ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

ICGT Icg Enterprise Trust Plc

1,214.00
6.00 (0.50%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Icg Enterprise Trust Plc LSE:ICGT London Ordinary Share GB0003292009 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  6.00 0.50% 1,214.00 1,206.00 1,210.00 1,210.00 1,204.00 1,208.00 45,034 16:35:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Trust,ex Ed,religious,charty 187.81M 164.53M 2.4421 4.95 815.18M

ICG Enterprise Trust Icg Enterprise Trust Plc: Quarterly Update For The Three Months To 31 October 2018

23/01/2019 7:00am

UK Regulatory


 
TIDMICGT 
 
 
   23 January 2019 
 
   ICG Enterprise Trust plc 
 
   Quarterly Update 
 
   For the three months to 31 October 2018 
 
   Highlights 
 
 
   -- NAV per share of 1,046.2p; total return of 2.5% in the quarter and 10.8% 
      over the nine months 
 
   -- Continued strong performance across the portfolio 
 
   -- Portfolio remains highly cash generative; realisations at significant 
      uplifts to carrying value and cost 
 
   -- Selective investment into a number of compelling high conviction 
      investment opportunities 
 
   -- NAV and share price continue to outperform FTSE All-Share over one, three, 
      five and 10 years 
 
 
   Continued strong performance across the portfolio 
 
 
   -- Investment portfolio valued at GBP681.8m1 
 
          -- 3.4% portfolio return for the quarter; 3.0% on a constant currency 
             basis 
 
          -- 14.1% portfolio return for the nine months; 11.2% on a constant 
             currency basis 
 
 
   Portfolio remains highly cash generative 
 
 
   -- 15 full realisations in the quarter; GBP33.6m of proceeds received 
 
          -- Realisations at a 29% uplift2 to carrying value; 2.1x multiple of 
             cost 
 
   -- 49 full realisations in the nine months; GBP118.5m of proceeds 
 
          -- Realisations at a 30% uplift2 to carrying value; 2.3x multiple of 
             cost 
 
 
   Selective investment into a number of compelling high conviction 
investment opportunities 
 
 
   -- High conviction investments (ICG directly controlled investments, 
      third-party co-investments and secondary investments) 44% of investment 
      portfolio 
 
   -- GBP38.3m of new investment in the quarter; GBP114.8m in the nine months 
 
          -- High conviction investments 38% of capital deployed in quarter; 
             53% in nine months 
 
          -- GBP11.8m secondary investment in Resolute Fund II (managed by The 
             Jordan Company) completed in the quarter 
 
          -- Focus remains on defensive growth, structural downside protection 
             and relative value 
 
          -- US exposure increased to 26% of the portfolio 
 
   -- GBP7.7m new primary commitment to US mid-market manager Five Arrows 
      Capital Partners in the quarter; GBP109.5m of commitments to seven funds 
      in the nine months 
 
          -- New relationship with Five Arrows, a European and US mid-market 
             private equity manager 
 
 
   Further realisations and strong investment pipeline of co-investments 
and funds since quarter end 
 
 
   -- Further GBP43.1m of proceeds received since the quarter end3; 
      realisations continue at uplifts to carrying value 
 
   -- GBP34.8m of new investment, including $15m (GBP11.7m) co-investment in 
      IRI, a market leading provider of mission-critical data and predictive 
      analytics to consumer goods manufacturers, alongside New Mountain 
 
   -- $40m (GBP31.3m) committed to ICG Strategic Equity Fund III; also 
      committed $25.0m (GBP19.6m) alongside Strategic Equity team, backing the 
      spin-out of Standard Chartered's private equity team in Asia 
 
   -- GBP21.4m further fund commitments to two funds; Bowmark VI (GBP12.5m) and 
      EUR10m (GBP8.9m) commitment to Five Arrows Principal Investments III 
 
 
   Strong balance sheet 
 
 
   -- Closing net asset value of GBP724.6m; investment portfolio represents 
      94.1% of net asset value 
 
