ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

SMJ Smart (j.) & Co. (contractors) Plc

125.00
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Smart (j.) & Co. (contractors) Plc LSE:SMJ London Ordinary Share GB00B76BK617 ORD 2P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 125.00 120.00 130.00 125.00 125.00 125.00 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Management Services 12.97M 200k 0.0051 245.10 49.45M

Smart(J.)&Co(Contractors) PLC Final Results (7063U)

26/10/2017 10:39am

UK Regulatory


Smart (j.) & Co. (contra... (LSE:SMJ)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Smart (j.) & Co. (contra... Charts.

TIDMSMJ

RNS Number : 7063U

Smart(J.)&Co(Contractors) PLC

26 October 2017

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEARED 31st JULY 2017

PRELIMINARY STATEMENT

ACCOUNTS

Headline Group profit for the year before tax, including an unrealised surplus in revalued property and a profit on the unforeseen sale of property, was GBP4,037,000 compared with GBP3,752,000 last year.

As forecast underlying profit before tax for the year of GBP3,423,000 (including GBP613,000 profit from property sales) was less than last year's figure of GBP3,616,000 (including GBP186,000 profit from property sales). In our view discounting the increase in the revaluation of the commercial property portfolio provides a truer reflection of Group performance.

The Board is recommending a Final Dividend of 2.17p making a total of 3.12p which compares with 3.07p for the previous year. The Final Dividend will cost the Company no more than GBP973,000.

TRADING ACTIVITIES

Group construction activities including private residential sales decreased by 17%. Own work capitalised increased by 55% and headline Group profit increased by 8%. If you disregard the unexpected property sale headline Group profit would have decreased by 9%. Underlying Group profit decreased by 5%.

Turnover in contracting was less than last year and the loss was increased. As forecast private residential sales were less than the previous year. Sales in precast concrete manufacture have increased marginally, but profit has decreased.

The two large mixed social housing and private residential developments at Seafield Street and Pilton Drive, Edinburgh are now complete. The social housing contracts at Fleming Place, Edinburgh continue to make progress, but will be fully complete by April 2018. A further social housing contract at Ferrymuir, South Queensferry is to commence by April 2018, but this is by no means certain due to the continuing and unwelcome drawn out statutory approval process.

A mixed private housing and affordable housing development at West Bowling Green Street, Edinburgh, started after the financial year end, will provide 98 residential units and 4 commercial units. First completions will not be achieved during the current financial year.

The occupancy levels at our industrial estates, especially in the smaller size bracket, continue to be robust. We have finally encountered rental growth across all sizes of industrial units. This has partly been caused by a dearth of new build industrial development exacerbated in the Edinburgh area by a lack of industrial land supply.

The second phases at Inchwood Park, Bathgate and West Edinburgh Business Park, South Gyle, Edinburgh are progressing well and letting prospects are encouraging. The joint venture industrial development at Gartcosh, near Glasgow, has been delayed, but is still likely to proceed.

The voids in our office properties were reduced by the sale of CityWest, Robertson Avenue, Edinburgh. We launched a serviced office centre at our multi-let office building at Links Place, Leith, Edinburgh with our new subsidiary company, Smart Serviced Offices Limited. This has taken time to let but has assisted in attracting tenants to other vacant suites in the building.

FUTURE PROSPECTS

Work in hand in contracting, as alluded to above, is considerably less than last year. All of our contracting work, in the Housing Association sector, in the past five years has been site acquisition led and due to increasing land values opportunities in this regard have decreased. This, coupled with a highly competitive tender market, means the likelihood of future contracting work in this sector does not look promising at present.

There will be no private housing sales this year. Property valuation levels have improved since last year, but it remains to be seen if this trend will continue. Planning applications will be submitted this year for a residential development at Rosyth and a third phase of industrial development at West Edinburgh Business Park.

Due to reduced turnover, which will impact on the recovery of fixed overhead costs, and the cost of redundancies it is likely that underlying profit will be less than this year's underlying profit.

