We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Hotel Chocolat Group Plc | LSE:HOTC | London | Ordinary Share | GB00BYZC3B04 | ORD 0.1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 374.00 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMHOTC
RNS Number : 7849Q
Hotel Chocolat Group PLC
02 March 2021
2 March 2021
Hotel Chocolat Group plc
(" Hotel Chocolat ", the "Company" or the "Group")
Interim Results
Hotel Chocolat Group plc, a direct-to-consumer premium chocolate brand, today announces its interim results for the 26 weeks ended 27 December 2020. All numbers are shown post-IFRS16 unless otherwise stated.
Financial highlights:
-- Revenue up 11% to GBP101.9m (H1 FY20: GBP91.7m) -- Underlying EBITDA up 2% to GBP24.9m (H1 FY20: GBP24.6m)(1) -- Profit before tax up 3% to GBP15.5m (H1 FY20: GBP15.0m) -- Strong balance sheet with net cash at period end of GBP47.6m (H1 FY20: GBP24.3m) -- Earnings per share of 9.7p (H1 FY20: 11.5p)
(1) Underlying EBITDA in H1 FY21 excludes GBP0.2m of share-based charges (H1 FY20: GBP0.5m).
Operational highlights:
-- Strong sales growth reflecting growing brand appeal in the UK, USA & Japan -- UK sales grew by +12% driven by increased multichannel flexibility, with online growth more than offsetting reduction in physical retail sales caused by closures during lockdown and Tier 4 restrictions -- UK customer database grew by 38%, adding + 0.6m active members (USA customer database grew by 170%, Japan customer database grew by 900%) -- 51% of UK sales in the period from direct to consumer digital (online sales, subscriptions, and online experiences) -- A pivot to digital-led growth in USA. Sales grew 22% in Q2 with the acceleration capped by level of inventory in-country at peak. We are expanding our capabilities in the USA to fully capture the market opportunity -- Japanese joint-venture's sales to consumers grew 228%. Wholesale sales by the Group to the joint venture contributed 1 percentage point of the Group's year-on-year growth -- Underlying gross production margins stable. The impacts of the Covid-19 response drove an overall reduction in gross margins of 400bps year-on-year, with the scale of these headwinds expected to diminish once current ongoing restrictions ease -- Overheads reduced as a percentage of sales; 160bps lower year-on-year, mitigating the additional variable costs from increased digital and wholesale channel mix -- Continued progress on sustainable business goals: o Development of a new 'gentle farming' approach for cacoa growing o Investments in people created over 130 new roles o Achieved the highest ever team engagement survey result in our annual survey o The proportion of recyclable packaging rising to 93%
Angus Thirlwell, Co-founder and Chief Executive Officer of Hotel Chocolat, said:
"The Hotel Chocolat brand stayed strong during a difficult period for all of us. We certainly kept the chocolate flowing thanks to our online capabilities and multichannel expertise. We recorded superb results in the UK, USA and Japan despite Covid-19 restrictions affecting all our physical locations. We achieved sales growth during those periods when all UK physical locations were closed, demonstrating the brand's appeal to our loyal customers, and our flexible business model.
"Databases of active customers grew substantially in all three markets, underpinning our confidence of growth in the years to come. In the UK, our multichannel model truly came of age, and excitingly, both Japan and the USA firmly stepped up from the 'test and learn' phase into 'grow and scale'. Total brand sales, through direct-to-consumer and partner-channels combined, increased 16% year-on-year.
"Huge thanks go to all the Hotel Chocolat family who worked tirelessly to safely and creatively adapt the business and deliver these results. We know that we all played a role in maintaining morale and bringing happiness through chocolate in all the countries we operate in.
"We look forward to building the Hotel Chocolat brand further as we move closer to our goal of becoming the leading global d irect-to-consumer premium chocolate brand."
For further information:
Hotel Chocolat Group plc c/o Citigate + 44 (0) 20 7638 9571 Angus Thirlwell, Co-founder and Chief Executive Officer Peter Harris, Co-founder and Development Director Matt Pritchard, Chief Financial Officer Liberum Capital Limited - Nominated Advisor and Broker + 44 (0) 20 3100 2222 Clayton Bush James Greenwood Citigate Dewe Rogerson - Financial PR + 44 (0) 20 7638 9571 Angharad Couch Ellen Wilton Kieran Farthing
Notes to Editors:
Hotel Chocolat is a direct-to-consumer premium chocolate brand, involved in every stage of chocolate from growing to making and distributing. The business was founded in 1993 by Angus Thirlwell and Peter Harris and has traded under the Hotel Chocolat brand since 2003. The Group sells its products online and through a network of locations in the UK and USA, and in Japan via a joint venture. The Group has an organic cacao farm and hotel in Saint Lucia, offering complete cacao immersion through tree-to-bar experiences and wellness treatments. The Group also has the Rabot flagship restaurant and cacao roastery in London's Borough Market. The Group was admitted to trading on AIM in 2016.