   -- Cash balance of GBP62.6m; uncalled commitments of GBP381.0m 
 
 
   - GBP167.3m total liquidity (including GBP104.7m undrawn bank facility) 
 
   Dividend 
 
 
   -- Third quarter dividend of 5p declared, taking dividends for the nine 
      months to 15p 
 
          -- Third quarter dividend will be paid on 1 March 2019 
 
          -- The ex-dividend date will be 7 February 2019 and the record date 8 
             February 2019 
 
   Board changes 
 
   Andrew Pomfret will not stand for re-election as a Director at the 
Annual General Meeting of the Company to be held on 27 June 2019 and 
will retire from the Board from that date, having served for over eight 
years. Alastair Bruce will succeed Andrew Pomfret as Chairman of the 
Audit Committee from 1 February 2019. These changes are part of the 
Board's succession planning. 
 
   Consistent strong performance 
 
   The performance of the Company remains strong over the short, medium and 
long term, with the NAV and share price outperforming the FTSE All-Share 
Index over one, three, five and 10 years. 
 
 
 
 
Performance 
to 31 October 
2018            3 months    9 months      1 year      3 years    5 years   10* years 
-------------  ----------  -----------  -----------  ---------  ---------  ---------- 
Net asset 
 value per 
 share          +2.5%       +10.8%       +14.2%      +59.3%     +71.5%     +136.1% 
Share price     -2.2%        +3.2%        +1.9%      +44.9%     +70.0%     +180.2% 
FTSE 
 All-Share 
 Index          -7.2%        -2.5%        -1.5%      +25.4%     +30.5%     +126.1% 
* As the Company changed its year end in 2010, the 
 ten-year figures are for the 121 month period to 31 
 October 2018. 
 Emma Osborne, Head of Private Equity Fund Investments, 
 ICG, commented: 
 "The portfolio has continued to deliver strong returns 
 in the third quarter and remains highly cash generative. 
 Over the last few years, we have focused on companies 
 with strong defensive characteristics in sectors with 
 non-cyclical growth drivers and increased our weighting 
 to international markets. In an environment of rising 
 volatility and economic uncertainty, we believe our 
 focus on defensive growth and our flexible mandate 
 positions the portfolio well to weather uncertainty 
 and continue to generate value for shareholders." 
 Enquiries 
 Analyst / Investor enquiries: +44 (0) 20 3201 7700 
 Emma Osborne, Head of Private Equity Fund Investments, 
 ICG 
 Ian Stanlake, Finance and Investor Relations, ICG 
 Media: 
 Alicia Wyllie, Co-Head of Corporate Communications, 
 ICG: +44 (0) 20 3201 7994 
 Vikki Kosmalska, Associate Partner, Maitland: +44 
 (0) 20 7379 5151 
 Disclaimer 
 This report may contain forward looking statements. 
 These statements have been made by the Directors in 
 good faith based on the information available to them 
 up to the time of their approval of this report and 
 should be treated with caution due to the inherent 
 uncertainties, including both economic and business 
 risk factors, underlying such forward-looking information. 
 These written materials are not an offer of securities 
 for sale in the United States. Securities may not 
 be offered or sold in the United States absent registration 
 under the US Securities Act of 1933, as amended, or 
 an exemption therefrom. The issuer has not and does 
 not intend to register any securities under the US 
 Securities Act of 1933, as amended, and does not intend 
 to offer any securities to the public in the United 
 States. No money, securities or other consideration 
 from any person inside the United States is being 
 solicited and, if sent in response to the information 
 contained in these written materials, will not be 
 accepted. This report contains information which, 
 prior to this announcement, was inside information. 
 
 
   Supplementary information 
 
   The 30 largest underlying investments 
 
   The table below presents the 30 companies in which ICG Enterprise had 
the largest investments by value at 31 October 2018. These investments 
may be held directly or through funds, or in some cases in both ways. 
The valuations are gross and are shown as a percentage of the total 
investment Portfolio. 
 
