ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

HCFT Highcroft Investments Plc

587.50
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Highcroft Investments Plc LSE:HCFT London Ordinary Share GB0004254875 ORD 25P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 587.50 550.00 625.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Real Estate Investment Trust 5.61M -7.12M -1.3667 -4.30 30.59M

Highcroft Investments PLC Preliminary Results (6551T)

22/03/2019 7:00am

UK Regulatory


Highcroft Investments (LSE:HCFT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Highcroft Investments Charts.

TIDMHCFT

RNS Number : 6551T

Highcroft Investments PLC

22 March 2019

Highcroft Investments PLC

Preliminary results for the year ended 31 December 2018

KEY HIGHLIGHTS

   --      5.8% increase in gross property income to GBP5,043,000 (2017 GBP4,765,000) 
   --      0.8% increase in investment property valuation to GBP77,700,000 (2017 GBP77,113,000) 
   --      Property acquisitions of GBP5,226,000 (net of costs) and disposal proceeds of GBP6,145,000 
   --      4.0% increase in net asset value per share to 1207p (2017 1161p) 
   --      28.0% decrease in earnings per share to 95.3p (2017 132.3p) 
   --      34.7% increase in Adjusted earnings per share to 87.3p (2017 64.8p) 
   --      Medium-term debt unchanged at GBP19,400,000; net gearing 23% (2017 29%) 
   --      Cash and liquid equity investments GBP5,881,000 (2017 GBP4,035,000) 
   --      12.5% increase in final dividend to 33.75p per share (2017 30.0p per share) 
   --      13.5% increase in total dividend to 52.50p per share (2017 46.25p per share) 

Dear Shareholder,

Introduction

I am very pleased to be delivering another strong set of results. There is no doubt that 2018 has been a year of prolonged political and economic uncertainty, and even against the backdrop of protracted Brexit negotiations the company is reporting continued net property income growth of 7.8%, total shareholder return of 5.2% and a 13.5% increase in the total dividend to 52.50 pence per share.

Property portfolio

We purchased one freehold leisure asset during the year. This was financed by a combination of existing cashflow and recycled cash from two property sales and from equity sales. We sold one additional asset in December 2018 at a premium of 34.6% to the June valuation. This sale at such a significant premium to book value is a reflection of our ability to read the market and move swiftly to capitalise on opportunistic situations when they arise. At the year-end our portfolio value comprised 72% industrial/retail warehouses, and the remainder split between well-let retail, leisure and offices. We are also pleased to report that we sold our last residential asset during the year.

Gross property rental growth of 5.8% for the year remains robust and follows a particularly strong 2017. Contracted rent at the year-end was 1.2% up on the previous year-end; however, this was masked by the sale of our Southampton asset close to the year-end with an annual rent of GBP184,000. Adjusting back for this would have given an increase of 4.9%.

At the year-end we held a cash balance of GBP5.2m, along with a liquid equity portfolio of GBP679,000 (sold post year-end for GBP724,000) and undrawn banking facilities of GBP10.6m. This gives the company in excess of GBP15m capacity to take advantage of opportunities as they arise in 2019. The company takes a prudent view of bank leverage and, even if fully drawn, this facility would have accounted for less than 35% of the property portfolio value.

We have stringent criteria for new tenant acceptance and, at the year-end, all properties were fully let to a strong tenant base. Through a combination of stable income yields and active asset management, I am pleased to report a 4.0% increase in net asset value and an 8.1% return on equity for the year.

People

I would like to thank the team for their continued hard work throughout the year during challenging market conditions. We have a small but dedicated and experienced team at Highcroft and this sets us in good stead for the year ahead. The board supports the principles of good corporate governance, so, in order to ensure that we comply insofar as is practicable with the principles of the 2018 UK Corporate Governance Code, we are proposing to introduce a new incentive plan for the executive directors in order to further align their interests with those of the shareholders.

Dividend

The company's interim dividend was increased by 15.4% and, because of good revenue growth, efficient use of debt and containing our administration costs, we have increased the final dividend to 33.75 pence per share giving a total dividend of 52.50 pence per share, an increase of 13.5%. Our stated strategy is to increase dividends in excess of inflation each year and I am pleased to say we have delivered this every year since we converted to a REIT.

