ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

UKW Greencoat Uk Wind Plc

137.30
1.30 (0.96%)
Last Updated: 15:09:01
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Greencoat Uk Wind Plc LSE:UKW London Ordinary Share GB00B8SC6K54 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  1.30 0.96% 137.30 137.30 137.40 137.30 135.90 137.00 2,768,353 15:09:01
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Finance Services 234.38M 126.19M 0.0548 25.02 3.16B

Greencoat UK Wind PLC Half Year Results, NAV & Dividend Announcement (7822G)

26/07/2019 7:00am

UK Regulatory


Greencoat Uk Wind (LSE:UKW)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Greencoat Uk Wind Charts.

TIDMUKW

RNS Number : 7822G

Greencoat UK Wind PLC

26 July 2019

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO, THE UNITED STATES (INCLUDING ITS TERRITORIES AND POSSESSIONS, ANY STATE OF THE UNITED STATES AND THE DISTRICT OF COLUMBIA), AUSTRALIA, NEW ZEALAND, CANADA, THE REPUBLIC OF SOUTH AFRICA OR JAPAN.

26 July 2019

GREENCOAT UK WIND PLC (the "Company")

Half year results to 30 June 2019, Net Asset Value and Dividend Announcement

Greencoat UK Wind PLC is the leading listed renewable infrastructure fund, invested in UK wind farms. The Company's aim is to provide investors with an annual dividend that increases in line with RPI inflation while preserving the capital value of its investment portfolio in the long term on a real basis through reinvestment of excess cash flow and the prudent use of gearing.

Highlights

   --    The Group's investments generated 1,145GWh of electricity. 
   --    Net cash generation (Group and wind farm SPVs) was GBP67.5 million. 

-- Acquisition of 3 further wind farms increased the portfolio to 35 operating wind farm investments, net generating capacity to 979MW and GAV to GBP2,443.1 million as at 30 June 2019.

-- Acquisition of the 45MW Douglas West subsidy free wind farm project, expected to become operational in 2021.

   --    Issuance of further shares raising GBP505.7 million in the period. 
   --    The Company declared total dividends of 3.47 pence per share with respect to the period. 
   --    GBP575 million outstanding borrowings as at 30 June 2019, equivalent to 24 per cent of GAV. 

Commenting on today's results, Tim Ingram, Chairman of Greencoat UK Wind, said:

"I am pleased to report another good first half performance, which reflects the continued delivery of our simple, low risk and proven strategy. The solid performance and cash generative nature of our portfolio has enabled us once more to increase our dividend in line with RPI whilst maintaining strong dividend cover.

"During the period we made three high quality investments, including a GBP452 million investment in Stronelairg and Dunmaglass wind farms and GBP145 million in Tom nan Clach, which have grown our generating capacity to 979MW. We were also pleased to raise over GBP500 million from existing and new shareholders, and we are grateful for their continued support.

"The pipeline of acquisitions remains healthy and with gearing at 24 per cent of GAV, we are well placed to take advantage of the attractive growth opportunities available to us."

NAV

The Company announces that its unaudited Net Asset Value as at 30 June 2019 is GBP1,868.1 million (123.2 pence per share). The Company's June 2019 Factsheet is available on the Company's website, www.greencoat-ukwind.com.

Dividend Announcement

The Company also announces a quarterly dividend of 1.735 pence per share in respect of the period from 1 April 2019 to 30 June 2019.

Dividend Timetable

   Ex-dividend date:        8 August 2019 
   Record date:               9 August 2019 
   Payment date:             23 August 2019 

Key Metrics

As at 30 June 2019:

 
 Market Capitalisation                  GBP2,138.9 million 
 Share price                            141.0 pence 
 Dividends with respect to the period   GBP47.8 million 
 Dividends with respect to the period   3.47 pence 
  per share 
 GAV                                    GBP2,443.1 million 
 NAV                                    GBP1,868.1 million 
 NAV per share                          123.2 pence 
 

Details of the conference call for analysts and investors:

There will be a conference call at 9.00am today for analysts and investors. To register for the event please notify Headland, either by email to ukwind@headlandconsultancy.com or by telephone on +44 (0)20 3805 4822.

Presentation materials will be posted on the Company's website, www.greencoat-ukwind.com, from 9.00am.

For further information, please contact:

   Greencoat UK Wind PLC                  020 7832 9400 

Stephen Lilley

Laurence Fumagalli

Tom Rayner

   Headland                                              020 3805 4822 

Stephen Malthouse

Rob Walker

All capitalised terms are defined in the list of defined terms below unless separately defined.

Chairman's Statement

I am pleased to present the Half Year Report of Greencoat UK Wind PLC for the six months ended 30 June 2019.

Performance

Portfolio generation for the period was 9 per cent below budget at 1,145GWh, due to low wind speed, particularly in May. Power prices were also below budget. Despite this, dividend cover remained robust: net cash generated by the Group and wind farm SPVs was GBP67.5 million, providing cover of 1.7x dividends paid during the period, demonstrating the resilience of our operating model.

Dividends and Returns

The Company's aim is to provide investors with an attractive and sustainable dividend that increases in line with RPI in ation while preserving capital on a real basis. In line with our stated target of 6.94 pence per share for 2019, the Company has paid a quarterly dividend of 1.735 pence per share with respect to Q1 2019 and has declared a dividend of the same amount per share with respect to Q2 2019, giving a total of 3.47 pence per share for the period (compared to 3.38 pence per share for the rst half of 2018). NAV per share increased in the period from 121.4 pence per share (ex-dividend) on 31 December 2018 to 121.5 pence per share (ex-dividend) on 30 June 2019.

Acquisitions and Equity Issuance

During the period, the Group invested GBP598 million in 3 operating wind farms, increasing net generating capacity to 979MW. In March, we completed our investment into the Stronelairg and Dunmaglass wind farms and in June, we completed our investment into Tom nan Clach, our first CFD wind farm. During the period, we also acquired our first subsidy free wind farm project: the 45MW Douglas West wind farm, which is to be constructed and is expected to become operational in July 2021.

In order to support the continuing growth of the Company, in February we issued 103 million new shares at 127 pence per share and in June we issued 282 million new shares at 133 pence per share, raising total gross proceeds of GBP506 million: both equity raisings were oversubscribed and NAV accretive.

Gearing

At the start of the period, Group borrowings amounted to GBP480 million (26 per cent of GAV). Following the acquisitions and equity issuance in the period, as at 30 June 2019 Group borrowings amounted to GBP575 million (24 per cent of GAV), of which GBP400 million was xed rate term debt.

The Group will generally avoid using non-recourse debt at wind farm level and aims to keep overall Group level borrowings at a prudent level (the maximum is 40 per cent of GAV). Over the medium term we would expect gearing to be between 20 and 30 per cent of GAV.

Principal Risks and Uncertainties

As detailed in the Company's Annual Report to 31 December 2018, the principal risks and uncertainties affecting the Group are as follows:

   --    dependence on the Investment Manager; 
   --    nancing risk; and 
   --    risk of investment returns becoming unattractive. 

Also, as detailed in the Company's Annual Report to 31 December 2018, the principal risks and uncertainties affecting the investee companies are as follows:

   --    changes in government policy on renewable energy; 
   --    a decline in the market price of electricity; 
   --    risk of low wind resource; 
   --    lower than expected life span of the wind turbines; and 
   --    health and safety and the environment. 

Further information in relation to these principal risks and uncertainties, which are unchanged from 31 December 2018 and remain the most likely to affect the Group in the second half of the year, may be found on pages 5 to 7 of the Company's Annual Report for the year ended 31 December 2018.

Outlook

In 2018, over 30 per cent of the UK's electricity demand was supplied by renewables, with wind being the largest contributor at 17 per cent. In June, the UK parliament adopted a net zero emissions target for 2050, going further than previous legislation, which mandated 80 per cent emission reductions by 2050. The target is to have installed 30GW of total offshore wind capacity by 2030 (up from 8GW today).

The Company is therefore investing in a mature and growing market, and the Board believes that there should continue to be further opportunities for investments that are bene cial to shareholders. Nonetheless, the Company will continue to maintain a strictly disciplined approach to acquisitions, only investing when it is considered to be in the interests of shareholders to do so.

The Board and Governance

Following an external search process, and as part of our Board succession planning, we were pleased to announce that Lucinda Riches was joining the Board as a non-executive Director from 1 May 2019. I am confident that her equity capital markets and varied non-executive director experiences will make a valuable contribution to the Company.

On 9 July 2019, we also announced that Dan Badger would be retiring from the Board with effect from 31 July 2019. We thank him for his services since his appointment in 2013.

Tim Ingram

Chairman

25 July 2019

Investment Manager's Report

Investment Portfolio

Operating portfolio as at 30 June 2019:

 
 
 Wind Farm               Turbines    Operator         PPA            Total MW   Ownership Stake   Net MW 
----------------------  ----------  ---------------  -------------  ---------  ----------------  ------- 
 Bicker Fen              Senvion     EDF              EDF                26.7               80%     21.3 
 Bin Mountain            GE          SSE              SSE                 9.0              100%      9.0 
 Bishopthorpe            Senvion     BayWa            Axpo               16.4              100%     16.4 
 Braes of Doune          Vestas      DNV-GL           Centrica           72.0               50%     36.0 
 Brockaghboy             Nordex      SSE              SSE                47.5              100%     47.5 
 Carcant                 Siemens     DNV-GL           SSE                 6.0              100%      6.0 
 Church Hill             Enercon     Energia          Energia            18.4              100%     18.4 
 Clyde                   Siemens     SSE              SSE               522.4             28.2%    147.3 
 Corriegarth             Enercon     Wind Prospect    Centrica           69.5              100%     69.5 
 Cotton Farm             Senvion     BayWa            Sainsbury's        16.4              100%     16.4 
 Crighshane              Enercon     Energia          Energia            32.2              100%     32.2 
 Deeping St. Nicholas    Senvion     EDF              EDF                16.4               80%     13.1 
 Drone Hill              Nordex      BayWa            Statkraft          28.6             51.6%     14.8 
 Dunmaglass              Vestas      SSE              SSE                94.0             35.5%     33.4 
 Earl's Hall Farm        Senvion     BayWa            Sainsbury's        10.3              100%     10.3 
 Glass Moor              Senvion     EDF              EDF                16.4               80%     13.1 
 Kildrummy               Enercon     BayWa            Sainsbury's        18.4              100%     18.4 
 Langhope Rig            GE          Natural Power    Centrica           16.0              100%     16.0 
 Lindhurst               Vestas      RWE              RWE                 9.0               49%      4.4 
 Little Cheyne Court     Nordex      RWE              RWE                59.8               41%     24.5 
 Maerdy                  Siemens     DNV-GL           Statkraft          24.0              100%     24.0 
 Middlemoor              Vestas      RWE              RWE                54.0               49%     26.5 
 North Hoyle             Vestas      RWE              RWE                60.0              100%     60.0 
 North Rhins             Vestas      DNV-GL           E.ON               22.0             51.6%     11.4 
 Red House               Senvion     EDF              EDF                12.3               80%      9.8 
 Red Tile                Senvion     EDF              EDF                24.6               80%     19.7 
 Rhyl Flats              Siemens     RWE              RWE                90.0            24.95%     22.5 
 Screggagh               Nordex      SSE              Energia            20.0              100%     20.0 
 Sixpenny Wood           Senvion     BayWa            Statkraft          20.5             51.6%     10.6 
 Slieve Divena           Nordex      SSE              SSE                30.0              100%     30.0 
 Stronelairg             Vestas      SSE              SSE               227.7             35.5%     80.9 
 Stroupster              Enercon     BayWa            BT                 29.9              100%     29.9 
 Tappaghan               GE          SSE              SSE                28.5              100%     28.5 
 Tom nan Clach           Vestas      Natural Power    CFD                39.1               75%     29.3 
 Yelvertoft              Senvion     BayWa            Statkraft          16.4             51.6%      8.5 
 
 Total (1)                                                                                         979.4 
------------------------------------------------------------------  ---------  ----------------  ------- 
 

(1) Numbers do not cast owing to rounding of (0.2)MW.

Portfolio Performance

Portfolio generation for the six months ended 30 June 2019 was 1,145GWh, 9 per cent below budget owing to low wind resource.

There were no major operational issues in the period.

On 9 April 2019, Senvion announced that it was entering self-administration. There are 10 wind farms with Senvion turbines in the portfolio (11 per cent by value). 5 are held in joint venture with EDF, where EDF performs the turbine operations and maintenance: Bicker Fen, Deeping St Nicholas, Glass Moor, Red House and Red Tile. For the other 5, Senvion performs the turbine operations and maintenance: Bishopthorpe, Cotton Farm, Earl's Hall Farm, Sixpenny Wood and Yelvertoft. We are in discussion with utilities and other third parties in relation to the potential provision of turbine operations and maintenance at these sites. We do not expect any material impact.

Health and Safety

There were no major incidents in the six months ended 30 June 2019.

Acquisitions

The following table lists investments in the six months ended 30 June 2019 (including acquisition costs, excluding acquired cash):

 
                   GBPm 
 Stronelairg      324.3 
                 ------ 
 Dunmaglass       128.3 
                 ------ 
 Tom nan Clach    145.6 
                 ------ 
 Douglas West      12.9 
                 ------ 
 Total            611.1 
                 ------ 
 

The Stronelairg and Dunmaglass acquisitions completed on 28 March 2019. The Group owns 35.5 per cent of the 227.7MW and 94MW wind farms in partnership with SSE (50.1 per cent) and a major UK pension fund (14.4 per cent), whose investment is also managed by the Investment Manager. The wind farms receive 0.9 ROCs per MWh.

On 18 June 2019, the Group invested a total of GBP145 million for a 75 per cent interest in the 39.1MW Tom nan Clach wind farm (GBP126 million) plus an additional loan investment (GBP19 million). Tom nan Clach sells its output under the CFD regime, which insulates the wind farm from power price risk for the first 15 years.

On 15 March 2019, the Group completed its acquisition of the 45MW Douglas West wind farm project. Operations are targeted to commence in July 2021. A total of GBP12.5 million has been invested in the project to date. Douglas West is the Group's first subsidy free investment.

Equity Issuance

In February 2019, the Company issued 103 million new shares at a price of 127 pence per share, raising gross proceeds of GBP131 million in an oversubscribed share placing.

In June 2019, the Company issued an initial tranche of 282 million new shares at a price of 133 pence per share, raising gross proceeds of GBP375 million under its 500 million share issuance programme announced in May 2019.

Gearing

As at 30 June 2019, the Group had GBP575 million of debt outstanding, equating to 24 per cent of GAV (limit 40 per cent).

Debt outstanding comprised term debt of GBP400 million (together with associated interest rate swaps) and GBP175 million drawn under the Group's revolving credit facility.

All borrowing is at Company level (no debt at wind farm level).

Financial Performance

Power prices during the period were below budget. The average N2EX Day Ahead auction price was GBP46.66/MWh.

Despite below budget generation and below budget power prices, dividend cover remained robust: net cash generated by the Group and wind farm SPVs was GBP67.5 million, providing cover of 1.7x dividends paid during the period.

Cash balances (Group and wind farm SPVs) increased by GBP7.2 million to GBP58.0 million over the period.

 
 
                                                    For the six months ended 
 Group and wind farm SPV cashflows                              30 June 2019 
-------------------------------------------------  ------------------------- 
                                                                     GBP'000 
 
 Net cash generation                                                  67,476 
 Dividends paid                                                     (40,553) 
 
 Acquisitions (1)                                                  (608,472) 
 Acquisition costs                                                   (2,537) 
 
 Equity issuance                                                     505,742 
 Equity issuance costs                                               (6,907) 
 
 Net drawdown under debt facilities                                   95,000 
 Upfront finance costs                                               (2,565) 
 
 Movement in cash (Group and wind farm SPVs)                           7,184 
 Opening cash balance (Group and wind farm SPVs)                      50,782 
-------------------------------------------------  ------------------------- 
 Closing cash balance (Group and wind farm SPVs)                      57,966 
 
 Net cash generation                                                  67,476 
 Dividends                                                            40,553 
 Dividend cover                                                          1.7   x 
-------------------------------------------------  ------------------------- 
 

(1) Excludes acquired cash.