Chief Executive's statement (inclusive of financial review)
RESULTS
Period ended 27 December 2020 Period ended 29 December 2019 GBP000 GBP000 ---------------------------------- ------------- -------------------------------- ------------------------------ Revenue 101,896 91,716 Gross profit 62,206 59,633 Operating expenses (37,256) (35,064) ------------------------------------------------- -------------------------------- ------------------------------ Underlying EBITDA 24,950 24,569 Share-based payments (197) (527) ------------------------------------------------- -------------------------------- ------------------------------ EBITDA 24,753 24,042 Depreciation & amortisation of property, plant & equipment (3,153) (2,982) Loss on disposal of property, plant & equipment (23) (12) Depreciation of Right of Use asset (5,081) (5,212) Operating profit 16,496 15,836 Finance income 79 62 Finance expense (897) (905) Share of joint venture results (219) (9) ------------------------------------------------- -------------------------------- ------------------------------ Profit/(Loss) before tax 15,459 14,984 Tax expense (3,321) (1,908) ------------------------------------------------- -------------------------------- ------------------------------ Profit for the period 12,138 13,076 Earnings per share - Basic 9.7 11.5p Earnings per share - Diluted 9.6 11.4p Dividend per share Nil Nil
CHIEF EXECUTIVE'S STATEMENT
I am pleased to report continued progress for the Hotel Chocolat brand during the 26 weeks to 27 December 2020. Revenue for the period increased by 11% and profit before tax increased by 3%.
Our strong brand and direct-to-consumer multichannel model truly came of age in the UK, whilst the USA and Japan both delivered promising growth, firmly stepping up from the 'test and learn' phase into 'grow and scale'.
Brand
Our brand purpose is to bring happiness through chocolate. This means bringing happiness to all the communities we connect with, covering customers, team-members, growers, suppliers, and local communities. This is our North Star and by continuing to follow it we will achieve our business goal of becoming the leading global direct-to-consumer premium chocolate brand. Our commitment is to progressively improve every year on delivering this plan. In the period we made some good steps towards this.
Our compelling brand, innovative lifestyle product range and Direct-to-Consumer model mean we have many ways to bring happiness to a household, including via in-home authentic drinks, leisure experiences out of home, gift-sending to other households, and recurring purchases of treats for the household. The appeal of our products across generations, the combination of physical locations and fast growing online, plus the improvement in our customer engagement now present a significant opportunity to increase customer numbers and purchase frequency, and to create true "HC households".
Customers
Our customers justifiably expect us to continuously conjure up new happiness-inducing creations, and we launched multiple new product including our Unbelievably Vegan chocolate selections made with our Nutmilk recipe, latte-mocha hot chocolates for our Velvetiser in home system, and new pourable chocolate cream liqueurs in Espresso Martini, Salted Caramel & Clementine, and Mint recipes.
Prior to the first lockdown, over 1.5 million customers had joined our VIP Me loyalty program. As a result, we were able to stay connected to these customers whilst their favourite local Hotel Chocolat was temporarily closed. In the six-month period we added a further 0.6 million new active customers to our database, and deepened our engagement and brand recall, even when our physical retail channel was closed. We also launched new subscriptions to keep the chocolate flowing into homes.
Colleagues
Nourishing a truly meritocratic culture, where anyone from any background can have a happy, fulfilled career is essential to us. Our guiding principle is to 'be brave and be kind'. In the period we invested in external training in inclusion for every member of the HC Family, to better unlock the benefits of diversity. Our anti-racism group, composed of motivated individuals from our USA, UK, Saint Lucian and Japanese teams met 13 times in the period and is now firmly established, dismantling all types of discrimination, whether overt or subtle, and ensuring everyone has the opportunity to progress inside Hotel Chocolat.
We created over 130 new job roles across the worldwide business, and following an unprecedented period of rapid adaptations as a team in response to Covid, we achieved our highest ever scores in the annual all-employee engagement survey conducted in September.
