ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

GFM Griffin Mining Limited

140.50
0.50 (0.36%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Griffin Mining Limited LSE:GFM London Ordinary Share BMG319201049 ORD $0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.50 0.36% 140.50 140.00 141.00 142.00 138.00 139.00 254,499 16:35:16
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Miscellaneous Metal Ores,nec 94.4M 7.7M 0.0400 35.25 271.89M

Griffin Mining Ld Final Results (4716X)

30/04/2019 7:00am

UK Regulatory


Griffin Mining (LSE:GFM)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Griffin Mining Charts.

TIDMGFM

RNS Number : 4716X

Griffin Mining Ld

30 April 2019

Griffin Mining Limited

Royal Trust House, 54 Jermyn Street, London SW1Y 6LX, United Kingdom

Telephone: + 44 (0)20 7629 7772 Facsimile: + 44 (0)20 7629 7773

E mail: griffin@griffinmining.com

30(th) April 2019

Results for 2018 and Annual Report and Accounts

Griffin Mining Limited ("Griffin" or the "Company") has today published its annual report and financial statements for the year ended 31 December 2018 which are available on the Company's web site wwww.griffinmining.com.

In 2018, the Company and its subsidiaries (together the "Group") recorded;

   --     Revenues of $99,067,000 (2017: $126,657,000); 
   --     Operating profits of $35,555,000 (2017: $63,773,000); 
   --     Profit before tax of $34,798,000 (2017: $60,877,000); 
   --     Profit after tax of $25,477,000 (2017: $43,321,000); and 
   --     Earnings of 14.83 cents per share (2017: 24.63 cents). 

Profits were impacted by falling zinc metal prices, higher treatment charges and lower concentrate production.

Zinc metal in concentrate sales before royalties and resource taxes in 2018 amounted to $78,821,000 (2017: $99,886,000). Lead and precious metal in concentrate sales amounted to $24,920,000 (2017: $32,758,000).

In 2018, metal in concentrate sales were:

   --     Zinc 36,672 tonnes (2017: 43,342 tonnes); 
   --     Gold 16,206 ounces (2017: 20,489 ounces); 
   --     Silver 279,632 ounces (2017: 310,611 ounces); and 
   --     Lead 1,027 tonnes (2017: 1,421 tonnes). 

Average prices achieved in 2018 were:

   --     Zinc metal per tonne of $2,149 (2017: $2,305); 
   --     Gold metal per ounce of $1,173 (2017: $1,183); 
   --     Silver metal per ounce of $12.60 (2017: $13.50); and 
   --     Lead metal per tonne of $2,250 (2017: $2,242). 

Cost of sales of $45,798,000 in 2018 were up 3.2% on that incurred in 2017 of $44,360,000. This increase may be attributed to inflation in China with consequent wage increases, higher costs incurred extracting ore from greater depth, higher costs incurred backfilling waste material and tailings to minimise surface storage of tailings, higher power charges and changes in the recoverability of Chinese VAT inputs.

Administration expenses (including those of the Caijiaying Mine) have fallen 4.4% to $17,714,000 from $18,524,000 in 2017. This reduction was mainly due to lower service fees paid to Hebei Hua Ao's Chinese shareholder, Zhangjiakou Yuanrun Enterprise Management Consulting Services Company Limited, of $3,732,000 in 2018 compared with $5,900,000 in 2017. Otherwise, administration costs were up reflecting inflationary pressures in China, expenses incurred in applying for the new mining licence over Zone II and the expansion of China Zinc Limited activities in investigating potential ventures elsewhere in China. Central Company costs incurred outside China have been reduced.

Foreign exchange gains of $42,000 (2017: $87,000) were recorded in 2018.

Following the repayment of all bank loans in 2017, bank deposit interest of $223,000 (2017: $143,000) was received.

Income taxes of $9,321,000 (2017: $17,556,000) have been charged in 2018. This includes a deferred taxation credit of $343,000 (2017: charge $95,000).

Basic earnings in 2018 were 14.83 cents per share (2017: 24.63 cents) and diluted earnings were 13.35 cents per share (2017: 22.97 cents).

