4)    (6) 
 Rest of the world                                      (6)    (5) 
                                                      -----  ----- 
 
                                                      (829)  (659) 
                                                      -----  ----- 
 
 Tax relating to components of other comprehensive 
  income is analyzed as follows: 
 
 Remeasurements of defined benefit plans                (8)   (10) 
 Cash flow hedges                                         8      1 
 
                                                          -    (9) 
                                                      -----  ----- 
 

Tax on profits has been calculated at rates of taxation prevailing in the territories in which the Group operates.

Share of tax charge of associates and joint ventures of US$481 million and nil (2016: charge of US$221 million and credit of US$13 million) are included in share of results of associates and joint ventures and share of other comprehensive income of associates and joint ventures, respectively.

   6.    Earnings per Share 

Basic earnings per share are calculated on profit attributable to shareholders of US$3,785 million (2016: US$2,503 million) and on the weighted average number of 376 million (2016: 374 million) shares in issue during the year.

Diluted earnings per share are calculated on profit attributable to shareholders of US$3,783 million (2016: US$2,502 million), which is after adjusting for the effects of the conversion of dilutive potential ordinary shares of subsidiaries, associates or joint ventures, and on the weighted average number of 377 million (2016: 375 million) shares in issue during the year.

The weighted average number of shares is arrived at as follows:

 
                                                                   Ordinary shares 
                                                                    in millions 
                                                               2017             2016 
 
 
 Weighted average number of shares in issue                     720              708 
 Company's share of shares held by subsidiaries               (344)            (334) 
                                                   ----------------  --------------- 
 
 Weighted average number of shares for 
  basic earnings per share calculation                          376              374 
 Adjustment for shares deemed to be issued 
  for no consideration under the Senior 
  Executive Share Incentive Schemes                               1                1 
                                                   ----------------  --------------- 
 
 Weighted average number of shares for 
  diluted earnings per share calculation                        377              375 
                                                   ----------------  --------------- 
 

Additional basic and diluted earnings per share are also calculated based on underlying profit attributable to shareholders. A reconciliation of earnings is set out below:

 
                                           2017                             2016 
                                          Basic     Diluted                Basic     Diluted 
                                       earnings    earnings             earnings    earnings 
                                      per share   per share            per share   per share 
                               US$m         US$         US$     US$m         US$         US$ 
 
 
 Profit attributable 
  to shareholders             3,785       10.06       10.04    2,503        6.69        6.68 
 Non-trading items (note 
  7)                        (2,217)                          (1,117) 
                            -------                          ------- 
 
 Underlying profit 
  attributable 
  to shareholders             1,568        4.17        4.16    1,386        3.71        3.70 
                            -------                          ------- 
 
   7.    Non-trading items 

Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance. Items classified as non-trading items include fair value gains or losses on revaluation of investment properties; gains and losses arising from the sale of businesses, investments and properties; impairment of non-depreciable intangible assets and other investments; provisions for the closure of businesses; acquisition-related costs in business combinations; and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into underlying business performance.

 
                                                   2017   2016 
                                                   US$m   US$m 
 
 
 By business: 
 Jardine Pacific                                     10   (78) 
 Jardine Motors                                     204    143 
 Jardine Lloyd Thompson                             (4)   (10) 
 Hongkong Land                                    1,931  1,043 
 Dairy Farm                                           1      6 
 Mandarin Oriental                                    -    (1) 
 Jardine Cycle & Carriage                             8    (3) 
 Astra                                                6     17 
 Corporate and other interests                       61      - 
 
                                                  2,217  1,117 
                                                  -----  ----- 
 
 An analysis of non-trading items after 
  interest, tax and non-controlling interests 
  is set out below: 
 Change in fair value of investment properties 
                                                  -----  ----- 
 
 - Hongkong Land                                  1,930  1,043 
 - other                                             19     18 
 
 
                                                  1,949  1,061 
 Change in fair value of agricultural produce       (1)      4 
 Asset impairment                                   (6)  (101) 
 Sale and closure of businesses                      17      5 
 Sale of other investments                           52      - 
 Sale of property interests                         194    158 
 Change in interests in associates and 
  joint ventures                                      8    (3) 
 Value added tax recovery in Jardine Motors           8      - 
 Litigation costs                                   (4)    (9) 
 Restructuring of businesses                          -      3 
 Acquisition-related costs                            -    (1) 
 