Growers
Our objective is to ensure that cacao farming is economically, environmentally, and socially sustainable. Chocolate is loved by people all over the world and generates good margins for many businesses. It is wrong on every level that the growers of the magic ingredient are often impoverished and disenfranchised and that this situation has perpetuated for many decades. We aim to support a decent living income for each farming household, and we encourage responsible 'gentle farming' methods that are 'climate-smart', leveraging the natural biology of cacao trees which grow best in biodiverse environments under the shade of other tree species. Jo Brett, CEO of Hotel Chocolat Saint Lucia is taking our farming practices there to the next level, and our goal is to swiftly apply the learning from this to our farmer relationships in Ghana, the source of the majority of our cacao, and we will update further on our progress later this year.
Community and Planet
Our goal is for 100% recyclable packaging. In the period we:
-- Improved our collaboration with our upstream supply-chain partners to increase the amount of recycled material used in our packaging and to reduce our usage of cardboard. -- Continue to redesign our bags and packaging to reduce their environmental footprint and now over 93% of our packaging is widely recyclable.
The most challenging material to recycle locally is flexible packaging, which we take back in our Hotel Chocolat locations, but which is not yet collected kerbside in the UK. As members of the Plastic Pact, we lobby for better recycling practices and co-operate on new packaging technologies as we strive for our goal of 100% recyclable packaging.
We are also making good progress in implementing an ISO Environmental Management System to ensure our production operations minimise their environmental footprint. Our continued investment in capital projects to increase the scale of our manufacturing presents us with a real opportunity to reduce the carbon-intensity by designing in climate smart practices.
Markets
Physical locations in the UK and the USA were closed for various extended periods of time, and in all three markets footfall to open locations reduced as consumers followed government guidance. Despite this impact, the UK, USA, and the Japan joint venture all achieved year-on-year growth, demonstrating the strength of the brand and our online capabilities.
UK
Despite a combination of lockdowns and tiering restrictions which reduced physical retail sales, the online offer drove strong sales growth, and we added 0.6 million new customers to our database. By combining a strong brand, multiple product categories and effective routes to market, we achieved overall growth whilst the physical locations were closed.
We remain fully committed to physical locations as they are a powerful way to recruit profitable new multichannel customers, and they deliver the deepest brand experience. We have three new locations opening during 2021. We have negotiated ongoing improved lease terms for 13% of our leases, with a further 56% of locations having a lease event in the next 24 months. As planned, we will use these opportunities to renegotiate or relocate to more attractive sites on better deals.
USA
Lockdown restrictions resulted in dramatically lower footfall. Two of the four physical sites are in mass transit hubs and were temporarily closed throughout H1. The team made a concerted effort to pivot the business to a digital model, immediately driving total sales growth of 47% in October and November combined. The sales acceleration resulted in some local stock shortages which constrained December growth. We are expanding our supply capabilities to capture the market opportunity. The customer database grew by 170%.
Japan
Our partner had fast growth, with +228% sales uplift, the opening of 11 new locations (taking the total to 19) and fielding 40 pop-ups for the key spring trading seasons in February and March. The locations are designed in our latest lifestyle format, which is popular with both prospective landlords and consumers, and delivers strong engagement and high VIP sign-up rates. The VIP customer database grew by 892% to 50,000. Property costs in Japan are typically flexible, with leases based on a percent of sales revenue. The Group's sales to our partner at wholesale prices contributed 1%pt to the Group's reported sales growth.
Saint Lucia
Visitor numbers reduced materially due to travel restrictions and as a result sales were 82% lower year-on-year. During the period of reduced occupancy, the team accelerated expansion works, ahead of the future easing of restrictions. Our Project Chocolat 6-acre visitor attraction opened during the half, and a doubling of the room numbers is well underway. I am particularly pleased that our 'gentle farming' approach to sustainable cacao growing made excellent progress and is ready to be expanded beyond the testbed of our own organic model farm, to the growers we work with in Ghana.
Operations
Operational performance is covered in more detail in the Financial review below. Careful Covid adaptations meant that we were able to continue to safely produce and distribute our products and to achieve similar unit costs of manufacture. However, gross margins were impacted by the additional costs of adapting the supply chain to shifting demand patterns across channels in response to Covid, and increased levels of inventory clearance and write-off due to the impacts of lockdowns altering the rates of sale of some impulse-product categories.
Overheads increased more slowly than sales. Further detail on overheads is included in the Financial Review.
FINANCIAL REVIEW
Revenue
Group revenue increased by 11% to GBP101.9m. Driven by multichannel growth in the UK, USA & Japan. Strong online and digital partner growth more than offset the impact of physical retail closures due to government restrictions.