Cash generated from operations have been used to reduce liabilities resulting in net cash flow from operating activities of $20,439,000, $16,884,000 of which has been expended in further development of the Caijiaying Mine including equipment and exploration. In addition, 540,000 shares in the Company were bought in at a cost of $917,000.

Attributable net assets per share at 31st December 2018 was $1.22 (2017: $1.13).

Chairman's Statement:

By the measure of almost any other mining company, 2018 would be considered a monumentally, outstanding success. $3 billion of in situ metal was added to the resource base, an operating profit of $36 million and a net profit after tax of $25.5 million was generated, major above and below ground capital developments were undertaken to position the Caijiaying Mine operationally for the next 10 years and all this whilst remaining debt free and self-funding from operations.

In terms of long term value added to the Company, over 3 million tonnes of zinc metal and 1.16 million ounces of gold have been defined by the Company since the start of mining in 2005 emphasizing the success of the Company's exploration efforts and the extraordinary size and nature of the orebody contained within the Caijiaying Mine.

Nevertheless, and reversing a well known proverb, perhaps every silver lining has a cloud, with the mining licence over Zone II still failing to be granted. In effect, this means constructed and commissioned infrastructure lies idle waiting for this new source of ore to be mined and processed to substantially increase the Company's metal production. I am not sure I have any remaining credibility in crystal ball gazing and my days as a seer may well and truly be over, but I sincerely believe the new mining licence will be granted in 2019.

The stand-out achievement of the year was the Company increasing its resource base by 78.5%, all from Zone III, including adding 807,000 tonnes of zinc metal, 311,000 ounces of gold and 13.6 million ounces of silver. Modelling of the other "zones" at the Caijiaying Mine has been progressing well with all concerned very excited on the possible size of the revised Zone II resource model as well as the maiden estimate for Zone VIII, both expected by the end of the northern summer.

Financially, the Company and its subsidiaries had a good year in light of falling zinc metal prices, higher treatment charges and lower concentrate production. Revenues of $99 million were recorded with an Operating Profit of $35.6 million, Profit before Tax of $34.8 million, Profit after Tax of $25.5 million and Earnings of 14.83 cents per share.

Operationally, ore mined amounted to 872,069 tonnes whilst ore processed was 930,472 tonnes amounting to metal in concentrate produced of 37,112 tonnes of zinc, 16,230 ounces of gold, 280,712 ounces of silver and 1,030 tonnes of lead.

With the development of Zone II awaiting the new mining licence, the decision was taken to institute a programme to further modernise the Caijiaying Mine. Underground development work was primarily focused on developing future stoping horizons between the 1175 metre and 1000 metre level, a much larger development than previously undertaken at the Caijiaying Mine. A twin boom electric hydraulic development drill and three 20 tonne, fully enclosed cabin, haulage trucks were added to the fleet by the contractor allowing more material being hauled from deeper in the Caijiaying Mine with less truck movements and greater reliability. Further fleet upgrades continue on an ongoing basis.

As a responsible citizen of both China and Planet Earth, the Company continues to maintain and further implement best practices regarding the protection of the environment and has invested heavily in the local community. The Company believes these to be moral, humane, community and planetary obligations. I would urge you to read of our practices and contributions in this Annual Report and obtain the sense of pride from the contributions the Company has made in this area.

In spite of all the above achievements, the Company does not rest on its laurels. In the words of Mark Twain, "To stand still is to fall behind." Firstly, it continues to explore areas surrounding the Caijiaying Mine, including the prospective Sangongdi area. The scope of that work can be deemed in the Exploration section of this Annual Report. Secondly, in 2018, the Company expanded the scope and activities of its wholly owned subsidiary China Zinc Limited to create a data base of the geology, exploration and mining activities in China to search for potential acquisitions of base metals projects that meet the Company's pre-set economic criteria. Any such projects found not to meet this criteria will be either ignored, or if seemingly of value, sold, joint ventured or offered in a separate vehicle to existing Griffin shareholders. Thirdly, the Company continues to investigate potential mining projects located outside of China on the same objective investment basis as historically has been the case.