 
 
 
                                                                                      Year of                 Value as a % 
     Company                                                             Manager   investment       Country   of Portfolio 
     ------------------------------------------------------------  -------------  -----------  ------------  -------------- 
1    City & County Healthcare Group 
                                                                    Graphite 
 Provider of home care services                                      Capital         2013                UK  3.5% 
2    DomusVi+ 
 Operator of retirement homes                                            ICG         2017            France  3.2% 
3    Minimax+ 
 Supplier of fire protection systems and services                        ICG         2018           Germany  2.6% 
4    Visma+ 
 Provider of accounting software and accounting outsourcing                          2014 
  services                                                      Cinven & ICG       & 2017            Europe  2.5% 
5    Roompot+ 
 Operator and developer of holiday parks                        PAI Partners         2016       Netherlands  2.2% 
6    Yudo+ 
 Designer and manufacturer of hot runner systems                         ICG         2018       South Korea  2.2% 
7    Ceridian+ 
                                                                Thomas H Lee 
 Provider of payroll and human capital software                     Partners         2007               USA  2.1% 
8    Froneri+^ 
 Manufacturer and distributor of ice cream products             PAI Partners         2013                UK  2.0% 
9    nGAGE 
                                                                    Graphite 
 Provider of recruitment services                                    Capital         2014                UK  1.9% 
10   System One+ 
                                                                Thomas H Lee 
 Provider of specialty workforce solutions                          Partners         2016               USA  1.8% 
11   Education Personnel+^ 
 Provider of temporary staff for the education sector                    ICG         2014                UK  1.8% 
12   Gerflor^ 
 Manufacturer of vinyl flooring                                          ICG         2011            France  1.7% 
13   Cambium^ 
 Provider of educational solutions and services                          ICG         2016               USA  1.7% 
14   Beck & Pollitzer 
 Provider of industrial machinery installation and                  Graphite 
  relocation                                                         Capital         2016                UK  1.7% 
15   ICR Group 
 Provider of repair and maintenance services to the                 Graphite 
  energy industry                                                    Capital         2014                UK  1.5% 
16   PetSmart+ 
 Retailer of pet products and services                           BC Partners         2015               USA  1.5% 
17   Skillsoft+ 
 Provider of off the shelf e-learning content                   Charterhouse         2014               USA  1.3% 
18   Frontier Medical+ 
                                                                      Kester 
 Manufacturer of medical devices                                     Capital         2013                UK  1.3% 
19   Endeavor Schools+ 
                                                                Leeds Equity 
 Operator of schools                                                Partners         2018               USA  1.2% 
20   PSB Academy+ 
 Provider of private tertiary education                                  ICG         2018         Singapore  1.2% 
21   YSC 
 Provider of leadership consulting and management assessment        Graphite 
  services                                                           Capital         2017                UK  1.0% 
22   New World Trading Company 
                                                                    Graphite 
 Operator of pub restaurants                                         Capital         2016                UK  0.9% 
23   U-POL^ 
 Manufacturer and distributor of automotive refinishing             Graphite 
  products                                                           Capital         2010                UK  0.9% 
24   Cognito+ 
                                                                    Graphite 
 Supplier of communications equipment, software & services           Capital         2002                UK  0.8% 
25   Abode Healthcare+ 
                                                                    Tailwind 
 Provider of hospice and healthcare services                         Capital         2018               USA  0.8% 
26   Compass Community 
 Provider of fostering services and children's residential          Graphite 
  care                                                               Capital         2017                UK  0.8% 
27   Random42 
                                                                    Graphite 
 Provider of medical animation and digital media services            Capital         2017                UK  0.8% 
28   Alerian^ 
 Provider of data and investment products focused on 
  natural resources                                                      ICG         2018               USA  0.7% 
29   David Lloyd Leisure+ 
 Operator of premium health clubs                                TDR Capital         2013                UK  0.7% 
30   LeafFilter 
 Provider of gutter protection solutions                            Gridiron         2016               USA  0.6% 
 ------------------------------------------------------------  -------------               ----------------  ---   -------- 
 Total of the 30 largest underlying investments                                                                        46.9% 
 ------------------------------------------------------------------------------------------------------      -------------- 
 
 All or part of this investment is held directly as 
  a co-investment or other direct investment. 
 ^ All or part of this investment was acquired as part 
  of a secondary purchase. 
 
