ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

HCFT Highcroft Investments Plc

587.50
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Highcroft Investments Plc LSE:HCFT London Ordinary Share GB0004254875 ORD 25P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 587.50 550.00 625.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Real Estate Investment Trust 5.61M -7.12M -1.3667 -4.30 30.59M

Highcroft Investments PLC Final Results (6760I)

23/03/2018 7:00am

UK Regulatory


Highcroft Investments (LSE:HCFT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Highcroft Investments Charts.

TIDMHCFT

RNS Number : 6760I

Highcroft Investments PLC

23 March 2018

Highcroft Investments PLC

Preliminary results for the year ended 31 December 2017

KEY HIGHLIGHTS

   --      22.0% increase in gross property income to GBP4,765,000 (2016 GBP3,906,000) 
   --      16.8% increase in investment property valuation to GBP77,113,000 (2016 GBP65,997,000) 
   --      Property acquisitions of GBP9,480,000 (net of costs) and disposal proceeds of GBP2,292,000 
   --      8.4% increase in net asset value per share to 1161p (2016 1071p) 
   --      57.5% increase in earnings per share to 132.3p (2016 84.0p) 
   --      Medium term debt GBP19,400,000 (2016 GBP14,900,000); net gearing 29% (2016 21%) 
   --      Cash and liquid equity investments GBP4,035,000 (2016 GBP5,838,000) 
   --      15.4% increase in final dividend to 30.0p per share (2016 26.0p per share) 
   --      12.8% increase in total dividend to 46.25p per share (2016 41.0p per share) 

Dear Shareholder,

I am pleased to announce our preliminary results for the year ended 31 December 2017 and to invite you to our Annual General Meeting on 17 May 2018 which will be held at Thomas House, Langford Locks, Kidlington, Oxfordshire, OX5 1HR at 12 noon.

Introduction

I am very pleased to be writing my first chairman's statement and reporting such a strong set of results. Before I do so however I must thank John Hewitt for his contribution to Highcroft through the last 18 years of which 11 were as non-executive chairman.

There is no doubt that 2017 has been a year of political events both inside and outside the UK and with that came a year of market uncertainty. Even with this challenging backdrop I am pleased to report that the company has reported excellent property income growth of 22%, an earnings per share increase of 57.5% to 132.3p and a 13% increase in total dividend to 46.25p per share.

Property portfolio

Under the guidance and leadership of Simon Gill we purchased two warehouses during the year which were financed by a combination of existing cashflow, recycled cash from a property sale and a new debt facility which in turn reduced the average cost of debt to 3.64% and left gearing at a modest 29%. At the year end the portfolio stood at 74% warehouses and retail warehouses with a small amount of residual residential and the remainder split between well let retail and offices.

Property rental growth of 22% for the year is the strongest performance over the last 5 years and with contracted rent at the year end being 21% up on the previous year end this shows the increase in rental income continuing into 2018.

We have stringent criteria for new tenant acceptance and at the year end all properties were fully let to a strong tenant base. Through a combination of stable income yields and active asset management I am pleased to report an 8.4% increase in net asset value and 11.9% return on equity for the year (2016 8.0%).

People

I have only been in situ as chairman for a short period however I would like to thank and congratulate the team for their hard work throughout the year. We have a small but dedicated and experienced team at Highcroft and this sets us in good stead for the year ahead.

Dividend

The company's interim dividend was increased by 8.3% and as a result of strong revenue growth, efficient use of debt and administration costs falling as a percentage of revenue we have increased the final dividend to 30.0p per share leading to a total dividend of 46.25p per share - an increase of 12.8%. Our stated strategy is to increase dividends in excess of inflation every year and I am pleased to say we have delivered an inflation busting 45.4% increase over the last 5 years.

Outlook

Highcroft is well positioned with a high quality income producing portfolio. We go into 2018 with positive momentum gained in 2017 and well positioned to continue our portfolio growth. We are however in a very competitive landscape with continuing political uncertainty so we remain cautious and diligent in our approach in ensuring we select the right properties to deliver long term shareholder value.

This announcement contains inside information for the purpose of Article 7 of Regulation (EU) No 596/2014.

Charles Butler

Chairman

23 March 2018

Enquiries:

Highcroft Investments PLC

Charles Butler / Roberta Miles

01865 840023

Panmure Gordon (UK) Limited

Fabien Holler / Andrew Potts

0207 886 2500

Consolidated statement of comprehensive income

for the year ended 31 December 2017

 
                               Note                2017                          2016 
                                      Revenue   Capital     Total   Revenue   Capital     Total 
                                      GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000 
 
 Gross rental revenue                   4,765         -     4,765     3,906         -     3,906 
 Property operating 
  expenses                              (259)         -     (259)     (198)         -     (198) 
                                     --------  --------  --------  --------  --------  -------- 
 Net rental income                      4,506         -     4,506     3,708         -     3,708 
 
   Net gains on disposal 
   of investment property                   1         -         1       134         -       134 
                                     --------  --------  --------  --------  --------  -------- 
 
 Valuation gains 
  on investment property                    -     3,365     3,365         -     2,509     2,509 
 Valuation losses 
  on investment property                    -      (77)      (77)         -   (1,536)   (1,536) 
                                     --------  --------  --------  --------  --------  -------- 
 Net valuation gains 
  on investment property                    -     3,288     3,288         -       973       973 
                                     --------  --------  --------  --------  --------  -------- 
 
 Dividend revenue                          92         -        92       144         -       144 
 Gains on equity 
  investments                               -       230       230         -       546       546 
 Losses on equity 
  investments                               -      (91)      (91)         -      (58)      (58) 
                                     --------  --------  --------  --------  --------  -------- 
 Net investment income                     92       139       231       144       488       632 
                                     --------  --------  --------  --------  --------  -------- 
 
 Administration expenses                (663)         -     (663)     (651)         -     (651) 
                                     --------  --------  --------  --------  --------  -------- 
 Net operating profit 
  before net finance 
  income                                3,936     3,427     7,363     3,335     1,461     4,796 
                                     --------  --------  --------  --------  --------  -------- 
 
 Finance income                             2         -         2        11         -        11 
 Finance expense                        (651)         -     (651)     (506)         -     (506) 
 Net finance expense                    (649)         -     (649)     (495)         -     (495) 
                                     --------  --------  --------  --------  --------  -------- 
 
 Profit before tax                      3,287     3,427     6,714     2,840     1,461     4,301 
 
 Income tax credit              1          61        60       121        72      (30)        42 
 
 Total profit and 
  comprehensive income 
  for the year attributable 
  to the owners of 
  the parent                            3,348     3,487     6,835     2,912     1,431     4,343 
                                     --------  --------  --------  --------  --------  -------- 
 
 
 
 Basic and diluted 
  earnings per share                                       132.3p                         84.0p 
 

Consolidated statement of financial position

at 31 December 2017

 
                                                         Restated 
                                        Note      2017       2016 
                                               GBP'000    GBP'000 
 Assets 
 Non-current assets 
 Investment property                     4      76,315     63,739 
 Equity investments                      5       2,131      2,469 
                                              --------  --------- 
 Total non-current assets                       68,466     68,466 
                                              --------  --------- 
 
 Current assets 
 Investment property                               798      2,258 
 Trade and other receivables                       537        631 
 Cash and cash equivalents                       1,904      3,369 
                                              -------- 
 Total current assets                            3,239      4,000 
 
 Total assets                                   81,685     72,466 
                                              --------  --------- 
 
 Liabilities 
 Current liabilities 
 Trade and other payables                        2,054      1,866 
                                              --------  --------- 
 Total current liabilities                       1,866      1,866 
                                              --------  --------- 
 
 Non-current liabilities 
 Interest bearing loan                   6      19,400     14,900 
 Deferred tax liabilities                          254        375 
                                              --------  --------- 
 Total non-current liabilities                  19,654     15,275 
                                              --------  --------- 
 
 Total liabilities                              21,708     17,141 
 
 Net assets                                     59,977     55,325 
 
 Equity 
 Issued share capital                            1,292      1,292 
 Revaluation reserve 
  - property                                    18,015     14,276 
                             - other               538        659 
 Capital redemption reserve                         95         95 
 Realised capital reserve                       26,611     27,020 
 Retained earnings                              13,426     11,983 
                                              --------  --------- 
 Total equity attributable 
  to the owners of the 
  parent                                        59,977     55,325 
                                              -------- 
 
 

Consolidated statement of changes in equity

 
 2017                     Issued          Revaluation      Capital   Realised   Retained 
                                             reserves 
                           share   Property     Other   redemption    capital   earnings     Total 
                         capital                           reserve    reserve 
                         GBP'000    GBP'000   GBP'000      GBP'000    GBP'000    GBP'000   GBP'000 
 At 1 January 
  2017                     1,292     14,276       659           95     27,020     11,983    55,325 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 Transactions 
  with owners: 
  Dividends                    -          -         -            -          -    (2,183)   (2,183) 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 Reserve transfers: 
 Non-distributable 
  items recognised 
  in statement 
  of 
  comprehensive 
  income: 
 Revaluation 
  gains                        -      3,288       124            -          -    (3,412)         - 
 Tax on revaluation 
  gains/(losses)               -          -        64            -          -       (64)         - 
 Realised gains                -          -         -            -         16       (16)         - 
 (Surplus)/loss 
  attributable 
  to assets 
  sold in the 
  year                         -        734     (309)            -      (425)          -         - 
 Excess of 
  cost over 
  revalued amount 
  taken to retained 
  earnings                     -      (283)         -            -          -        283         - 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
                               -      3,739     (121)            -      (409)    (3,209)         - 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 Profit and 
  total comprehensive 
  income for 
  the year                     -          -         -            -          -      6,835     6,835 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 At 31 December 
  2017                     1,292     18,015       538           95     26,611     13,426    59,977 
                        ========  =========  ========  ===========  =========  =========  ======== 
 
 
 2016                    Issued    Revaluation          Capital      Realised   Retained 
                                    reserves 
                         share     Property   Other     redemption   capital    earnings   Total 
                         capital                        reserve      reserve 
                         GBP'000   GBP'000    GBP'000   GBP'000      GBP'000    GBP'000    GBP'000 
 At 1 January 
  2016                     1,292     14,764       667           95     25,586     10,619    53,023 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 Transactions 
  with owners: 
  Dividends                    -          -         -            -          -    (2,041)   (2,041) 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 Reserve transfers: 
 Non-distributable 
  items recognised 
  in statement 
  of 
  comprehensive 
  income: 
 Revaluation 
  losses                       -        973       467            -          -    (1,440)         - 
 Tax on revaluation 
  gains/(losses)               -          -      (26)            -          -         26         - 
 Realised gains                -          -         -            -        149      (149)         - 
 Surplus attributable 
  to assets 
  sold in the 
  year                         -      (836)     (449)            -      1,285          -         - 
 Excess of 
  cost over 
  revalued amount 
  taken to retained 
  earnings                     -      (625)         -            -          -        625         - 
                               -      (488)       (8)            -      1,434    (2,979)   (2,041) 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 Profit and 
  total comprehensive 
  income for 
  the year                     -          -         -            -          -      4,343     4,343 
                        --------  ---------  --------  -----------  ---------  ---------  -------- 
 At 31 December 
  2016                     1,292     14,276       659           95     27,020     11,983    55,325 
                        ========  =========  ========  ===========  =========  =========  ======== 
 

Consolidated statement of cash flows

for the year ended 31 December 2017

 
                                                                          2017      2016 
                                                                       GBP'000   GBP'000 
 
 Operating activities 
 Profit before tax on ordinary 
  activities                                                             6,714     4,301 
 Adjustments for: 
 Net valuation gains on investment 
  property                                                             (3,288)     (973) 
 Net gain on disposal of investment 
  property                                                                 (1)     (134) 
 Net loss on investments                                                 (139)     (488) 
 Finance income                                                            (2)      (11) 
 Finance expense                                                           651       506 
 Operating cash flow before 
  changes in working capital 
  and provisions                                                         3,935     3,201 
 
 Decrease/(increase) in trade 
  and other receivables                                                     94        10 
 Increase in trade and other 
  payables                                                                 196       193 
                                                                     ---------  -------- 
 Cash generated from operations                                          4,225     3,404 
 
 Finance income                                                              2        11 
 Finance expense                                                         (651)     (506) 
 Income taxes paid                                                         (8)         - 
                                                                     ---------  -------- 
 Net cash flows from operating 
  activities                                                             3,568     2,909 
                                                                     ---------  -------- 
 
 Investing activities 
 Purchase of non-current assets 
  - investment property                                               (10,086)   (9,896) 
                                              - equity investments           -       (3) 
 Sale of non-current assets 
  - investment property                                                  2,259     2,972 
                                              - equity investments         477     1,176 
                                                                     ---------  -------- 
 Net cash flows from investing 
  activities                                                           (7,350)   (5,751) 
                                                                     ---------  -------- 
 
 Financing activities 
 Dividends paid                                                        (2,183)   (2,041) 
 New bank borrowings                                                     4,500     3,400 
                                                                     ---------  -------- 
 Net cash flows from financing 
  activities                                                             1,359     1,359 
                                                                     ---------  -------- 
 
 Net decrease in cash and cash 
  equivalents                                                          (1,483)   (1,483) 
 Cash and cash equivalents at 
  1 January 2017                                                         3,369     4,852 
                                                                     ---------  -------- 
 Cash and cash equivalents at 
  31 December 2017                                                       1,904     3,369 
                                                                     ---------  -------- 
 

Notes

for the year ended 31 December 2017

1 Income tax credit

 
                          2017      2016 
                       GBP'000   GBP'000 
 Current tax: 
 On revenue profits       (61)        12 
 On capital profits          3      (80) 
                          (58)      (68) 
 Deferred tax             (63)        26 
                      --------  -------- 
 Income tax credit       (121)      (42) 
                      --------  -------- 
 

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 19% (2016 20%).

The differences are explained as follows:

 
                                            2017      2016 
                                         GBP'000   GBP'000 
 Profit before tax                         6,714     4,301 
                                        --------  -------- 
 Profit before tax multiplied 
  by the standard rate of corporation 
  tax in the UK of 20% (2015 
  20%)                                     1,276       860 
 Effect of: 
 Tax exempt revenues                        (40)     (123) 
 Profit not taxable as a result 
  of REIT status                         (1,481)     (963) 
 Chargeable gains less than 
  accounting profit                           55        59 
 Use of management expenses                   82       125 
 Effect of change in tax rate                 13         - 
  on deferred tax liability 
 Income tax credit                         (121)      (42) 
                                        --------  -------- 
 

2 Dividends

In 2017 the following dividends have been paid by the company:

 
                                            2017         2016 
                                         GBP'000      GBP'000 
 
    2016 Final: 26.0p per ordinary 
     share (2015 24.50p)                   1,343        1,266 
    2017 Interim: 16.25p per 
     ordinary share (2016 15.0p)             840          775 
                                     -----------  ----------- 
                                           2,183        2,041 
                                     -----------  ----------- 
 

The directors recommend a property income distribution of GBP1,550,000, 30.0p per share (2016 GBP1,343,000, 26.0p per share) payable on 1 June 2018 to shareholders registered at 4 May 2018.

3 Earnings per share

The calculation of earnings per share is based on the total profit for the year of GBP6,835,000 (2016 GBP4,343,000) and on 5,167,240 shares (2016 5,167,240) which is the weighted average number of shares in issue during the year ended 31 December 2017 and throughout the period since 1 January 2016. There are no dilutive instruments.

In order to draw attention to the impact of valuation gains and losses which are included in the statement of comprehensive income but not available for distribution under the company's articles of association, an adjusted earnings per share based on the profit available for distribution of GBP3,348,000 (2015 GBP2,912,000) has been calculated.

 
                                                      2017               2016 
                                                   GBP'000            GBP'000 
    Earnings: 
    Basic profit for the year                        6,835              4,343 
    Adjustments for: 
    Net valuation gains on investment 
     property                                      (3,288)              (974) 
    Gains/(losses) on investments                    (139)              (488) 
    Income tax on (profits)/losses                    (60)                 30 
                                        ------------------  ----------------- 
    Adjusted earnings                                3,348              2,912 
                                        ------------------  ----------------- 
    Per share amount: 
    Earnings per share (unadjusted)                 132.3p              84.0p 
    Adjustments for: 
    Net valuation gains on investment 
     property                                      (63.6p)            (18.9p) 
    Gains/(losses) on investments                   (2.7p)             (9.4p) 
    Income tax on losses                            (1.2p)               0.6p 
                                        ------------------  ----------------- 
    Adjusted earnings per share                      64.8p              56.3p 
                                        ------------------  ----------------- 
 

4 Investment property

 
                                           2017         2016 
                                        GBP'000      GBP'000 
    Valuation at 1 January               65,997       57,964 
    Additions                            10,086        9,896 
    Disposals                           (2,258)      (2,836) 
    Revaluation gains/(losses)            3,288          973 
                                    -----------  ----------- 
    Valuation at 31 December             77,113       65,997 
                                    -----------  ----------- 
    Less property categorised 
     as current asset                     (798)      (2,258) 
                                    -----------  ----------- 
    Property categorised as fixed 
     asset                               76,315       63,739 
                                    -----------  ----------- 
 

In accordance with IAS 40 the carrying value of investment properties is their fair value as determined by external valuers. This valuation has been conducted by Knight Frank LLP, as external valuers, and has been prepared as at 31 December 2017, in accordance with the Appraisal & Valuation Standards of the Royal Institution of Chartered Surveyors, on the basis of market value. This value has been incorporated into the financial statements.

The independent valuation of all property assets uses market evidence and also includes assumptions regarding income expectations and yields that investors would expect to achieve on those assets over time. Many external economic and market factors, such as interest rate expectations, bond yields, the availability and cost of finance and the relative attraction of property against other asset classes, could lead to a reappraisal of the assumptions used to arrive at current valuations. In adverse conditions, this reappraisal can lead to a reduction in property values and a loss in net asset value.

   5   Equity investments 
 
                                        2017      2016 
                                     GBP'000   GBP'000 
 Valuation at 1 January                2,469     3,155 
 Additions                                 -         3 
 Disposals                             (459)   (1,159) 
 Surplus/(deficit) on revaluation 
  in excess of cost                      124       467 
 Revaluation decrease below 
  cost                                   (3)      (11) 
 Revaluation increase still 
  less than cost                           -        14 
                                    --------  -------- 
 Valuation at 31 December              2,131     2,469 
                                    --------  -------- 
 
   6   Interest bearing loans 
 
                                           2017      2016 
                                        GBP'000   GBP'000 
 Medium term bank loans                  19,400    14,900 
                                       --------  -------- 
 The medium term bank loans comprise 
  amounts falling due as follows: 
 Between one and two years                    -         - 
 Between two and five years               4,000     4,000 
 Over five years                         15,400    10,900 
                                       --------  -------- 
                                         19,400    14,900 
                                       --------  -------- 
 
   7   Basis of preparation 

The preliminary announcement has been prepared in accordance with applicable accounting standards as stated in the financial statements for the year ended 31 December 2016. The accounting policies remain unchanged.

   8   Annual General Meeting 

The Annual General Meeting will be held on 17 May 2018.

   9   Publication of non-statutory accounts 

The above does not constitute statutory accounts within the meaning of the Companies Act 2006. It is an extract from the full accounts for the year ended 31 December 2017 on which the auditor has expressed an unmodified opinion and does not include any statement under section 498 of the Companies Act 2006. The accounts will be posted to shareholders on or before 23 April 2017 and subsequently filed at Companies House.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UUUBRWAAOUAR

(END) Dow Jones Newswires

March 23, 2018 03:00 ET (07:00 GMT)

1 Year Highcroft Investments Chart

1 Year Highcroft Investments Chart

1 Month Highcroft Investments Chart

1 Month Highcroft Investments Chart

Your Recent History

Delayed Upgrade Clock