Further information

Griffin Mining Limited

Mladen Ninkov - Chairman Telephone: +44(0)20 7629 7772

Roger Goodwin - Finance Director

   Panmure Gordon (UK) Limited                                    Telephone: +44 (0) 20 7886 2500 

Dominic Morley

Griffin Mining Limited's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange (symbol GFM).

The Company's news releases are available on the Company's web site: www.griffinmining.com

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No.596/2014.

Griffin Mining Limited

Summarised Consolidated Income Statement

For the year ended 31 December 2018

(expressed in thousands US dollars)

 
                                                2018      2017 
                                             Audited   Audited 
                                                $000      $000 
 
Revenue                                       99,067   126,657 
 
Cost of sales                               (45,798)  (44,360) 
 
 
Gross profit                                  53,269    82,297 
 
Administration expenses                     (17,714)  (18,524) 
 
 
Profit from operations                        35,555    63,773 
 
Losses on disposal of plant and equipment      (939)   (1,067) 
Foreign exchange gains                            42        87 
Finance income                                   223       143 
Finance costs                                  (283)   (2,219) 
Other income                                     200       160 
 
 
Profit before tax                             34,798    60,877 
 
Income tax expense                           (9,321)  (17,556) 
 
 
Profit for the year                           25,477    43,321 
                                            ========  ======== 
 
 
Basic earnings per share (cents)               14.83     24.63 
                                            ========  ======== 
 
Diluted earnings per share (cents)             13.35     22.97 
                                            ========  ======== 
 

Griffin Mining Limited

Summarised Consolidated Statement of Comprehensive Income

For the year ended 31 December 2018

(expressed in thousands US dollars)

 
                                                     2018      2017 
                                                  Audited   Audited 
                                                     $000      $000 
 
Profit for the year                                25,477    43,321 
                                                ---------  -------- 
 
Other comprehensive (expenses) / income 
 that will be reclassified to profit or loss 
 
Exchange differences on translating foreign 
 operations                                       (5,856)     5,004 
 
 
  Other comprehensive (expenses) / income 
  for the year, net of tax                        (5,856)     5,004 
                                                ---------  -------- 
 
 
  Total comprehensive income for the year          19,621    48,325 
                                                =========  ======== 
 

Griffin Mining Limited

Summarised Consolidated Statement of Financial Position

As at 31 December 2018

(expressed in thousands US dollars)

 
                                                          2018      2017 
                                                       Audited   Audited 
                                                          $000      $000 
ASSETS 
Non-current assets 
Property, plant and equipment                          213,140   214,695 
Intangible assets - exploration interests                2,016     2,035 
                                                      -------- 
                                                       215,156   216,730 
                                                      --------  -------- 
Current assets 
Inventories                                              4,951     5,868 
Receivables and other current assets                     2,819     4,374 
Cash and cash equivalents                               28,452    26,518 
                                                      --------  -------- 
                                                        36,222    36,760 
                                                      --------  -------- 
 
Total assets                                           251,378   253,490 
                                                      ========  ======== 
 
EQUITY AND LIABILITIES 
Equity attributable to equity holders of the parent 
Share capital                                            1,727     1,700 
Share premium                                           68,442    67,295 
Contributing surplus                                     3,690     3,690 
Share based payments                                     2,072     2,072 
Shares held in treasury                                  (917)         - 
Chinese statutory re-investment reserve                  2,386     2,204 
Other reserve on acquisition of non controlling 
 interests                                            (29,346)  (29,346) 
Foreign exchange reserve                                 4,027     9,777 
Profit and loss reserve                                159,161   133,972 
                                                      --------  -------- 
Total equity attributable to equity holders of 
 the parent                                            211,242   191,364 
                                                      --------  -------- 
 
Non-current liabilities 
Long-term provisions                                     2,302     2,418 
Deferred taxation                                        2,393     2,865 
Finance lease                                              258       712 
                                                      --------  -------- 
                                                         4,953     5,995 
                                                      --------  -------- 
Current liabilities 
Trade and other payables                                33,632    52,437 
Finance lease                                            1,551     3,694 
Total current liabilities                               35,183    56,131 
                                                      -------- 
 
Total equities and liabilities                         251,378   253,490 
                                                      ========  ======== 
 
Attributable net asset value per share to equity 
 holders of parent                                       $1.22     $1.13 
 

Griffin Mining Limited

Summarised Consolidated Statement of Changes in Equity.