 
   The 30 largest fund investments 
 
   The 30 largest funds by value at 31 October 2018 are: 
 
 
 
 
                                                                            Outstanding 
                                Year of                                     commitment 
     Fund                    commitment  Country/ region     Value GBPm        GBPm 
     ------------------  --------------  ---------------  ----------------  ----------- 
  1  Graphite Capital Partners VIII * 
 Mid-market buyouts            2013                   UK      83.8                 21.1 
  2  ICG Europe VI ** 
 Mezzanine and 
  equity in 
  mid-market 
  buyouts                      2015               Europe      22.9                  3.3 
     BC European 
  3  Capital IX ** 
 Large buyouts                 2011           Europe/USA      19.6                  0.6 
  4  CVC European Equity Partners VI 
 Large buyouts                 2013           Europe/USA      15.2                  2.3 
  5  ICG Strategic Secondaries Fund II 
 Secondary fund 
  restructurings               2016           Europe/USA      14.2                 13.2 
     One Equity 
  6  Partners VI 
 Mid-market buyouts            2016           Europe/USA      14.0                  0.5 
  7  PAI Europe VI 
 Mid-market and 
  large buyouts                2013               Europe      13.9                  3.4 
     Thomas H Lee 
  8  Equity Fund VII 
 Mid-market and 
  large buyouts                2015                  USA      12.8                  4.3 
     Graphite Capital Partners VII * / 
  9  ** 
 Mid-market buyouts            2007                   UK      12.5                  4.7 
 10  CVC European Equity Partners V ** 
 Large buyouts                 2008           Europe/USA      12.5                  0.5 
     ICG Velocity Partners Co-Investor 
 11  ** 
 Mid-market buyouts            2016                  USA      11.8                  0.9 
 12  Resolute II ** 
 Mid-market buyouts            2018                  USA      11.6                  2.6 
     Activa Capital 
 13  Fund III 
 Mid-market buyouts            2013               France      11.4                  3.9 
     Gridiron Capital 
 14  Fund III 
 Mid-market buyouts            2016                  USA      11.1                  3.6 
 15  IK VII 
 Mid-market buyouts            2013               Europe      10.5                  0.4 
     Nordic Capital 
 16  Partners VIII 
 Mid-market and 
  large buyouts                2013               Europe      10.0                  1.6 
 17  Permira V 
 Large buyouts                 2013           Europe/USA      10.0                  1.4 
 18  Fifth Cinven Fund 
 Large buyouts                 2012               Europe       9.7                  1.4 
 19  Advent Global Private Equity VIII 
 Large buyouts                 2016           Europe/USA       9.7                  4.7 
     ICG Asia Pacific 
 20  Fund III 
 Mezzanine                     2016         Asia Pacific       8.8                  4.8 
     Hollyport Secondary Opportunities 
 21  V 
 Tail-end secondary 
  portfolios                   2015               Global       8.1                  2.3 
 22  Deutsche Beteiligungs Fund VI 
 Mid-market buyouts            2012              Germany       7.9                  1.0 
 23  TDR Capital III 
 Mid-market and 
  large buyouts                2013               Europe       7.3                  3.1 
     Bowmark Capital 
 24  Partners IV 
 Mid-market buyouts            2007                   UK       7.1                    0 
     Egeria Private 
 25  Equity Fund IV 
 Mid-market buyouts            2012          Netherlands       7.1                  1.0 
     ICG European Fund 
 26  2006 B ** 
 Mezzanine and 
  equity in 
  mid-market 
  buyouts                      2014               Europe       6.9                  2.2 
 27  Silverfleet II 
 Mid-market buyouts            2014               Europe       6.9                  5.8 
 28  Thomas H Lee Parallel Fund VI 
 Mid-market and 
  large buyouts                2007                  USA       6.6                  1.0 
 29  Sixth Cinven Fund 
 Large buyouts                 2016               Europe       6.2                 11.2 
 30  Charterhouse Capital Partners X 
 Large buyouts                 2015               Europe       6.1                  8.2 
 Total of the largest 30 fund 
  investments                                                396.2                115.0 
 Percentage of total investment 
  Portfolio                                                   58.1% 
 ----------------------------------  -------------------  --------   -----  ----------- 
 * Includes the associated Top Up 
  funds. 
 ** All or part of an interest acquired through a secondary 
  fund purchase. 
 