 
   DAVID W. SMART 
         Chairman 
 

CONSOLIDATED INCOME STATEMENT

for the year ended 31st JULY 2017

 
                                                     2017       2016 
                                                Unaudited    Audited 
                                                   GBP000     GBP000 
 
 Group construction activities                     25,419     30,682 
 Less: Own construction work capitalised          (2,559)    (1,655) 
                                               ----------  --------- 
 
 REVENUE                                           22,860     29,027 
 
 Cost of sales                                   (19,406)   (25,260) 
                                               ----------  --------- 
 
 
 GROSS PROFIT                                       3,454      3,767 
 
 Other operating income                             6,090      5,520 
 Net operating expenses                           (6,925)    (6,095) 
                                               ----------  --------- 
 
 
 OPERATING PROFIT BEFORE PROFIT ON 
  SALE AND NET SURPLUS ON VALUATION 
  OF INVESTMENT PROPERTIES                          2,619      3,192 
 
 Profit on sale of investment properties              613        186 
 Net surplus on valuation of investment 
  properties                                          614        136 
 
 
 OPERATING PROFIT                                   3,846      3,514 
 
 Share of profits in Joint Ventures                    42         33 
 Income from available for sale financial 
  assets                                               32         14 
 Profit on sale of available for sale                  22          - 
  financial assets 
 Finance income                                        95        191 
 
 PROFIT BEFORE TAX                                  4,037      3,752 
 
 Taxation                                           (310)      (264) 
 
 
 PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS         3,727      3,488 
                                               ----------  --------- 
 
 
 
 EARNINGS PER SHARE - BASIC AND DILUTED             8.26p      7.61p 
                                               ----------  --------- 
 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2017

 
 
                                                     2017      2016 
                                                Unaudited   Audited 
                                                   GBP000    GBP000 
 
 PROFIT FOR THE YEAR                                3,727     3,488 
 
 OTHER COMPREHENSIVE INCOME/(LOSS) 
 Items that may be subsequently reclassified 
  to the Income Statement: 
 Fair value adjustment of available 
  for sale financial assets                            65      (10) 
 
 TOTAL ITEMS WHICH MAY BE SUBSEQUENTLY 
  RECLASSIFIED TO INCOME STATEMENT                     65      (10) 
                                               ----------  -------- 
 
 Items that will not be subsequently 
  reclassified to the Income Statement: 
 Actuarial gain/(loss) recognised in 
  defined benefit pension scheme                    3,306   (2,256) 
 Deferred taxation on actuarial (gain)/loss         (680)       215 
                                               ----------  -------- 
 
 TOTAL ITEMS THAT WILL NOT BE SUBSEQUENTLY 
  RECLASSIFIED TO INCOME STATEMENT                  2,626   (2,041) 
                                               ----------  -------- 
 
 TOTAL OTHER COMPREHENSIVE INCOME/(LOSS)            2,691   (2,051) 
                                               ----------  -------- 
 
 
 TOTAL COMPREHENSIVE INCOME FOR THE 
  YEAR, NET OF TAX                                  6,418     1,437 
                                               ----------  -------- 
 
 
 ATTRIBUTABLE TO EQUITY SHAREHOLDERS                6,418     1,437 
                                               ----------  -------- 
 
 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2017

 
                                                 Capital       Fair 
                                     Share    Redemption      Value    Retained 
                                   Capital       Reserve    Reserve    Earnings     Total 
                                    GBP000        GBP000     GBP000      GBP000    GBP000 
 
 At 1st August 2015                    919            89       (46)      87,987    88,949 
 
 Profit for the year                     -             -          -       3,488     3,488 
 Other comprehensive 
  loss                                   -             -       (10)     (2,041)   (2,051) 
 TOTAL COMPREHENSIVE 
  (LOSS)/INCOME FOR THE 
  YEAR                                   -             -       (10)       1,447     1,437 
                                 ---------  ------------  ---------  ----------  -------- 
 
 TRANSACTIONS WITH OWNERS, RECORDED 
  DIRECTLY IN EQUITY 
 Shares purchased and 
  cancelled                           (13)             -          -       (691)     (704) 
 Transfer to capital 
  redemption reserve                     -            13          -        (13)         - 
 Dividends                               -             -          -       (846)     (846) 
                                 ---------  ------------  ---------  ----------  -------- 
 TOTAL TRANSACTIONS 
  WITH OWNERS                         (13)            13          -     (1,550)   (1,550) 
                                 ---------  ------------  ---------  ----------  -------- 
 
 At 31st July 2016                     906           102       (56)      87,884    88,836 
                                 ---------  ------------  ---------  ----------  -------- 
 
 Profit for the year                     -             -          -       3,727     3,727 
 Other comprehensive 
  income                                 -             -         65       2,626     2,691 
 TOTAL COMPREHENSIVE 
  INCOME FOR THE YEAR                    -             -         65       6,353     6,418 
                                 ---------  ------------  ---------  ----------  -------- 
 
 TRANSACTIONS WITH OWNERS, RECORDED 
  DIRECTLY IN EQUITY 
 Shares purchased and 
  cancelled                           (10)             -          -       (540)     (550) 
 Transfer to capital 
  redemption reserve                     -            10          -        (10)         - 
 Dividends                               -             -          -       (846)     (846) 
                                 ---------  ------------  ---------  ----------  -------- 
 TOTAL TRANSACTIONS 
  WITH OWNERS                         (10)            10          -     (1,396)   (1,396) 
 
 At 31st July 2017 (unaudited)         896           112          9      92,841    93,858 
                                 ---------  ------------  ---------  ----------  -------- 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31st JULY 2017

 
                                             2017      2016 
                                        Unaudited   Audited 
                                           GBP000    GBP000 
 NON-CURRENT ASSETS 
 Property, plant and equipment              1,431     1,382 
 Investment properties                     64,799    64,728 
 Investments in Joint Ventures                305       263 
 Available for sale financial assets        1,000       326 
 Retirement benefit surplus                 3,862        33 
 Deferred tax asset                            58        41 
                                       ----------  -------- 
 
                                           71,455    66,773 
                                       ----------  -------- 
 
 
 CURRENT ASSETS 
 Inventories                                2,881     2,684 
 Trade and other receivables                5,723     6,369 
 Monies held on deposit                     2,536     5,519 
 Cash and cash equivalents                 26,524    26,785 
                                       ----------  -------- 
 
                                           37,664    41,357 
                                       ----------  -------- 
 
 
 TOTAL ASSETS                             109,119   108,130 
                                       ----------  -------- 
 
 
 
 NON-CURRENT LIABILITIES 
 Deferred tax liabilities                   1,923     1,389 
                                       ----------  -------- 
 
 
 CURRENT LIABILITIES 
 Trade and other payables                   4,385     5,134 
 Current tax liability                        162       143 
 Bank overdraft                             8,791    12,628 
 
                                           13,338    17,905 
 
 
 TOTAL LIABILITIES                         15,261    19,294 
                                       ----------  -------- 
 
 
 
 NET ASSETS                                93,858    88,836 
                                       ----------  -------- 
 
 
 
 
 EQUITY 
 Called up share capital                      896       906 
 Capital redemption reserve                   112       102 
 Fair value reserve                             9      (56) 
 Retained earnings                         92,841    87,884 
                                       ----------  -------- 
 
 TOTAL EQUITY                              93,858    88,836 
                                       ----------  -------- 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31st JULY 2017

 
                                                    2017      2016 
                                               Unaudited   Audited 
                                                  GBP000    GBP000 
 
 Profit before tax                                 4,037     3,752 
 Share of profits from Joint Ventures               (42)      (33) 
 Depreciation                                        407       465 
 Unrealised valuation surplus on investment 
  properties                                       (614)     (136) 
 Profit on sale of property, plant 
  and equipment                                     (39)      (47) 
 Profit on sale of investment properties           (613)     (186) 
 Profit on sale of available for sale               (22)         - 
  financial assets 
 Change in retirement benefits                     (523)     (817) 
 Interest received                                  (86)     (125) 
 Change in inventories                             (197)     3,051 
 Change in receivables                               646   (1,861) 
 Change in payables                                (749)     1,134 
                                              ----------  -------- 
 
                                                   2,205     5,197 
 Tax (paid)/received                               (454)       634 
                                              ----------  -------- 
 
 NET CASH FLOWS FROM OPERATING ACTIVITIES          1,751     5,831 
                                              ----------  -------- 
 
 
 CASH FLOWS FROM INVESTING ACTIVITIES 
 Additions to property, plant and equipment        (487)     (488) 
 Additions to investment properties                 (20)      (45) 
 Expenditure on own work capitalised 
  - investment properties                        (2,559)   (1,655) 
 Sale of property, plant and equipment                70        70 
 Sale of investment properties                     3,735       525 
 Purchase of available for sale financial          (674)         - 
  assets 
 Proceeds of sale of available for 
  sale financial assets                               87         1 
 Decrease/(increase) on monies held 
  on deposit                                       2,983   (2,017) 
 Interest received                                    86       125 
 Dividend from Joint Ventures                          -        37 
 
 NET CASH FLOWS FROM INVESTING ACTIVITIES          3,221   (3,447) 
                                              ----------  -------- 
 
 
 CASH FLOWS FROM FINANCING ACTIVITIES 
 Purchase of own shares                            (550)     (704) 
 Dividends paid                                    (846)     (846) 
                                              ----------  -------- 
 
 NET CASH FLOWS FROM FINANCING ACTIVITIES        (1,396)   (1,550) 
                                              ----------  -------- 
 
 
 INCREASE IN CASH AND CASH EQUIVALENTS             3,576       834 
                                              ----------  -------- 
 
 
 CASH AND CASH EQUIVALENTS AT BEGINNING 
  OF YEAR                                         14,157    13,323 
                                              ----------  -------- 
 
 
 CASH AND CASH EQUIVALENTS AT OF 
  YEAR                                            17,733    14,157 
                                              ----------  -------- 
 
 

NOTES TO THE PRELIMINARY STATEMENT

   1.         BASIS OF PREPARATION 

The financial information set out in this unaudited preliminary statement does not constitute the Group's statutory financial statements. The financial statements for the year to 31st July 2017 have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

The unaudited financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

The Group prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the unaudited consolidated financial statements for the year to 31st July 2017 and the unaudited financial information included in this preliminary statement and the accounting policies disclosed in the 2016 Annual Report and Statement of Accounts. The following standards, amendments to standards and interpretations became mandatory for the first time for the financial year to 31st July 2017 but these have had no material impact on the financial statements:

   --      IAS 1 (amended): Presentation of financial statements. 
   --      IAS 19 (amended): Employee Benefits. 

The unaudited consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value and are prepared on a going concern basis.

The financial information for the year to 31st July 2016 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report. The audit report did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under S498 (2) or S498 (3) of the Companies Act 2006.

   2.         DIVIDS 
 
                                                 2017      2016 
                                               GBP000    GBP000 
                                            Unaudited   Audited 
 Ordinary dividends 
 2015 Final dividend of 2.10p per share, 
  after waivers                                     -       425 
 2016 Interim dividend of 0.92p per 
  share                                             -       421 
 2016 Final dividend of 2.15p per share,          418         - 
  after waivers 
 2017 Interim dividend of 0.95p per               428         - 
  share 
                                           ----------  -------- 
 
                                                  846       846 
 
 

The Company is proposing a final dividend of 2.17p per share for the year to 31st July 2017 which will cost the Company no more than GBP973,000.

The dividend if approved will be paid on 20th December 2017 to shareholders on the Register at the close of business on 24th November 2017.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UNOKRBBARURA

(END) Dow Jones Newswires

October 26, 2017 05:39 ET (09:39 GMT)

1 Year Smart (j.) & Co. (contra... Chart

1 Year Smart (j.) & Co. (contra... Chart

1 Month Smart (j.) & Co. (contra... Chart

1 Month Smart (j.) & Co. (contra... Chart

Your Recent History

Delayed Upgrade Clock