Profit Before Tax
Profit before tax increased by 3% to GBP15.5m.
Gross margin
Gross margin declined by 400 basis points from 65.0% to 61.0%. Manufacturing productivity was safely maintained, with unit costs of production in line with prior year. Margin headwinds in H1 related to the impacts of Covid on customer buying patterns, which resulted in some temporary increases in discounting to clear inventory. The value of raw material write-offs increased due to temporary range rationalisation, which supported safer and smoother operation of the factory and supply chain. The shift in channel mix from retail to online reduced margin by 230bps due to the greater take-up of offers and multibuys when shopping online.
Operating expense
Operating expenses grew by 6%, which was slower than sales growth, as a result operating expenses as a percent of sales fell by 160 basis points from 38.2% to 36.6%.
The temporary cessation of business rates contributed +220bps of savings, and lower rents including turnover-based leases contributed +140bps. Retail customer service staff were furloughed during lockdown, reducing overheads by 80bps. The rapid channel mix shift to online resulted in higher variable costs for pick, pack, and despatch, as well for digital marketing, website licence and credit card fees. The combined impact of changing channel mix was a headwind of (150bps). The Group continues to invest in key roles to further drive brand innovation, digital customer engagement, and global supply, to deliver future growth in sales, these investments increased overheads by (130bps).
Underlying EBITDA
Underlying EBITDA is a non-GAAP measure and increased 2% year-on-year to GBP24.9m.
Share based payments
Share-based payment expense of GBP0.2m (H1 FY20: GBP0.5m) related to the share-based Long-Term Incentive Plan and an all-employee Save As You Earn schemes.
Foreign currency
The business manufactures the majority of its products in the UK; however, it does purchase some premium ingredients and materials in foreign currencies, predominantly Euros and Dollars. The Group hedges its forecast foreign currency purchases up to 18 months ahead. The movement in exchange rates have impacted margin by +10 basis points.
The import of ingredients and materials from Europe has not been materially disrupted by Brexit. The Group's export focus remains on USA and Japan, with a modest level of sales made to the EU via the Group's website.
Finance income and expense
Finance expense of GBP0.9m reflects GBP0.6m of interest charged in relation to Right of use Assets, GBP0.2m of interest for the CLBILs RCF that the Group has in place, and GBP0.1m of realised derivative interest. Finance income of GBP0.1m is driven primarily by interest from a related party.
Earnings per share
Basic earnings per share in the period decreased 16% to 9.7p (H1 FY20: 11.5p). In the prior year, the exercise of the 2016 Long Term Incentive Plan and Save As You Earn schemes in the period resulted in material corporation tax deductions, which gave rise to an effective tax rate of 12.7% in H1 FY20. This year, the effective tax rate has reverted to 21.5% which is closer to historic averages for the Group.
Dividend
In March 2020, in response to the potential risks arising from the Covid-19 pandemic, the Board raised additional equity via a placing and paused its progressive dividend policy. Whilst the medium-term outlook benefits from the rollout of vaccines, the duration and intensity of the current restrictions remains uncertain. We are mindful of the potential growth opportunities in USA and Japan, and the Board will continue to review potential reinstatement of any dividend relative to the potential opportunities for re-investment in service of profitability and growth.
Cash flow and closing cash position
During the period, the Group had access to a GBP35m CLBILs Revolving credit facility, which then reduced to GBP25m from 1 Jan 2021 and is committed in place until the end of December 2021. Net cash inflow from operating activities was GBP34.7m (H1 FY20: GBP30.2m) an increase of 15%. Net cash (being cash minus borrowings) at the end of the period was GBP47.6m (H1 FY20: GBP24.3m).
The strong cash position is a result of the sales performance and cost control and was supported by the GBP22m equity placement completed in March 2020. As at 28(th) February 2021, the Group has net cash of GBP26.3m.
CURRENT TRADING AND OUTLOOK
Since the end of the financial reporting period, trading has continued to be in line with the Board's expectations. The multichannel performance of the UK remains encouraging and the new markets continue to show promising growth. As per recent UK government guidelines, from 12th April we expect to begin re-opening our UK physical locations, with appropriate Covid-19 secure measures in place.
In delivering these results in a context of the global pandemic, the business has demonstrated creativity, resilience and spirit. A focus on bringing happiness through chocolate in every facet of our operations will nurture the brand appeal, furthering our business goal of becoming the leading global direct-to-consumer premium chocolate brand.