For the year ended 31 December 2018

(expressed in thousands US dollars)

 
                  Share    Share  Contributing     Share     Shares        Chinese            Other   Foreign   Profit         Total 
                Capital  premium       surplus     Based    held in  Re-investment       reserve on  Exchange      and  attributable 
                                                                                                                  loss            to 
                                                Payments   Treasury        Reserve      acquisition   Reserve  reserve        equity 
                                                                                                 of                          holders 
                                                                                    non-controlling                        of parent 
                                                                                          interests 
                   $000     $000          $000      $000       $000           $000             $000      $000     $000          $000 
 
  At 31 
  December 
  2016            1,790   71,310         3,690     2,072    (3,875)          1,583         (29,346)     4,871   91,174       143,269 
 
  Regulatory 
  transfer for 
  future 
  investment          -        -             -         -          -            523                -         -    (523)             - 
Purchase of 
 shares held 
 in 
 treasury             -        -             -         -      (230)              -                -         -        -         (230) 
Cancellation 
 of shares 
 held 
 in treasury       (90)  (4,015)             -         -      4,105              -                -         -        -             - 
Transaction 
 with owners       (90)  (4,015)             -         -      3,875            523                -         -    (523)         (230) 
                -------  -------  ------------  --------  ---------  -------------  ---------------  --------  -------  ------------ 
 
  Profit for 
  the year            -        -             -         -          -              -                -         -   43,321        43,321 
Other 
comprehensive 
income: 
Exchange 
 differences 
 on 
 translating 
 foreign 
 operations           -        -             -         -          -             98                -     4,906        -         5,004 
                -------  -------  ------------  --------  ---------  -------------  ---------------  --------  -------  ------------ 
Total 
 comprehensive 
 income               -        -             -         -          -             98                -     4,906   43,321        48,325 
                -------  -------  ------------  --------  ---------  -------------  ---------------  --------  -------  ------------ 
 
  At 31 
  December 
  2017            1,700   67,295         3,690     2,072          -          2,204         (29,346)     9,777  133,972       191,364 
 
  Regulatory 
  transfer for 
  future 
  investment          -        -             -         -          -            288                               (288)             - 
Issue of 
 shares on 
 exercise 
 of options          27    1,147             -         -          -              -                -         -        -         1,174 
Purchase of 
 shares held 
 in 
 treasury             -        -             -         -      (917)              -                -         -        -         (917) 
Transaction 
 with owners         27    1,147             -         -      (917)            288                -         -    (288)           257 
                -------  -------  ------------  --------  ---------  -------------  ---------------  --------  -------  ------------ 
 
  Profit for 
  the year            -        -             -         -          -              -                -         -   25,477        25,477 
Other 
comprehensive 
income: 
Exchange 
 differences 
 on 
 translating 
 foreign 
 operations           -        -             -         -          -          (106)                -   (5,750)        -       (5,856) 
                -------  -------  ------------  --------  ---------  -------------  ---------------  --------  -------  ------------ 
Total 
 comprehensive 
 income               -        -             -         -          -          (106)                -   (5,750)   25,477        19,621 
                -------  -------  ------------  --------  ---------  -------------  ---------------  --------  -------  ------------ 
 
  At 31 
  December 
  2018            1,727   68,442         3,690     2,072      (917)          2,386         (29,346)     4,027  159,161       211,242 
                =======  =======  ============  ========  =========  =============  ===============  ========  =======  ============ 
 

Griffin Mining Limited

Summarised Consolidated Cash Flow Statement

For the year ended 31 December 2018

(expressed in thousands US dollars)

 
                                                        2018      2017 
                                                     Audited   Audited 
                                                        $000      $000 
 