                                                  2,217  1,117 
                                                  -----  ----- 
 
   8.    Dividends 
 
                                                       2017   2016 
                                                       US$m   US$m 
 
 
    Final dividend in respect of 2016 of USc112.00 
     (2015: USc107.00) per share                        800    752 
    Interim dividend in respect of 2017 of 
     USc40.00 
     (2016: USc38.00) per share                         289    270 
                                                      -----  ----- 
 
                                                      1,089  1,022 
 Company's share of dividends paid on the 
  shares held by subsidiaries                         (518)  (481) 
                                                      -----  ----- 
 
                                                        571    541 
                                                      -----  ----- 
 

A final dividend in respect of 2017 of USc120.00 (2016: USc112.00) per share amounting to a total of US$872 million (2016: US$800 million) is proposed by the Board. The dividend proposed will not be accounted for until it has been approved at the 2018 Annual General Meeting. The net amount after deducting the Company's share of the dividends payable on the shares held by subsidiaries of US$421 million (2016: US$380 million) will be accounted for as an appropriation of revenue reserves in the year ending 31st December 2018.

   9.    Notes to Consolidated Cash Flow Statement 
          (a)   Purchase of subsidiaries 
 
                                                 2017    2016 
                                                 Fair    Fair 
                                                value   value 
                                                 US$m    US$m 
 
 
  Intangible assets                                38       4 
  Tangible assets                                 199      27 
  Bearer plants                                     -       9 
  Associates and joint ventures                   283       - 
  Non-current debtors                              95       - 
  Current assets                                  320      11 
  Deferred tax liabilities                       (36)       - 
  Current liabilities                           (140)    (17) 
  Long-term borrowings                           (35)       - 
  Non-current creditors                           (3)       - 
                                               ------  ------ 
 
  Fair value of identifiable net assets 
   acquired                                       721      34 
  Goodwill                                         11      14 
  Adjustment for non-controlling interests      (107)       - 
                                               ------  ------ 
 
  Total consideration                             625      48 
  Adjustment for deposit paid                    (12)      12 
  Adjustment for contingent consideration           -     (1) 
  Payment for contingent consideration              -       1 
  Adjustment for deferred consideration          (87)       - 
  Carrying value of associates and joint 
   ventures                                     (301)       - 
  Cash and cash equivalents of subsidiaries 
   acquired                                     (151)       - 
                                               ------  ------ 
 
  Net cash outflow                                 74      60 
                                               ------  ------ 
 

For the subsidiaries acquired during 2017, the fair values of the identifiable assets and liabilities at the acquisition dates are provisional and will be finalized within one year after the acquisition dates.

The fair values of the identifiable assets and liabilities at the acquisition dates of certain subsidiaries acquired during 2016 as included in the comparative figures were provisional. The fair values were finalized in 2017. As the difference between the provisional and the finalized fair values were not material, the comparative figures have not been adjusted.

Net cash outflow for purchase of subsidiaries in 2017 comprised US$18 million for Jardine Motors' acquisition of various motor dealership businesses in the United Kingdom throughout the year; US$42 million for Hongkong Land's acquisition of an additional 50% interest in MCL Land (Malaysia) Sdn Bhd, a property development company, increasing its controlling interest to 100%; and an additional consideration of US$14 million for Astra's acquisition of an 80% interest in PT Suprabari Mapanindo Mineral ('Suprabari'), a coal mining company, upon completion in March 2017.

Net cash outflow in 2016 included US$46 million for Jardine Motors' acquisition of various motor dealership businesses in the United Kingdom during the second quarter of 2016, and US$12 million deposit paid for Astra's acquisition of the above-mentioned 80% interest in Suprabari.

Goodwill in both years arose from the acquisitions of motor dealership businesses which were attributable to the expected synergies with its existing retail network. None of the goodwill is expected to be deductible for tax purposes.

Revenue and loss after tax since acquisition in respect of subsidiaries acquired during the year amounted to US$94 million and US$19 million, respectively. Had the acquisitions occurred on 1st January 2017, consolidated revenue and profit after tax for the year ended 31st December 2017 would have been US$39,555 million and US$8,498 million, respectively.