Angus Thirlwell
Co-founder and Chief Executive Officer
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the period ended 27 December 20 20
Unaudited Unaudited 26 weeks ended 26 weeks ended 27 December 2020 29 December 2019 Notes GBP'000 GBP'000 ------------------------------------------------------------- -------- ------------------ ------------------ Revenue 101,896 91,716 Cost of sales (39,690) (32,083) ------------------ ------------------ 62,206 59,633 Operating expenses (45,710) (43,797) ------------------ ------------------ 3 16,496 15,836 Finance income 4 79 62 Finance expenses 4 (897) (905) Share of joint venture results (219) (9) ------------------ ------------------ Profit before tax 15,459 14,984 Tax expense (3,321) (1,908) ------------------ ------------------ Profit for the period 12,138 13,076 Other comprehensive income: Fair Value movement on hedges (1,054) (518) Deferred tax charge on hedges 175 42 Currency translation differences arising from consolidation (736) (227) Currency movement on net investment (572) - ------------------ ------------------ Total comprehensive income for the period 9,951 12,373 ------------------ ------------------ Basic Earnings per share 5 9.7p 11.5p Diluted Earnings per share 5 9.6p 11.4p
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 27 December 20 20
Unaudited Unaudited Audited As at As at As at 27 December 2020 29 December 2019 28 June GBP'000 GBP'000 2020 Notes GBP'000 ------------------------------------------- -------- ------------------ ------------------ ---------- ASSETS Non-current assets Intangible assets 3,192 3,244 2,897 Property, plant, and equipment 6 44,159 45,009 41,868 Right of use asset 6 37,896 50,728 39,848 Investment in joint ventures 81 - - Loan to joint venture 9,678 3,970 5,705 Derivative financial assets 10 12 92 Deferred tax asset 916 278 597 95,932 103,241 91,007 Current assets Derivative financial assets 402 - 1,100 Inventories 15,544 16,222 13,916 Trade and other receivables 17,680 10,230 6,942 Corporation tax receivable - - 1,520 Cash and cash equivalents 47,629 24,299 28,053 ------------------ ------------------ ---------- 81,255 50,751 51,531 Total assets 177,187 153,992 142,538 LIABILITIES Current liabilities Trade and other payables 7 50,484 34,758 27,251 Corporation tax payable 2,580 712 - Derivative financial liabilities 392 404 27 Lease liabilities 13,735 11,705 10,993
67,191 47,579 38,271 Non-current liabilities Other payables and accruals 7 26 - 31 Derivative financial liabilities 5 - 327 Lease liabilities 31,345 43,221 35,960 Provisions 956 - 959 32,332 43,221 37,277 Total liabilities 99,523 90,800 75,548 NET ASSETS 77,664 63,192 66,990 EQUITY Share capital 126 116 126 Share premium 37,726 15,825 37,627 Retained earnings 36,417 43,760 24,279 Translation reserve 843 1,026 1,579 Merger reserve 223 223 223 Capital redemption reserve 6 6 6 Other reserves 2,323 2,236 3,150 ------------------ ------------------ ---------- Total equity attributable to shareholders 77,664 63,192 66,990 ------------------ ------------------ ----------
CONSOLIDATED STATEMENT OF CASH FLOW
For the period ended 27 December 20 20
Unaudited Unaudited 26 weeks ended 26 weeks ended 27 December 20 20 29 December 2019 Notes GBP'000 GBP'000 --------------------------------------------------------------- -------- ------------------- ------------------ Profit before tax for the period 15,459 14,984 Adjusted by: Depreciation of property, plant, and equipment 6 2,749 2,727 Depreciation of Right of use asset 5,081 5,212 Amortisation of intangible assets 404 255 Loss of joint ventures 219 9 Profit recognised on lease modifications (75) - Net interest expense 818 845 Share-based payments 197 527 Loss on disposal of property, plant and equipment and intangible assets 23 12 ------------------- ------------------ Operating cash flows before movements in working capital 24,875 24,571 Increase in inventories (1,628) (3,412) Increase in trade and other receivables (12,592) (3,111) Increase in trade and other payables and provisions 23,771 15,590 ------------------- ------------------ Cash inflow generated from operations 34,426 33,638 Interest received 3 6 Income tax received/(paid) 751 (2,541) Interest paid on: * interest paid - IFRS leases (302) (722) * derivative financial instruments (101) (104) * bank loans and overdraft (125) (45) ------------------- ------------------ Cash flows from operating activities 34,652 30,232 ------------------- ------------------ Purchase of property, plant, and equipment (6,402) (7,362) Proceeds from disposal of property, plant, and equipment - 79 Investment in joint venture (300) - Loan to joint venture (3,900) (1,482) Purchase of intangible assets (751) (480) Cash flows used in investing activities (11,353) (9,245) ------------------- ------------------ Proceeds on issue of shares 99 4,078 Capital element of hire purchase and finance leases repaid - (17) Payment of IFRS16 lease liabilities (3,758) (5,065) Dividends paid - (1,386) Cash flows used in financing activities (3,659) (2,390) ------------------- ------------------ Net change in cash and cash equivalents 19,640 18,597 Cash and cash equivalents at beginning of period 28,053 5,778 Foreign currency movements (64) (76) Cash and cash equivalents at end of period 47,629 24,299 ------------------- ------------------
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period ended 27 December 20 20
Capital Share Share Retained Translation Merger redemption Other capital Premium earnings reserve reserve reserve reserves Total GBP000s GBP000s GBP000s GBP000s GBP 000s GBP000s GBP000s GBP 000s --------------- ----------- ----------- ---------- ------------- ---------- ----------- ---------- ----------- Equity as at 30 June 2019 113 11,750 33,359 1,253 223 6 2,626 49,330 Adjustment on initial application of IFRS 16 - - (1,289) - - - - (1,289) ----------- ----------- ---------- ------------- ---------- ----------- ---------- ----------- Opening Equity as at 1 July 2019 113 11,750 32,070 1,253 223 6 2,626 48,041 Issue of share capital 3 4,075 - - - - - 4,078 Share-based payments - - - - - - 466 466 Deferred tax charge on share-based payments - - - - - - (380) (380) Profit for the period - - 13,076 - - - - 13,076 Dividends paid - - (1,386) - - - - (1,386) Other comprehensive income: Fair value movement on cash flow hedges - - - - - - (518) (518) Deferred tax charge on cash flow
hedges - - - - - - 42 42 Currency translation differences arising from consolidation - - - (227) - - - (227) ----------- ----------- ---------- ------------- ---------- ----------- ---------- ----------- Equity as at 29 December 2019 116 15,825 43,760 1,026 223 6 2,236 63,192 Adjustment on initial application of IFRS 16 - - 63 - - - - 63 ----------- ----------- ---------- ------------- ---------- ----------- ---------- ----------- Equity as at 30 December 2019 116 15,825 43,823 1,026 223 6 2,236 63,255 Issue of share capital 10 22,228 - - - - - 22,238 Costs associated to issue of share capital - (426) - - - - - (426) Loss for the period - - (19,544) - - - - (19,544) Share-based payments - - - - - - (104) (104) Deferred tax charge on share-based payments - - - - - - (319) (319) Forex reclassified to cost of sales and inventory - - - - - - (194) (194) Other comprehensive income: Fair value movement on cash flow hedges - - - - - - 1,794 1,794 Deferred tax charge on cash flow hedges - - - - - - (263) (263) Currency translation differences arising from consolidation - - - 553 - - - 553 Equity as 28 June 2020 126 37,627 24,279 1,579 223 6 3,150 66,990
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the period ended 27 December 20 20
Capital Share Share Retained Translation Merger redemption Other capital Premium earnings reserve reserve reserve reserves Total GBP000s GBP000s GBP000s GBP000s GBP 000s GBP000s GBP000s GBP 000s --------------- ----------- ----------- ---------- ------------- ---------- ----------- ---------- ----------- Equity as 28 June 2020 126 37,627 24,279 1,579 223 6 3,150 66,990 Issue of share capital - 99 - - - - - 99 Share-based payments - - - - - - 197 197 Deferred tax charge on share-based payments - - - - - - 173 173 Profit for the period - - 12,138 - - - - 12,138 Forex reclassified to cost of sales and inventory - - - - - - 254 254 Other comprehensive income: Fair value movement on hedges - - - - - - (1,054) (1,054) Deferred tax charge on hedges - - - - - - 175 175 Currency movement on net investment - - - - - - (572) (572) Currency translation differences arising from consolidation - - - (736) - - - (736) ----------- ----------- ---------- ------------- ---------- ----------- ---------- ----------- Equity as at 27 December 2020 126 37,726 36,417 843 223 6 2,323 77,664 ----------- ----------- ---------- ------------- ---------- ----------- ---------- -----------
N OTES TO THE INTERIM FINANCIAL INFORMATION
1. Basis of preparation
The consolidated interim financial information has been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRSs), as adopted by the European Union.
