We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Instem Plc | LSE:INS | London | Ordinary Share | GB00B3TQCK30 | ORD 10P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 830.00 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| 0 | 0 | N/A | 0 |
From Apr 2019 to Apr 2024
TIDMINS
RNS Number : 2025N
Instem plc
23 September 2019
Instem plc
("Instem", the "Company" or the "Group")
Half Year Report
Instem plc (AIM: INS.L), a leading provider of IT solutions to the global life sciences market, announces its unaudited half year results for the six months ended 30 June 2019.
Financial Highlights
-- Total revenues were up 11% to GBP11.7m (H1 2018: GBP10.5m) -- New Software as a Service orders increased to GBP1.1m (H1 2018: GBP0.5m) -- Recurring revenue (annual support and SaaS) increased to GBP7.0m (H1 2018: GBP6.5m) -- EBITDA* of GBP1.7m including a beneficial IFRS16 adjustment of GBP0.3m (H1 2018: GBP1.4m) -- Profit before tax of GBP0.4m (H1 2018: GBP0.1m) -- Basic earnings per share of 2.0p (H1 2018: 0.3p) -- Diluted earnings per share of 1.9p (H1 2018: 0.2p) -- Net operating cash inflow of GBP3.2m (H1 2018: inflow GBP1.6m) -- Cash balance as at 30 June 2019 of GBP6.0m (H1 2018: GBP3.7m)
*Earnings before interest, tax, depreciation, amortisation and non-recurring items.
Operational Highlights
-- All three areas of the business, Data Collection, Informatics and Regulatory Solutions performed well during the period
-- Continued transition towards SaaS based delivery and revenue model, in line with strategic objective to increase earnings visibility
Post Balance Sheet Highlight
-- Awarded four Provantis contracts worth approximately GBP1.7m in aggregate, of which approximately GBP1.0m in revenue is expected to be recognised in H2 2019
Phil Reason, CEO of Instem plc, commented:
"Performance in the first half of the current year reflects both the strategic restructuring undertaken in prior years and the increasing efficacy of the Company's leading technology and services. It was further underpinned by a positive market backdrop, with the pharmaceutical industry increasing investment in the types of software and services Instem provides to match the expanding drug pipeline and to satisfy increasing regulatory requirements."
"Strong order intake and pipeline growth during the period enabled accelerated investment in personnel to ensure we execute on these opportunities."
"Our stated strategy of moving clients from perpetual licences to SaaS has been more successful than we anticipated and consequently some short-term licence revenue is being replaced. Whilst this will have a slight impact on earnings in the current year, it will generate longer-term recurring revenues going forward."
For further information, please contact:
Instem plc +44 (0) 1785 825 600 Phil Reason, CEO Nigel Goldsmith, CFO N+1 Singer (Nominated Adviser & Broker) +44 (0) 20 7496 3000 Richard Lindley Rachel Hayes Alex Bond Walbrook Financial PR +44 (0) 20 7933 8780 Paul Cornelius instem@walbrookpr.com Nick Rome
CHAIRMAN'S STATEMENT
I am pleased to report that the first half of 2019 demonstrated continued operational and financial progress with the Company maintaining market leadership in all of its business areas.
Importantly, all areas of the business have performed well during the period, with total revenue increasing approximately 11% year on year, and our strategic move towards high quality SaaS based business accelerating beyond our expectations, which will result in revenues being recognised over the length of the contract rather than on installation of the software.
The strategy that we outlined to investors and implemented at the beginning of 2019 was:
-- A focus on materially increasing SaaS based revenues through a combination of new business wins directly onto our SaaS platform and accelerating the conversion of on-premise customers to SaaS
-- The expansion of "technology enabled outsourced services"
a. Instem's S services business, where the Group has a market leading offering, continues to secure the majority of contracts awarded across the industry
b. To make further progress in developing the unique opportunity presented by our Artificial Intelligence (AI) enabled informatics business
-- Expansion of our market penetration across our existing client base, cross selling additional software and services and making strategic acquisitions to consolidate the fragmented industry where appropriate
I am therefore more than satisfied that our stated strategy is being executed well. Recurring revenue increased to GBP7.0m (H1 2018: GBP6.5m) and we demonstrated the continued leadership of our technology enabled services with notable expansion and repeat orders from some of the world's largest pharmaceutical organisations for our S outsourced services, where revenue increased over 100%.