(b) Purchase of associates and joint ventures in 2017 included Hongkong Land's investments in mainland China, Thailand and Vietnam for a total of US$438 million; Jardine Cycle & Carriage's subscription to rights issue and purchase of additional shares in Siam City Cement Public Company Limited in Thailand of US$138 million, increasing its interest from 24.9% to 25.5%; Astra's investments in toll road concessions of US$274 million and 25% interest in power plants of US$207 million in Indonesia, and subscription to PT Bank Permata's rights issue of US$44 million; and Jardine Strategic's acquisition of a 28% interest in Greatview Aseptic Packaging Company Limited, an aseptic carton packaging supplier, of US$241 million and additional investment in Zhongsheng of US$172 million, increasing its interest from 15.5% to 20.0%.

Purchase in 2016 included US$190 million for Dairy Farm's further investment in Yonghui; US$240 million for Astra's subscription to rights issue and capital advance to PT Bank Permata; US$70 million for Hongkong Land's investment in mainland China; US$74 million for Astra's investment in Indonesia, and US$57 million for Hongkong Land's and Astra's 50% joint investment in an Indonesian residential project.

(c) Purchase of other investments in 2017 comprised US$1,160 million for acquisition of a 10% interest in Vietnam Dairy Products by Jardine Cycle & Carriage and US$449 million for acquisition of securities by Astra.

Purchase in 2016 mainly included US$208 million for Astra's acquisition of securities and US$84 million for Jardine Strategic's acquisition of an additional 4% interest in Zhongsheng.

(d) Advance to associates and joint ventures in 2017 and 2016 mainly included Hongkong Land's advance to its property joint ventures.

(e) Advance and repayment from associates and joint ventures in 2017 and 2016 mainly included advance and repayment from Hongkong Land's property joint ventures.

   (f)    Sale of subsidiaries in 2017 included US$83 million for disposal of a mutual fund company by 

Astra.

(g) Sale of other investments in 2017 mainly included disposal of securities by Astra and Jardine Strategic of US$261 million and US$95 million, respectively.

Sale of other investments in 2016 comprised Astra's sale of securities.

   (h)   Change in interests in subsidiaries 
 
                                         2017   2016 
                                         US$m   US$m 
 
 
  Increase in attributable interests 
  - Jardine Strategic                   (107)  (235) 
  - Mandarin Oriental                       -   (67) 
  - Jardine Cycle & Carriage                -   (23) 
  - other                                (87)   (37) 
  Decrease in attributable interests       15     23 
                                        -----  ----- 
 
                                        (179)  (339) 
                                        -----  ----- 
 

Increase in attributable interests in other subsidiaries in 2017 included Jardine Motors' acquisition of an additional 40% interest in a motor dealership in mainland China of US$24 million and Dairy Farm's acquisition of a further 34% interest in Rustan Supercenters Inc. in the Philippines of US$60 million, increasing the controlling interests in both subsidiaries to 100%.

Increase in 2016 included US$35 million for Hongkong's Land acquisition of an additional 5% interest in Hongkong Land Macau Property Company Limited, increasing its controlling interest to 100%.

Decrease in attributable interests in other subsidiaries in 2017 comprised balance of proceeds for Hongkong Land's sale of a 6% interest in Wangfu Central Real Estate Development Company Limited ('Wangfu') in 2016, reducing its controlling interest to 84%.

Decrease in 2016 comprised US$15 million being 50% proceeds received for Hongkong Land's sale of the above-mentioned 6% interest in Wangfu, and US$8 million for Astra's sale of a 20% interest in PT Balai Lelang Serasi, reducing its controlling interest to 70%.

10. Capital Commitments and Contingent Liabilities

Total capital commitments at 31st December 2017 amounted to US$2,455 million (2016: US$2,118 million).

Various Group companies are involved in litigation arising in the ordinary course of their respective businesses. Having reviewed outstanding claims and taking into account legal advice received, the Directors are of the opinion that adequate provisions have been made in the financial statements.

11. Related Party Transactions

In the normal course of business the Group undertakes a variety of transactions with certain of its associates and joint ventures.

The most significant of such transactions relate to the purchases of motor vehicles and spare parts from its associates and joint ventures in Indonesia including PT Toyota-Astra Motor, PT Astra Honda Motor and PT Astra Daihatsu Motor. Total cost of motor vehicles and spare parts purchased in 2017 amounted to US$5,272 million (2016: US$5,325 million). The Group also sells motor vehicles and spare parts to its associates and joint ventures in Indonesia including PT Astra Honda Motor, PT Astra Daihatsu Motor and PT Tunas Ridean. Total revenue from sale of motor vehicles and spare parts in 2017 amounted to US$599 million (2016: US$601 million).

PT Bank Permata provides banking services to the Group. The Group's deposits with PT Bank Permata at 31st December 2017 amounted to US$588 million (2016: US$328 million).

There were no other related party transactions that might be considered to have a material effect on the financial position or performance of the Group that were entered into or changed during the year.

Amounts of outstanding balances with associates and joint ventures are included in debtors and creditors, as appropriate.

Jardine Matheson Holdings Limited

Principal Risks and Uncertainties

The Board has overall responsibility for risk management and internal control. The process by which the Group identifies and manages risk will be set out in more detail in the Corporate Governance section of the Company's 2017 Annual Report (the 'Report'). The following are the principal risks and uncertainties facing the Company as required to be disclosed pursuant to the Disclosure Guidance and Transparency Rules issued by the Financial Conduct Authority of the United Kingdom and are in addition to the matters referred to in the Chairman's Statement and Managing Director's Review.

Economic Risk

Most of the Group's businesses are exposed to the risk of negative developments in global and regional economies and financial markets, either directly or through the impact on the Group's joint venture partners, franchisors, bankers, suppliers or customers. These developments can result in recession, inflation, deflation, currency fluctuations, restrictions in the availability of credit, business failures, or increases in financing costs, oil prices and in the cost of raw materials. Such developments might increase operating costs, reduce revenues, lower asset values or result in the Group's businesses being unable to meet in full their strategic objectives.

Commercial Risk and Financial Risk

Risks are an integral part of normal commercial practices, and where practicable steps are taken to mitigate such risks. These risks are further pronounced when operating in volatile markets.

A number of the Group's businesses make significant investment decisions in respect of developments or projects that take time to come to fruition and achieve the desired returns and are, therefore, subject to market risks.

The Group's businesses operate in areas that are highly competitive and evolving rapidly, and failure to compete effectively in terms of price, tender terms, product specification, application of new technologies or levels of service can have an adverse effect on earnings or market share. Significant pressure from such competition may also lead to reduced margins. The quality and safety of the products and services provided by the Group's businesses are important and there is an associated risk if they are below standard, while any damage to brand equity or reputation might adversely impact the ability to achieve acceptable revenues and profit margins. The potential impact on a number of our businesses of the disruption to IT systems or infrastructure, whether by cyber-crime or other reasons, may be significant.

The steps taken by the Group to manage its exposure to financial risk will be set out in the Financial Review and in a note to the Financial Statements in the Report.

Concessions, Franchises and Key Contracts

A number of the Group's businesses and projects are reliant on concessions, franchises, management or other key contracts. Cancellation, expiry or termination, or the renegotiation of any such concession, franchise, management or other key contracts, could have an adverse effect on the financial condition and results of operations of certain subsidiaries, associates and joint ventures of the Group.

Regulatory and Political Risk

The Group's businesses are subject to a number of regulatory environments in the territories in which they operate. Changes in the regulatory approach to such matters as foreign ownership of assets and businesses, exchange controls, planning controls, emission regulations, tax rules and employment legislation have the potential to impact the operations and profitability of the Group's businesses. Changes in the political environment in such territories can also affect the Group's businesses.

Terrorism, Pandemic and Natural Disasters

A number of the Group's operations are vulnerable to the effects of terrorism, either directly through the impact of an act of terrorism or indirectly through the impact of generally reduced economic activity in response to the threat of or an actual act of terrorism.

All Group businesses would be impacted by a global or regional pandemic which could be expected to seriously affect economic activity and the ability of our businesses to operate smoothly. In addition, many of the territories in which the Group operates can experience from time to time natural disasters such as earthquakes and typhoons.

Responsibility Statement

The Directors of the Company confirm to the best of their knowledge that:

(a) the consolidated financial statements have been prepared in accordance with International Financial Reporting Standards, including International Accounting Standards and Interpretations adopted by the International Accounting Standards Board; and

(b) the sections of the Company's 2017 Annual Report, including the Chairman's Statement, Managing Director's Review and Principal Risks and Uncertainties, which constitute the management report include a fair review of all information required to be disclosed by the Disclosure Guidance and Transparency Rules 4.1.8 to 4.1.11 issued by the Financial Conduct Authority of the United Kingdom.

For and on behalf of the Board

Ben Keswick

John Witt

Directors

 
 
  The final dividend of US$1.20 per share will be payable on 
   16th May 2018, subject to approval at the Annual General Meeting 
   to be held on 10th May 2018, to shareholders on the register 
   of members at the close of business on 23rd March 2018. The 
   shares will be quoted ex-dividend on the Singapore Exchange 
   and the London Stock Exchange on 21st and 22nd March 2018, 
   respectively. The share registers will be closed from 26th 
   to 30th March 2018, inclusive. The dividend will be available 
   in cash with a scrip alternative. 
   Shareholders will receive their cash dividends in United States 
   dollars, unless they are registered on the Jersey branch register 
   where they will have the option to elect for sterling. These 
   shareholders may make new currency elections for the 2017 final 
   dividend by notifying the United Kingdom transfer agent in 
   writing by 27th April 2018. The sterling equivalent of dividends 
   declared in United States dollars will be calculated by reference 
   to a rate prevailing on 2nd May 2018. 
   Shareholders holding their shares through CREST in the United 
   Kingdom will receive their cash dividends in sterling only 
   as calculated above. Shareholders holding their shares through 
   The Central Depository (Pte) Limited ('CDP') in Singapore will 
   receive their cash dividends in United States dollars unless 
   they elect, through CDP, to receive Singapore dollars. 
   Shareholders on the Singapore branch register who wish to deposit 
   their shares into the CDP system by the dividend record date, 
   being 23rd March 2018, must submit the relevant documents to 
   M & C Services Private Limited, the Singapore branch registrar, 
   no later than 5.00 p.m. (local time) on 22nd March 2018. 
 
 

The Jardine Matheson Group

Jardine Matheson is a diversified Asian-based group with unsurpassed experience in the region, having been founded in China in 1832. It has a broad portfolio of market-leading businesses, which represent a combination of cash generating activities and long-term property assets and are closely aligned to the increasingly prosperous consumers of the region. The Group's businesses aim to produce sustainable returns by providing their customers with high quality products and services.

Jardine Matheson operates principally in Greater China and Southeast Asia, where its subsidiaries and affiliates benefit from the support of the Group's extensive knowledge of the region and its long-standing relationships. These companies are active in the fields of motor vehicles and related operations, property investment and development, food retailing, home furnishings, engineering and construction, transport services, insurance broking, restaurants, luxury hotels, financial services, heavy equipment, mining and agribusiness.

Jardine Matheson holds interests directly in Jardine Pacific (100%), Jardine Motors (100%) and Jardine Lloyd Thompson (42%), while its 84% held Group holding company, Jardine Strategic, is interested in Hongkong Land (50%), Dairy Farm (78%), Mandarin Oriental (78%) and Jardine Cycle & Carriage (75%), which in turn has a 50% shareholding in Astra. Jardine Strategic also has a 58% shareholding in Jardine Matheson.

Jardine Matheson Holdings Limited is incorporated in Bermuda and has a standard listing on the London Stock Exchange, with secondary listings in Bermuda and Singapore. Jardine Matheson Limited operates from Hong Kong and provides management services to Group companies.

- end -

For further information, please contact:

 
Jardine Matheson Limited 
John Witt                  (852) 2843 8278 
 
Brunswick Group Limited 
Karin Wong                 (852) 3512 5077 
 

Full text of the Preliminary Announcement of Results and the Preliminary Financial Statements for the year ended 31st December 2017 can be accessed through the internet at www.jardines.com.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR JFMATMBTMBFP

(END) Dow Jones Newswires

March 08, 2018 04:19 ET (09:19 GMT)

1 Year Jardine Matheson Holding... Chart

1 Year Jardine Matheson Holding... Chart

1 Month Jardine Matheson Holding... Chart

1 Month Jardine Matheson Holding... Chart

Your Recent History

Delayed Upgrade Clock