   Portfolio analysis 
 
   All balance sheet data is presented on a look-through basis to the 
investment portfolio held by the Company, which is consistent with the 
commentary in previous annual and interim reports 
 
 
 
 
Investment category                     % of portfolio 
------------------------------------  ---------------- 
High conviction portfolio 
 ICG                                      21.5      % 
Third party co-investments                   15.5% 
Third party secondary investments             6.7% 
Total High Conviction investments            43.7% 
Third party funds' portfolio 
 Graphite Capital primary funds              14.4    % 
Third party primary funds                        41.9% 
 Total diversified fund investments              56.3% 
------------------------------------  ---------------- 
Total                                       100.0% 
------------------------------------  ----------- 
 
 
 
 
 
 
Portfolio by investment type                         % of value of underlying investments 
----------------------------------  -----------  ---------------------------------------- 
Large buyouts                                                            43.8% 
Mid-market buyouts                                                       48.4% 
Small buyouts                                                             4.6% 
Other                                                                     3.2% 
-----------------------------------------------  ---------------------------- --------- 
Total                                                                   100.0% 
-----------------------------------------------  ---------------------------- --------- 
 
  Portfolio by calendar year of investment           % of value of underlying investments 
-----------------------------------------------  ---------------------------------------- 
2018                                                                     16.5% 
2017                                                                     19.9% 
2016                                                                     19.4% 
2015                                                                     10.1% 
2014                                                                     13.0% 
2013                                                                     10.0% 
2012                                                                      3.0% 
2011                                                                      1.6% 
2010                                                                      1.7% 
2009                                                                      1.0% 
2008                                                                      0.3% 
2007                                                                      2.7% 
2006 and before                                                           0.8% 
-----------------------------------  ----------  ---------------------------- --------- 
Total                                                                   100.0% 
-----------------------------------  ----------  ---------------------------- --------- 
 
 
 
 
 
 
Portfolio by sector              % of value of underlying investments 
----------------------------   -------------------------------------- 
Healthcare and education                             21.2% 
Industrials                                          20.6% 
Business services                                    15.2% 
Consumer goods and services                          15.4% 
Leisure                                               9.0% 
TMT                                                   9.9% 
Financials                                            5.4% 
Other                                                 3.3% 
Total                                               100.0% 
-----------------------------  -------------------------- --------- 
 
 
 
 
 
 
 
  Portfolio by geographic distribution based on location 
  of Company headquarters                                       % of value of underlying investments 
UK                                                                      30.3% 
North America                                                           26.3% 
Europe                                                                  38.8% 
Rest of world                                                            4.6% 
----------------------------------------------------------  ---------------- --------------------- 
Total                                                                  100.0% 
----------------------------------------------------------  ---------------- --------------------- 
 
 
   Balance sheet information 
 
   The summary balance sheet at 31 October 2018 is set out below. 
 
 
 
 
               31 October                       31 January 
                  2018                             2018 
                             ----------                       ---------- 
                  GBPm       % of net assets       GBPm        % of net assets 
------------  -------------  ----------------  -------------  ---------------- 
Total 
 portfolio        681.8            94.1%           600.7            90.4% 
Cash and 
 liquid 
 assets            62.6             8.6%            78.4            11.8% 
Other net 
 current 
 liabilities      (19.8)           (2.7%)          (14.8)           (2.2)% 
              ---------      ----------        ---------      ---------- 
Net assets        724.6           100.0%           664.3           100.0% 
 
 
 
 
 
 
Movement in the portfolio                                           9 months 
GBPm                                                           31 October 18 
------------------------------------------------------  ---  --------------- 
Opening Portfolio*                                                 600.7 
 Third-party funds portfolio drawdowns                              53.6 
 High conviction investments -- ICG funds, secondary 
 investments and co-investments                                     61.2 
                                                             ----------- 
Total new investment                                               114.8 
Realisation Proceeds                                              (118.5) 
                                                             ----------- 
Net cash (inflow)/outflow                                           (3.7) 
Underlying Valuation Movement**                                     67.4 
Currency movement                                                   17.4 
Closing Portfolio*                                                 681.8 
                                                             ----------- 
% underlying Portfolio growth (local currency)                      11.2% 
% currency movement                                                  2.9% 
                                                             ----------- 
% underlying Portfolio growth (Sterling)                            14.1% 
                                                             ----------- 
 
** 87% of the Portfolio is valued using 30 September 
 2018 (or later) valuations (31 Jan 18: 94%). 
 
 
 
 
 
 
Movement in liquid assets 
                                                              9 months 
GBPm                                                     31 October 18 
----------------------------------------------------  ---------------- 
Additions(2)                                                 (115.2) 
Cash proceeds generated by the portfolio (including 
 income)                                                      118.5 
                                                      ------------- 
Net cash generated by the investment portfolio                  3.3 
Non-investment cash flows                                      (9.2) 
Effect of changes in foreign exchange rates                     1.2 
                                                      ------------- 
Cash inflow before shareholder distributions                   (4.7) 
                                                      ------------- 
Dividends paid to shareholders                                (11.1) 
                                                      ------------- 
Net cash movement                                             (15.8) 
Opening cash and liquid assets                                 78.4 
                                                      ------------- 
Closing cash and liquid assets                                 62.6 
                                                      ------------- 
 
 
   Additions cash figure for 9 months to 31 October includes GBP0.6m of 
drawdowns paid which were accrued at the prior year-end 
 
 
 
 
Uncalled commitment coverage 
                                      31 October 
                                         2018        31 January 2018 
                                         GBPm                   GBPm 
-----------------------------------  ------------  ----------------- 
Cash and liquid assets                   62.6              78.4 
Undrawn bank facility                   104.8             104.0 
-----------------------------------  --------      ------------  --- 
Total liquidity                         167.4             182.4 
 
Outstanding commitments                 381.0             321.2 
Less: Total liquidity                  (167.3)           (182.4) 
-----------------------------------  --------      ------------ 
Over-commitment                         213.7             138.8 
Over-commitment as % of net assets       29.5%             20.9% 
 
 
 
   (1) 87% of the Portfolio is valued using 30 September 2018 (or later) 
valuations. 
 
   (2) Uplift figure reflects private valuations only (i.e. excludes 
publicly listed companies that were exited via sell downs of their 
shares) 
 
   (3) As at 31 December 2018 
 
 
 
 
 
 

(END) Dow Jones Newswires

January 23, 2019 02:00 ET (07:00 GMT)

Copyright (c) 2019 Dow Jones & Company, Inc.

1 Year Icg Enterprise Chart

1 Year Icg Enterprise Chart

1 Month Icg Enterprise Chart

1 Month Icg Enterprise Chart

Your Recent History

Delayed Upgrade Clock