Outlook

Highcroft is well-positioned with a high quality income-producing portfolio. However, we expect 2019 to be another challenging year. We operate in a very competitive landscape with continuing political and economic uncertainty, particularly around Brexit and its potential effects on market sentiment and tenants' ability to continue to pay our rents. We therefore remain cautious and diligent in our approach to ensuring we select the right properties to deliver long-term shareholder value.

This announcement contains inside information for the purpose of Article 7 of Regulation (EU) No 596/2014.

Charles Butler

Chairman

22 March 2019

Enquiries:

Highcroft Investments PLC

Charles Butler / Roberta Miles

01865 840023

Panmure Gordon (UK) Limited

Fabien Holler

0207 886 2500

Consolidated statement of comprehensive income

for the year ended 31 December 2018

 
                                      Note                2018                          2017 
                                             Revenue   Capital     Total   Revenue   Capital     Total 
                                             GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000 
 
 Gross rental revenue                          5,043         -     5,043     4,765         -     4,765 
 Property operating expenses                   (184)         -     (184)     (259)         -     (259) 
                                            --------  --------  --------  --------  --------  -------- 
 Net rental income                             4,859         -     4,859     4,506         -     4,506 
 
   Net gains on disposal 
   of investment property                        967         -       967         1         -         1 
                                                                                    -------- 
 
 Valuation gains on investment 
  property                                         -     2,600     2,600         -     3,365     3,365 
 Valuation losses on investment 
  property                                         -   (2,116)   (2,116)         -      (77)      (77) 
                                            --------  --------  --------  --------  --------  -------- 
 Net valuation gains on 
  investment property                              -       484       484         -     3,288     3,288 
                                            --------  --------  --------  --------  --------  -------- 
 
 Dividend revenue                                 54         -        54        92         -        92 
 Gains on equity investments                       -        48        48         -       230       230 
 Losses on equity investments                      -     (166)     (166)         -      (91)      (91) 
                                            --------  --------  --------  --------  --------  -------- 
 Net investment income                            54     (118)      (64)        92       139       231 
                                            --------  --------  --------  --------  --------  -------- 
 
 Administration expenses                       (736)         -     (736)     (663)         -     (663) 
                                            --------  --------  --------  --------  --------  -------- 
 Net operating profit before 
  net finance income                           5,144       366     5,510     3,936     3,427     7,363 
                                            --------  --------  --------  --------  --------  -------- 
 
 Finance income                                    6         -         6         2         -         2 
 Finance expense                               (705)         -     (705)     (651)         -     (651) 
 Net finance expense                           (699)         -     (699)     (649)         -     (649) 
                                                                                    -------- 
 
 Profit before tax                             4,445       366     4,811     3,287     3,427     6,714 
 
 Income tax credit                     1          67        48       115        61        60       121 
 
 Total profit and comprehensive 
  income for the year attributable 
  to the owners of the parent                  4,512       414     4,926     3,348     3,487     6,835 
                                            --------  --------  --------  --------  --------  -------- 
 
 
 
 Basic and diluted earnings 
  per share                                                        95.3p                        132.3p 
 

Consolidated statement of financial position

at 31 December 2018

 
 
                                        Note      2018      2017 
                                               GBP'000   GBP'000 
 Assets 
 Non-current assets 
 Investment property                     4      77,700    76,315 
 Equity investments                      5         679     2,131 
                                              --------  -------- 
 Total non-current assets                       78,379    78,446 
                                              --------  -------- 
 
 Current assets 
 Investment property                                 -       798 
 Trade and other receivables                       471       537 
 Cash and cash equivalents                       5,202     1,904 
                                              -------- 
 Total current assets                            5,673     3,239 
 
 Total assets                                   84,052    81,685 
                                              --------  -------- 
 
 Liabilities 
 Current liabilities 
 Trade and other payables                        2,235     2,054 
                                              --------  -------- 
 Total current liabilities                       2,235     2,054 
                                              --------  -------- 
 
 Non-current liabilities 
 Interest bearing loan                   6      19,400    19,400 
 Deferred tax liabilities                           33       254 
                                              --------  -------- 
 Total non-current liabilities                  19,433    19,654 
                                              --------  -------- 
 
 Total liabilities                              21,668    21,708 
 
 Net assets                                     62,384    59,977 
 
 Equity 
 Issued share capital                            1,292     1,292 
 Revaluation reserve - property                 18,770    18,015 
                             - other               574       538 
 Capital redemption reserve                         95        95 
 Realised capital reserve                       28,378    26,611 
 Retained earnings                              13,275    13,426 
                                              --------  -------- 
 Total equity attributable 
  to the owners of the parent                   62,384    59,977 
                                              -------- 
 
 

Consolidated statement of changes in equity

 
 2018                           Issued          Revaluation      Capital   Realised   Retained 
                                                   reserves 
                                 share   Property     Other   redemption    capital   earnings     Total 
                               capital                           reserve    reserve 
                               GBP'000   GBP'000    GBP'000    GBP'000     GBP'000    GBP'000    GBP'000 
 At 1 January 2018               1,292     18,015       538           95     26,611     13,426    59,977 
                              --------  ---------  --------  -----------  ---------  ---------  -------- 
 Transactions with 
  owners: 
  Dividends                          -          -         -            -          -    (2,519)   (2,519) 
                              --------  ---------  --------  -----------  ---------  ---------  -------- 
 Reserve transfers: 
 Non-distributable 
  items recognised 
  in income statement: 
 Revaluation gains/(losses)          -        484     (121)            -          -      (363)         - 
 Tax on revaluation 
  gains                              -          -        48            -          -       (48)         - 
 Realised gains/(losses)             -          -         -            -        969      (969)         - 
 Movement in deferred 
  tax on realisation 
  of equities                        -          -     1,161            -    (1,161)          -         - 
 Surplus attributable 
  to assets sold 
  in the year                        -      (907)   (1,052)            -      1,959          -         - 
 Excess of cost 
  over revalued 
  amount taken to 
  retained earnings                  -      1,178         -            -          -    (1,178)         - 
                              --------  ---------  --------  -----------  ---------  ---------  -------- 
                                     -        755        36            -      1,767    (2,558)         - 
                              --------  ---------  --------  -----------  ---------  ---------  -------- 
 Total comprehensive 
  income for the 
  year                               -          -         -            -          -      4,926     4,926 
                              --------  ---------  --------  -----------  ---------  ---------  -------- 
 At 31 December 
  2018                           1,292     18,770       574           95     28,378     13,275    62,384 
                              ========  =========  ========  ===========  =========  =========  ======== 
 
 
 2017                     Issued    Revaluation          Capital      Realised   Retained 
                                     reserves 
                          share     Property   Other     redemption   capital    earnings   Total 
                          capital                        reserve      reserve 
                          GBP'000   GBP'000    GBP'000    GBP'000     GBP'000    GBP'000    GBP'000 
 At 1 January 2017          1,292     14,276       659           95     27,020     11,983    55,325 
                         --------  ---------  --------  -----------  ---------  ---------  -------- 
 Transactions with 
  owners: 
  Dividends                     -          -         -            -          -    (2,183)   (2,183) 
                         --------  ---------  --------  -----------  ---------  ---------  -------- 
 Reserve transfers: 
 Non-distributable 
  items recognised 
  in income statement: 
 Revaluation gains              -      3,288       124            -          -    (3,412)         - 
 Tax on revaluation 
  gains                         -          -        64            -          -       (64)         - 
 Realised gains                 -          -         -            -         16       (16)         - 
 (Surplus)/loss 
  attributable to 
  assets sold in 
  the year                      -        734     (309)            -      (425)          -         - 
 Excess of cost 
  over revalued 
  amount taken to 
  retained earnings             -      (283)         -            -          -        283         - 
                                -      3,739     (121)            -      (409)    (3,209)         - 
                         --------  ---------  --------  -----------  ---------  ---------  -------- 
 Total comprehensive 
  income for the 
  year                          -          -         -            -          -      6,835     6,835 
                         --------  ---------  --------  -----------  ---------  ---------  -------- 
 At 31 December 
  2017                      1,292     18,015       538           95     26,611     13,426    59,977 
                         ========  =========  ========  ===========  =========  =========  ======== 
 

Consolidated statement of cash flows

for the year ended 31 December 2018

 
                                                                         2018       2017 
                                                                      GBP'000    GBP'000 
 
 Operating activities 
 Profit before tax on ordinary activities                               4,811      6,714 
 Adjustments for: 
 Net valuation gains on investment property                             (484)    (3,288) 
 Net gain on disposal of investment property                            (967)        (1) 
 Net gain/(loss) on investments                                           118      (139) 
 Finance income                                                           (6)        (2) 
 Finance expense                                                          705        651 
 Operating cash flow before changes in 
  working capital and provisions                                        4,177      3,935 
 
 Decrease in trade and other receivables                                   66         94 
 Increase in trade and other payables                                      89        196 
                                                                     --------  --------- 
 Cash generated from operations                                         4,332      4,225 
 
 Finance income                                                             6          2 
 Finance expense                                                        (705)      (651) 
 Income taxes paid                                                       (13)        (8) 
                                                                     --------  --------- 
 Net cash flows from operating activities                               3,620      3,568 
                                                                     --------  --------- 
 
 Investing activities 
 Purchase of non-current assets - investment 
  property                                                            (5,226)   (10,086) 
                                              - equity investments          -          - 
 Sale of non-current assets - investment 
  property                                                              6,090      2,259 
                                              - equity investments      1,333        477 
                                                                     --------  --------- 
 Net cash flows from investing activities                               2,197    (7,350) 
                                                                     --------  --------- 
 
 Financing activities 
 Dividends paid                                                       (2,519)    (2,183) 
 New bank borrowings                                                        -      4,500 
                                                                     --------  --------- 
 Net cash flows from financing activities                             (2,519)      2,317 
                                                                     --------  --------- 
 
 Net increase/(decrease) in cash and 
  cash equivalents                                                      3,298    (1,465) 
 Cash and cash equivalents at 1 January                                 1,904      3,369 
                                                                     --------  --------- 
 Cash and cash equivalents at 31 December                               5,202      1,904 
                                                                     --------  --------- 
 

Notes

for the year ended 31 December 2018

1 Income tax credit

 
                          2018      2017 
                       GBP'000   GBP'000 
 Current tax: 
 On revenue profits         67        61 
 On capital profits          -       (3) 
                            67        58 
 Deferred tax               48        63 
                      --------  -------- 
 Income tax credit         115       121 
                      --------  -------- 
 

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 19% (2017 19%).

The differences are explained as follows:

 
                                             2018      2017 
                                          GBP'000   GBP'000 
 Profit before tax                          4,811     6,714 
                                         --------  -------- 
 Profit before tax multiplied by the 
  standard rate of corporation tax 
  in the UK of 19% (2017 19%)                 914     1,276 
 Effect of: 
 Tax exempt revenues                           13      (40) 
 Profit not taxable as a result of 
  REIT status                             (1,199)   (1,481) 
 Chargeable gains more than accounting 
  profit                                      172        55 
 Use of management expenses                    20        82 
 Change in deferred tax liability            (48)      (13) 
 Adjustment in respect of previous             13         - 
  years 
 Income tax credit                          (115)     (121) 
                                         --------  -------- 
 

2 Dividends

In 2018 the following dividends have been paid by the company:

 
                                                  2018         2017 
                                               GBP'000      GBP'000 
 
    2017 Final: 30.0p per ordinary share 
     (2016 26.0p)                                1,550        1,343 
    2018 Interim: 18.75p per ordinary 
     share (2017 16.25p)                           969          840 
                                           -----------  ----------- 
                                                 2,519        2,183 
                                           -----------  ----------- 
 

The directors recommend a property income distribution of GBP1,744,000, 33.75p per share (2017 GBP1,550,000, 30.0p per share) payable on 31 May 2019 to shareholders registered at 3 May 2019.

3 Earnings per share

The calculation of earnings per share is based on the total profit for the year of GBP4,926,000 (2017 GBP6,835,000) and on 5,167,240 shares (2017 5,167,240) which is the weighted average number of shares in issue during the year ended 31 December 2018 and throughout the period since 1 January 2017. There are no dilutive instruments.

In order to draw attention to the profit which is not due to the impact of valuation gains and losses, which are included in the statement of comprehensive income but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of GBP4,512,000 (2017 GBP3,348,000) has been calculated.

 
                                                     2018                2017 
                                                  GBP'000             GBP'000 
    Earnings: 
    Basic profit for the year                       4,926               6,835 
    Adjustments for: 
    Net valuation gains on investment 
     property                                       (484)             (3,288) 
    Losses/(gains) on investments                     118               (139) 
    Income tax on (profits)/losses                   (48)                (60) 
                                        -----------------  ------------------ 
    Adjusted earnings                               4,512               3,348 
                                        -----------------  ------------------ 
    Per share amount: 
    Earnings per share (unadjusted)                 95.3p              132.3p 
    Adjustments for: 
    Net valuation gains on investment 
     property                                      (9.4p)             (63.6p) 
    Losses/(gains) on investments                    2.3p              (2.7p) 
    Income tax on profit                           (0.9p)              (1.2p) 
                                        -----------------  ------------------ 
    Adjusted earnings per share                     87.3p               64.8p 
                                        -----------------  ------------------ 
 

4 Investment property

 
                                                  2018         2017 
                                               GBP'000      GBP'000 
    Total valuation at 1 January                77,113       65,997 
    Additions                                    5,226       10,086 
    Disposals                                  (5,123)      (2,258) 
    Revaluation gains                              484        3,288 
                                           -----------  ----------- 
    Valuation at 31 December                    77,700       77,113 
                                           -----------  ----------- 
    Less property categorised as current 
     asset                                           -        (798) 
                                           -----------  ----------- 
    Property categorised as fixed asset         77,700       76,315 
                                           -----------  ----------- 
 

In accordance with IAS 40 the carrying value of investment properties is their fair value as determined by external valuers. This valuation has been conducted by Knight Frank LLP, as external valuers, and has been prepared as at 31 December 2018, in accordance with the Appraisal & Valuation Standards of the Royal Institution of Chartered Surveyors, on the basis of market value. This value has been incorporated into the financial statements at fair value categorised with level 2 inputs.

The independent valuation of all property assets uses market evidence and also includes assumptions regarding income expectations and yields that investors would expect to achieve on those assets over time. Many external economic and market factors, such as interest rate expectations, bond yields, the availability and cost of finance and the relative attraction of property against other asset classes, could lead to a reappraisal of the assumptions used to arrive at current valuations. Significant increases or decreases in estimated rental value and rent growth per annum in isolation would result in a significantly lower or higher fair value.

   5   Equity investments 
 
                                        2018      2017 
                                     GBP'000   GBP'000 
 Valuation at 1 January                2,131     2,469 
 Disposals                           (1,331)     (459) 
 (Loss)/surplus on revaluation in 
  excess of cost                       (121)       124 
 Revaluation decrease below cost           -       (3) 
 Valuation at 31 December                679     2,131 
                                    --------  -------- 
 
   6   Interest bearing loans 
 
                                                   2018      2017 
                                                GBP'000   GBP'000 
 Medium-term bank loans                          19,400    19,400 
                                               --------  -------- 
 The medium-term bank loans comprise amounts 
  falling due as follows: 
 Between one and two years                        4,000         - 
 Between two and five years                       7,500     4,000 
 Over five years                                  7,900    15,400 
                                               --------  -------- 
                                                 19,400    19,400 
                                               --------  -------- 
 
   7   Basis of preparation 

The preliminary announcement has been prepared in accordance with applicable accounting standards as stated in the financial statements for the year ended 31 December 2017. The accounting policies remain unchanged.

   8   Annual General Meeting 

The Annual General Meeting will be held on 16 May 2019.

   9   Publication of non-statutory accounts 

The above does not constitute statutory accounts within the meaning of the Companies Act 2006. It is an extract from the full accounts for the year ended 31 December 2018 on which the auditor has expressed an unmodified opinion and does not include any statement under section 498 of the Companies Act 2006. The accounts will be posted to shareholders on or before 23 April 2019 and subsequently filed at Companies House.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR EAPDFASFNEFF

(END) Dow Jones Newswires

March 22, 2019 03:00 ET (07:00 GMT)

1 Year Highcroft Investments Chart

1 Year Highcroft Investments Chart

1 Month Highcroft Investments Chart

1 Month Highcroft Investments Chart

Your Recent History

Delayed Upgrade Clock