Net cash flows from operating activities 
Profit before taxation                                34,798    60,877 
Foreign exchange gains                                  (42)      (87) 
Finance income                                         (223)     (143) 
Finance costs                                            283     2,219 
Depreciation, depletion and amortisation              10,328     9,783 
Losses on disposal of equipment                          939     1,067 
Decrease in inventories                                  917       280 
(Increase) / decrease in receivables and other 
 current assets                                      (1,059)     3,928 
(Decrease) / increase in trade and other payables   (12,917)     7,621 
Taxation paid                                       (12,585)   (8,108) 
                                                    --------  -------- 
Net cash inflow from operating activities             20,439    77,437 
                                                    --------  -------- 
 
Cash flows from investing activities 
Interest received                                        223       143 
Proceeds on disposal of equipment                        351       184 
Payments to acquire - mineral interests             (10,669)   (9,330) 
Payments to acquire - plant and equipment            (6,134)   (4,125) 
Payments to acquire - office equipment                     -       (2) 
Payments to acquire intangible fixed assets - 
 exploration interests                                  (81)     (128) 
                                                    -------- 
Net cash outflow from investing activities          (16,310)  (13,258) 
                                                    --------  -------- 
 
Cash flows from financing activities 
Issue of ordinary shares on exercise of options        1,174         - 
Purchase of shares for treasury                        (917)     (230) 
Interest paid                                              -   (1,773) 
Finance lease repayments                             (2,728)   (2,943) 
Repayment of bank loans                                    -  (46,024) 
                                                    --------  -------- 
Net cash outflow from financing activities           (2,471)  (50,970) 
                                                    --------  -------- 
 
Increase in cash and cash equivalents                  1,658    13,209 
 
Cash and cash equivalents at the beginning of 
 the year                                             26,518    13,218 
Effects of exchange rates                                276        91 
                                                    -------- 
Cash and cash equivalents at the end of the year      28,452    26,518 
                                                    --------  -------- 
 
Cash and cash equivalents comprise bank deposits. 
Bank deposits                                         28,452    26,518 
                                                    ========  ======== 
 

Included within net cash flows of $1,658,000 (2017 $13,209,000) are foreign exchange gains of $42,000 (2017 gains $87,000) which have been treated as realised.

Notes:

1. This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the statutory financial statements of the Company.

2. The summary financial statements set out above do not constitute statutory financial statements as defined by Section 84 of the Bermuda Companies Act 1981 or Section 435 of the UK Companies Act 2006. The Summarised Consolidated Statement of Financial Position at 31 December 2018 and the Summarised Consolidated Income Statement, Summarised Consolidated Statement of Comprehensive Income, Summarised Consolidated Statement of Changes in Equity and the Summarised Consolidated Cash Flow statement for the year then ended have been extracted from the Group's audited 2018 statutory financial statements.

3. The annual report and accounts for 2018 are being sent by post to all registered shareholders. Additional copies of the annual report and accounts are available from the Company's London office, 8(th) Floor, 54 Jermyn Street, London, SW1Y 6LX.

4. The Group has one business segment, the Caijiaying zinc gold mine in the People's Republic of China ("PRC"). All sales and costs of sales in 2018 and 2017 were derived from the Caijiaying zinc gold mine.

 
                                                            2018      2017 
                                                            $000      $000 
 REVENUES 
  China                                                   99,067   126,657 
                                                        ========  ======== 
 
  Zinc concentrate sales                                  78,821    99,886 
  Lead and precious metals concentrate sales              24,920    32,758 
  Royalties and resource taxes                           (4,674)   (5,987) 
                                                        --------  -------- 
                                                          99,067   126,657 
                                                        ========  ======== 
 
 COST OF SALES 
  Mining costs                                            16,680    16,630 
  Haulage costs                                            8,374     8,130 
  Processing costs                                        10,423     9,681 
  Depreciation, depletion and amortisation (excluding 
   that in administration costs)                           9,652     9,182 
  Stock movements                                            669       737 
                                                        --------  -------- 
                                                          45,798    44,360 
                                                        ========  ======== 
 
 ADMINISTRATION EXPENSES 
 China                                                    13,122    13,819 
 Australia                                                   442       434 
 European Union                                            4,150     4,271 
                                                        --------  -------- 
                                                          17,714    18,524 
                                                        ========  ======== 
 

All revenues, cost of sales and operating expenses charged to profit relate to continuing operations.

Notes (continued):

 
 TOTAL ASSETS              2018      2017 
                           $000      $000 
 China                  245,505   250,809 
 Australia                  924       641 
 UK / Bermuda             4,949     2,040 
                       --------  -------- 
                        251,378   253,490 
                       ========  ======== 
 
 CAPITAL EXPITURE       2018      2017 
                           $000      $000 
 China                   16,884    13,583 
 UK / Bermuda                 -         2 
                       --------  -------- 
                         16,884    13,585 
                       ========  ======== 
 
 
 FINANCE INCOME               2018   2017 
                              $000   $000 
 Interest on bank deposits     223    143 
                             =====  ===== 
 
 
 FINANCE COSTS                                2018    2017 
                                              $000    $000 
 Interest payable on short term bank loans       -   1,772 
 Finance lease interest                        283     447 
                                             -----  ------ 
                                               283   2,219 
                                             =====  ====== 
 
 
 OTHER INCOME                    2018   2017 
                                 $000   $000 
 Scrap and sundry other sales     200    160 
                                =====  ===== 
 
 
 INCOME TAX EXPENSE                                            2018     2017 
                                                               $000     $000 
 Profit for the year before tax                              34,798   60,877 
                                                            -------  ------- 
 
 Expected tax expense at a standard rate of PRC 
  income tax of 25% (2017 25%)                                8,699   15,219 
 Adjustment for tax exempt items: 
 - Income and expenses outside the PRC not subject 
  to tax                                                        629      854 
 
 Adjustments for short term timing differences: 
 - In respect of accounting differences                       (704)    (490) 
 - Other                                                          -      162 
 
 Adjustments for permanent timing differences re              (185)        - 
  prior year adjustments 
 Adjustments for permanent timing differences other           1,154    1,678 
 
 Withholding tax on intercompany dividends and 
  charges                                                        71       38 
 
 Current taxation expense                                     9,664   17,461 
                                                            -------  ------- 
 
 Deferred taxation (credit) / expense 
 Correction of provision brought forward                      (674)        - 
 Origination and reversal of temporary timing differences       331       95 
                                                              (343)       95 
                                                            -------  ------- 
 
 Total tax expense                                            9,321   17,556 
                                                            =======  ======= 
 

Notes (continued):

INCOME TAX EXPENSE (continued)

The parent company is not resident in the United Kingdom for taxation purposes. Hebei Hua-Ao paid income tax in the PRC at a rate of 25% in 2018 (25% in 2017) based upon the profits calculated under Chinese generally accepted accounting principles (Chinese "GAAP").

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

EARNINGS PER SHARE

Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:

 
                                            2018                                     2017 
                            Earnings        Weighted    Per share    Earnings        Weighted    Per share 
                                             Average       amount                     Average       amount 
                                $000          number      (cents)                      number      (cents) 
                                           of shares                     $000       of shares 
 Basic earnings per 
  share 
 Earnings attributable 
  to ordinary 
  shareholders                25,477     171,842,166        14.83      43,321     175,894,007        24.63 
 Dilutive effect of 
  securities 
 Options                           -      16,494,541       (1.48)           -      12,703,367       (1.66) 
                           ---------   -------------   ----------   ---------   -------------   ---------- 
 Diluted earnings 
  per share                   25,477     188,336,707        13.35      43,321     188,597,374        22.97 
                           =========   =============   ==========   =========   =============   ========== 
 
 

Property, plant and equipment

 
                                      Mineral       Mill and   Office furniture       Total 
                                    Interests    mobile mine        & equipment 
                                                   equipment 
                                         $000           $000               $000        $000 
 
   At 31 December 2016                158,144         46,238                109     204,491 
 Foreign exchange adjustments           4,976          2,805                  -       7,781 
 Additions during the year              9,330          4,125                  2      13,457 
 Disposals                                  -        (1,250)                (1)     (1,251) 
 Depreciation charge for 
  the year                            (5,404)        (4,351)               (28)     (9,783) 
                                  -----------  -------------  -----------------  ---------- 
 
   At 31 December 2017                167,046         47,567                 82     214,695 
 Foreign exchange adjustments         (4,450)        (2,291)                  -     (6,741) 
 Additions during the year             10,669          6,134                  -      16,803 
 Disposals                                  -        (1,289)                  -     (1,289) 
 Depreciation charge for 
  the year                            (5,927)        (4,374)               (27)    (10,328) 
                                  -----------  -------------  -----------------  ---------- 
 
   At 31 December 2018                167,338         45,747                 55     213,140 
                                  ===========  =============  =================  ========== 
 Property, plant and equipment (continued) 
                                      Mineral       Mill and   Office furniture       Total 
                                    Interests    mobile mine        & equipment 
                                                   equipment 
                                         $000           $000               $000        $000 
 At 31 December 2016 
 Cost                                 185,252         67,009                133     252,394 
 Accumulated depreciation            (27,108)       (20,771)               (24)    (47,903) 
                                  -----------  -------------  -----------------  ---------- 
 Net carrying amount                  158,144         46,238                109     204,491 
                                  ===========  =============  =================  ========== 
 
 At 31 December 2017 
 Cost                                 200,708         72,366                134     273,208 
 Accumulated depreciation            (33,662)       (24,799)               (52)    (58,513) 
                                  -----------  -------------  -----------------  ---------- 
 Net carrying amount                  167,046         47,567                 82     214,695 
                                  ===========  =============  =================  ========== 
 
 At 31 December 2018 
 Cost                                 205,840         72,028                134     278,002 
 Accumulated depreciation            (38,502)       (26,281)               (79)    (64,862) 
                                  -----------  -------------  -----------------  ---------- 
 Net carrying amount                  167,338         45,747                 55     213,140 
                                  ===========  =============  =================  ========== 
 

Mineral interests comprise the Group's interest in the Caijiaying ore bodies including costs on acquisition, plus subsequent expenditure on licences, concessions, exploration, appraisal and construction of the Caijiaying mine including expenditure for the initial establishment of access to mineral reserves, commissioning expenditure, and direct overhead expenses prior to commencement of commercial production and together with the end of life restoration costs.

Property, plant and equipment includes $15,034,000 (2017: $13,170,000) of assets under construction yet to be depreciated.

The office furniture and equipment disclosed above relates solely to the fixed assets of the Company and China Zinc Pty Limited.

During 2013 plant and equipment with a deemed value of $12,880,000 were acquired under a finance lease, upon which depreciation of $4,035,000 (2017: $3,428,000) has been provided. At 31 December 2018 the net carrying amount of this equipment was $7,534,000 (2017: $8,723,000).

The Group assesses the carrying value of the mineral interests, mill and mobile mine equipment at least annually, and more frequently in the event of any indications of impairment, by reference to discounted cash flow forecasts of future revenue and expenditure for each business segment. These forecasts are based upon both past and expected future performance, available resources and expectations for future markets.

The directors have reassessed the net carrying value of capitalised costs at 31 December 2018 and in estimating the discounted future cash flows from the continuing operations at the Caijiaying mine the following principal assumptions were made:

   --       Future market prices for zinc of $2,700 per tonne and gold of $1,300 per troy ounce; 

-- Future production from Zone III at Caijiaying to end of the business licence in 2037 with ore mined and processed rising to 1.5 million tonnes of ore per annum;

   --       Costs based upon past performance and that budgeted for 2019; 
   --       Discount interest rate of 10%; and 
   --       Continued maintenance and grant of applicable licences and permits. 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR ILMPTMBTTBJL

(END) Dow Jones Newswires

April 30, 2019 02:00 ET (06:00 GMT)

1 Year Griffin Mining Chart

1 Year Griffin Mining Chart

1 Month Griffin Mining Chart

1 Month Griffin Mining Chart

Your Recent History

Delayed Upgrade Clock