ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

IHC Inspiration Healthcare Group Plc

31.50
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Inspiration Healthcare Group Plc LSE:IHC London Ordinary Share GB00BXDZL105 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 31.50 31.00 32.00 31.50 31.50 31.50 4,312 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Home Health Care Services 41.23M 272k 0.0040 78.75 21.48M

Inspiration Healthcare Group PLC Interim Results (4112O)

02/10/2019 7:00am

UK Regulatory


Inspiration Healthcare (LSE:IHC)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Inspiration Healthcare Charts.

TIDMIHC

RNS Number : 4112O

Inspiration Healthcare Group PLC

02 October 2019

2 October 2019

Inspiration Healthcare Group plc

("Inspiration Healthcare" the "Group" or the "Company")

Interim Results

Inspiration Healthcare Group plc (AIM: IHC), the global medical device company, today announces its unaudited interim results for the six months ended 31 July 2019 ("H1 2019/20").

Financial Highlights:

   --      Revenue up 9% to GBP8.1m in line with our expectations (H1 2018/19: GBP7.4m) 

-- International revenue was up 18% in the period to GBP4.8m (H1 2018/19: GBP4.4m); Domestic revenue grew by 5% to GBP5.2m

-- Improved Gross Margin of 46.8% (H1 2018/19: 45.0%) as a result of increased sales of Inspiration branded products

   --      EBITDA(1) increased by 21% to GBP0.8m (H1 2018/19: GBP0.7m) 

-- Operating profit, excluding one-off acquisition costs, increased by 12% to GBP0.6m (H1 2018/19: GBP0.5m)

   --      Outlook for the full year remains unchanged 

Operational Highlights:

   --      Products developed in the previous 24 months contributed 17% of revenue 
   --      Shipped largest ever order for our AlphaCore(5) Patient Warming System 
   --      Received Queen's Award for Enterprise: International Trade 

-- Post period end, the Company raised GBP4.3m via placing to complete the acquisition of Vio Holdings Limited

(1) Earnings before interest, tax depreciation, amortisation, share based payments and exceptional items on a basis consistent with prior year which is before applying IFRS 16, Leases (see note 8 for analysis of the impact of IFRS 16 on the interim results)

Neil Campbell, Chief Executive Officer, said today: "The first half started well with a large patient warming system order from Poland. We maintained this momentum in the second quarter to achieve 9% revenue growth for the period. Our exports have continued to flourish with international sales up 18%. Furthermore, we were proud to win the Queen's Award for Enterprise: International Trade, resulting from the growth track record over the previous years.

We have continued to advance our novel R&D projects including Project Wave and we are making good progress towards filing our application to start clinical trials. Elsewhere, we are working hard on opportunities in our domestic market with our distributed products as well as developing more interest in our products in key export markets as we maintain our progress towards achieving double digit revenue growth.

Since the period end we were pleased to complete the acquisition of Vio Holdings Ltd and their subsidiary Viomedex Ltd, a long-time partner of Inspiration Healthcare. We are excited by the opportunity to develop sales of Viomedex's products through our distribution network as well as adding Viomedex's recently launched products to our portfolio. The enlarged group will also benefit from the added manufacturing capability, which will help increase gross margins of the Group.

"We had a strong take up for our first fundraise, in September, allowing us to strengthen our balance sheet to take advantage of new opportunities and further invest in our business to drive revenue growth in future years."

Enquiries:

 
 Inspiration Healthcare Group          Tel: 01455 840555 
  plc 
  Neil Campbell, Chief Executive 
  Officer 
  Mike Briant, Chief Financial 
  Officer 
                                       Tel: 0207 397 8900 
   Nominated Adviser & Broker 
   Cenkos Securities plc 
   Stephen Keys / Cameron MacRitchie 
 
   Cadogan PR                            Tel: 07771 713608 
   Alex Walters 
 

About Inspiration Healthcare

Inspiration Healthcare (AIM: IHC) is a global supplier of medical technology for critical care, operating theatre and other medical applications. The Company provides high quality innovative products to patients and caregivers around the world that help to improve patient outcomes and efficiencies of healthcare organisations with patient focused customer service and technical support.

The Company's own brand of critical care solutions span non-invasive respiratory management, thermoregulation and diagnostics, and patient warming for newborns through to adults in intensive care and the operating theatre, whilst the distribution business supplies solutions to support specialised surgical procedures and infusion therapies.

Present in over 50 countries worldwide, Inspiration Healthcare's success has been built on continuous innovation, excellent customer service and an inherent commitment to improving the quality of life of patients, working in close collaboration with key opinion leaders and stakeholders in the clinical and medical community across the globe.

Further information on Inspiration Healthcare can be seen at www.inspiration-healthcare.com

Chairman's Statement

I am pleased to confirm that the Group continued to trade in line with our expectations as set out in our AGM Statement of 27 June 2019, with revenue for the first half up 9% on the equivalent period last year.

During the first half the Group has realised the benefits of the investment made in recent years to develop new products and strengthen the regulatory, R&D and operational teams. It is pleasing that we achieved healthy growth in both our domestic and international markets, leading to overall revenues of GBP8.1m in the first half.

Critical Care revenue showed significant growth (aided by our largest ever order for our Patient Warming System in Poland) which contributed to an improved Gross Margin of 46.8% from 45.0% in the equivalent period. Operating Theatre revenue also showed growth and our Home Healthcare products continue to perform strongly.

The Group is now in a strong position to increase revenue from higher margin Inspiration branded products, particularly internationally, as well as to take advantage of a number of opportunities for distributed products in our domestic market. That combined with the acquisition of Viomedex will give us the platform, and together with further acquisition opportunities will enable the Group to move towards our long-term goal of becoming a world leader in Neonatal Intensive Care.

Financial Review

Revenue for the six months to 31 July 2019 was GBP8.1 million (H1 2018/19: GBP7.4 million), an increase of 9% over the equivalent period for the previous year. EBITDA(1) on a like-for-like basis with prior year improved by 21% to GBP0.8m as a result of growing gross profit and limiting the increase in cash-based overheads.

In this accounting period we have, for the first time, been required to apply IFRS 16, Leases. Having applied IFRS 16 EBITDA is GBP0.9m, an increase of 31% over prior year. See note 8 for the impact of IFRS 16 on these results.

Operating profit before exceptional items for the period was GBP0.6m, an increase of 12% over the equivalent period of the previous year.

Revenue from our Own Brand Products increased 13% year on year to GBP3.6m (H1 2018/19: GBP3.2m) and accounted for 45% of revenue, up from 44% in the equivalent period. This was boosted by revenue from new products launched during the previous 24 months accounting for 17% of revenue for the period. Revenue from our Distributed Products was up by 5% to GBP3.3m, with particularly good sales in Home Healthcare.

Gross margin of 46.8% increased from 45.0% in the equivalent period due to the improved product mix towards Inspiration Branded Products. The continued investment in personnel throughout the Group resulted in an increase of operating expenses of 14%. Investment in R&D amounted to approximately 3% of revenue in the first half however we expect total spend on R&D to increase in the second half.

Exceptional items of GBP75k represent expenses incurred to 31 July 2019 in relation to the acquisition of Vio Holdings Limited which completed on 24 September 2019.

Profit after tax of GBP0.4m was slightly down on the same period last year due mainly to the exceptional item expense as outlined above and a small increase in the tax charge arising from lower relief on the reduced R&D spend referred to above.

Adjusting for the exceptional items diluted earnings per share was 1.5p. The resulting diluted earnings per share was 1.3p (H1 2018/19: 1.4p).

Cash at 31 July 2019 was GBP2.6 million, a net inflow of GBP0.1m. Inventories increased GBP0.5m as a result Brexit planning. Trade and other payables are lower due to reduced capital spend.

Operational Review

Both domestic and international revenue grew, by 5% and 18% respectively, as a result of our new products launches made during the previous 24 months. We expect to continue to increase the level of international sales as we work with our distributors to develop markets, whilst progressing the registration of devices for the US market.

As with many companies exporting to and importing from the European Union, we continue to monitor the potential impact of Brexit. Clearly uncertainty remains about the future relationship between the UK and the EU, although we do not anticipate any material impact in the longer term, we will continue to explore all options to mitigate the short-term effects that disruption to the border and the flow of goods may have.

Critical Care revenue was up 5% to GBP5.4m due to the factors outlined above and Operating Theatre revenue was up 6% to GBP0.8m. Home Healthcare revenue was up 25% to GBP1.9m. These figures were in line with our expectations with the opportunities that were known in the various segments.

Acquisition of Viomedex Limited

The Group has acquired the entire share capital of Vio Holdings Limited, which included its subsidiary Viomedex Limited, a long-standing trading partner of Inspiration Healthcare, which completed on 24 September 2019. This will give us an increased range of products for Neonatal Intensive Care and added manufacturing capability to drive the Group forward.

Outlook

The Group has achieved its first half expectations and as we enter the second half, we are encouraged by the take up of our new products and expect them to create a basis for growth over the coming years. As past trends have shown, our revenues are weighted towards the second half and we expect this to continue.

The acquisition of Viomedex Limited will provide some exciting new neonatal intensive care products, strengthen management and add production capability to our core business and we expect to realise the main benefits of this acquisition from next financial year, thereby moving us closer to our goal of being the market leader in Neonatal Intensive Care.

Our overall expectations for the financial year remain unchanged and we remain on track to deliver double-digit growth over the full year.

MARK ABRAHAMS Chairman

2 October 2019

(1) Earnings before interest, tax depreciation, amortisation, share based payments and exceptional items on a basis consistent with prior year which is before applying IFRS 16, Leases (see note 8 for analysis of the impact of IFRS 16 on the interim results)

Unaudited Consolidated Income Statement

For the six months ended 31 July 2019

 
                                                          Unaudited           Unaudited               Audited 
                                                           6 months            6 months                  Year 
                                                              ended               ended                 ended 
                                                             31-Jul              31-Jul                31-Jan 
                                                               2019                2018                  2019 
                                        Notes               GBP'000             GBP'000               GBP'000 
-------------------------------------  ------  --------------------  ------------------  -------------------- 
 
 Revenue                                                      8,057               7,391                15,487 
 
 Cost of sales                                       (4,288)                 (4,072)              (8,445) 
 
 Gross profit                                                 3,769               3,319                 7,042 
 
 Operating expenses                                     (3,281)              (2,817)               (5,829) 
 
 Operating profit                                               488                 502               1,213 
 
 Analysed as: 
 Operating profit before exceptional 
  items                                                         563                 502                 1,213 
 Exceptional items                                            (75)                    -                     - 
-------------------------------------  ------  --------------------  ------------------  -------------------- 
 
 Finance income                                                   4                   2                     6 
 Finance cost                                                   (9)                   -                     - 
 
 Profit before tax                                              483                 504                 1,219 
 
 Income tax expense                       4                   (79)                 (70)                (116) 
 
 Profit attributable to the owners 
  of the parent company                                         404                 434               1,103 
 
 Earnings per share, attributable 
  to owners of the parent company 
 Basic expressed in pence per share       6                 1.32p                1.42p                  3.60p 
 Diluted expressed in pence per 
  share                                   6                 1.29p                1.40p                  3.56p 
-------------------------------------  ------  --------------------  ------------------  -------------------- 
 
 

Unaudited Consolidated Statement of Comprehensive Income

For the six months ended 31 July 2019

 
                                                        Unaudited   Unaudited            Audited 
                                                         6 months    6 months               Year 
                                                            ended       ended              ended 
                                                           31-Jul      31-Jul             31-Jan 
                                                             2019        2018               2019 
                                                Notes     GBP'000     GBP'000            GBP'000 
--------------------------------------------  -------  ----------  ----------  ----------------- 
 
 Profit for the period/year                                   404         434              1,103 
 Other comprehensive income/(expense) 
 Items that may be reclassified 
  to profit or loss 
 
 Cash flow hedges                                              13           3                (6) 
 
 Total other comprehensive income/(expense) 
  for the period/year                                          13           3                (6) 
-----------------------------------------------------  ----------  ----------  ----------------- 
 Total comprehensive income for 
  the period/year                                             417         437              1,097 
-----------------------------------------------------  ----------  ----------  ----------------- 
 

Unaudited Consolidated Statement of Financial Position

As at 31 July 2019

(Registered Number: 03587944)

 
                                                                                             Unaudited             Unaudited                   Audited 
                                                                                                 As at                 As at                     As at 
                                                                                                31-Jul                31-Jul                    31-Jan 
                                                                                                  2019                  2018                      2019 
                                                                          Notes                GBP'000               GBP'000                   GBP'000 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
 ASSETS 
 Non-current assets 
 Intangible assets                                                                               1,212                 1,306                     1,293 
 Property, plant and equipment                                                                     397                   407                       408 
 Right of use asset 8                                                                              448                     -                         - 
 Investments                                                                                       111                   111                       111 
                                                                                  -------------------- 
                                                                                                 2,168                 1,824                     1,812 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
 Current assets 
 Inventories                                                                                     1,225                   769                       718 
 Trade and other receivables                                                                     3,107                 3,161                     3,107 
 Financial asset                                                                                     4                     -                         - 
 Cash and cash equivalents 7                                                                     2,646                 2,389                     2,539 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
                                                                                                 6,982                 6,319                     6,364 
 Total assets                                                                                    9,150                 8,143                     8,176 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
 
 Liabilities 
 Current liabilities 
 Trade and other payables                                                                     (2,059)               (2,765)                (2,210) 
 Lease liabilities 8                                                                              (86)                     -                     - 
 Financial liability                                                                                 -                     -                    (9) 
 Contract liabilities                                                                            (505)                (507)                  (319) 
                                                                                              (2,650)               (3,272)                (2,538) 
 Non-current liabilities 
 Lease liabilities 8                                                                             (367)                     -                        - 
 Deferred tax liability                                                                          (105)                  (34)                     (105) 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
                                                                                                 (472)                  (34)                     (105) 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
 Total liabilities                                                                             (3,122)             (3,306)                    (2,643) 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
 
 Net assets                                                                                      6,028               4,837                   5,533 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
 
 Shareholders' equity 
 Called up share capital                                                                         3,067                 3,067                     3,067 
 Reverse acquisition reserve                                                                (16,164)              (16,164)                (16,164) 
 Share based payment reserve                                                                       169                    55                        91 
 Other reserves                                                                                      4                     -                     (9) 
 Accumulated profit                                                                             18,952                17,879                    18,548 
 
 Total equity attributable to owners 
  of the parent company                                                                          6,028                 4,837                     5,533 
--------------------------------------------------------------------------------  --------------------  --------------------  ------------------------ 
 

Unaudited Consolidated Statement of Changes in Shareholders' Equity

For the six months ended 31 July 2019

 
                                                            Share 
                                 Called        Reverse      based 
                               up Share    acquisition    payment        Other             Retained      Total 
                                Capital        reserve    reserve     reserves             earnings      equity 
                               GBP000's       GBP000's   GBP000's     GBP000's             GBP000's    GBP000's 
 
 At 31 January 2018               3,067       (16,164)         20          (3)               17,445      4,365 
 
 Profit for the period 
  1 February 2018 to 
  31 July 2018                        -              -          -            -                  434          434 
 Other comprehensive 
  income                              -              -          -            3                    -             3 
 Total comprehensive 
  income for the period               -              -          -        3                      434           437 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 Transactions with 
  owners in their capacity 
  of owners 
 Employee share scheme 
  expense                             -              -         35            -                    -            35 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 Total transactions 
  with owners                         -              -         35            -                    -            35 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 
 At 31 July 2018                  3,067       (16,164)         55            -               17,879       4,837 
 
 Profit for the period 
  1 August 2018 to 
  31 January 2019                     -              -          -            -                  669           669 
 Other comprehensive 
  income                              -              -          -          (9)                    -           (9) 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 Total comprehensive 
  income/(expense) 
  for the period                      -              -          -          (9)                  669           660 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 Transactions with 
  owners in their capacity 
  of owners 
 Employee share scheme 
  expense                             -              -         36            -                    -            36 
 Total transactions 
  with owners                         -              -         36            -                    -            36 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 
 At 31 January 2019               3,067       (16,164)         91       (9)                  18,548         5,533 
 
 Profit for the period 
  1 February 2019 to 
  31 July 2019                        -              -          -            -                  404           404 
 Other comprehensive 
  income                              -              -          -           13                    -            13 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 Total comprehensive 
  income for the period               -              -          -        13                     404           417 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 Transactions with 
  owners in their capacity 
  of owners 
 Employee share scheme 
  expense                             -              -         78            -                    -            78 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 Total transactions 
  with owners                         -              -         78            -                    -            78 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 At 31 July 2019                  3,067       (16,164)        169            4               18,952         6,028 
---------------------------  ----------  -------------  ---------  -----------  -------------------  ------------ 
 

Unaudited Consolidated Statements of Cash flows

For the six months ended 31 July 2019

 
                                                        Unaudited           Unaudited                 Audited 
                                                         6 months            6 months                    Year 
                                                            ended               Ended                   ended 
                                                           31-Jul              31-Jul                  31-Jan 
                                                             2019                2018                    2019 
                                       Notes              GBP'000             GBP'000                 GBP'000 
 Cash flows from operating activities 
 Cash generated from operations 9                            261                571                     995 
 Interest paid                                                (9)               -                          - 
 Taxation received                                           105                -                           - 
 Taxation paid                                            (75)               (69)                  (147) 
                                              -------------------  ------------------  ---------------------- 
 Net cash inflow from operating activities                   282                 502                 848 
--------------------------------------------  -------------------  ------------------  ---------------------- 
 
 Cash flow from investing activities 
 Interest received                                              4                   2                      6 
 Purchase of property, plant and equipment               (71)                 (23)                  (101) 
 Purchase of intangible assets                           (12)                 (17)                   (24) 
 Capitalised development costs                           (33)                 (161)                (276) 
--------------------------------------------  -------------------  ------------------  ---------------------- 
 Net cash used in investing activities                   (112)               (199)                 (395) 
--------------------------------------------  -------------------  ------------------  ---------------------- 
 
 Cash flow from financing activities 
 Principle elements of lease payments                      (63)                  -                          - 
 Net cash used in financing activities                     (63)                  -                       - 
--------------------------------------------  -------------------  ------------------  ---------------------- 
 
 
 Net increase in cash and cash equivalents                107                  303                    453 
 
 Cash and cash equivalents at the beginning 
  of the period                                          2,539              2,086                   2,086 
 
 Cash and cash equivalents at the end 
  of the period                                          2,646               2,389                  2,539 
--------------------------------------------  -------------------  ------------------  ---------------------- 
 

Notes to the Unaudited Interim Financial Statements

For the six months ended 31 July 2019

   1.       Basis of Preparation 

This condensed consolidated interim financial information for the six months ended 31 July 2019 have been prepared in accordance with AIM rule 18 in relation to half year reports. This information should be read in conjunction with the annual financial statements for the year ended 31 January 2019, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

   2.       Going concern basis 

The Group meets its day-to-day working capital requirements through its cash resources. After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its consolidated interim financial statements.

   3.       Interim financial information 

The interim financial information for the period ended 31 July 2019 is unaudited and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The interim financial information for the period ended 31 July 2018 is also unaudited. The audited accounts for the year ended 31 January 2019 for Inspiration Healthcare Group plc were approved by its Board of Directors on 30 April 2019 and have been delivered to the Registrar of Companies with an unqualified audit report.

The Company's annual report and financial statements for the year ended 31 January 2019 were prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union, International Financial Reporting Interpretations Committee (IFRIC) interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The standards used are those published by the International Accounting Standards Board (IASB) and endorsed by the EU at the time of preparing those statements.

The following standards have been adopted for the first time in the current financial year.

IFRS 16 Leases

IFRS 16 (effective 1 January 2019) deals with the classification, measurement and recognition of leases and replaces IAS 37. The impact of implementation of IFRS 16 is disclosed in note 8.

   4.       Taxation 

A provision has been made for corporation tax at the rate of 19% on the estimated taxable profits for the period.

   5.       Dividends Paid 

There are no immediate plans to pay dividends for Inspiration Healthcare Group plc.

The Board expects the Company to be capable of paying a nominal dividend for the fiscal year ended 31 January 2021

   6.           Earnings per ordinary share 

Basic earnings per share for the period is calculated by dividing the profit attributable to ordinary shareholders for the year after tax by the weighted average number of shares in issue.

Basic diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue to assume conversion of all potential dilutive ordinary shares.

The calculation of earnings per ordinary share is based on a profit of GBP404k (31 July 2018: GBP434k and 31 January 2019: 1,103k)

Notes to the Unaudited Interim Financial Statements (continued)

For the six months ended 31 July 2019

   6.     Earnings per ordinary share (continued) 

The weighted average number of shares in issue and the diluted weighted average number of shares in issue were as follows:

 
                                                Unaudited    Unaudited      Audited 
                                                 6 months     6 months         Year 
                                                    Ended        Ended        Ended 
                                                   31-Jul       31-Jul       31-Jan 
                                                     2019         2018         2019 
--------------------------------------------  -----------  -----------  ----------- 
 Shares 
 Weighted average number of ordinary 
  shares in issue for the purpose of 
  basic earnings per share                     30,667,548   30,667,548   30,667,548 
 Dilutive effect of potential Ordinary 
  shares: 
 Share options                                    583,941      260,338      316,520 
--------------------------------------------  -----------  -----------  ----------- 
 Diluted weighted number of shares in 
  issue for the purpose of diluted earnings 
  per share                                    31,251,489   30,927,886   30,984,068 
--------------------------------------------  -----------  -----------  ----------- 
 

The number of share options for the year ended 31 January 2019 have been pro-rated for the time they have been in place.

The basic and diluted earnings per share are as follows:

 
            Unaudited   Unaudited   Audited 
             6 months    6 months      Year 
                Ended       Ended     Ended 
               31-Jul      31-Jul    31-Jan 
                 2019        2018      2019 
                Pence       Pence     pence 
---------  ----------  ----------  -------- 
 Basic           1.32        1.42      3.60 
 Diluted         1.29        1.40      3.56 
---------  ----------  ----------  -------- 
 
   7.       Cash and cash equivalents 

Cash and cash equivalents compromise solely of cash and cash in hand and held by the Group.

The carrying amounts of the Group's cash and cash equivalents are denominated in the following currencies:

 
                                              Unaudited   Unaudited    Audited 
                                               6 months    6 months       Year 
                                                  Ended       Ended      Ended 
                                                 31-Jul      31-Jul     31-Jan 
                                                   2019        2018       2019 
                                                GBP'000     GBP'000    GBP'000 
-------------------------------------------  ----------  ----------  --------- 
 Pound Sterling                                   1,755       1,974      1,946 
 Euro                                               638          82        328 
 US Dollars                                         243         331        259 
 Japanese Yen                                        10           2          6 
 Net cash inflow from operating activities        2,646       2,389      2,539 
-------------------------------------------  ----------  ----------  --------- 
 

Notes to the Unaudited Interim Financial Statements (continued)

For the six months ended 31 July 2019

   8.       Changes in accounting policies 

This note explains the impact of the adoption of IFRS 16, 'Leases', on the group's financial statements.

The group has adopted IFRS 16 under the modified retrospective approach from 1 February 2019 and has therefore not restated comparatives for the prior reporting periods. The reclassification and the adjustments arising from the new leasing rules are therefore recognised in the opening balance sheet on 1 February 2019.

Adjustments recognised on adoption of IFRS 16

On adoption of IFRS 16, the group recognised lease liabilities in relation to leases which had previously been classified as 'operating leases' under IAS 17, 'Leases'. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as at 1 February 2019 of between 3.50% to 3.75%.

The associated right of use assets were measured at the amount equal to the lease liability. There were no onerous lease contracts that would have required an adjustment to the right-of-use asset at the date of initial application.

The tables below details the impact of IFRS 16 to both the Consolidated Income Statement and Consolidated Statement of Financial Position:

 
 Consolidated Income Statement                                                                                  Profit 
                                                                                                          attributable 
                                                                                                                to the 
                                                                                                                owners 
                                                                                                                of the 
                                                                 Operating              Finance                 parent 
                                               EBITDA               profit                 cost                company 
                                              GBP'000              GBP'000              GBP'000                GBP'000 
 
 6 months ended 31 July 2019 - 
  Pre 
  IFRS 16 adjustment                              843               484                       -                  409 
 
 IFRS 16 adjustments 
 Depreciation                                      68                 (68)                    -                   (68) 
 Reclassification of rental 
  payments 
  from operating expense to 
  lease 
  liabilities                                       -              72                         -                   72 
 Change in operating profit                         4                    -                    -                      - 
 Interest                                           -                    -                  (9)                    (9) 
-------------------------------  --------------------  -------------------  ------------------- 
 Total IFRS 16 adjustments                         72                    4                  (9)                   (5) 
 
 6 months ended 31 July 2019 - 
  Post 
  IFRS 16 adjustment                              915                  488                  (9)                 404 
-------------------------------  --------------------  -------------------  -------------------  --------------------- 
 

Notes to the Unaudited Interim Financial Statements (continued)

For the six months ended 31 July 2019

   8.       Changes in accounting policies (continued) 
 
 Consolidated Statement of Financial                    Right 
  Position                                             of use                   Lease 
                                                        asset               liability 
                                                      GBP'000                 GBP'000 
 
 6 months Ended 31 July 2019 - Pre 
  IFRS 16 adjustment                                      -                       - 
 
 IFRS 16 adjustments 
 Recognised right of use asset and 
  lease liability                                      516                      (516) 
 Depreciation                                            (68)                       - 
 Reclassification of Rental payments 
  from operating expense to lease 
  liabilities                                               -                      72 
 Interest                                                   -                     (9) 
--------------------------------------- 
 Total IFRS 16 adjustments                             488                      (453) 
 
 6 months ended 31 July 2019 - Post 
  IFRS 16 adjustment                                      448                   (453) 
---------------------------------------  --------------------  ---------------------- 
 
   9.          Note to the Consolidated Statement of Cash flows 
 
                                                   Unaudited   Unaudited               Audited 
                                                    6 months    6 months                  Year 
                                                       Ended       Ended                 Ended 
                                                      31-Jul      31-Jul                31-Jan 
                                                        2019        2018                  2019 
                                                     GBP'000     GBP'000               GBP'000 
 Profit before taxation                                  483         504                 1,219 
 Adjustments for: 
 Net finance cost/(income)                                 5         (2)                   (6) 
 Depreciation and amortisation                           273         158                   364 
 Employee share scheme expense                            78          35                    71 
 Loss on disposal of tangible asset                        3           -                     3 
 Loss on disposal of intangible asset                      -           -                     3 
 Increase in inventories                               (507)       (209)               (158) 
 Increase in trade and other receivables                (30)        (95)                (11) 
 (Decrease)/increase in trade and other 
  payables                                             (230)           8               (474) 
 Increase / (decrease) in contract liabilities           186         172                (16) 
                                                 -----------  ----------  -------------------- 
 Net cash inflow from operating activities               261         571                 995 
-----------------------------------------------  -----------  ----------  -------------------- 
 

Notes to the Unaudited Interim Financial Statements (continued)

For the six months ended 31 July 2019

   10.      Related party transactions 

-- Investment in Neuroprotexeon Limited

As at 31 July 2019 the company has a holding of 9.6% (2018: 10.0%) of the issued ordinary share capital of Neuroprotexeon Limited (8.6% on a fully diluted basis taking into account share options and loan conversion rights of other investors).

-- Lease of Leicestershire facility

The Leicestershire facility at Earl Shilton is rented on an arms length basis from a self-invested pension plan controlled by Neil Campbell, Toby Foster and others. The lease was renewed on an arms length basis in April 2018.

-- Key management

Directors control 28% of the voting shares of the Company as at 31 July 2019.

   11.      Post balance sheet event 

On 24 September 2019 the Group completed the acquisition of the entire share capital of Vio Holdings Limited, the Holding company of Viomedex Limited for a consideration of GBP4m, satisfied by GBP3m in cash and GBP1m of Consideration Shares. The Consideration Shares, issued at a price of 64.8 pence per share, are split, with 385,802 Initial Consideration Shares issued on completion, and up to 1,157,407 Deferred Consideration Shares to be issued subject to certain conditions being met by Vio Holdings Limited. The acqusition was funded by a placement of 7,327,586 shares at 58p per share generating GBP3.9m net of expenses.

Registered Office:

2 Satellite Business Village

Fleming Way

Crawley RH10 9NE

Telephone: +44 (0) 1455 840555

   Fax:               +44 (0) 1455 841464 

website www.Inspiration-healthcare.com

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR LLFEEIFLLIIA

(END) Dow Jones Newswires

October 02, 2019 02:00 ET (06:00 GMT)

1 Year Inspiration Healthcare Chart

1 Year Inspiration Healthcare Chart

1 Month Inspiration Healthcare Chart

1 Month Inspiration Healthcare Chart

Your Recent History

Delayed Upgrade Clock