The following 2 tables provide further detail in relation to net cash generation of GBP67.5 million:

 
                                    For the six months ended 
 Net Cash Generation - Breakdown                30 June 2019 
---------------------------------  ------------------------- 
                                                     GBP'000 
 Revenue                                             122,983 
 Operating expenses                                 (30,851) 
 Tax                                                 (6,481) 
---------------------------------  ------------------------- 
 Wind farm cashflow                                   85,651 
 
 Management fee                                      (6,943) 
 Operating expenses                                    (747) 
 Ongoing finance costs                               (9,404) 
 Other                                                 1,350 
---------------------------------  ------------------------- 
 Group cashflow                                     (15,744) 
 
 VAT (Group and wind farm SPVs)                      (2,431) 
 Net cash generation                                  67,476 
---------------------------------  ------------------------- 
 
 
                                                                                     For the six months ended 
 Net Cash Generation - Reconciliation to Net Cash Flows from Operating Activities                30 June 2019 
----------------------------------------------------------------------------------  ------------------------- 
                                                                                                      GBP'000 
 Net cash flows from operating activities (1)                                                          79,882 
 Movement in cash balances of wind farm SPVs (2)                                                      (3,002) 
 Finance costs (1)                                                                                   (11,969) 
 Upfront finance costs (cash) (3)                                                                       2,565 
----------------------------------------------------------------------------------  ------------------------- 
 Net cash generation                                                                                   67,476 
----------------------------------------------------------------------------------  ------------------------- 
 

(1) Consolidated Statement of Cash Flows.

(2) Note 8 to the Financial Statements (excludes acquired cash).

(3) GBP2,513k facility arrangement fees plus GBP34k professional fees (note 12 to the Financial Statements) plus GBP18k other finance costs payable at 31 December 2018 (note 11 to the Financial Statements).

Investment Performance

 
                                                                                  GBP'm 
                                                   ------------------------------------ 
 NAV at 31 December 2018                                                        1,392.8 
 Investment                                                                       611.1 
 Movement in portfolio valuation                                                 (46.3) 
 Movement in cash (Group and wind farm SPVs)                                        7.2 
 Movement in other relevant assets / liabilities                                  (1.7) 
 Movement in Aggregate Group Debt                                                (95.0) 
 NAV at 30 June 2019                                                            1,868.1 
-------------------------------------------------  ------------------------------------ 
 

The decrease in the portfolio valuation of GBP46.3 million (approximately 3 pence per share) comprised approximately 1 pence depreciation and approximately 2 pence from adverse movements in the long term power price forecast.

A dividend of GBP19.1 million (1.69 pence per share) was paid in February 2019 with respect to the quarter ended 31 December 2018. Following the issuance of 103 million new shares in February 2019, a dividend of GBP21.4 million (1.735 pence per share) was paid in May 2019 with respect to the quarter ended 31 March 2019. Following the issuance of 282 million new shares in June 2019, a dividend of GBP26.3 million (1.735 pence per share) will be paid on 23 August 2019 with respect to the quarter ended 30 June 2019.

The share price as at 30 June 2019 was 141.0 pence, representing a 14.5 per cent premium to NAV.

Reconciliation of Statutory Net Assets to Reported NAV

 
 
                                       As at               As at 
                                30 June 2019    31 December 2018 
                                     GBP'000             GBP'000 
----------------------------  --------------  ------------------ 
 Operating portfolio               2,376,141           1,823,852 
 Construction portfolio               12,566                   - 
 Cash (wind farm SPVs)                54,527              47,355 
----------------------------  --------------  ------------------ 
 Fair value of investments         2,443,234           1,871,207 
 Cash (Group)                          3,439               3,427 
 Other relevant liabilities          (3,557)             (1,824) 
----------------------------  --------------  ------------------ 
 GAV                               2,443,116           1,872,810 
 Aggregate Group Debt              (575,000)           (480,000) 
----------------------------  --------------  ------------------ 
 NAV                               1,868,116           1,392,810 
 Reconciling items                         -                   - 
----------------------------  --------------  ------------------ 
 Statutory net assets              1,868,116           1,392,810 
 
 Shares in issue               1,516,927,700       1,131,449,780 
 NAV per share (pence)                 123.2               123.1 
----------------------------  --------------  ------------------ 
 

Outlook

There are currently 22GW of operating UK wind farms (14GW onshore plus 8GW offshore). In monetary terms, the secondary market for operating UK wind farms is approximately GBP60 billion. The Group currently has a market share of approximately 4 per cent. The average age of the portfolio is 4.8 years, compared with 4.9 years at listing in March 2013.

In June, the UK parliament adopted a net zero emissions target for 2050, going further than previous legislation, which mandated 80 per cent emission reductions by 2050. Decarbonisation of the electricity sector, primarily through renewable generation, will be critical to achieving this. The target is for 30GW of offshore wind capacity by 2030, supported by the CFD regime. We are also now seeing the development and construction of onshore wind farms on a subsidy free basis. We do not expect any material change to the Company's business as a result of the UK exiting the European Union.

The key value driver affecting operating UK wind farms is the wholesale power price. In general, independent forecasters expect the UK wholesale power price to rise in real terms, driven by higher gas and carbon prices. The long term power price forecast is updated each quarter and reflected in the reported NAV.

While it is anticipated that the majority of the Group's future investments will continue to be ROC wind farms, CFD and subsidy free wind farms provide diversified further pipeline opportunities. At all times, the Group will maintain a balanced portfolio, in line with the Company's investment objective.

In general, the outlook for the Group is very encouraging, with proven operational and financial performance from the existing portfolio combined with a healthy pipeline of attractive further investment opportunities.

Statement of Directors' Responsibilities

The Directors acknowledge responsibility for the interim results and approve this Half Year Report. The Directors confirm that to the best of their knowledge:

a) the condensed financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" and give a true and fair view of the assets, liabilities and financial position and the profit of the Group as required by DTR 4.2.4R;

b) the interim management report, included within the Chairman's Statement and Investment Manager's Report, includes a fair review of the information required by DTR 4.2.7R, being the significant events of the first half of the year and the principal risks and uncertainties for the remaining six months of the year; and

c) the condensed financial statements include a fair review of the related party transactions, as required by DTR 4.2.8R.

The Responsibility Statement has been approved by the Board.

Tim Ingram

Chairman

25 July 2019

Condensed Consolidated Statement of Comprehensive Income (unaudited)

For the six months ended 30 June 2019

 
                                                                   For the six months ended   For the six months ended 
                                                            Note               30 June 2019               30 June 2018 
                                                                                    GBP'000                    GBP'000 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 
 Return on investments                                       3                       40,077                     75,471 
 Other income                                                                           451                        374 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Total income and gains                                                              40,528                     75,845 
 
 Operating expenses                                          4                      (9,379)                    (7,072) 
 Investment acquisition costs                                                       (2,577)                    (1,347) 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Operating profit                                                                    28,572                     67,426 
 
 Finance expense                                             12                    (11,914)                    (5,585) 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 
 Profit for the period before tax                                                    16,658                     61,841 
 Tax credit                                                  5                            -                        159 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 
 Profit for the period after tax                                                     16,658                     62,000 
 
 Profit and total comprehensive income attributable to: 
 Equity holders of the Company                                                       16,658                     62,000 
 
 Earnings per share 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Basic and diluted earnings from continuing operations in 
  the period (pence)                                         6                         1.34                       5.90 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 

The accompanying notes form an integral part of the financial statements.

Condensed Consolidated Statement of Financial Position (unaudited)

As at 30 June 2019

 
                                                     Note   30 June 2019   31 December 2018 
                                                                 GBP'000            GBP'000 
--------------------------------------------------  -----  -------------  ----------------- 
 
 Non current assets 
 Investments at fair value through profit or loss     8        2,443,234          1,871,207 
--------------------------------------------------  -----  -------------  ----------------- 
                                                               2,443,234          1,871,207 
 Current assets 
 Receivables                                          10             708              1,615 
 Cash and cash equivalents                                         3,439              3,427 
--------------------------------------------------  -----  -------------  ----------------- 
                                                                   4,147              5,042 
 Current liabilities 
 Payables                                             11         (4,265)            (3,439) 
--------------------------------------------------  -----  -------------  ----------------- 
 Net current (liabilities)/assets                                  (118)              1,603 
 
 Non current liabilities 
 Loans and borrowings                                 12       (575,000)          (480,000) 
 
 Net assets                                                    1,868,116          1,392,810 
--------------------------------------------------  -----  -------------  ----------------- 
 
 Capital and reserves 
 Called up share capital                              14          15,169             11,314 
 Share premium account                                14       1,441,557            946,211 
 Other distributable reserves                                          -             32,386 
 Retained earnings                                               411,390            402,899 
--------------------------------------------------  -----  -------------  ----------------- 
 Total shareholders' funds                                     1,868,116          1,392,810 
--------------------------------------------------  -----  -------------  ----------------- 
 Net assets per share (pence)                         15           123.2              123.1 
--------------------------------------------------  -----  -------------  ----------------- 
 

Authorised for issue by the Board on 25 July 2019 and signed on its behalf by:

   Tim Ingram                                                     Shonaid Jemmett-Page 
   Chairman                                                       Director 

The accompanying notes form an integral part of the financial statements.

Condensed Consolidated Statement of Changes in Equity (unaudited)

For the six months ended 30 June 2019

 
 For the six months 
 ended                                                             Other distributable 
 30 June 2019             Note   Share capital   Share premium                reserves   Retained earnings       Total 
                                       GBP'000         GBP'000                 GBP'000             GBP'000     GBP'000 
-----------------------  -----  --------------  --------------  ----------------------  ------------------  ---------- 
 Opening net assets 
  attributable to 
  shareholders (1 
  January 2019)                         11,314         946,211                  32,386             402,899   1,392,810 
 Issue of share capital    14            3,855         502,637                       -                   -     506,492 
 Share issue costs         14                -         (7,291)                       -                   -     (7,291) 
 Profit and total 
  comprehensive income 
  for the period                             -               -                       -              16,658      16,658 
 Interim dividends paid 
  in the period            7                 -               -                (32,386)             (8,167)    (40,553) 
 
 Closing net assets 
  attributable to 
  shareholders                          15,169       1,441,557                       -             411,390   1,868,116 
-----------------------  -----  --------------  --------------  ----------------------  ------------------  ---------- 
 

The total reserves distributable by way of a dividend as at 30 June 2019 were GBP294,303,816.

 
 For the six months ended                                        Other distributable 
  30 June 2018               Share capital   Share premium                  reserves   Retained earnings       Total 
                                   GBP'000         GBP'000                   GBP'000             GBP'000     GBP'000 
-------------------------   --------------  --------------  ------------------------  ------------------  ---------- 
 Opening net assets 
  attributable to 
  shareholders (1 January 
  2018)                             10,285         828,526                   104,711             200,518   1,144,040 
 Issue of share capital              1,023         118,622                         -                   -     119,645 
 Share issue costs                       -         (1,682)                         -                   -     (1,682) 
 Profit and total 
  comprehensive income for 
  the period                             -               -                         -              62,000      62,000 
 Interim dividends paid in 
  the period                             -               -                  (34,088)                   -    (34,088) 
 
 Closing net assets 
  attributable to 
  shareholders                      11,308         945,466                    70,623             262,518   1,289,915 
--------------------------  --------------  --------------  ------------------------  ------------------  ---------- 
 

The total reserves distributable by way of a dividend as at 30 June 2018 were GBP277,949,908.

The accompanying notes form an integral part of the financial statements.

Condensed Consolidated Statement of Cash Flows (unaudited)

For the six months ended 30 June 2019

 
                                                                   For the six months ended   For the six months ended 
                                                            Note               30 June 2019               30 June 2018 
                                                                                    GBP'000                    GBP'000 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 
 Net cash flows from operating activities                    16                      79,882                     60,743 
 
 Cash flows from investing activities 
 Acquisition of investments                                                       (618,646)                  (277,737) 
 Investment acquisition costs                                                       (2,537)                    (1,201) 
 Repayment of shareholder loan investments                   8                            -                      8,409 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Net cash flows from investing activities                                         (621,183)                  (270,529) 
 
 Cash flows from financing activities 
 Issue of share capital                                      14                     505,742                    118,845 
 Payment of issue costs                                                             (6,907)                    (1,898) 
 Amounts drawn down on loan facilities                       12                     540,000                    150,000 
 Amounts repaid on loan facilities                           12                   (445,000)                   (20,000) 
 Finance costs                                                                     (11,969)                    (6,016) 
 Dividends paid                                              7                     (40,553)                   (34,088) 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Net cash flows from financing activities                                           541,313                    206,843 
 
 Net increase/(decrease) in cash and cash equivalents 
  during the period                                                                      12                    (2,943) 
 
 Cash and cash equivalents at the beginning of the period                             3,427                      5,922 
 
 Cash and cash equivalents at the end of the period                                   3,439                      2,979 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 

The accompanying notes form an integral part of the financial statements.

Notes to the Unaudited Condensed Consolidated Financial Statements

For the six months ended 30 June 2019

   1.    Significant accounting policies 

Basis of accounting

The condensed consolidated financial statements included in this Half Year Report have been prepared in accordance with IAS 34 "Interim Financial Reporting". The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of the Group's consolidated annual financial statements for the year ended 31 December 2018 and are expected to continue to apply in the Group's consolidated financial statements for the year ended 31 December 2019.

The Group's consolidated annual financial statements were prepared on the historic cost basis, as modified for the measurement of certain financial instruments at fair value through profit or loss, and in accordance with IFRS to the extent that they have been adopted by the EU and with those parts of the Companies Act 2006 applicable to companies under IFRS.

These condensed financial statements do not include all information and disclosures required in the annual financial statements and should be read in conjunction with the Group's consolidated annual financial statements for the year ended 31 December 2018. The audited annual accounts for the year ended 31 December 2018 have been delivered to the Registrar of Companies. The audit report thereon was unmodified.

Review

This Half Year Report has not been audited or reviewed by the Company's Auditor in accordance with the International Standards on Auditing (ISAs) (UK) or International Standard on Review Engagements (ISREs).

Going concern

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing the interim financial statements.

Segmental reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors, as a whole. The key measure of performance used by the Board to assess the Group's performance and to allocate resources is the total return on the Group's net assets, as calculated under IFRS, and therefore no reconciliation is required between the measure of profit or loss used by the Board and that contained in the financial statements. For management purposes, the Group is organised into one main operating segment, which invests in wind farm assets. All of the Group's income is generated within the UK. All of the Group's non-current assets are located in the UK.

Seasonal and cyclical variations

The Group's results do not vary significantly during reporting periods as a result of seasonal activity.

   2.         Investment management fees 

Under the terms of the Investment Management Agreement, the Investment Manager is entitled to a combination of a Cash Fee and an Equity Element from the Company.

The Cash Fee and Equity Element are calculated quarterly in advance, as disclosed on page 56 of the Company's Annual Report for the year ended 31 December 2018.

Investment management fees paid or accrued in the period were as follows:

 
                   For the six months ended   For the six months ended 
                               30 June 2019               30 June 2018 
                                    GBP'000                    GBP'000 
----------------  -------------------------  ------------------------- 
 
 Cash Fee                             6,577                      5,391 
 Equity Element                         750                        750 
---------------- 
                                      7,327                      6,141 
----------------  -------------------------  ------------------------- 
 

As at 30 June 2019, total amounts payable to the Investment Manager were GBPnil (31 December 2018: GBP366,215).

   3.         Return on investments 
 
                                                              For the six months ended   For the six months ended 
                                                                          30 June 2019               30 June 2018 
                                                                               GBP'000                    GBP'000 
-----------------------------------------------------------  -------------------------  ------------------------- 
 
 Dividends received (note 17)                                                   83,070                     64,059 
 Interest on shareholder loan investment received                                3,626                      3,230 
 Unrealised movement in fair value of investments (note 8)                    (46,619)                      8,182 
-----------------------------------------------------------  -------------------------  ------------------------- 
                                                                                40,077                     75,471 
-----------------------------------------------------------  -------------------------  ------------------------- 
 
   4.         Operating expenses 
 
                                                      For the six months ended   For the six months ended 
                                                                  30 June 2019               30 June 2018 
                                                                       GBP'000                    GBP'000 
---------------------------------------------------  -------------------------  ------------------------- 
 
 Management fees (note 2)                                                7,327                      6,141 
 Group and SPV administration fees                                         336                        302 
 Non-executive Directors' fees                                             129                        117 
 Other expenses                                                          1,544                        470 
 Fees to the Company's Auditor: 
   for audit of the statutory financial statements                          39                         38 
   for other audit related services                                          4                          4 
---------------------------------------------------  -------------------------  ------------------------- 
                                                                         9,379                      7,072 
---------------------------------------------------  -------------------------  ------------------------- 
 

The fees to the Company's Auditor includes GBP3,700 (30 June 2018: GBP3,700) payable in relation to a limited review of the Half Year Report and estimated accruals proportioned across the year for the audit of the statutory financial statements. During the period, BDO was paid GBP19,000 (30 June 2018: GBPnil) in relation to capital raises of the Company which was included in share issue costs.

   5.         Taxation 

Taxable income during the period was offset by management expenses and the tax charge for the period ended 30 June 2019 is GBPnil (30 June 2018: GBPnil). The Group has tax losses carried forward available to offset against current and future profits as at 30 June 2019 of GBP20,826,514 (30 June 2018: GBP12,059,423).

During the period, GBP1,325,734 (30 June 2018: GBP1,169,209) was received as compensation for corporation tax losses surrendered by way of consortium relief from investee companies. This comprised GBP1,325,734 recognised as a receivable as at 31 December 2018 and GBPnil (30 June 2018: GBP158,516) recognised as a tax credit in the period.

   6.         Earnings per share 
 
                                                                   For the six months ended   For the six months ended 
                                                                               30 June 2019               30 June 2018 
----------------------------------------------------------------  -------------------------  ------------------------- 
 
 Profit attributable to equity holders of the Company - GBP'000                      16,658                     62,000 
 Weighted average number of ordinary shares in issue                          1,240,684,014              1,050,806,626 
----------------------------------------------------------------  -------------------------  ------------------------- 
 Basic and diluted earnings from continuing operations in the 
  period (pence)                                                                       1.34                       5.90 
----------------------------------------------------------------  -------------------------  ------------------------- 
 

Dilution of the earnings per share as a result of the Equity Element of the investment management fee as disclosed in note 2 does not have a material impact on the basic earnings per share.

   7.         Dividends declared with respect to the period 
 
 Interim dividends paid during the period ended 30 June 2019    Dividend per share   Total dividend 
                                                                             pence          GBP'000 
-------------------------------------------------------------  -------------------  --------------- 
 
 With respect to the quarter ended 31 December 2018                          1.690           19,126 
 With respect to the quarter ended 31 March 2019                             1.735           21,427 
                                                                             3.425           40,553 
-------------------------------------------------------------  -------------------  --------------- 
 
 
 Interim dividends declared after 30 June 2019 and not accrued in the period    Dividend per share   Total dividend 
                                                                                             pence          GBP'000 
-----------------------------------------------------------------------------  -------------------  --------------- 
 
 With respect to the quarter ended 30 June 2019                                              1.735           26,324 
                                                                               -------------------  --------------- 
                                                                                             1.735           26,324 
-----------------------------------------------------------------------------  -------------------  --------------- 
 

As disclosed in note 18, on 25 July 2019, the Board approved a dividend of 1.735 pence per share in relation to the quarter ended 30 June 2019, bringing the total dividends declared with respect to the period to 3.47 pence per share. The record date for the dividend is 9 August 2019 and the payment date is 23 August 2019.

   8.         Investments at fair value through profit or loss 
 
 For the period ended 30 June 2019                               Loans   Equity interest       Total 
                                                               GBP'000           GBP'000     GBP'000 
-----------------------------------------------------------  ---------  ----------------  ---------- 
 
 Opening balance                                               145,105         1,726,102   1,871,207 
 Additions                                                     244,409           374,237     618,646 
 Restructure of shareholder loan investments (1)              (71,503)            71,503           - 
 Unrealised movement in fair value of investments (note 3)       1,523          (48,142)    (46,619) 
-----------------------------------------------------------  ---------  ----------------  ---------- 
                                                               319,534         2,123,700   2,443,234 
-----------------------------------------------------------  ---------  ----------------  ---------- 
 

(1) The Group's shareholder loan investment in Clyde was restructured during the period. The Group's net shareholder loan balance decreased by GBP71,503,017 and the Group was allotted and issued with 71,503,017 A shares of GBP1 each in the capital of Clyde.

 
 For the period ended 30 June 2018                              Loans   Equity interest       Total 
                                                              GBP'000           GBP'000     GBP'000 
-----------------------------------------------------------  --------  ----------------  ---------- 
 
 Opening balance                                              114,559         1,291,165   1,405,724 
 Additions (1)                                                 45,945           231,751     277,696 
 Repayment of shareholder loan investments                    (8,409)                 -     (8,409) 
 Unrealised movement in fair value of investments (note 3)      (935)             9,117       8,182 
-----------------------------------------------------------  --------  ----------------  ---------- 
                                                              151,160         1,532,033   1,683,193 
-----------------------------------------------------------  --------  ----------------  ---------- 
 

(1) The loan addition includes capitalised interest of GBP1,015,958.

The unrealised movement in fair value of investments of the Group during the period was made up as follows:

 
                                                        For the six months ended   For the six months ended 
                                                                    30 June 2019               30 June 2018 
                                                                         GBP'000                    GBP'000 
-----------------------------------------------------  -------------------------  ------------------------- 
 
 Decrease in valuation of investments                                   (46,285)                    (5,274) 
 Repayment of shareholder loan investments (note 17)                           -                      8,409 
 Movement in cash balances of SPVs                                       (3,002)                      3,700 
 Acquisition costs(1)                                                      2,668                      1,347 
-----------------------------------------------------  -------------------------  ------------------------- 
                                                                        (46,619)                      8,182 
-----------------------------------------------------  -------------------------  ------------------------- 
 

(1) Includes GBP91,000 in relation to Tom nan Clach recognised in the year ended 31 December 2018.

Fair value measurements

As disclosed on pages 60 and 61 of the Company's Annual Report for the year ended 31 December 2018, IFRS 13 "Fair Value Measurement" requires disclosure of fair value measurement by level. The level of fair value hierarchy within the financial assets or financial liabilities ranges from level 1 to level 3 and is determined on the basis of the lowest level input that is significant to the fair value measurement.

The fair value of the Group's investments is ultimately determined by the underlying fair values of the SPV investments. Due to their nature, they are always expected to be classified as level 3 as the investments are not traded and contain unobservable inputs. There have been no transfers between levels during the six months ended 30 June 2019.

Sensitivity analysis

The fair value of the Group's investments is GBP2,443,233,851 (31 December 2018: GBP1,871,207,321). The analysis below is provided in order to illustrate the sensitivity of the fair value of investments to an individual input, while all other variables remain constant. The Board considers these changes in inputs to be within reasonable expected ranges. This is not intended to imply the likelihood of change or that possible changes in value would be restricted to this range.

 
                                                                                                          Change in 
                                                                                         Change in fair     NAV per 
 Input                       Base case                          Change in input    value of investments       share 
--------------------------  --------------------------------  -----------------  ----------------------  ---------- 
                                                                                                GBP'000       pence 
 
 Discount rate               7.9 per cent                        + 0.5 per cent                (83,317)       (5.5) 
                                                                 - 0.5 per cent                  88,529         5.8 
 
 Energy yield                P50                                    10 year P90               (144,080)       (9.5) 
                                                                    10 year P10                 144,047         9.5 
 
 Power price                 Forecast by leading consultant       - 10 per cent               (142,466)       (9.4) 
                                                                  + 10 per cent                 141,964         9.4 
 
 Long term inflation rate    3.0 per cent                        - 0.5 per cent                (91,882)       (6.1) 
                                                                 + 0.5 per cent                  97,305         6.4 
 
 Asset life                  30 years                                 - 5 years               (113,846)       (7.5) 
                                                                      + 5 years                  88,282         5.8 
 
 

The sensitivities above are assumed to be independent of each other. Combined sensitivities are not presented.

The base case discount rate is a blend of a lower discount rate for fixed cash flows and a higher discount rate for merchant cash flows. The underlying discount rates remain unchanged from 31 December 2018. The blend has reduced from 8.1 per cent to 7.9 per cent as a result of the acquisition of newer assets and a higher proportion of fixed cash flows.

   9.         Unconsolidated subsidiaries, associates and joint ventures 

The following table shows subsidiaries of the Group acquired during the period. As the Company is regarded as an investment entity under IFRS, these subsidiaries have not been consolidated in the preparation of the financial statements:

 
 
                                                   Ownership interest as at 
 Investment                   Place of business                30 June 2019 
---------------------------  -------------------  ------------------------- 
 Breeze Bidco(1)              Scotland                                 100% 
 Douglas West Holdco(2)       Scotland                                 100% 
 Douglas West Wind Farm(2)    Scotland                                 100% 
 Nanclach(1)                  Scotland                                  75% 
 Nanclach Holdco(1)           Scotland                                  75% 
 Nanclach Midco(1)            Scotland                                  75% 
 Dunmaglass Holdco(3)         Scotland                                71.2% 
 Stronelairg Holdco(4)        Scotland                                71.2% 
---------------------------  -------------------  ------------------------- 
 

(1) The Group's investment in Nanclach is held through Nanclach Holdco, which is held through Nanclach Midco, which is held through Breeze Bidco.

(2) The Group's investment in Douglas West Wind Farm is held through Douglas West Holdco.

(3) The Group holds 71.2 per cent of Dunmaglass Holdco, which owns 49.9 per cent of Dunmaglass Wind Farm, resulting in the Group holding a 35.5 per cent indirect investment in Dunmaglass Wind Farm.

(4) The Group holds 71.2 per cent of Stronelairg Holdco, which owns 49.9 per cent of Stronelairg Wind Farm, resulting in the Group holding a 35.5 per cent indirect investment in Stronelairg Wind Farm.

There are no other changes to the unconsolidated subsidiaries of the Group and there are no changes to the associates and joint ventures of the Group as disclosed on pages 62 and 63 of the Company's Annual Report for the year ended 31 December 2018.

Security deposits and guarantees provided during the period by the Group on behalf of its investments are as follows:

 
 
 Provider of security    Investment        Beneficiary    Nature               Purpose             Amount 
                                                                                                  GBP'000 
----------------------  ----------------  -------------  -------------------  -----------------  -------- 
 The Company              Douglas West      Vestas        Guarantee            Turbine supply      27,022 
 The Company              Tom nan Clach     RBS           Counter-indemnity    Decommissioning      1,348 
 Holdco                   Stronelairg       SSE           Guarantee            Grid                   301 
 Holdco                   Dunmaglass        SSE           Guarantee            Grid                   201 
                                                                                                   28,872 
    -------------------------------------------------------------------------------------------  -------- 
 

There are no other changes to security deposits and guarantees as disclosed on page 63 of the Company's Annual Report for the year ended 31 December 2018.

   10.       Receivables 
 
                                     30 June 2019   31 December 2018 
                                          GBP'000            GBP'000 
----------------------------------  -------------  ----------------- 
 
 VAT receivable                               604                125 
 Prepayments                                   93                 81 
 Other receivables                             11                 83 
 Amounts due as consideration for 
  investee company tax losses                   -              1,326 
----------------------------------  -------------  ----------------- 
                                              708              1,615 
----------------------------------  -------------  ----------------- 
 
   11.       Payables 
 
                                      30 June 2019   31 December 2018 
                                           GBP'000            GBP'000 
-----------------------------------  -------------  ----------------- 
 
 Loan interest payable                       2,167              2,070 
 Commitment fee payable                        145                279 
 Other finance costs payable                     -                 18 
 VAT payable                                 1,032                  - 
 Share issue costs payable                     384                  - 
 Acquisition costs payable                     303                263 
 Other payables                                234                443 
 Investment management fee payable               -                366 
                                             4,265              3,439 
-----------------------------------  -------------  ----------------- 
 
   12.       Loans and borrowings 
 
                              30 June 2019   31 December 2018 
                                   GBP'000            GBP'000 
---------------------------  -------------  ----------------- 
 
 Opening balance                   480,000            265,000 
 Revolving credit facility 
                Drawdowns          540,000            180,000 
                Repayments       (445,000)          (265,000) 
 Term debt facilities 
                Drawdowns                -            300,000 
 Closing balance                   575,000            480,000 
---------------------------  -------------  ----------------- 
 
 
                              For the six months ended   For the six months ended 
                                          30 June 2019               30 June 2018 
                                               GBP'000                    GBP'000 
---------------------------  -------------------------  ------------------------- 
 
 Loan interest                                   8,536                      4,700 
 Facility arrangement fees                       2,513                        550 
 Commitment fees                                   761                        240 
 Other facility fees                                70                         70 
 Professional fees                                  34                         25 
---------------------------  -------------------------  ------------------------- 
 Finance expense                                11,914                      5,585 
---------------------------  -------------------------  ------------------------- 
 

The loan balance as at 30 June 2019 has not been adjusted to reflect amortised cost, as the amounts are not materially different from the outstanding balances.

On 1 February 2019, the Company amended and restated its revolving credit facility with RBS International, RBC and Santander comprising a GBP300 million tranche A facility with a refreshed 3 year tenor and a margin of 1.75 per cent per annum and a GBP225 million tranche B facility with a 1 year tenor and a margin of 1.50 per cent per annum. The Company repaid and cancelled tranche B of the revolving credit facility following the equity raise on 5 June 2019. The Company is obliged to pay a quarterly commitment fee of 0.65 per cent per annum under Tranche A of the revolving credit facility.

As at 30 June 2019, the balance of this facility was GBP175,000,000 (31 December 2018: GBP80,000,000), accrued interest was GBP213,574 (31 December 2018: GBP103,277) and the outstanding commitment fee payable was GBP144,914 (31 December 2018: GBP278,521).

The Company's term debt facilities and associated interest rate swaps, with various maturity dates, are set out in the below table:

 
                Maturity      Loan   Swap fixed         Loan 
 Provider           date    margin         rate    principal   Accrued interest at 30 June 2019 
                                 %            %      GBP'000                            GBP'000 
----------  ------------  --------  -----------  -----------  --------------------------------- 
 
 CBA          29/07/2022      1.65       1.9410       75,000                                457 
 CBA          29/07/2022      1.65       1.2260       25,000                                122 
 NAB          01/11/2023      1.25       1.4280       75,000                                303 
 CBA          06/03/2025      1.55       1.5265       50,000                                261 
 CIBC         03/11/2025      1.50       1.5103      100,000                                454 
 NAB          01/11/2026      1.55       1.5980       75,000                                356 
----------  ------------  --------  -----------  ----------- 
                                                     400,000                              1,953 
 -----------------------  --------  -----------  -----------  --------------------------------- 
 
   13.       Contingencies 

At the time of acquisition, wind farms which had less than 12 months' operational data may have had a wind energy true-up applied, whereby the purchase price for these wind farms may be adjusted (up or down) so that it is based on a 2 year operational record, once the operational data has become available.

The following 2 wind energy true-ups remain outstanding and the maximum adjustment under each are as follows: Clyde Extension GBP4,747,094; and Corriegarth GBP9,069,293.

In March 2019, the Group completed its investment in Blue Energy's Douglas West project and has invested GBP12.5 million up to 30 June 2019. The Group intends to construct the wind farm, with operations scheduled to commence in July 2021 and a total expected investment in the region of GBP45 million.

   14.       Share capital - ordinary shares of GBP0.01 
 
 Date                Issued and fully paid         Number of shares issued   Share capital   Share premium       Total 
                                                                                   GBP'000         GBP'000     GBP'000 
------------------  ----------------------------  ------------------------  --------------  --------------  ---------- 
 
 1 January 2019                                              1,131,449,780          11,314         946,211     957,525 
 Shares issued to the Investment Manager 
                     True-up of 2018 and Q1 2019 
 25 January 2019      Equity Element                               272,110               3             372         375 
 3 May 2019          Q2 2019 Equity Element                        304,440               3             372         375 
                                                                   576,550               6             744         750 
 
 Other 
 27 February 2019    Capital raise                             102,946,483           1,029         129,713     130,742 
 27 February 2019    Less share issue costs                              -               -         (1,857)     (1,857) 
 5 June 2019         Capital raise                             281,954,887           2,820         372,180     375,000 
 5 June 2019         Less share issue costs                              -               -         (5,434)     (5,434) 
                    ----------------------------  ------------------------  --------------                  ---------- 
 30 June 2019                                                1,516,927,700          15,169       1,441,557   1,456,726 
------------------------------------------------  ------------------------  --------------  --------------  ---------- 
 
   15.       Net assets per share 
 
                                      30 June 2019   31 December 2018 
----------------------------------  --------------  ----------------- 
 
 Net assets - GBP'000                    1,868,116          1,392,810 
 Number of ordinary shares issued    1,516,927,700      1,131,449,780 
----------------------------------  --------------  ----------------- 
 Total net assets - pence                    123.2              123.1 
----------------------------------  --------------  ----------------- 
 
   16.       Reconciliation of operating profit for the period to net cash from operating activities 
 
                                                        For the six months ended   For the six months ended 
                                                                    30 June 2019               30 June 2018 
                                                                         GBP'000                    GBP'000 
-----------------------------------------------------  -------------------------  ------------------------- 
 
 Operating profit for the period                                          28,572                     67,426 
 Adjustments for: 
 Movement in fair value of investments (notes 3 & 8)                      46,619                    (8,182) 
 Investment acquisition costs                                              2,577                      1,347 
 (Increase)/decrease in receivables                                        (419)                         17 
 Increase/(decrease) in payables                                             457                    (1,784) 
 Equity Element of Investment Manager's fee (note 2)                         750                        750 
 Consideration for investee company tax losses                             1,326                      1,169 
 Net cash flows from operating activities                                 79,882                     60,743 
-----------------------------------------------------  -------------------------  ------------------------- 
 
   17.       Related party transactions 

During the period, the Company increased its loan to Holdco by GBP593,895,404 (30 June 2018: GBP246,813,240) and Holdco made repayments of GBP59,838,629 (30 June 2018: GBP46,076,035). The amount outstanding at the period end was GBP1,440,589,861 (31 December 2018: GBP906,533,086).

During the period, GBP742,228 (30 June 2018: GBP873,835) was received from Braes of Doune, GBP351,026 (30 June 2018: GBPnil) was received from North Rhins, GBP232,480 (30 June 2018: GBP97,374) was received from SYND Holdco and GBPnil (30 June 2018: GBP198,000) was received from Little Cheyne Court as compensation for corporation tax losses surrendered via consortium relief through the Group.

The below table shows dividends received in the period from the Group's investments.

 
                                        For the six months ended   For the six months ended 
                                                    30 June 2019               30 June 2018 
                                                         GBP'000                    GBP'000 
-------------------------------------  -------------------------  ------------------------- 
 
 Clyde                                                    14,763                          - 
 Corriegarth Holdings (1)                                 12,944                      5,951 
 Brockaghboy                                               5,972                      1,919 
 SYND Holdco (2)                                           5,210                      4,185 
 Fenlands (3)                                              5,040                      5,696 
 Rhyl Flats                                                3,867                      4,466 
 Stroupster                                                3,496                      3,954 
 Braes of Doune                                            3,150                      2,315 
 ML Wind (4)                                               3,087                      4,753 
 Tappaghan                                                 2,756                      2,594 
 Maerdy                                                    2,461                      2,990 
 Cotton Farm                                               2,445                      2,375 
 Kildrummy                                                 2,326                      3,234 
 Langhope Rig                                              2,238                      2,080 
 Bishopthorpe                                              2,134                      2,211 
 Slieve Divena                                             1,946                      2,281 
 Little Cheyne Court                                       1,681                      2,501 
 Earl's Hall Farm                                          1,448                      1,612 
 Crighshane & Church Hill Holdco (5)                       1,428                          - 
 Screggagh                                                 1,242                      1,767 
 Bin Mountain                                              1,043                      1,053 
 Carcant                                                     863                        885 
 North Hoyle                                                 810                      3,757 
 Bicker Fen                                                  720                      1,480 
                                                          83,070                     64,059 
-------------------------------------  -------------------------  ------------------------- 
 

(1) The Group's investment in Corriegarth is held through Corriegarth Holdings.

(2) The Group's investments in Drone Hill, North Rhins, Sixpenny Wood and Yelvertoft are held through SYND Holdco.

(3) The Group's investments in Deeping St. Nicholas, Glass Moor, Red House and Red Tile are held through Fenlands.

(4) The Group's investments in Middlemoor and Lindhurst are held through ML Wind.

(5) The Group's investments in Crighshane and Church Hill are held through Crighshane & Church Hill Funding, which is held through Crighshane & Church Hill Holdco.

The table below shows the Group's shareholder loans with the wind farm investments.

 
                                                                                                     Accrued 
                        Loans at 1     Loans advanced   Loan repayments   Loans at 30 June    interest at 30 
 Wind Farm        January 2019 (1)      in the period     in the period               2019         June 2019     Total 
                           GBP'000            GBP'000           GBP'000            GBP'000           GBP'000   GBP'000 
---------------  -----------------  -----------------  ----------------  -----------------  ----------------  -------- 
 Tom nan Clach                   -             92,074                 -             92,074               185    92,259 
 Stronelairg                     -             88,387                 -             88,387             1,368    89,755 
 Clyde (2)                 143,006                  -          (71,503)             71,503             1,059    72,562 
 Dunmaglass                      -             56,981                 -             56,981               897    57,878 
 Douglas West                    -              6,967                 -              6,967               113     7,080 
                           143,006            244,409          (71,503)            315,912             3,622   319,534 
---------------  -----------------  -----------------  ----------------  -----------------  ----------------  -------- 
 

(1) Excludes accrued interest at 31 December 2018 of GBP2,098,768.

(2) The Group's shareholder loan investment in Clyde was restructured during the period. The Group's net shareholder loan balance decreased by GBP71,503,017 and the Group was allotted and issued with 71,503,017 A shares of GBP1 each in the capital of Clyde.

   18.       Subsequent events 

On 9 July 2019, the Company announced that Dan Badger will resign as non-executive Director of the Company with effect from 31 July 2019.

On 25 July 2019, the Board approved a dividend of GBP26.3 million equivalent to 1.735 pence per share. The record date for the dividend is 9 August 2019 and the payment date is 23 August 2019.

Company Information

 
 
   Directors (all non-executive)                            Registered Company Number 
 Tim Ingram (Chairman)                                      08318092 
 Shonaid Jemmett-Page 
 William Rickett C.B.                                       Registered Office 
 Martin McAdam                                              27-28 Eastcastle Street 
 Lucinda Riches (appointed with effect from 1 May 2019)     London W1W 8DH 
 Dan Badger (to resign with effect from 31 July 2019) 
 
 Investment Manager                                         Registered Auditor 
 Greencoat Capital LLP                                      BDO LLP 
 3rd Floor, Burdett House                                   55 Baker Street 
 15-16 Buckingham Street                                    London W1U 7EU 
 London WC2N 6DU 
 
 
 Administrator and Company Secretary                        Legal Adviser 
 Estera Administration (UK) Limited                         Norton Rose Fulbright LLP 
 The Innovation Centre                                      3 More London Riverside 
 Northern Ireland Science Park                              London SE1 2AQ 
 Queen's Road 
 Belfast BT3 9DT 
                                                            Broker 
                                                            RBC Capital Markets 
 Depositary                                                 Riverbank House 
 Estera Depositary (UK) Limited                             2 Swan Lane 
 The Innovation Centre                                      London EC4R 3BF 
 Northern Ireland Science Park 
 Queen's Road 
 Belfast BT3 9DT                                            Account Bank 
                                                            RBS International 
 Registrar                                                  280 Bishopsgate 
 Computershare (appointed with effect from 15 July 2019)    London EC2M 4RB 
 The Pavilions 
 Bridgewater Road 
 Bristol BS99 6ZZ 
 
 
 

Defined Terms

Aggregate Group Debt means the Group's proportionate share of outstanding third party borrowings

BDO LLP means the Company's Auditor as at the reporting date

Bicker Fen means Bicker Fen Windfarm Limited

Bin Mountain means Bin Mountain Wind Farm (NI) Limited

Bishopthorpe means Bishopthorpe Wind Farm Limited

Board means the Directors of the Company

Braes of Doune means Braes of Doune Wind Farm (Scotland) Limited

Breeze Bidco means Breeze Bidco (TNC) Limited

Brockaghboy means Brockaghboy Windfarm Limited

Carcant means Carcant Wind Farm (Scotland) Limited

Cash Fee means the cash fee that the Investment Manager is entitled to under the Investment Management Agreement

CBA means Commonwealth Bank of Australia

CFD means Contract For Difference

Church Hill means Church Hill Wind Farm Limited

CIBC means Canadian Imperial Bank of Commerce

Clyde means Clyde Wind Farm (Scotland) Limited

Clyde Extension means the Clyde extension wind farm developed by SSE adjacent to the original Clyde wind farm

Company means Greencoat UK Wind PLC

Corriegarth means Corriegarth Wind Energy Limited

Corriegarth Holdings means Corriegarth Wind Energy Holdings Limited

Cotton Farm means Cotton Farm Wind Farm Limited

Crighshane means Crighshane Wind Farm Limited

Crighshane & Church Hill Funding means Crighshane and Church Hill Funding Limited

Crighshane & Church Hill Holdco means Crighshane and Church Hill Holdco Limited

Deeping St. Nicholas means Deeping St. Nicholas wind farm

Douglas West means Douglas West Holdco and Douglas West Wind Farm

Douglas West Holdco means Douglas West Holdco Limited

Douglas West Wind Farm means Douglas West Wind Farm Limited

Drone Hill means Drone Hill Wind Farm Limited

Dunmaglass means Dunmaglass Holdco and Dunmaglass Wind Farm

Dunmaglass Holdco means Greencoat Dunmaglass Holdco Limited

Dunmaglass Wind Farm means Dunmaglass Wind Farm Limited

DTR means the Disclosure Guidance and Transparency Rules sourcebook issued by the Financial Conduct Authority

Earl's Hall Farm means Earl's Hall Farm Wind Farm Limited

Equity Element means the ordinary shares issued to the Investment Manager under the Investment Management Agreement

EU means the European Union

Fenlands means Fenland Windfarms Limited

GAV means Gross Asset Value

Glass Moor means Glass Moor wind farm

Group means Greencoat UK Wind PLC and Greencoat UK Wind Holdco Limited

Holdco means Greencoat UK Wind Holdco Limited

IAS means International Accounting Standard

IFRS means International Financial Reporting Standards

Investment Management Agreement means the agreement between the Company and the Investment Manager

Investment Manager means Greencoat Capital LLP

Kildrummy means Kildrummy Wind Farm Limited

Langhope Rig means Langhope Rig Wind Farm Limited

Lindhurst means Lindhurst Wind Farm

Little Cheyne Court means Little Cheyne Court Wind Farm Limited

Maerdy means Maerdy Wind Farm Limited

Middlemoor means Middlemoor Wind Farm

ML Wind means ML Wind LLP

NAB means National Australia Bank

Nanclach means Nanclach Limited

Nanclach Holdco means Nanclach Holdco Limited

Nanclach Midco means Nanclach Midco Limited

NAV means Net Asset Value

NAV per Share means the Net Asset Value per Ordinary Share

North Hoyle means North Hoyle Wind Farm Limited

North Rhins means North Rhins Wind Farm Limited

PPA means Power Purchase Agreement entered into by the Group's wind farms

RBC means the Royal Bank of Canada

RBS International means the Royal Bank of Scotland International Limited

Red House means Red House wind farm

Red Tile means Red Tile wind farm

Review Section means the front end review section of this report (including but not limited to the Chairman's Statement and the Investment Manager's Report)

Rhyl Flats means Rhyl Flats Wind Farm Limited

RPI means the Retail Price Index

Santander means Santander Global Banking and Markets

Screggagh means Screggagh Wind Farm Limited

Sixpenny Wood means Sixpenny Wood Wind Farm Limited

Slieve Divena means Slieve Divena Wind Farm Limited

SPVs means the Special Purpose Vehicles which hold the Group's investment portfolio of underlying wind farms

Stronelairg means Stronelairg Holdco and Stronelairg Wind Farm

Stronelairg Holdco means Greencoat Stronelairg Holdco Limited

Stronelairg Wind Farm means Stronelairg Wind Farm Limited

Stroupster means Stroupster Caithness Wind Farm (Scotland) Limited

SYND Holdco means SYND Holdco Limited

Tappaghan means Tappaghan Wind Farm (NI) Limited

Tom nan Clach means Breeze Bidco, Nanclach, Nanclach Holdco and Nanclach Midco

TSR means Total Shareholder Return

UK means the United Kingdom of Great Britain and Northern Ireland

Yelvertoft means Yelvertoft Wind Farm Limited

Cautionary Statement

The Review Section of this report has been prepared solely to provide additional information to shareholders to assess the Company's strategies and the potential for those strategies to succeed. These should not be relied on by any other party or for any other purpose.

The Review Section may include statements that are, or may be deemed to be, "forward-looking statements". These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "anticipates", "expects", "intends", "may", "will" or "should" or, in each case, their negative or other variations or comparable terminology.

These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this document and include statements regarding the intentions, beliefs or current expectations of the Directors and the Investment Manager concerning, amongst other things, the investment objectives and investment policy, financing strategies, investment performance, results of operations, financial condition, liquidity, prospects, and distribution policy of the Company and the markets in which it invests.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance. The Company's actual investment performance, results of operations, financial condition, liquidity, distribution policy and the development of its financing strategies may differ materially from the impression created by the forward-looking statements contained in this document.

Subject to their legal and regulatory obligations, the Directors and the Investment Manager expressly disclaim any obligations to update or revise any forward-looking statement contained herein to reflect any change in expectations with regard thereto or any change in events, conditions or circumstances on which any statement is based.

In addition, the Review Section may include target figures for future financial periods. Any such figures are targets only and are not forecasts.

This Half Year Report has been prepared for the Company as a whole and therefore gives greater emphasis to those matters which are significant in respect of Greencoat UK Wind PLC and its subsidiary undertakings when viewed as a whole.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR SEAFMIFUSEEW

(END) Dow Jones Newswires

July 26, 2019 02:00 ET (06:00 GMT)

1 Year Greencoat Uk Wind Chart

1 Year Greencoat Uk Wind Chart

1 Month Greencoat Uk Wind Chart

1 Month Greencoat Uk Wind Chart

Your Recent History

Delayed Upgrade Clock