I was also especially pleased that our early investment and development of our Artificial and Augmented Intelligence enabled Informatics business has already begun to demonstrate traction with revenue increasing 47%, albeit from a low base, leading the industry in the initial area of application. We have noted that most of the large pharmaceutical companies have already begun to adopt Artificial Intelligence tools to reduce the cost of novel drug discovery through collaborations and acquisitions of AI developers and aim to maintain our leadership in this field going forward.
With regard to our non-organic growth ambitions, we continue to diligently evaluate acquisition opportunities and our strategy to consolidate our fragmented industry remains a key focus. I remain confident that our objective to acquire complementary technologies or enter adjacent markets will be successfully executed, particularly given our strengthened balance sheet.
In line with Corporate Governance best practice, we have recently reviewed our financial audit provider and can advise that we have now appointed Grant Thornton as our auditors. We would like to thank RSM for their excellent support over the years.
David Gare
Non-Executive Chairman
23 September 2019
CHIEF EXECUTIVE'S REPORT
Strategic Developments
Instem continued to benefit during the first half of 2019 from the centralised operations platform, established in 2017, which provides a flexible resource to serve the various business areas and enabled them all to perform well during the period.
The Company generated an 18% increase in the number of new bookings compared to H1 2018 with total recognised revenue increasing 11%. Importantly, one of our key strategic goals stated at the beginning of the year was to increase the high-quality SaaS based subscription revenue stream further. I am therefore pleased to report that SaaS based orders exceeded our expectations during the period. Whilst the absence of large, high-margin perpetual license income held back a corresponding increase in EBITDA, the continued shift to SaaS and the long-term operational and financial benefits it brings, such as increased earnings visibility, is welcomed by both customers and shareholders of Instem alike.
It was also a particularly successful period for our S technology enabled services business with revenue increasing 100% and our AI powered Informatics division demonstrated continued progress, with a 47% increase in revenue and notably increased recognition of the capabilities of the technology to reduce the risk of drug therapy failure during clinical testing.
Market Review
Purchases of software and technology enabled services that Instem delivers is largely subject to both the fortunes of our customers, who are typically large pharmaceutical companies, contract research organisations and Biotech companies and the number of drug therapies being developed in particular.
I am therefore pleased to report that the general market backdrop for Instem is strong, with a record number of new FDA drug approvals in 2018 and increasing investment budgets for technology tools to enhance productivity. Recent research from Pharma Intelligence highlighted that the number of drugs in the global pharmaceutical R&D pipeline is now at an all-time high, further propelling user demand.
Add to this positive general market backdrop the increasing regulatory market drivers, such as the recently mandated S protocols, and we believe that Instem is well placed to perform strongly over the near and longer-term.
From an international stand point, positive market conditions have enabled another strong contribution from the Asia-Pacific region.
Business Performance
Study Management and Data Collection
Study Management and Data Collection performed particularly strongly during the first half of the year, largely due to the increased volume of orders for the Company's market leading preclinical software suite for organisations engaged in non-clinical evaluation studies. Additional users, modules and upgrade options all maintained positive momentum through the period.
Provantis, the non-clinical study management software, had its best ever performance in a single six-month period winning nine new clients across North America, Asia Pacific and mainland Europe. Whilst the Company doesn't expect this strong performance to be repeated in the second half of the year, due to the mature nature of the end markets for Provantis, the new business pipeline remains strong with additional contracts expected to close in the second half of the year. Post the period end, the Company has been awarded four new contracts for Provantis, worth approximately GBP1.7m, around GBP1m of revenue is expected to be recognized in H2 2019. Two of these contracts are with new customers, one of which is a top three global chemical company.
Notocord, the Company's leading software platform for the acquisition, display and analysis of physiological signals for applications across the safety pharmacology industry, received a 63% increase in the number of new business bookings during the period with a corresponding increase in order value of 211% over the first half of 2018.
Investment in Alphadas, the Company's leading early phase clinical software, continued during the period to increase its addressable market and adapt the software to evolving user requirements. The Alphadas suite now encompasses complete clinical trial management with data capture modules, remote data monitoring to enable managers to review data in real-time and submission modules to ensure compliant datasets for human clinical study data.
Recurring revenue and renewal rates remained high during the period with the Company demonstrating further penetration across the APAC region with existing clients both increasing the number of licensed users and deploying more modules during the period.
Informatics
Application of Artificial Intelligence across the Pharmaceutical industry is expanding rapidly with recent research from Accenture, a leading technology consultancy, suggesting key clinical health applications of AI could save the industry approximately $150bn annually in drug development costs.
Instem's informatics business is focussed on the application of Artificial Intelligence and Big Data solutions to assess, very early in Research/Discovery, safety risks that may otherwise only be identified during preclinical or clinical testing, potentially saving the developer significant amounts of money.
A rapidly growing area of recognition is across the Target Safety Assessment ("TSA") process, which helps organisations that develop innovative therapeutics to understand the role of their drug target in normal physiology, and any potential adverse consequences of its modulation.
Instem's KnowledgeScan product harnesses leading edge augmented intelligence technologies and distils millions of data records from a variety of published sources. With an industry leading comprehensive and consistent report format, interpreted by its team of expert life scientists, Instem's TSA service enables customers to make faster and better-informed decisions.
Four clients placed repeat orders, with an additional five new clients adopting the service during the period. Of particular note was a top ten pharmaceutical company placing multiple orders during the period, which all contributed to a total increase in recognised revenue for the period of 47%.
To further extend its leadership in this field, the Company recruited a further two team members in Cambridge, UK and began the build out of its Informatics team in Pune, India with two employees starting during the period and another four expected to join before the end of the year.
Regulatory Solutions
Our Regulatory S solutions continue to lead the FDA (Food and Drug Administration) mandated market. Numerous clients utilise our technology solutions to create, manage and analyse S compliant information but the biggest growth area is technology enabled outsourced services, where Instem leverages its technology to deliver fully compliant S packages ready for electronic submission. S-related technology enabled service revenue increased over 100% compared to H1 2018.
Six additional billable staff were added to the S services team, three UK/US and three in Pune. We also expect to continue to invest in this area in the second half of 2019 to further enhance the technology platform and increase billable resources to satisfy growing client and wider market demand.
Outlook
Performance in the first half of the current year reflects both the strategic restructuring undertaken in prior years and the increasing efficacy of the Company's leading technology and services. It was further underpinned by a positive market backdrop, with the pharmaceutical industry increasing investment in the types of software and services Instem provides to match the expanding drug pipeline and to satisfy increasing regulatory requirements.
Strong order intake and pipeline growth during the period enabled accelerated investment in personnel to ensure we execute on these opportunities.
Our stated strategy of moving clients from perpetual licences to SaaS has been more successful than we anticipated and consequently some short-term licence revenue is being replaced. Whilst this will have a slight impact on earnings in the current year, it will generate longer-term recurring revenues going forward.
Phil Reason
Chief Executive Officer
23 September 2019
FINANCIAL REVIEW
Instem's revenue model consists of fees for perpetual licences, support and maintenance, SaaS subscriptions and professional services. We are experiencing significant growth in our technology enabled outsourced services business and S in particular.
Total revenues increased 11% from GBP10.5m to GBP11.7m in the period. Recurring revenue, derived primarily from support & maintenance fees and SaaS subscriptions, increased by 8% to GBP7.0m (H1 2018: GBP6.5m) while revenue from outsourced services increased strongly to GBP2.3m (H1 2018: GBP1.1m).