The accounts have been prepared in accordance with accounting policies that are consistent with the Group's Annual Report and Accounts for the period ended 28 June 2020. This is with the exception of the calculation of right of use assets and lease liabilities under IFRS16. The Group has elected to adopt the COVID-19 Practical Expedient for rent payment concessions; this expedient had not been approved for use for the period ended 28 June 2020. Subject to certain criteria, the Practical Expedient allows rent concessions to be recognised in the profit and loss statement rather than being treated as lease modifications.
The Group's Annual Report and Accounts for the period ended 27 June 2021 are expected to be prepared under UK IFRS.
The comparative financial information for the period ended 28 June 2020 in this interim report does not constitute statutory accounts for that period under 435 of the Companies Act 2006.
Statutory accounts for the period ended 28 June 2020 have been delivered to the Registrar of Companies.
The auditors' report on the accounts for 28 June 2020 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
2. Significant accounting policies
At the year ended 28 June the Directors undertook a comprehensive assessment to consider the Group's ability to trade as a going concern having considered the significant uncertainties being faced by the retail sector because of COVID-19.
The assessment included a review of a Base case and Downside scenario. The base case considered a year-on-year reduction in Retail sales but with a strong transition to Online and continued delivery of Wholesale growth plans.
The Board also considered the levers available to mitigate the impact on profit and cashflow if performance and the pandemic were to follow the downside scenario. These included:
-- Reductions in working capital & variable costs in response to lower sales -- Deferring or cancelling discretionary spend, and reducing ongoing fixed costs of the operation -- Deferring Capital expenditure and overseas investment -- Government funding support
Since 28 June 2020, the Group has consistently performed ahead of the Base case. To assess the Group's position as at 27 December 2020 the Directors have reviewed an updated Base case reflecting the current National Lockdown for the first quarter of CY2021 and disrupted Retail ongoing to September, offset by the continuing strong performance of Digital and Wholesale.
On this basis the Board has a reasonable expectation that the Group will have adequate resources to continue in operational existence for a period of at least 12 months from the date of approval of the financial statements and will not breach any covenants over the remaining term of the current facilities. For these reasons they continue to adopt the going concern basis of accounting in preparing the consolidated financial information and have concluded that there is no material uncertainty in relation to going concern.
The interim financial results have been prepared by applying the accounting policies that were applied in the preparation of the 2020 Annual Report and Accounts which are published on the Hotel Chocolat website, www.hotelchocolat.com , except for the IFRS16 practical expedient noted above. There are no new or amended standards effective in the period which has had a material impact on the interim consolidated financial information.
3. Profit from operations
Profit from operations is arrived at after charging/(crediting):
Unaudited Unaudited 26 weeks ended 26 weeks ended 27 December 2020 29 December 2019 GBP000 GBP000 ------------------------------------------------------------------------- ------------------ ------------------ Staff cost 24,634 23,924 Depreciation of property, plant, and equipment 2,749 2,727 Amortisation of intangible assets 404 255
Depreciation of Right of Use asset 5,081 5,212 Loss on disposal of property, plant and equipment and intangible assets 23 12 Exchange differences (51) (88) Government grants received (893) - Bad debt expense - 18 ------------------ ------------------ 4. Finance income and expenses Unaudited Unaudited 26 weeks ended 26 weeks ended 27 December 2020 29 December 2019 GBP000 GBP000 --------------------------------------------------------- ------------------ ------------------ Interest from related party 73 - Interest on bank deposits 3 6 Unrealised interest on derivative financial instruments 3 56 Finance income 79 62 ------------------ ------------------ Interest on bank borrowings 192 79 Realised interest on derivative financial liabilities 101 104 Finance leases and hire purchase contracts - - IFRS 16 Interest charge 604 722 ------------------ ------------------ Finance expenses 897 905 ------------------ ------------------ 5. Earnings per share
Profit for the period used in the calculation of the basic and diluted earnings per share:
Unaudited Unaudited 26 weeks ended 26 weeks ended 27 December 2020 29 December 2019 GBP000 GBP000 --------------------------------- ------------------ ------------------ Profit after tax for the period 12,138 13,076
The weighted average number of shares for the purposes of diluted earnings per share reconciles to the weighted average number of shares used in the calculation of basic earnings per share as follows:
Unaudited Unaudited 26 weeks ended 26 weeks ended 27 December 2020 29 December 2019 ------------------------------------------------------------------------- ------------------ ------------------ Weighted average number of shares in issue used in the calculation of earnings per share (number) - Basic 125,509,201 114,197,428 Dilutive share options outstanding - Hotel Chocolat Group plc Save As You Earn Plan 48,168 566,898 LTIP 2016 unexercised options 240,830 418,810 Weighted average number of shares in issue used in the calculation of earnings per share (number) - Diluted 125,798,199 115,183,136 Basic Earnings per share (pence) 9.7 11.5 Diluted Earnings per share (pence) 9.6 11.4 ------------------ ------------------
As at 27 December 2020, the total number of potentially dilutive shares issued under the Hotel Chocolat Group plc Long-Term Incentive Plan was 501,073 (29 December 2019: 301,073). Due to the nature of the options granted under this scheme, they are considered contingently issuable shares and therefore have no dilutive effect.