Earnings from operations before interest, tax, depreciation, amortisation and non-recurring items, ('EBITDA') for the period, were GBP1.7m (H1 2018: GBP1.4m). This included a positive impact of GBP0.3m following the adoption of IFRS 16 from 1 January 2019, as further explained below. Operating expenses increased by GBP0.5m in the period compared with H2 2018, reflecting the ongoing investment in staff and direct costs linked to higher revenue. The underlying EBITDA of GBP1.4m reflected the transition to SaaS revenue from perpetual licence income, with licence revenues down by GBP0.4m compared with H1 2018.
The adoption of IFRS16 Leases is effective for periods beginning on or after 1 January 2019. IFRS16 removes the operating and finance lease classification in IAS17 Leases and replaces them with the concept of right-of-use ('ROU') assets and associated financial liabilities. This change results in the recognition of a liability on the balance sheet for all leases which convey a right to use the asset for the period of the contract. The lease liability reflects the present value of the future rental payments and interest, discounted using either the effective interest rate or the incremental borrowing rate of the entity.
Instem has adopted IFRS16 using the modified retrospective transition approach, with the cumulative effect of adopting the new standard being recognised in equity as an adjustment to the opening balance of retained earnings for the current period. Prior periods have not been restated. The impact on EBITDA of adopting IFRS16 in the period is an increase of GBP0.3m, with an equivalent charge to amortisation cost resulting in no impact to profit before tax. ROU assets recognized on the balance sheet are GBP2.9m with associated financial liabilities of GBP3.0m and an equity adjustment of GBP0.1m.
Development expenditure in the period was GBP1.5m (H1 2018: GBP1.6m), of which GBP0.7m was capitalised (H1 2018: GBP0.7m). A significant proportion of the development costs relates to the continued investment in our Study Management and Data Collection software.
The IAS19 funding deficit on Instem's defined benefit pension scheme has remained unchanged from 31 December 2018 at GBP2.2m (H1 2018: GBP1.5m). Actuarial liabilities have increased due to a fall in corporate bond yields over the period. However, this was offset by a combination of positive asset returns, a reduction in assumed life expectancy and deficit contributions paid over the 6 months.
The period saw strong net cash generation resulting in a cash inflow on operating activities of GBP3.2m (H1 2018: inflow of GBP1.6m) largely due to cash inflow from key contracts, outsourced services, working capital management and an R&D tax credit of GBP0.5m in respect of 2017. Cash balances at the end of June 2019 totalled GBP6.0m (H1 2018: GBP3.7m).
The movements in share capital, share premium and shares to be issued accounts reflect the respective exercise and granting of share options during the period.
In line with previous periods and given our policy of retaining cash within the business to capitalise on available growth opportunities, the Board has not recommended the payment of a dividend.
Principal risks and uncertainties
The principal risks and uncertainties within the business remain unchanged from those described in our 2018 Annual Report.
Nigel Goldsmith
Chief Financial Officer
23 September 2019
Instem plc
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2019
Hot Features
Premium
Unaudited Unaudited Audited
Six months ended Six months ended Year
Continuing operations 30 June 30 June ended 31 December 2018
2019 2018 GBP000
GBP000 GBP000
Notes
REVENUE 11,669 10,475 22,705
Operating expenses (9,935) (8,953) (18,437)
Share based payment (72) (143) (216)
EARNINGS BEFORE INTEREST, TAXATION,
DEPRECIATION, AMORTISATION AND
NON-RECURRING ITEMS ("EBITDA") 1,662 1,379 4,052
Depreciation (77) (73) (144)
Amortisation of intangibles arising on
acquisition (262) (446) (788)
Amortisation of internally generated
intangibles (374) (320) (738)
Amortisation of ROU assets (272) 0 0
----------------- ------------------ ------------------------
PROFIT BEFORE NON-RECURRING COSTS 677 540 2,382
Non-recurring costs 4 (84) (373) (539)
----------------- ------------------ ------------------------
PROFIT AFTER NON-RECURRING COSTS 593 167 1,843
Finance income 5 11 74 33
Finance costs 6 (185) (160) (199)
----------------- ------------------ ------------------------
PROFIT BEFORE TAXATION 419 81 1,677
Taxation (90) (41) (207)
----------------- ------------------ ------------------------
PROFIT FOR THE PERIOD 329 40 1,470
================= ================== ========================
OTHER COMPREHENSIVE (EXPENSE)/INCOME
Items that will not be reclassified to
profit and loss account
Actuarial (loss)/gain on retirement
benefit obligations (275) 2,085 1,300
Deferred tax on actuarial gain & loss 47 (354) (221)
----------------- ------------------ ------------------------
(228) 1,731 1,079
Items that may be reclassified to profit
and loss account:
Exchange differences on translating
foreign operations 16 (272) (193)
----------------- ------------------ ------------------------
OTHER COMPREHENSIVE (EXPENSE)/INCOME FOR
THE PERIOD (212) 1,459 886
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 117 1,499 2,356
================= ================== ========================
PROFIT ATTRIBUTABLE TO OWNERS OF THE
PARENT COMPANY 329 40 1,470
================= ================== ========================
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE
TO OWNERS OF THE PARENT COMPANY 117 1,499 2,356
================= ================== ========================
Earnings per share from continuing
operations
- Basic 3 2.0p 0.3p 9.2p
- Diluted 3 1.9p 0.2p 8.7p
Instem plc
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2019
Unaudited Unaudited Audited
30 June 30 June 31 December
2019 2018 2018
Notes GBP000 GBP000 GBP000
ASSETS
NON-CURRENT ASSETS
Intangible assets 17,506 17,350 17,411
Property, plant and equipment 290 276 300
ROU assets 2,848 - -
Deferred tax assets 34 93 -
---------- ---------- ------------
TOTAL NON-CURRENT ASSETS 20,678 17,719 17,711
---------- ---------- ------------
CURRENT ASSETS
Inventories 39 14 37
Trade and other receivables 7,187 7,820 7,807
Current tax receivable 532 536 1,013
Cash and cash equivalents 7 6,039 3,739 3,572
---------- ---------- ------------
TOTAL CURRENT ASSETS 13,797 12,109 12,429
---------- ---------- ------------
TOTAL ASSETS 34,475 29,828 30,140
========== ========== ============
LIABILITIES
CURRENT LIABILITIES
Trade and other payables 2,566 2,380 2,156
Deferred income 9,323 10,155 8,625
Current tax payable 176 - 401
Lease liabilities 717 33 34
Deferred Tax Liabilities - 54 12
---------- ---------- ------------
TOTAL CURRENT LIABILITIES 12,782 12,622 11,228
---------- ---------- ------------
NON-CURRENT LIABILITIES
Lease liabilities 2,280 35 18
Retirement benefit obligations 2,231 1,461 2,249
Provision for liabilities
and charges 8 250 250 250
---------- ---------- ------------
TOTAL NON-CURRENT LIABILITIES 4,761 1,746 2,517
---------- ---------- ------------
TOTAL LIABILITIES 17,543 14,368 13,745
========== ========== ============
Instem plc
CONDENSED CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
As at 30 June 2019
Unaudited Unaudited Audited
30 June 30 June 31 December
2019 2018 2018
EQUITY Notes GBP000 GBP000 GBP000
Share capital 1,630 1,591 1,592
Share premium 12,937 12,531 12,535
Merger reserve 1,598 1,598 1,598
Shares to be issued 1,082 937 1,010
Translation reserve 306 211 290
Retained earnings (621) (1,408) (630)
---------- ---------- ------------
TOTAL EQUITY ATTRIBUTABLE
TO OWNERS OF THE PARENT 16,932 15,460 16,395
---------- ---------- ------------
TOTAL EQUITY AND LIABILITIES 34,475 29,828 30,140
========== ========== ============
Instem plc
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2019
Unaudited Unaudited Audited
Six months ended 30 June Six months ended 30 June Year ended 31 December
2019 2018 2018
GBP000 GBP000 GBP000
CASH FLOWS FROM OPERATING
ACTIVITIES
Profit before taxation 419 81 1,677
Adjustments for:
Depreciation 77 73 144
Amortisation of intangibles 908 766 1,526
Share based payment 72 143 216
Retirement benefit obligations (325) (328) (499)
Finance income (11) (74) (33)
Finance costs 185 160 199
CASH FLOWS FROM OPERATIONS BEFORE
MOVEMENTS IN WORKING CAPITAL 1,325 821 3,230
Movements in working capital:
(Increase)/Decrease in inventories (2) 17 (7)
Decrease in trade and other
receivables 590 1,510 1,997
Increase/(Decrease) in trade, other
payables and deferred income 1,063 (1,266) (3,448)
Increase in provisions - - -
------------------------- ------------------------- -----------------------
CASH GENERATED FROM OPERATIONS 2,976 1,082 1,772
Finance income 11 74 33
Finance costs (17) (21) (11)
Income taxes 256 477 408
------------------------- ------------------------- -----------------------
NET CASH GENERATED FROM OPERATING
ACTIVITIES 3,226 1,612 2,202
------------------------- ------------------------- -----------------------
Instem plc
CONDENSED CONSOLIDATED STATEMENT OF
CASH FLOWS
For the six months ended 30 June 2019
Unaudited Unaudited Audited
Six months ended 30 June Six months ended 30 June Year ended 31 December
2019 2018 2018
GBP000 GBP000 GBP000
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of intangible assets (731) (672) (1,490)
Purchase of property, plant and
equipment (67) (30) (145)
Payment obligations for ROU assets (306) - -
Payment of deferred contingent
consideration - (200) (200)
Repayment of capital from finance
leases (17) (16) (31)
NET CASH USED IN INVESTING ACTIVITIES (1,121) (918) (1,866)
------------------------- ------------------------- -----------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of share capital 440 45 50
Finance lease interest (1) (2) (4)
------------------------- ------------------------- -----------------------
NET CASH GENERATED FROM FINANCING
ACTIVITIES 439 43 46
NET INCREASE IN CASH AND CASH
EQUIVALENTS 2,544 737 382
Cash and cash equivalents at start of
period 3,572 3,064 3,064
Effect of exchange rate changes on the
balance of cash held in foreign
currencies (77) (62) 126
------------------------- ------------------------- -----------------------
CASH AND CASH EQUIVALENTS AT OF
PERIOD 6,039 3,739 3,572
========================= ========================= =======================
Instem plc
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2019
Attributable to owners of the parent
Share Share Merger Shares to be Translation Retained Total
capital premium reserve issued reserve earnings equity
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Balance as at 31
December 2017
(audited) -
restated* 1,589 12,488 1,598 794 483 (3,179) 13,773
Profit for the
period - - - - - 40 40
Other
comprehensive
(expense)/income - - - - (272) 1,731 1,459
--------- --------- --------- -------------- --------------- ---------- -----------
Total
comprehensive
(expense)/income - - - - (272) 1,771 1,499
Shares issued 2 43 - - - - 45
Share based
payment - - - 143 - - 143
--------- --------- --------- -------------- --------------- ---------- -----------
Balance as at 30
June 2018
(unaudited) 1,591 12,531 1,598 937 211 (1,408) 15,460
Profit for the
period - - - - - 1,430 1,430
Other
comprehensive
income/(expense) - - - - 79 (652) (573)
--------- --------- --------- -------------- --------------- ---------- -----------
Total
comprehensive
income - - - - 79 778 857
Shares issued 1 4 - - - - 5
Share based
payment - - - 73 - - 73
Balance as at 31
December 2018
(audited) 1,592 12,535 1,598 1,010 290 (630) 16,395
IFRS16 Leases
adjustment** (92) (92)
Profit for the
period - - - - - 329 329
Other
comprehensive
income/(expense) - - - - 16 (228) (212)
--------- --------- --------- -------------- --------------- ---------- -----------
Total
comprehensive
income - - - - 16 101 117
Shares issued 38 402 - - - - 440
Share based
payment - - - 72 - - 72
--------- --------- --------- -------------- --------------- ---------- -----------
Balance as at 30
June 2019
(unaudited) 1,630 12,937 1,598 1,082 306 (621) 16,932
========= ========= ========= ============== =============== ========== ===========
* IFRS15 Revenue from Contracts with Customers was adopted from 1 January 2018 and is fully retrospective. Retained earnings as at 31 December 2017 is restated by (GBP452,000).
** IFRS16 Leases was adopted from 1 January 2019 using the modified retrospective transition approach. The new standard removes the operating and finance lease classification in IAS17 Leases and replaces them with the concept of right-of-use assets and associated financial liabilities. The cumulative effect of adopting IFRS16 is recognised in equity as an adjustment to the opening balance of retained earnings for the current period.
NOTES TO THE FINANCIAL INFORMATION
For the six months ended 30 June 2019
GENERAL INFORMATION
The principal activity and nature of operations of the Group is the provision of world class IT solutions to the early development healthcare market. Instem's solutions for data collection, management and analysis are used by customers worldwide, to meet the needs of life science and healthcare organisations for data-driven decision making leading to safer, more effective products. Instem plc is a public limited company, listed on AIM, and incorporated in England and Wales under the Companies Act 2006 and domiciled in England and Wales. The registered office is Diamond Way, Stone Business Park, Stone, Staffordshire ST15 0SD, UK. These consolidated interim financial statements were approved by the Board of Directors on 22 September 2019.
Notes to the accounts
1. Basis of preparation and accounting policies
Basis of preparation
The Group's half-yearly financial information, which is unaudited, consolidates the results of Instem plc and its subsidiary undertakings made up to 30 June 2019. The Group's accounting reference date is 31 December.
The consolidated financial information is presented in Pounds Sterling (GBP) which is also the functional currency of the parent.
The financial information contained in this half year financial report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It does not therefore include all of the information and disclosures required in the annual financial statements.
The financial information for the six months ended 30 June 2019 and 30 June 2018 is unaudited.
Instem plc's consolidated statutory accounts for the year ended 31 December 2018, prepared under IFRS, have been delivered to the Registrar of Companies. The report of the auditors on these accounts was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.
Significant accounting policies
The accounting policies used in the preparation of the financial information for the six months ended 30 June 2019 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual statutory financial statements for the year ending 31 December 2019.
While the financial information included has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS), as adopted by the European Union (EU), these financial statements do not contain sufficient information to comply with IFRS's.
Instem plc and its subsidiaries have not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK AIM listed groups, in the preparation of this half-yearly financial report.
Cash and cash equivalents
Cash and cash equivalents for the purposes of the Statement of Cash Flows comprise the net of cash and overdraft balances that are shown on the Statement of Financial Position in Cash and Cash Equivalents.
2. Segmental Information
The Directors consider that the Group operates in one business segment - Global Life Sciences, and therefore there are no additional segmental disclosures to be made in these financial statements.
3. Earnings per share
Basic earnings per share are calculated by dividing the (loss)/profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year. Diluted earnings per share is calculated by adjusting the weighted number of ordinary shares outstanding to assume conversion of all dilutive potential shares arising from the share option scheme. The dilutive impact of the share options is calculated by determining the number of shares that could have been acquired at fair value (determined as the average market share price of the Company's shares) based on the monetary value of the subscription rights attached to the outstanding share options.
(a) Basic
Unaudited Unaudited Audited
Six months Six months Year ended
ended ended 31 December
30 June 30 June 2018
2019 2018
Profit after tax (GBP000) 329 40 1,470
------------ ------------ -------------
Weighted average number of
shares (000's) 16,163 15,912 15,909
------------ ------------ -------------
Basic earnings per share 2.0p 0.3p 9.2p
============ ============ =============
(b) Diluted
Unaudited Unaudited
Six months Six months Audited
ended ended Year ended
30 June 30 June 31 December
2019 2018 2018
Profit after tax (GBP000) 329 40 1,470
------------ ------------ -------------
Weighted average number of
shares (000's) 16,163 15,912 15,909
Potentially dilutive shares
(000's) 820 860 940
Adjusted weighted average
number of shares (000's) 16,983 16,772 16,849
------------ ------------ -------------
Diluted earnings per share 1.9p 0.2p 8.7p
============ ============ =============
(c) Adjusted
Adjusted earnings per share is calculated after adjusting for the effect of foreign currency exchange on the revaluation of inter-company balances included in finance income/(costs), non-recurring items and amortisation of intangibles on acquisitions. Diluted adjusted earnings per share is calculated by adjusting the weighted number of ordinary shares outstanding to assume conversion of all dilutive potential shares arising from the share option scheme. The dilutive impact of the share options is calculated by determining the number of shares that could have been acquired at fair value (determined as the average market share price of the Company's shares) based on the monetary value of the subscription rights attached to the outstanding share options.
Unaudited Unaudited
Six months Six months Audited
ended ended Year ended
30 June 30 June 31 December
2019 2018 2018
Profit after tax (GBP000) 329 40 1,470
Non-recurring costs 84 373 539
Amortisation of acquired
intangibles (GBP000) 262 446 788
Foreign exchange differences
on revaluation of intergroup
balances (GBP000) 69 (110) (186)
------- ------- -------
Adjusted profit after tax
(GBP000) 744 749 2,611
------- ------- -------
Weighted average number of
shares (000's) 16,163 15,912 15,909
Potentially dilutive shares
(000's) 820 860 940
------- ------- -------
Adjusted weighted average
number of shares (000's) 16,983 16,772 16,849
------- ------- -------
Adjusted basic earnings per
share 4.6p 4.7p 16.4p
======= ======= =======
Adjusted diluted earnings
per share 4.4p 4.5p 15.5p
======= ======= =======
4. Non-recurring (costs)/income
Unaudited Unaudited
Six months Six months Audited
ended ended Year ended
30 June 30 June 31 December
2019 2018 2018
GBP000 GBP000 GBP000
Guaranteed Minimum Pension
(GMP) equalisation - - (126)
Legal cost relating to historical
contract disputes (49) - (49)
Professional fees (35) (338) (364)
Restructuring costs - (35) -
(84) (373) (539)
------------ ------------ -------------
5. Finance income
Unaudited Unaudited
Six months Six months Audited
ended ended Year ended
30 June 30 June 31 December
2019 2018 2018
GBP000 GBP000 GBP000
Foreign exchange gains - 72 25
Other interest 11 2 8
------------ ------------ -------------
11 74 33
============ ============ =============
6. Finance costs
Unaudited Unaudited
Six months Six months Audited
ended ended Year ended
30 June 30 June 31 December
2019 2018 2018
GBP000 GBP000 GBP000
Foreign exchange losses 82 - -
Bank loans and overdrafts 17 21 11
Unwinding discount on deferred
consideration - 12 12
Net interest on pension scheme 32 125 172
ROU asset interest expense 53 - -
Finance lease interest 1 2 4
------------ ------------ -------------
129 160 199
============ ============ =============
7. Cash and cash equivalents
Unaudited Unaudited Audited
30 June 30 June 31 December
2019 2018 2018
GBP000 GBP000 GBP000
Cash at bank 15,037 12,737 12,570
Bank overdraft (8,998) (8,998) (8,998)
6,039 3,739 3,572
============ ============ =============
8. Provision for liabilities and charges
Unaudited Unaudited Audited
30 June 30 June 31 December
2019 2018 2018
GBP000 GBP000 GBP000
At beginning of the period 250 250 250
Increase in provisions - - -
At end of period 250 250 250
============ ========== =============
The provision relates to potential costs arising from historical contract disputes (see note 4).
9. Availability of this Interim Announcement
Copies of the Interim Report for Instem plc will be available from the Group's website at www.instem.com.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR DGGDCDDDBGCD
(END) Dow Jones Newswires
September 23, 2019 02:01 ET (06:01 GMT)
1 Year Instem Chart |
1 Month Instem Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