6. Property, plant and equipment Furniture & fittings, Equipment, Computer Freehold Leasehold software & Plant & Right of use property property hardware machinery asset Total GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 ----------------- ---------------- ---------------- ---------------- ---------------- ---------------- --------- 26 weeks ended 29 December 2019 Cost: As at 30 June 2019 14,775 735 36,184 21,544 - 73,238 IFRS 16 opening adjustment - - (695) - 50,603 49,907 As at 1 July 2019 14,775 735 35,489 21,544 50,603 123,145 Additions 586 18 3,647 4,178 5,507 13,936 Disposals - - (401) - - (401) Translation differences (339) - (67) - (179) (585) As at 29 December 2019 15,022 753 38,668 25,722 55,931 136,095 Accumulated depreciation: As at 30 June 2019 816 735 19,845 11,727 - 33,123 IFRS 16 opening adjustment - - (353) - - 353 ---------------- ---------------- ---------------- ---------------- ---------------- --------- As at 1 July 2019 816 735 19,492 11,727 - 32,770 Depreciation charge 80 - 2,059 588 5,212 7,939 Disposal - (309) - - (309) Translation differences (11) - (21) - (9) (41) As at 29 December 2019 885 735 21,221 12,315 5,203 40,359 ---------------- ---------------- ---------------- ---------------- ---------------- --------- Net book value ---------------- ---------------- ---------------- ---------------- ---------------- --------- As at 29 December 2019 14,137 18 17,447 13,407 50,728 95,737 ---------------- ---------------- ---------------- ---------------- ---------------- --------- 26 weeks ended 27 December 2020 Cost: As at 28 June 2020 17,038 1,397 39,838 26,816 54,830 139,919 Additions 1,205 - 763 4,297 5,229 11,494 Disposals - (18) (5) (157) (1,663) (1,843) Translation differences (1,152) - (219) - (689) (2,060) As at 27 December 2020 17,091 1,379 40,377 30,956 57,707 147,510 ---------------- ---------------- ---------------- ---------------- ---------------- --------- Accumulated depreciation: As at 28 June 2020 3,267 768 26,174 13,013 14,982 58,204 Depreciation charge 98 64 1,848 739 5,081 7,830 Disposal - - (4) (138) (195) (337) Translation differences (41) - (144) - (57) (242) ---------------- ---------------- ---------------- ---------------- ---------------- --------- As at 27 December 2020 3,324 832 27,874 13,614 19,811 65,455
---------------- ---------------- ---------------- ---------------- ---------------- --------- Net book value ---------------- ---------------- ---------------- ---------------- ---------------- --------- As at 27 December 2020 13,767 547 12,503 17,342 37,896 82,055 ---------------- ---------------- ---------------- ---------------- ---------------- ---------
As at 27 December 2020, the net book value of freehold property includes land of GBP3,893k (29 December 2019: GBP4,740k), which is not depreciated.
7. Trade and other payables Unaudited Unaudited 26 weeks ended 26 weeks ended 27 December 2020 29 December 2019 GBP000 GBP000 --------------------- ------------------ ------------------ Current Trade payables 11,329 10,504 Other payables 8,557 4,376 Other taxes payable 11,880 9,566 Accruals 18,718 10,312 ------------------ ------------------ 50,484 34,758 ------------------ ------------------ Non-current Other payables 26 - ------------------ ------------------ 26 - ------------------ ------------------
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
IR BLLBBFXLBBBK
(END) Dow Jones Newswires
March 02, 2021 02:00 ET (07:00 GMT)
1 Year Hotel Chocolat Chart |
1 Month Hotel Chocolat Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions